PRICE EST NO:2017/34064

Data Analysis

Appendix-A. Gravel Filling (MORD)

1 Specification Code: od13286/2017_2018

od13286/2017_2018 :Construction of Subgrade and Earthen Shoulders

Construction of subgrade and earthen shoulders with approved material obtained from borrow pits with all
lifts and leads, transporting to site, spreading, grading to required slope and compacted to meet requirement
of Table 300.2 with lead upto 1000 m as per Technical Specification Clause 303.1. (3.14 modified without
power roller)

Code Description Unit Quantity Rate Amount

L-12 Mate Day 0.04000 407.00 16.28

Mazdoor (Unskilled)
L-29 Day 1.00000 368.00 368.00
b) Machinery

P&M- Hydraulic Excavator 0.9cum

hour 1.00000 800.00 800.00
152 bucket capacity @ 100 cum per hour

P&M- Tipper 5.5 cum capacity 1012.50

hour 4.50000 225.00
171 4 trips per hour

Rate as per item number1.1.2of

100.000 3165.00
1.1.2 SH:Loading,Unloading,Carriage crushing of cum 31.65
00
materials and setting out

Rate as per item number1.1.4of

100.000 1815.00
1.1.4 SH:Loading,Unloading,Carriage crushing of cum 18.15
00
materials and setting out

P&M- Dozer D-50 1111.00

hour 0.50000 2222.00
176 for spreading @ 200 cum per hour

P&M- Motor Grader 1050.00

hour 0.50000 2100.00
155 for grading @ 200 cum per hour

P&M-
Water tanker 6KL capacity hour 2.00000 200.00 400.00
165

12.0000
M-189 Water Kilo litre 13.00 156.00
0

M-092 Compensation for earth taken from private land cum 100.000 159.71 15971.0
printed on 19-07-2017 16:29:28 page 1
PRICE EST NO:2017/34064

00 0

TOTAL 25864.78

cost for 100.0 cum 25864.78

cost for one cum 258.65

say 258.65

Add Overhead @ 10.0% 25.86

Add Contractors Profit @ 10.0 28.45

Cost index 57.84 % 155.63

Total with Cost index 468.60

Say 468.60

APPENDIX-D. Quarry Muck Filling (MORD)

1 Specification Code: od13811/2017_2018

od13811/2017_2018 :
Filling up low lying and water logged areas with local material/quarry muck, spreading in layers, leveling the
top at site and consolidation by ramming etc complete (4.1.B.1 Modified with Quarry Muck)

Code Description Unit Quantity Rate Amount

280500.00
MR Soil gravel mixture/quarry waste cum 300.00000 935.00

L-12 Mate Day 0.40000 407.00 162.80

L-31 Mazdoor (Skilled) Day 2.00000 407.00 814.00

Mazdoor (Unskilled)
2944.00
L-29 Day 8.00000 368.00
b) Machinery

TOTAL 284420.80

cost for 300.0 cum 284420.80

cost for one cum 948.07

printed on 19-07-2017 16:29:28 page 2

PRICE EST NO:2017/34064

say 948.07

Add Overhead @ 10.0% 94.80

Add Contractors Profit @ 10.0 104.28

Cost index 57.84 % 9.14

Total with Cost index 1156.31

Say 1156.31

Appendix-F (MORD Roads- Concrete)

1 Specification Code: od21361/2017_2018

od21361/2017_2018 :Providing concrete for plain/reinforced concrete in open foundations complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203(11.4.1.1 Modified to M7.5 mix)

I.P.C.C grade M 7.5

(i)Nominal mix 1:4:8

Code Description Unit Quantity Rate Amount

M-081 Cement tonne 0.17000 5792.24 984.68

M-005 Coarse sand at Site cum 0.48000 1303.77 625.81

M-358 40 MM Aggregrate cum 0.57600 1362.79 784.97

M-359 20 mm Aggregate cum 0.28800 1403.77 404.29

10 mm Aggregate
M-360 cum 0.09600 1403.77 134.76
b) Labour

L-12 Mate Day 0.08000 407.00 32.56

L-11 Mason (1st class) Day 0.10000 487.00 48.70

L-29 Mazdoor (Unskilled) Day 1.63000 368.00 599.84

Bhisti
L-21 Day 0.27000 407.00 109.89

printed on 19-07-2017 16:29:28 page 3

PRICE EST NO:2017/34064

c) Machinery

Concrete mixer 0.28/0.4 cum

capacity fitted with water measuring device and
P&M- preferably also with load cell.
hour 0.40000 100.00 40.00
146 Formwork @ 4% on cost of material, labour and
machinery (a b c)

TOTAL 3765.50

cost for one cum 3765.50

say 3765.50

Add Overhead @ 10.0% 376.55

Add Contractors Profit @ 10.0 414.20

Cost index 57.84 % 2635.33

Total with Cost index 7191.59

Say 7191.59

2 Specification Code: od35371/2017_2018

od35371/2017_2018 :Providing concrete for plain/reinforced concrete in open foundations complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 (11.4.3.1 Modified with 20mm & 10mm
Aggregate)
III.P.C.C. grade M 20
(i)Nominal mix (1:2:4)

Code Description Unit Quantity Rate Amount

M-081 Cement tonne 0.33000 5792.24 1911.44

M-348 Sand cum 0.45000 1303.77 586.70

M-359 20 mm Aggregate cum 0.54000 1403.77 758.04

10 mm Aggregate
M-360 cum 0.36000 1403.77 505.36
b) Labour
printed on 19-07-2017 16:29:28 page 4
PRICE EST NO:2017/34064

L-12 Mate Day 0.08000 407.00 32.56

L-11 Mason (1st class) Day 0.10000 487.00 48.70

L-29 Mazdoor (Unskilled) Day 1.63000 368.00 599.84

Bhisti
L-21 Day 0.27000 407.00 109.89
c) Machinery

P&M-
Concrete mixer 0.28/0.4 cum hour 0.40000 100.00 40.00
146

TOTAL 4592.53

cost for one cum 4592.52

say 4592.52

Add Overhead @ 10.0% 459.25

Add Contractors Profit @ 10.0 505.17

Cost index 57.84 % 3214.13

Total with Cost index 8771.09

Say 8771.09

Appendix-G (MORD Roads-Interlock)

1 Specification Code: od35375/2017_2018

od35375/2017_2018 :Interlocking Concrete Block Pavement

Providing and Laying of Interlocking Concrete Blcok Pavements having thickness 60 mm as per drawing and
Technical Specification Clause 1504 ) (6.7.2 Modified with 6.7mm crushed stone chippings)

Code Description Unit Quantity Rate Amount

L-12 Mate Day 0.90000 407.00 366.30

15.0000 5520.00
L-29 Mazdoor (Unskilled) Day 368.00
0

L-10 Mason (IInd class) Day 7.00000 448.00 3136.00

printed on 19-07-2017 16:29:28 page 5

PRICE EST NO:2017/34064

b) Machinery

225.000 78750.0
M-378 Interlocking blocks with 60mm thickness sqm 350.00
00 0

Crushed stone chipping 6.7mm size 100% 7283.23

M-301 cum 5.42000 1343.77
passing 9.5mm and retained on 2.36mm

M-348 Sand cum 0.48000 1303.77 625.81

M-189 Water Kilo litre 3.00000 13.00 39.00

TOTAL 95720.34

cost for 225.0 sqm 95720.34

cost for one sqm 425.42

say 425.42

Add Overhead @ 10.0% 42.54

Add Contractors Profit @ 10.0 46.79

Cost index 57.84 % 297.61

Total with Cost index 812.38

Say 812.38

2 Specification Code: od35380/2017_2018

od35380/2017_2018 :Providing concrete for plain/reinforced concrete in open foundations complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203
II.P.C.C grade M 15

(i)Nominal mix (1:2.5:5) (11.4.2.1 modified with 60% 20mm & 40% 10mm)

Code Description Unit Quantity Rate Amount

M-081 Cement tonne 0.27500 5792.24 1592.87

M-005 Coarse sand at Site cum 0.48000 1303.77 625.81

M-359 20 mm Aggregate cum 0.48000 1403.77 673.81

printed on 19-07-2017 16:29:28 page 6
PRICE EST NO:2017/34064

10 mm Aggregate
M-360 cum 0.32000 1403.77 449.21
b) Labour

L-12 Mate Day 0.08000 407.00 32.56

L-11 Mason (1st class) Day 0.10000 487.00 48.70

L-29 Mazdoor (Unskilled) Day 1.63000 368.00 599.84

Bhisti
L-21 Day 0.27000 407.00 109.89
b) Machinery

Concrete mixer 0.28/0.4 cum

capacity
P&M-
Formwork @ 4% on cost of material, labour and hour 0.40000 100.00 40.00
146
machinery (a b c)

TOTAL 4172.69

cost for one cum 4172.68

say 4172.68

Add Overhead @ 10.0% 417.26

Add Contractors Profit @ 10.0 458.99

Cost index 57.84 % 2920.30

Total with Cost index 7969.25

Say 7969.25

Appendix-H (DAR)

1 Specification Code: od112118/2017_2018

od112118/2017_2018 :Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS : 15622, of approved make, in
all colours and shades, laid on 20 mm thick cement mortar 1:4(1 cement : 4 coarse sand), including grouting
the joints with white cement and matching pigments etc., complete.

printed on 19-07-2017 16:29:28 page 7

PRICE EST NO:2017/34064

Size of Tile 600 x 600 mm. (11.41.2 Modified. Tile Rate-MR)

Code Description Unit Quantity Rate Amount

MR Vitrified floor tile 60x60 cm sqm 1.02500 500.00 512.50

Rate as per item number3.9of SH:Mortars

3.9 20 mm thick cement mortar 1:4(1 cement: cum 0.02400 3970.50 95.29
coarse sand)

Sundries
9999 Mortar for pointing in white cement L.S 3.64000 1.73 6.30
Cement for slurry over bed @ 3.3 kg per sqm

Portland Cement
0367 tonne 0.00330 5700.00 18.81
LABOUR:

0123 Mason (brick layer) Ist class Day 0.20000 487.00 97.40

0115 Coolie Day 0.20000 368.00 73.60

Carriage and sundries 26.9100

9988 L.S 1.73 46.55
of cement etc 0

TOTAL 850.45

cost for one sqm 850.45

say 850.45

Add Water Charges @ 1.0% 8.50

Add CPOH @ 15.0% 128.84

Cost index 57.84 % 227.03

Total with Cost index 1214.84

Say 1214.84

2 Specification Code: od112119/2017_2018

od112119/2017_2018 :Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be
specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved make, in colours such as
White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand),

printed on 19-07-2017 16:29:28 page 8

PRICE EST NO:2017/34064

including pointing the joints with white cement and matching pigment etc., complete. (11.37Modified. Tile
Rate-MR)

Code Description Unit Quantity Rate Amount

Ceramic Glazed Tiles Ist quality 300 x 300 mm in all

MR shades and designs of White, Ivory, grey, Fume Red sqm 1.02500 210.00 215.25
brown etc.

3.9 Rate as per item number3.9of SH:Mortars cum 0.02400 3970.50 95.29

Sundries
20.2000
9999 Mortar for pointing in white cement L.S 1.73 34.95
0
Cement for slurry over bed @ 3.3 kg per sqm

Portland Cement
0367 tonne 0.00330 5700.00 18.81
LABOUR:

0123 Mason (brick layer) Ist class Day 0.20000 487.00 97.40

0115 Coolie Day 0.20000 368.00 73.60

Carriage and sundries 26.9100

9988 L.S 1.73 46.55
including carriage of cement etc. 0

TOTAL 581.85

cost for one sqm 581.85

say 581.85

Add Water Charges @ 1.0% 5.81

Add CPOH @ 15.0% 88.15

Cost index 57.84 % 246.28

Total with Cost index 922.10

Say 922.10

3 Specification Code: od112120/2017_2018

od112120/2017_2018 :Providing and fixing I st quality ceramic glazed wall tiles conforming to IS : 15622
(thickness to be specified by the manufacturer), of approved make, in all colours, shades except burgundy,

printed on 19-07-2017 16:29:28 page 9

PRICE EST NO:2017/34064

bottle green, black of any size as approved by Engineer -in-Charge, in skirting, risers of steps and dados,
over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry
@ 3.3 kg per sqm, including pointing in white cement mixed with pigment of matching shade complete.
(11.36 Modified. Tile-MR)

Code Description Unit Quantity Rate Amount

Ceramic Glazed Tiles Ist quality minimum thickness 5

MR mm in all colours shades and designs except burgundy, sqm 1.02500 210.00 215.25
bottle green black

3.8 Rate as per item number3.8of SH:Mortars cum 0.01400 4723.50 66.13

Sundries
40.4300
9999 Mortar for pointing in white cement L.S 1.73 69.94
0
Cement for slurry over bed @ 3.3 kg per sqm

Portland Cement
0367 tonne 0.00330 5700.00 18.81
LABOUR:

0123 Mason (brick layer) Ist class Day 0.25000 487.00 121.75

0115 Coolie Day 0.25000 368.00 92.00

Carriage and sundries 26.9100

9988 L.S 1.73 46.55
of cement etc. 0

TOTAL 630.43

cost for one sqm 630.44

say 630.44

Add Water Charges @ 1.0% 6.30

Add CPOH @ 15.0% 95.51

Cost index 57.84 % 278.92

Total with Cost index 1011.19

Say 1011.19

4 Specification Code: od112210/2017_2018

printed on 19-07-2017 16:29:28 page 10

PRICE EST NO:2017/34064

od112210/2017_2018 :Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of
corrugation as approved by Engineer-in-charge) 0.35 mm (+0.05%), total coated thickness with zinc coating
120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer on both side of the
sheet and polyester top coat 15-18 microns. Sheet should have protective guard film of 25 microns minimum
to avoid scratches during transportation and should be supplied in single length upto 12 metre or as desired
by Engineer-in-charge. The sheet shall be fixed using self drilling/self tapping screws of size (5.5x55mm)
with EPDM seal, complete upto any pitch in horizontal/ vertical or curved surfaces, excluding the cost of
purlins, rafters and trusses and including cutting to size and shape wherever required. (12.50 Modified with
0.35mm TCT precoated GI sheet)

Code Description Unit Quantity Rate Amount

MR Precoated glavanished iron profile sheet 0.35 mm TCT sqm 233.65000 280.00 65422.00

Sundries 104.000
9999 L.S 1.73 179.92
Carriage of sheets 00

476.000 5474.00
1023 Galvanised steel J or L hooks 8 mm dia 10 nos 115.00
00

476.000
1208 Bitumen washer 100 nos 30.00 142.80
00

476.000
1209 G.I. Plain washer thick 100 nos 35.00 166.60
00

Carriage
9977 L.S 8.06000 1.73 13.94
of bolts and nuts, washers etc.

Sundries 39.5200
9999 L.S 1.73 68.37
LABOUR: 0

1139.58
0130 Mistry Day 2.34000 487.00

4184.32
0112 Carpenter 2nd class Day 9.34000 448.00

3437.12
0114 Beldar Day 9.34000 368.00

TOTAL 80228.65

cost for 216.14 sqm 80228.65

cost for one sqm 371.19

say 371.19

printed on 19-07-2017 16:29:28 page 11

PRICE EST NO:2017/34064

Add Water Charges @ 1.0% 3.71

Add CPOH @ 15.0% 56.23

Cost index 57.84 % 46.02

Total with Cost index 477.16

Say 477.16

printed on 19-07-2017 16:29:28 page 12