Financial Health Analysis

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Assessing the Financial Health of a Company

Key principle: Analyze the financial performance of the firm with respect to the industry (or its peers)
Trend over time

Four important categories of ratios are typically analyzed:

1) Profitability ratio Gross profit margin, Net profit margin, EBITDA margin, ROA, ROE
2) Liquidity ratio Current ratio, quick ratio
3) Leverate ratio Debt/ Equity
4) Cashflow ratio CFO/ Current liabilities

Typical approach: analyze the key ratios and develop a score

The score can also be compared over time (historically) to decipher the trend and see if things are improving or getting worse o
are improving or getting worse over time
CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million
L L
Company Name Total assets Total liabilities
1 Ashok Leyland Ltd. 134469.9 134469.9
2 Eicher Motors Ltd. 34270.6 34270.6
3 Force Motors Ltd. 24056 24056
4 S M L Isuzu Ltd. 8137.9 8137.9
5 Tata Motors Ltd. 573744.6 573744.6
CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million
L L
Total income Total expenses
208487.3 206056.8
71753.4 59987.1
35566.2 34423.9
13134.9 13149.9
488681.1 486109.4
CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million
L L
Current assets (incl. short term investments, loans & advances) Current liabilities & provisions
52991.2 52183.5
11752.4 11968
13143.7 8143.6
5116.6 3403.6
113039.5 183491
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
L L L
Total capital Reserves and funds Net cash flow from operating activities
2845.9 52295.6 16755.9
271.6 21236.2 14647.1
131.8 14672.7 2632.4
144.8 3256.4 -117.6
6791.8 216889 23461.8
Data Manipulation
Transpose the Prowess Data (using Vlookup)
Index
1 2
Index Ashok Leyland Ltd. Eicher Motors Ltd.
3 Total assets 134469.9 34270.6
4 Total liabilities 134469.9 34270.6
5 Total income 208487.3 71753.4
6 Total expenses 206056.8 59987.1
7 Current assets 52991.2 11752.4
8 Current liabilities & provisions 52183.5 11968
9 Total capital 2845.9 271.6
10 Reserves and funds 52295.6 21236.2
11 Net cash flow from operating activities 16755.9 14647.1

Calculation of Ratios
Actual ratios
Ashok Leyland Ltd. Eicher Motors Ltd.
1) Profitability ratio 1.2% 16.4%
2) Liquidity ratio 1.0154780726 0.9819852941
3) Leverage ratio 1.4386333342 0.5934033234
4) Cashflow ratio 0.3210957487 1.2238552807

Calculation of Normalized Scores


Normalized Score Max score = 10
Ashok Leyland Ltd. Eicher Motors Ltd.
1) Profitability ratio 0.40 10.00
2) Liquidity ratio 4.00 3.67
3) Leverage ratio 1.30 10.00
4) Cashflow ratio 1.76 10.00

Overall Score 1.87 8.42

Commentary:
We can see from the Overall Score that Eicher Motors seems to be doing very well and Tata Motors is clearly not d

Recommended Extensions to the Analysis (which you should do)


Trend Analysis over past 5 years
Overall score
2012 2013
Ashok Leyland Ltd.
Eicher Motors Ltd.
Force Motors Ltd.
Tata Motors Ltd.
3 5 4
Force Motors Ltd. Tata Motors Ltd. S M L Isuzu Ltd.
24056 573744.6 8137.9
24056 573744.6 8137.9
35566.2 488681.1 13134.9
34423.9 486109.4 13149.9
13143.7 113039.5 5116.6
8143.6 183491 3403.6
131.8 6791.8 144.8
14672.7 216889 3256.4
2632.4 23461.8 -117.6

0 10

Force Motors Ltd. Tata Motors Ltd. Average Minimum Maximum S M L Isuzu Ltd.
3.2% 0.5% 5.3% 0.5% 16.4% -0.1%
1.6139913552 0.6160492885 105.7% 61.6% 161.4% 1.5032906334
0.6249113445 1.5650149678 105.5% 59.3% 156.5% 1.3926555333
0.3232477037 0.1278634919 49.9% 12.8% 122.4% -0.0345516512

Force Motors Ltd. Tata Motors Ltd. Weight


1.69 - 25%
10.00 - 25%
9.68 - 25%
1.78 - 25%

5.79 -

ry well and Tata Motors is clearly not doing well at all.

2014 2015 2016


1.87
8.42
5.79
-

You might also like