Arr Calculations

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 10

APPROXIMATE CALCULATIONS

Sr.No. Month Old_Basic 25 % Rise in Basic New Basic


1 Apr-13 29280 36600 36605
2 May-13 29280 36600 36605
3 Jun-13 29280 36600 36605
4 Jul-13 29280 36600 36605
5 Aug-13 30255 37819 37825
6 Sep-13 30255 37819 37825
7 Oct-13 30255 37819 37825
8 Nov-13 30255 37819 37825
9 Dec-13 30255 37819 37825
10 Jan-14 30255 37819 37825
11 Feb-14 30255 37819 37825
12 Mar-14 30255 37819 37825
13 Apr-14 30255 37819 37825
14 May-14 30255 37819 37825
15 Jun-14 30255 37819 37825
16 Jul-14 30255 37819 37825

Basic Diff DA Diff Allowance Diff


Sep-14 Apr-13 to Jul-13 29300 26515 5245
Dec-14 Aug-13 to Nov-13 30280 27252 5245
Apr-15 Dec-13 to Mar-14 30280 38600 5245
Aug-15 Apr-14 to Jul-14 30280 33306 5245
CALCULATIONS
Allow. Type Old Fig New Fig
ECA 440 550
CLA 180 225
ORDERLY 3500 4375
BOOK 605 756.25
ENTERTAINMENT 520 650
FB 0 0
Generation 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Allowance 5245 6556

Total Cpf 12 % Arrears


61060 6698 54362
62777 6904 55873
74125 8266 65859
68831 7630 61200
Month Old_PayScale Actual Old DA DA % Old_Basic

Apr-13 25380-975-30255-1105-54565 80 72 29280

May-13 25380-975-30255-1105-54565 80 80 29280

Jun-13 25380-975-30255-1105-54565 80 80 29280

Jul-13 25380-975-30255-1105-54565 90 90 29280

Aug-13 25380-975-30255-1105-54565 90 90 30255

Sep-13 25380-975-30255-1105-54565 90 90 30255

Oct-13 25380-975-30255-1105-54565 90 90 30255

Nov-13 25380-975-30255-1105-54565 90 90 30255

Dec-13 25380-975-30255-1105-54565 90 90 30255

Jan-14 25380-975-30255-1105-54565 100 90 30255

Feb-14 25380-975-30255-1105-54565 100 90 30255

Mar-14 25380-975-30255-1105-54565 100 90 30255

Apr-14 25380-975-30255-1105-54565 100 90 30255

May-14 25380-975-30255-1105-54565 100 100 30255

Jun-14 25380-975-30255-1105-54565 100 100 30255

Jul-14 25380-975-30255-1105-54566 100 100 30255

480180

Total Difference CPF

Sep-14 Apr-13 to Jul-13 62455 6698

Dec-14 Aug-13 to Nov-13 64172 6904

Apr-15 Dec-13 to Mar-14 75520 8266

Aug-15 Apr-14 to Jul-14 70226 7630

272372 29497

30255 40510

30255 40510

6640 8300

4500 4500

71650 93820
22170

3500

4500

14170
Old_DA_Amount New Basic New DA Basic Diff DA Diff ECA CLA

21082 36605 29284 7325 8202 440 180

23424 36605 29284 7325 5860 440 180

23424 36605 29284 7325 5860 440 180

26352 36605 32944.5 7325 6593 440 180

27230 37825 34042.5 7570 6813 440 180

27230 37825 34042.5 7570 6813 440 180

27230 37825 34042.5 7570 6813 440 180

27230 37825 34042.5 7570 6813 440 180

27230 37825 34042.5 7570 6813 440 180

27230 37825 37825 7570 10596 440 180

27230 37825 37825 7570 10596 440 180

27230 37825 37825 7570 10596 440 180

27230 37825 37825 7570 10596 440 180

30255 37825 37825 7570 7570 440 180

30255 37825 37825 7570 7570 440 180

30255 37825 37825 7570 7570 440 180

430112 600320 555784 120140 125672

120140 125672

Income Tax @ 30 % Arr in hand

11566 44191 29300 26515

11909 45359 30280 27252

21268 45986 30280 38600

19680 42915 30280 33306

64424 178451

37825

37825

8300

4500

88450
OLD Allowances

ORDERLY BOOK ENTERTAINMENT FB Old All Total ECA CLA ORDERLY

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

3500 605 520 1395 6640 550 225 4375

Taxable Total

57830

59547

70895

65601
New Allowances

BOOK ENTERTAINMENT FB_EDP Taxable Non Taxable New All Total Allow Diff

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

756 650 1744 504 1156 8300 1660

26560

Taxable Non tax Total

2015 4625 6640

2015 4625 6640

2015 4625 6640

2015 4625 6640

You might also like