DecisionERCCaseNo2014 022CF
DecisionERCCaseNo2014 022CF
DecisionERCCaseNo2014 022CF
,,~ . o~
..
".'" I!pJli'~,,,orlCor~'!'
,Q... r1, (.fl
, ,-;;
... P"I" ','~:~
'0f.'~'W ~ 0;z:
'
Republic of the Philippines I
ENERGY REGULATORY COMMISSIO '
San Miguel Avenue, Pasig City
PENINSULA ELECTRIC
COOPERATIVE, INC. DO QK E TED
Dato'
B . FEB 2 .....
..iC"7-- 2 2011~.
(PENELCO), v. . v __
..__
Applicant.
I }(-------------------------------------)(
,.
I
DECISION
FACTS
Actual (Over)/Under.
Pass. Through
Revenue Recovery
Cost (PhP) (PhP)
(PhP)
, Generation
Rate (GR)
4,589,561,796.05 4,486,496,717.28 103,065,078.78
Transmission
1,108,271,948.46 1,120,106,447.14 (11,834.498.69)
Rate (TR)
System Loss
560,723,805.76 567,765,855.39 (7,042,049.63)
Rate (SLR)
Lifeline Rate
(LR) - - (1,839.478.39)
Senior Citizen -
Discount
- (14,225.25)
1I
I
ERC Case No. 2014-022 CF
DECISION/21 June 2016
Pages Of21
ISSUE
COMMISSION'S RULING
,
ERC Case No. 2014-022 CF
DECISION/21 June 2016
Page 6 Of21
DISCUSSION
Generation Rate:
Where:
AGe _- '"
L. [(GC; + GC;; + ...GcJ- 50%(PPD;
~~-~--~--~----------- + PPD;; + ...PPDn)- PCReauR )s
GOIIR
]
l ..m TPG GOflR
Transmission Rate:
Where:
I I .m TOUR
System Loss:
SLOUR= [(ASLC-ASLR)+rSLOUR]
SSLOUR
Where:
)
SLOUR = Refers to (over) or under-recoveries in
system loss during the recovery period
expressed in Peso/kWh
Lifeline Subsidy:
LD
LSOUR=~---
S LSOURN1A'(JTAI.
I,
I
ERC Case No. 2014-022 CF
DECISION/21 June 2016
Page90f21
Where:
LD= I(TS-TD)
1 L.rn
Where:
TS = SLsaUR x LSR
M.
Where:
I LSR =
lifeline customers for the month
. SrDiffs_D
SrDSOUR= -k-W-"-S---
SrDSOURs];u
Where:
SrDiffs_D -- L
'\(TS SEV, -
TD)SrI
I
L .. :J1.
Where:
Where:
Where:
Discounts:
kWh Sales The total kWh Sales of Actual kWh Sales of the
the preVIOUS months current month based
based on the submitted on the submitted
Monthlv Financial and MFSR, oursuant to
(
I
ERC Case No. 2014-022 CF
DECISION/21 June 2016
Page 13 Of21
Verified Over-
Particular Charges Refunded Amount
(PhP)
Generation 254,233.60
Transmission 2,009,588.19
System Loss 467,618.69
Lifeline Subsidy 431,628.84
Senior Citizen Subsidy 0
Inter-class Cross-subsidy -
Reinstated PPD -
Total of the over-refunded
3,163,069.32
, amount
I
Considering all the foregoing in the present Application, the
Commission verified and confirmed the following pass-through costs:
I
Particular Charges
Generation
Transmission
S stem Loss
Lifeline Subsid
Senior Citizen
Total(Over)/Under-
Recoveries
.,
ERC Case No. 2014-022 CF
DECISION/21 June 2016
Page 170f21
SO ORDERED ..
ERC Case No. 2014-022 CF
DECISION/21 June 2016
Page 16 Of21
j
ERC Case No. 2014-022 CF
DECISION/21 June 2016
Page 19 Of21
-
0( Chairman and CEO ' 'B-2017-017-0C-00391' '
I Commissioner Commissioner .
,1
,
f!
IED;t/ jPENELCO Decision 2014-022CF "
LS:AR
~
I
I
ERC Case No. 2014-022 CF
DECISIONj21 June 2016
Page200f21
Copy Furnished:
I,
Commonwealth Avenue
Quezon City, Metro Mauila
,,
5. The Senate Committee on Energy
j Senate of the Philippines
I
I 6.
GSIS Building, Roxas Blvd., Pasay City, Metro Manila
,
The House Committee on.Energy
i House of Representatives r.'
Batasan Hills, Quezon City, Metr~Manila
I ,
,
7. Office of the President ~~
Philippine Chamber of Commerce and Industry (PCCI)
3'd Floor, Chamber and Indnstry Plaza (CIP)
I, 1030 Campus Avenue corner Park Avenue ...
McKinley Town Center, Fort B.oni!~cio.Taguig City
I 10.
Balanga, Bataan
I
12. Office ofthe Municipal Mayor
Orani, Bataan
I ,
I
ERC Case No. 2014-022 CF
DECISION/21 June 2016
Page 21 Of21
I
!
I
I
,,
I
,
,
I
I,
Other Generation Rate Adjustment (OGA) Charge
; 1. .
2.
3.
4.
115.
TOTAL
Ending Balance 0,00
:/ Indicate the kWh sold used In Ihe catculatlon of collect
, OATH
'SUBSCRIBED AND SWORN to before me Ihis day of 201 al _
IThe affiant exhibited to me his/her CTC No, issued on ,, _
Nolary Public
Other Transmission Cost Adjustment (OTCA) Charge
4.
5.
, TOTAL
I
l :/ Ending Balance
Indicate the kWh sold used in the calculation of collecl,
0,00
I OATH
; SUBSCRIBED AND SWORN to before me this _' _ day of ,201 at _
I The affiant exhibited to me his/her CTC No. issued on " _
I .
Notary Public
Other System loss Cost Adjustment (OSlA) Charge
,
Month Rate/kWh kWh Soldl Amount Collected Balance in Amount
1"
112.
,
1
3.
4.
5.
TOTAL
Ending Balance 0,00
~/ Indicate the kWh sold used in the calculation of collect.
,
'Prepared by Reviewed by Certified True and Correct
t OATH
[SUBSCRIBED AND SWORN to before me this day of ,201 at
~he affiant exhibited to me his/her CTC No. issued on ~ "
Notary Public
Other Lifeline Rate Cost Adjustment (OLRA) Charge
I
of the following month, together with the monthly
Order Date:
Total Amount to be reportorial requirement, and every month thereafter
. Collected: until the amount shall have been fully recovered .
, Rate per kWh (PhPlkWh):
!
Other Lifeline Rate Cost Adjustment (OLRA) Charge
Amount Collected/Refund
For the Period Covering ~ _
,,
~.
5,
I TOTAL
I.
I:;'' ,,,''"
Ending Balance 0,00
kWh wid "','" '" o,lwl,';,,", 0011,01.
OATH
S,UBSCRIBED AND SWORN to before me this day of , 201 at ~~_
I
The affiant exhibited 10 me his/her CTC No
--~~--- issued on
- ---~~~~-
at
Notary Pubiic
Senior Citizen Discount & Subsidy Over Under Recovery
,
iCollected: until the amount shall have been fully recovered.
Rate per kWh (PhPfkWh):
t
;
Month RatefkWh kWh Sold' Amount Collected Balance in Amount
1.: .
,
2.,
3\
4. \
5. \
t TOTAL
I Ending Balance 0,00
:/ilndicele Ihe kWh sold used In the calculation of col/ect
OATH
SUBSCRIBED AND SWORN to before me thiS day of 201 at
The Mlianl exhibited to me his/her CTC No issued on ,' __ .
Notary Public
\
\