Annual Report 2015-16 Apex Foods Limited
Annual Report 2015-16 Apex Foods Limited
Annual Report 2015-16 Apex Foods Limited
CONTENTS
Transmittal Letter
Notice of the 37th Annual General Meeting
Corporate Directory
Five years Statistics
Corporate Governance Compliance Status Report
Certificate on Compliance of Conditions of Corporate Governance Guidelines
Audit Committee Report
CEO & CFOs Declaration to the Board of Directors
Chairmans Statement
Directors Report
Value Added Statement
Auditors Report
Statement of Financial Position
Statement of Profit or Loss and other Comprehensive Income
Statement of Changes in Equity
Statement of Cash Flows
Notes to the Financial Statements
Proxy Form
Attendance Slip
2
3
4
5
6
11
12
13
14
15
25
26
27
28
29
30
31
TRANSMITTAL LETTER
To
The Shareholders
Bangladesh Securities and Exchange Commission
Registrar of Joint Stock Companies & Firms
Dhaka Stock Exchange Limited
Chittagong Stock Exchange Limited
Subject: Annual Report for the year ended on June 30, 2016
Dear Sir(s)
We are pleased to enclose a copy of the Annual Report of Apex Foods Limited together with
the Audited Financial statements comprising of Statement of Financial Position as at June 30,
2016, Statement of Profit or Loss and Other Comprehensive Income, Statement of Changes
in Equity and Statement of Cash Flows for the year ended on June 30, 2016 along with Notes
thereon for your kind information and record.
Yours sincerely,
Sd/Kamrul Islam
Assistant Company Secretary
AGENDA
1. To receive and adopt the Audited Financial Statements for the year ended on 30 June
2016 and report of the Auditors and Directors thereon.
2. To declare Dividend for the year 2015-16.
3. To elect Directors.
4. To approve re-appointment/extension of tenure of Independent Director.
5. To appoint Auditors for the year 2016-17 and fix their remuneration.
6. To transact any other business of the Company, with permission of the Chair.
Date: Dhaka
November 06, 2016
NOTES:
1. The record date shall be on November 17, 2016.
2. The Shareholders whose name will appear in the Register of Members of the Company or
in the Depository on the Record Date will be eligible to attend the Annual General
Meeting and be entitled to the Dividend.
3. A member entitled to attend and vote at the Annual General Meeting may appoint only
another member as proxy to attend and vote in his/her stead as per para 104 of the
Articles of Association of the Company. The Proxy Form duly filed in, signed and stamped,
must be submitted at the Registered Office of the Company not later than 48 hours before
the time fixed for the Meeting.
4. In pursuance of BSECs Notification No. SEC/SRMI/2000-953/1950 dated October 24,
2000 gazetted on November 07, 2000, the Company shall hold discussions in the Annual
General Meeting strictly in conformity with the provisions of the Companies Act, 1994.
5. Admittance to the meeting venue will be strictly on production of the Attendance Slip sent
with the Notice.
6. Shareholders bearing BOID are requested to update their respective BOID with 12 digits
Taxpayers Identification Number (eTIN) and address through Depository Participant (DP)
and Shareholders bearing Folio Numbers are requested to submit their 12 digit eTIN
certificate to the Share Department of the Company by November 17, 2016 latest. Failing
which Income Tax at source will be deducted from cash dividend @15% instead of 10%.
Bangladesh
Securities
and
Exchange
Commissions
Circular
No.
SEC/CMRRCD/2009-193/154 dated October 24, 2013 Abyhvqx Avmb evwlK mvaviY mfvq Kvb
CORPORATE DIRECTORY
BOARD OF DIRECTORS
Chairman
Vice Chairman
Managing Director
Director (Representative of Apex Spinning & Knitting Mills Ltd.)
Independent Director
:
:
:
:
:
AUDIT COMMITTEE
Chairman
Member
Member
:
:
:
:
:
:
:
LEGAL ADVISORS
K. Fazlul Quadir
Abdur Razzaque & Associates
Md. Shahjahan Khan
AUDITORS
Hussain Farhad & Co.
Chartered Accountants
BANKER
Agrani Bank Limited
Agrabad Corporate Branch, Jahan Building
Agrabad C/A, Chittagong
REGISTERED OFFICE
FACTORY
2015-16
2014-15
2013-14
2012-13
2011-12
Revenue
Gross Profit
Operating Profit/(Loss)
Net Profit before Tax
Net Profit/(Loss) after Tax
Earning per Share (EPS)
Dividend Per Share*
Financial Positions:
2,031,947
191,521
(20,800)
9,278
(13,229)
(2.32)
2.00
2,751,780
219,627
(53,525)
123,814
84,843
14.88
2.00
3,844,681
297,878
31,319
66,858
17,041
2.99
2.00
3,305,717
357,375
20,664
62,367
14,494
2.54
1.80
3,933,346
303,517
18,735
46,704
15,434
2.71
1.80
Total Assets
Property, Plant and Equipment-Gross
Property, Plant and Equipment-Net
Gross Working Capital
Net Working Capital
Working Capital Loan
Share Capital
Share Premium
Reserve and Surplus
Share Holders Equity
Term Loan
Key Financial Ratios:
1,545,510
684,643
131,305
1,190,699
307,597
712,861
57,024
209,088
192,816
619,359
52,500
1,779,947
678,306
155,017
1,449,240
344,476
794,270
57,024
209,088
225,931
622,483
82,500
1,693,029
659,967
171,963
1,320,330
279,368
733,884
57,024
209,088
152,494
562,052
120,000
1,758,653
603,465
154,421
1,408,553
280,260
778,328
57,024
209,088
145,717
517,859
178,317
1,571,415
1,571,415
559,384
147,409
1,222,369
1,222,369
344,895
766,024
57,024
209,088
141,392
551,441
156,687
Current Ratio
Debt to Total Assets (%)
Return on Equity (%)
Net Asset Value Per Share
Dividend Payout Ratio (%)
Interest Service Coverage Ratio
Others:
1.35
59.93
(2.14)
108.61
(86.21)
0.79
1.31
65.03
13.63
109.16
13.44
0.47
1.27
66.80
3.03
98.56
66.93
1.30
1.25
70.55
2.80
90.81
70.82
1.14
1.39
64.91
2.80
96.70
66.50
1.17
116.49
(50.21)
533
32.01
100.2
6.73
600
41.58
104.22
34.88
710
51.74
85.76
33.74
518
61.61
63.85
23.59
556
61.19
*
**
The Board of Directors recommended Cash Dividend @Tk. 2.00 per Share for the year 2015-16.
During the year 2011-12, the face value of Shares have been converted into Tk. 10/- each from Tk.
100/- each.
Title
Compliance
Status
1.1
Complied
1.2
1.2 (i)
Independent Directors
th
Independent Director: At least 1/5
(We have four Directors and One
Independent Director)
Less than 1% Shares
Not a Sponsor of The Company
Does not have other relationship
Not a Member, Director or Officer of any
Stock Exchange.
Not a Shareholder, Director or Officer of
any Stock Exchange or an intermediary
of the capital market.
Not a Partner or an Executive or was
not a partner or an Executive during the
preceding 3 (Three) years of the
concerned Companys statutory audit
firm.
Not an Independent Director more than
three listed Companies.
Not Convicted by a court of competent
jurisdiction as a defaulter in payment of
any loan to a Bank or a Non-Bank
Financial Institution (NBFI)
Not convicted for a Criminal offence
Appointment by the Board and
approved in AGM.
Post can not remain vacant more than
90 days
Lay down a code of conduct and annual
compliance.
Tenure of the Independent Director.
1.2 (ii)a)
1.2 (ii)b)
1.2 (ii)c)
1.2 (ii)d)
1.2 (ii)e)
1.2 (ii)f)
1.2 (ii)g)
1.2 (ii)h)
1.2 (ii)i)
1.2 (iii)
1.2 (iv)
1.2 (v)
1.2 (vi)
1.3
1.3 (i)
1.3 (ii)
1.3 (iii)
1.4
1.5
1.5 (i)
1.5 (ii)
1.5 (iii)
1.5 (iv)
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Complied/
In process
Complied
Complied
Complied
1.5 (vii)
1.5 (viii)
1.5 (ix)
1.5 (x)
1.5 (xi)
1.5 (xii)
1.5 (xiii)
1.5 (xiv)
1.5 (xv)
1.5 (xvi)
1.5 (xvii)
1.5 (xviii)
1.5 (xix)
1.5 (xx)
1.5 (xxi)a)
1.5 (xxi)b)
Not applicable
Not applicable
Not applicable
Not applicable
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Not applicable
Complied
Complied
Complied
1.5 (xxii)a)
1.5 (xxii)b)
1.5 (xxii)c)
Executives;
Shareholders holding ten percent (10%)
or more voting interest in the company
(name wise details).
A brief resume of the director;
Nature of his/her expertise in specific
functional areas;
Names of companies in which the
person also holds the directorship and
the membership of committees of the
board.
Complied
Complied
Complied
Complied
Complied
CHIEF FINANCIAL OFFICER (CFO), HEAD OF INTERNAL AUDIT AND COMPANY SECRETARY (CS):
2.1
2.2
3
3 (i)
3 (ii)
3 (iii)
3.1
3.1(i)
3.1(ii)
3.1(iii)
3.1(iv)
3.1(v)
3.1(vi)
3.2
3.2(i)
3.2(ii)
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Not applicable
Complied
Complied
Complied
Complied
3.3(vi)
3.3(vii)
3.3(viii)
3.3(ix)
3.3(x)
3.4
3.4.1
3.4.1(i)
3.4.1(ii)a)
3.4.1(ii)b)
Complied
Complied
Complied
Complied
Complied
Complied
Complied
Not applicable
Complied
Not applicable
Complied
Not applicable
Not applicable
3.5
4
4 (i)
EXTERNAL/STATUTORY AUDITORS:
Appraisal or valuation services or
fairness opinions.
Financial information systems design
and implementation
Book-keeping or other services related
to the accounting records or financial
statements
Broker-dealer services
Actuarial services.
Internal audit services.
Any other service that the Audit
Committee determines.
3.4.1(ii)c)
3.4.1(ii)d)
3.4.2
4 (ii)
4 (iii)
4 (iv)
4 (v)
4 (vi)
4 (vii)
Not applicable
Not applicable
Not applicable
Not applicable
Complied
Complied
Complied
Complied
Complied
Complied
Complied
4 (viii)
Complied
4 (ix)
Audit/Certification
services
on
Compliance of Corporate Governance
as required under clause (i) of condition
No. 7.
SUBSIDIARY COMPANY:
Provisions relating to the composition of
the Board of Directors of the holding
Company shall be made applicable to
the composition of the Board of
Directors of the subsidiary company.
At least 1 (one) independent director on
the Board of Directors of the holding
Company shall be a director on the
Board of Directors of the subsidiary
company.
The minutes of the Board meeting of
the subsidiary company shall be placed
for review at the following Board
meeting of the holding company.
The minutes of the respective Board
meeting of the holding company shall
state that they have reviewed the affairs
of the subsidiary company also.
The Audit Committee of the holding
company shall also review the financial
statements,
in
particular
the
investments made by the subsidiary
company.
Complied
5
5 (i)
5 (ii)
5 (iii)
5 (iv)
5 (v)
6
6.(i)
6 (i)a)
6 (i)b)
6 (ii)
7
7 (i)
7(ii)
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
DUTIES OF CHIEF EXECUTIVE OFFICER (CEO) AND CHIEF FINANCIAL OFFICER (CFO):
They
have
reviewed
financial
Complied
statements for the year and that to the
best of their knowledge and belief:
These statements do not contain any
Complied
materially untrue statement or omit any
material fact or contain statements that
might be misleading;
These statements together present a
Complied
true and fair view of the companys
affairs and are in compliance with
existing accounting standards and
applicable laws.
There are, to the best of knowledge and
Complied
belief, no transactions entered into by
the company during the year which are
fraudulent, illegal or violation of the
companys code of conduct.
REPORTING AND COMPLIANCE OF CORPORATE GOVERNANCE:
The company shall obtain a certificate
Complied
from a Professional Accountant/
Secretary (Chartered Accountant/Cost
& Management Accountant/Chartered
Secretary) regarding compliance of
conditions of Corporate Governance
Guidelines.
The directors of the company shall
Complied
state, in accordance with the Annexure
attached, in the directors' report
regarding compliance.
10
Dated: Dhaka
October 27, 2016
Chartered Accountants
11
Attended
6
6
6
During the year the Audit Committee review and carry out the following tasks:
Review along with the management, the annual financial statements before submission to the
Board for approval.
Review along with the management, the quarterly, half yearly and annual financial statements
before submission to the Board for approval.
Various reports of operational activities and streamlined the operations of the Company.
The committee reviewed the audit plan for the year 2015-16 and oversees the performance of
external auditors.
The Audit Committee is of the view that the internal control and procedures are adequate to present a
true and fair view of the activities and financial status of the Company.
th
12
We have reviewed that the financial statements for the year ended on 30th June
2016 and that to the best of our knowledge and belief:
(a) these statements do not contain any materially untrue statements or omit any
material fact or contain statements that might be misleading;
(b) these statements together present a true and fair view of the companys affairs
and are in compliance with existing accounting standards and applicable laws:
(ii)
There are, to the best of knowledge and belief, no transaction entered into by the
company during the year which are fraudulent, illegal or violation of the companys
code of conduct.
Sincerely yours,
Sd/Shahriar Ahmed
Managing Director
Sd/S. K. Halder
Chief Financial Officer (CFO)
13
Dhaka
October 27, 2016
14
(ii)
(iii)
(iv)
Analysis of Cost of Goods sold, Gross Profit Margin and Net Profit Margin:
(a) Cost of Goods Sold:
This years cost of goods sold was BDT 1,840 million as compared to last years cost of
goods sold of BDT 2,534 million. This is due to decrease in gross turnover along with a
decrease in average production cost of 190/- per Kg. During the year 2,305,436 Kg of
shrimps were produced as against last years production of 2,993,979 Kg. Production
capacity utilized during the year was 32.01%. Raw Material Purchase cost has
decreased to the tune of Tk. 1,029.17 million against last year.
15
(vi)
(x)
(xi)
Yearly Remuneration
4,800,000
3,600,000
600,000
The financial statements prepared by the management of the issuer company present fairly
its state of affairs, the result of its operations, cash flows and changes in equity.
(xii) Proper books of account of the issuer company have been maintained.
(xiii) Appropriate accounting policies have been consistently applied in preparation of the financial
statements and that the accounting estimates are based on reasonable and prudent
judgment.
16
2014-15
2013-14
2012-13
2011-12
2010-11
Revenue
Gross Profit
Operating Profit/(Loss)
Net Profit before Tax
Net Profit/(Loss) after Tax
Earnings Per Share (EPS)
Dividend Per Share
Financial Data:
2,031,947
191,521
(20,800)
9,278
(13,229)
(2.32)
2.00
2,751,780
219,627
(53,525)
123,814
84,843
14.88
2.00
3,844,681
297,878
31,319
66,858
17,041
2.99
2.00
3,305,717
357,375
20,664
62,367
14,494
2.54
1.80
3,933,346
303,517
18,735
46,704
15,434
2.71
1.80
3,207,315
264,936
9,060
34,188
10,795
18.93
14.00
Total Assets
Property, Plant and Equipment-Gross
Property, Plant and Equipment-Net
Gross Working Capital
Net Working Capital
Working Capital Loan
Share Capital
Share Premium
Reserve and Surplus
Share Holders Equity
Term Loan
1,545,510
684,643
131,305
1,190,699
307,597
712,861
57,024
209,088
192,816
619,359
52,500
1,779,947
678,306
155,017
1,449,240
344,476
794,270
57,024
209,088
225,931
622,483
82,500
1,693,029
659,967
171,963
1,320,330
279,368
733,884
57,024
209,088
152,494
562,052
120,000
1,758,653
603,465
154,421
1,408,553
280,260
778,328
57,024
209,088
145,717
517,859
178,317
1,571,415
559,384
147,409
1,222,369
344,895
766,024
57,024
209,088
141,392
551,441
156,687
1,485,155
533,001
156,324
1,268,177
337,975
772,727
57,024
209,088
139,079
405,191
164,886
Particulars
Operational Data:
(xix) Dividend:
Board of Directors has recommended Cash Dividend of Tk. 2.00 per Share of Tk. 10.00 each
for the year 2015-16. Upon your approval in this General Meeting, the dividend will be paid
to the Shareholders whose names appear in the Share Registers of the Company or in the
Depository as on 17th November 2016 at the close of office.
(xx) Board meetings:
During the year 8 (Eight) Board Meetings were held. The attendance record of the Directors
is as follows:
Name of Directors
Mr. Zafar Ahmed
Mr. Zahur Ahmed PhD
Mr. Shahriar Ahmed
Mr. Ashim Kumar Barua
Mr. Kazi Faruq Kader
Meeting attended
08
08
08
08
08
17
No. of Shares
169,250
10,800
1,320,530
160,740
563,430
7,500
NIL
NIL
NIL
NIL
2,450
1,320,530
823,000
18
Mr. Kazi Faruq Kader has been re-appointed as independent Director for the next term
as per BSEC Corporate Governance Guidelines.
The details work profiles of Mr. Kazi Faruq Kader are given bellow:
a. Mr. Kader is a Graduate from Dhaka University. He was a Member of Parliament from
1988 to 1990 and 2008 to 2013 and during the tenure from 1988 to 1990 he was a
Member of the Standing Committee for Commerce and also appointed as Director
and Chairman of Sonali Bank as well as Sadharan Bima Corporation. During the
tenure from 2008 to 2013 he was a Member of the Standing Committee for Education.
b. Mr. Kader is the Independent Director of the Company and has sound knowledge in
this sector.
c. Mr. Kader is also holding the Independent Directorship of Apex Spinning & Knitting
Mills Limited.
d. Presently, Mr. Kader is the Chairman of the Audit Committee.
(xxiii) Auditors:
As per order of the Bangladesh Securities & Exchange Commission, existing Auditors M/s.
Hussain Farhad & Co., Chartered Accountants, retires being the auditors of the Company
for three consecutive years. Being eligible, M/s. Malek Siddiqui Wali., Chartered
Accountants offer themselves for appointment as Auditors of the Company for the year
2016-17.
(xxiv) Corporate Governance Compliance Report:
In accordance with the requirement of the Bangladesh Securities and Exchange
Commission, Corporate Governance Report is annexed.
Dhaka
27th October 2016
19
cwiPvjKMYi cwZe`b
wcq kqvinvviMY,
Avcbv`i Kvvbxi cwiPvjKMY 2016 mvji 30 k Ryb ZvwiL mgv wnmve ermii evwlK cwZe`b Gi mv_
wbixKi cwZe`b I wbixwZ Avw_K weeiYx Avcbv`i myL Dcvcb KiZ ci Avbw`Z |
cwiPvjbv cl`i cwZe`b cbqbi Kvvbx AvBb 1994 Gi 184 aviv I evsjv`k wmwKDwiwUR G GP
Kwgkbi (weGmBwm) bvwUwdKkb bs- GmBwm/wmGgAviAviwmwW/2006-158/134/GWwgb/44 ZvwiL- AvM 7, 2012
Abymib Kiv nqQ|
1. wk mwKZ aviYv Ges GB wki fwelZ Dbqbi mvebvt
wek wPswogvQi gvU evrmwiK Drcv`b 6 wgwjqb Ub Gi Dci hvi ga evsjv`k Drcv`b Ki evrmwiK
70,000 Ub| KwZcq cavb `k hgb Pxb mviv cw_exi cavb grm mieivnKvix| GLb Abvb Aj hgb `wb
c~e Ges `wb Gwkqv GB LvZ eo fzwgKv ivLvi AvQ| GKwU AZ Drcv`bkxj grmPvl eRvq ivLZ Pxbi
mvdji g~j Kvib nj, Pvli Rb GKwU RvZxq mmvib cwZ eRvq ivLv, mywkwZ I ` Kgxi gvag
Drcv`bKvix`i ga evcK cPvibv| weki 70 kZvskiI ekx grm Drcv`b nq Gwkqvi QvU _K gvSvwi
D`vv`i viv hvi ekxi fvMB Gwkqv gnv`ki Pvqbv, fviZ, wfqZbvg Ges B`vbwkqvq|
2015-2016 A_ eQi evsjv`k GB LvZ _K Avq KiQ 472.37 wgwjqb gvwKb Wjvi A_P 2014-15 A_
eQi GB LvZ Avq wQj 502.72 gwKb Wjvi | MZ `yB eQi GB LvZi Avq Kg MQ| wngvwqZ wPswo ivbx MZ
A_ eQii Zzjbvq 2015-16 A_ eQi 6.04% Kg MQ |
grm Drcv`b LvZ wek evsjv`ki vb cg ( GdGI 2015) wK wPwos Pvl evsjv`kK hw` PvjKi Avmb
AvmZ nq Zvnj AviI e`yi hZ ne, Avi G Rb miKvi, `vZv msv, mykxj mgvR Gi mvnvh mnhvwMZv
Riix cqvRb Ges wPswo Pvlx`i cwkb, kg AvBb evevqb, AMvwbK Lvevi evenvi, KVvi cheb, ^v
mPZbZv I UwmwewjwU Riix fve cqvRb|
2. LvZIqvwi A_ev cb wfwK djvdjt
hnZz Gc dzWm& wjwgUW ay wPswo cwqvKib I ivbx Ki mnZz GLvb cY wfwK djvdji weeiY
`Iqvi Kvb myhvM bB| hvnvK evwlK cwZe`bi 23 bs bvU Avgv`i cwZvbwU Kvb `k KZ ivbx KiQ
Zvi wevwiZ weeiY `Iqv nqQ|
3. SuywK I DwMZv mg~nt
KuvPvgvji AcZzjZvi Kvib wngvwqZ Lv` cwqv KiY Kiv mgmv nQ Avi G mgmvK AviI RwUj KiQ
Drcvw`Z wngvwqZ Lv` mgy` e`i cuQvbvi Rb cwienb msKU|
h mKj gvwUZ cvwbi jebvZv ekx ZrmsjM cyKzi jeY wcq wPswo Pvl Kiv nQ, hLvb meRx Pvl ev Ab
Mevw`c Pvl Kiv hvqbv| myZis AbK QvU QvU mieivnKvix AwZ msKU coQ Ges UKmB cew KiZ
cviQ bv| hLvb wewfb RvZi wgwcvwbi gvQi Pvl nq hgb Lyjbv Aj mLvb msKU mw nqQ cvwbi
jebvZv ew cvIqvq| GQvov D GjvKvi evo wkiv PgivM Ges wfUvwgb k~bZvq Avv nQ|
4. wewZ cYi eq weklY, gvU cvwK gybvdv Ges bxU cvwK gybvdvt
K) wewZ cYi eq t
GB ermi wewZ cYi eq wQj 1,840 wgwjqb UvKv hv MZ ermi wQj 2,534 wgwjqb UvKv| Gi KviY gvU
weq nvm cqQ mv_ Mo KwR cwZ Drcv`b eq 190 UvKv nvi nvm cqQ| PjwZ ermi 2,305,436
KwR wPswo Drcv`b nqQ hv MZ ermi wQj 2,993,979 KwR| PjwZ ermi Drcv`b gZvi 32.01 kZvsk
eeZ nqQ| MZ ermii Zyjbvq KuvPvgvj qi Rb 1029.17 wgwjqb UvKv Kg LiP nqQ |
20
L) gvU gybvdvt
30 k Ryb 2016 mgv A_ ermi Kvvbx gvU weq KiQ 2031.95 wgwjqb UvKv | MZ ermi weq
wQj 2,751.78 wgwjqb UvKv| MZ ermii Zyjbvq weq 26.16 kZvsk nvm cqQ | G ermi gvU gybvdv
AwRZ nqQ 191.52 wgwjqb UvKv hv MZ ermi wQj 217.21 wgwjqb UvKv|
M) bxU gybvdvt
G ermi Ki cieZx bxU wZ nqQ 13.23 wgwjqb UvKv Ges MZ ermi Ki cieZx bxU jvf wQj 84.84
wgwjqb UvKv| weq Kg hvIqv I Abvb Avq Kg hvIqvi dj G ermi bxU wZ nqQ|
5. A^vfvweK jvf ev wZt
G ermi evweK A_ cv Kvb A^vfvweK jvf ev wZ bB| wewbqvMi my g~jvqYi dj 43.04 wgwjqb UvKv
D hvnv Avq weeiYxZ `Lvbv nqQ hvnv Gc wwbs G bxwUs wgjm& wjwgUW Ges Gc DBwfs G
wdwbwks wgjm& wjwgUW Gi kqvi wewbqvMi mgvcbx g~j Ges MZ ermii Avw_K Aevi weeiYxZ `Lvbv
g~ji cv_K, GUv evsjv`k GvKvDwUs vvm& (we.G.Gm) / evsjv`k dvBbvbwmqvj wicvwUs vvm&
(we.Gd.Avi.Gm) Abyhvqx wnmve weeiYxZ `Lvbv nqQ| evwlK cwZe`b 13 bs bvU wevwiZ weeiY `Iqv
nqQ|
6. Avt mwKZ Kvvbxi jb`b mg~nt
G ermi Avt mwKZ Kvvbxi mv_ Kvb jb`b nqwb|
7. cvewjK Bmy A_ev ivBU Bmy nBZ cv Znweji eenvit
G ermi Kvb cvewjK Bmy A_ev ivBU Bmy nqwb |
8. Bwbwkqvj cvewjK Advwis (AvB.wc.I), wiwcU cvewjK Advwis (Avi. wc. I), ivBU Advi, WvBi wjws BZvw`
_K A_ ev Znwej cvwi ci Kvvbxi Avw_K Aev t
1981 mvji Ryb gvmi 22 ZvwiL Bwbwkqvj cvewjK Advwis (AvB.wc.I) Ges cieZx mgq 1997 mvji
Rvbyqvix gvmi 11 ZvwiL ivBU Advi Kiv nq, Gi ci _K Kvvbx fvjv Ki hvQ|
9. evwlK Avw_K weeiYx Ges gvwmK Avw_K Aevi weeiYxi ga cv_Kt
gvwmK Avw_K Aevi weeiYx Ges evwlK Avw_K weeiYx ga DjLhvM cv_K bB|
10. ^Z cwiPvjK mn cwiPvjK`i cvwikwgKt
^Z cwiPvjK mn cwiPvjK`i cvwikwgK wbgictcwiPvjK`i bvg
Rbve Rvdi Avng`
Rbve Amxg Kygvi eoyqv
Rbve KvRx dviK Kv`i
cwiPvjK/^Z cwiPvjK
cwiPvjK
cwiPvjK
^Z cwiPvjK
evrmwiK cvwikwgK
48,00,000/36,00,000/6,00,000/-
21
13. Avw_K weeiYx cw ZZ h_vchy wnmvebxwZ mg~n avivevwnK fve cqvM Kiv nqQ Ges wnmveMZ cwigvcK mg~n
hywhy I wePY wmvi Dci cwZwZ|
14. BUvibvkbvj GvKvDwUs vvm (AvB.G.Gm)/evsjv`k GvKvDwUs vvm (we.G.Gm)/ BUvibvkbvj
wdbvbwmqvj wicvwUs vvm (AvB.Gd.Avi.Gm)/ evsjv`k wdbvbwmqvj wicvwUs vvm (we.Gd.Avi.Gm) hvnv
evsjv`k chvR Zvnv Abymib Ki Avw_K weeibx cZ
Kiv nqQ Ges Kv_vI Kvb eZq _vKj Zvnv h_vh_
fve cKvk Kiv nqQ|
15. Afixb wbqb eev mymsnZ I KvhKi fve evevqb I cheb Kiv nqQ|
16. Kvvbxi Pjgvb AwZi mvg_i Kvbic Zvrchc~Y m`ni AeKvk bvB |
17. MZ ermii cwiPvjbMZ djvdji mwnZ PjwZ ermii eeavbt
PjwZ ermi weq nvm cqQ wK cwiPvjbvi `Zv ewi dj gvU jvfi AbycvZ ewZ mg nqQ| ckvmwbK
I wdbvbwmqvj eqi KviY cwiPvjbMZ jvKmvb mw nqQ|
18. c~eeZx cuvP eQii g~L cwiPvjb Ges Avw_K Dcvt
msLv nvRvi UvKvq
weeib
2015-16
2014-15
2013-14
2012-13
2011-12
2010-11
2,031,947
191,521
(20,800)
9,278
(13,229)
(2.32)
2.00
2,751,780
219,627
(53,525)
123,814
84,843
14.88
2.00
3,844,681
297,878
31,319
66,858
17,041
2.99
2.00
3,305,717
357,375
20,664
62,367
14,494
2.54
1.80
3,933,346
303,517
18,735
46,704
15,434
2.71
1.80
3,207,315
264,936
9,060
34,188
10,795
18.93
14.00
1,545,510
684,643
131,305
1,190,6991
307,597
712,861
57,024
209,088
192,816
619,359
52,500
1,779,947
678,306
155,017
1,449,240
344,476
794,270
57,024
209,088
225,931
622,483
82,500
1,693,029
659,967
171,963
1,320,330
279,368
733,884
57,024
209,088
152,494
562,052
120,000
1,758,653
603,465
154,421
1,408,553
280,260
778,328
57,024
209,088
145,717
517,859
178,317
1,571,415
559,384
147,409
1,222,369
344,895
766,024
57,024
209,088
141,392
551,441
156,687
1,485,155
533,001
156,324
1,268,177
337,975
772,727
57,024
209,088
139,079
405,191
164,886
cwiPvjb Z_:
weq
gvU gybvdv
cwiPvjb gybvdv/jvKmvb
Kicye gybvdv
KicieZx gybvdv/jvKmvb
kqvi cwZ Avq
cwZ kqvii Rb jfvsk
Avw_K Z_:
gvU mc`
mgw, hvwZ I hvsk-gvU
mgw, hvwZ I hvsk-bxU
gvU PjwZ g~jab
bxU PjwZ g~jab
PjwZ g~jab FY
kqvi g~jab
kqvi wcwgqvg
msib Ges D
kqvi gvwjK`i BKyBwU
`xN gqv`x FY
19. jfvsk:
Kvvbxi cwiPvjKgjx 2015-16 wnmve ermi cwZ 10/- (`k) UvKvi kqvii Rb 2.00 UvKv nvi bM` jfvsk
c`vbi mycvwik KiQb | GB evwlK mvaviY mfvq Avcbv`i Abygv`b mvc mB mg kqvinvvi`i jfvsk
c`vb Kiv ne hv`i bvg Kvvbxi m`m ewnZ A_ev wWcvRUwiZ bf^i 17, 2016 Bs ZvwiL Kvh mgv mgq
Af~ _vKe |
20. evWi mfv
G ermi evWi 8 (AvU) wU mfv AbywZ nqQ | cwiPvjKMYi DcwwZi ZvwjKv wbg c` nj:
cwiPvjKe`i bvg
Rbve Rvdi Avng`
Rbve Ri Avng` wcGBPwW
Rbve kvnwiqvi Avng`
Rbve Amxg Kzgvi eoqv
Rbve KvRx dviK Kv`i
mfvq DcwwZ
08
08
08
08
08
22
kqvi msLv
169,250
10,800
L) cwiPvjKe`, cavb wbevnx KgKZv, Kvvbx mwPe, cavb A_ KgKZv, Afixb wbixv cavb:
Rbve Rvdi Avng`
Rbve Ri Avng` wcGBPwW
Rbve kvnwiqvi Avng`
Rbve Amxg Kzgvi eoqv
Rbve KvRx dviK Kv`i
Rbve Gm. K. nvj`vi
Rbve Avkxl Kzgvi cvj GdwmG
Rbve Kvgij Bmjvg
cwiPvjK
cwiPvjK
cwiPvjK
cwiPvjK
^Z cwiPvjK
cavb A_ KgKZv
Afixb wbixv cavb
mnKvix Kvvbx mwPe
M) DaZ
b KicviU wbevnxMY
Rbve gwgb Dwb Avng` Lvb- wbevnx cwiPvjK
1,320,530
160,740
563,430
7,500
-
2,450
1,320,530
823,000
23
evWi c
^v/Rvdi Avng`
mfvcwZ
24
2015-16
2,031,946,945
1,847,651,058
---------------184,295,887
==========
APPLICATIONS
Government as Tax
Employees as Salary Wages & Allowances
Providers of Loan as Interest & Charges
Providers of Capital as Dividend
Depreciation & Retention
25
2014-15
2,751,779,885
2,580,738,324
---------------171,041,561
==========
15,076,201
78,649,465
96,886,161
11,404,800
(17,720,740)
---------------184,295,887
8.18
42.67
52.57
6.19
(9.61)
--------100.00
25,132,945
94,033,288
101,765,185
11,404,800
(61,294,657)
---------------171,041,561
14.69
54.98
59.50
6.67
(35.84)
--------100.00
==========
=====
==========
=====
we have obtained all the information and explanations which to the best of our knowledge and belief were
necessary for the purpose of our audit and made due verification thereof;
b)
in our opinion, proper books of account as required by law have been kept by the Company so far as it
appeared from our examination of those books;
c)
the statement of financial position and statement of profit or loss and other comprehensive income dealt with
by the report are in agreement with the books of account; and
d)
the expenditure incurred was for the purposes of the Companys business.
Dated; Dhaka
October 27, 2016
26
30.06.2016
Value in Taka
30.06.2015
ASSETS
Non-Current Assets:
Property, Plant and Equipment
Investments
2
3
131,304,818
223,506,818
354,811,636
155,016,900
175,689,594
330,706,494
Current Assets:
Inventories
Trade Receivables
Advance, Deposits & Prepayments
Other Receivables
Short Term Investments
Cash & Cash Equivalents
4
5
6
7
8
9
658,163,316
38,621,067
26,551,657
130,296,148
326,190,639
10,875,718
1,190,698,545
1,545,510,181
906,868,231
139,965,723
84,081,039
314,006,675
4,318,400
1,449,240,068
1,779,946,562
Shareholders' Equity:
Share Capital
Share Premium
Reserve and Surplus
Fair valuation Surplus
10
11
12
13
57,024,000
209,088,000
192,815,966
160,431,452
619,359,418
57,024,000
209,088,000
225,931,381
130,439,944
622,483,325
Non-Current Liabilities:
Deferred Tax Liabilities
Long Term Loan
14
15
20,549,666
22,500,000
43,049,666
199,603
52,500,000
52,699,603
16
17
18
19
20
21
712,860,848
30,000,000
65,871,088
27,740,829
20,428,089
19,982,054
6,218,189
883,101,097
926,150,763
794,270,004
30,000,000
52,627,377
61,893,746
24,688,471
136,051,951
5,232,085
1,104,763,634
1,157,463,237
1,545,510,181
1,779,946,562
108.61
109.16
TOTAL ASSETS
EQUITY AND LIABILITIES
Current Liabilities:
Working Capital Loan (Secured)
Long Term Loan-Current Maturity
Short term Loan
Trade Payables
Other Payables
Current Tax Liability
Other Liabilities
22
Total Liabilities
TOTAL EQUITY AND LIABILITIES
Net Asset Value Per Share
Annexed notes form an integral part of these Financial Statements.
Sd/Shahriar Ahmed
Sd/S. K. Halder
Managing Director
Director
Dated; Dhaka
October 27, 2016
27
2015-16
2014-15
2,031,946,945
(1,840,425,960)
2,751,779,885
(2,534,570,075)
191,520,985
217,209,810
(212,321,398)
(115,435,237)
( 96,886,161)
(270,735,165)
(168,969,980)
(101,765,185)
(20,800,413)
(53,525,355)
30
30,566,537
183,855,603
31
9,766,124
(488,306)
9,277,818
130,330,248
( 6,516,512)
123,813,736
(19,982,054)
( 2,524,346)
(13,228,582)
( 38,787,121)
(184,081)
84,842,534
13
43,035,502
29,806,920
(13,006,024)
71,836,510
33
(2.32)
14.88
23
24
GROSS PROFIT
OPERATING EXPENSES:
Administrative & selling overhead
Financial expenses
28
29
OPERATING PROFIT/(LOSS)
Other income
PROFIT BEFORE PPF & WF
Provision for contribution to PPF & WF
PROFIT BEFORE TAX
Tax expenses:
Current tax
Deferred tax (expenses)/income
NET PROFIT/(LOSS) AFTER TAX
Other comprehensive income:
Fair valuation surplus/(deficit) of investment
TOTAL COMPREHENSIVE INCOME
Earnings Per Share (EPS)
32
Sd/Shahriar Ahmed
Sd/S. K. Halder
Managing Director
Director
Dated; Dhaka
October 27, 2016
28
Share
Capital
Share
Tax Holiday Retained
Premium
Reserve
Earnings
57,024,000 209,088,000
51,162,905 174,161,476
Capital
Gain
607,000
Fair
Valuation
Surplus
Total
130,439,944 622,483,325
(13,228,582)
(13,228,582)
(11,404,800)
(11,404,800)
57,024,000 209,088,000
(8,482,033)
51,162,905 141,046,061
607,000
43,035,502
43,035,502
(13,043,994) (21,526,027)
160,431,452 619,359,418
Share
Capital
Share
Tax Holiday Retained
Premium
Reserve
Earnings
57,024,000 209,088,000
51,162,905 100,723,742
Capital
Gain
607,000
Fair
Valuation
Surplus
Total
143,445,968 562,051,615
84,842,534
84,842,534
(11,404,800)
(11,404,800)
57,024,000 209,088,000
51,162,905 174,161,476
607,000
(13,006,024) (13,006,024)
130,439,944 622,483,325
Sd/Shahriar Ahmed
Sd/S. K. Halder
Managing Director
Director
Dated; Dhaka
October 27, 2016
29
2015-16
Value in Taka
2014-15
1,993,325,878
31,201,552
(104,269,910)
(23,488,428)
(1,763,403,057)
133,366,035
2,781,689,604
26,901,664
(101,765,185)
(36,930,627)
(2,707,769,843)
(37,874,387)
(6,040,612)
(12,183,964)
(18,224,576)
(18,469,980)
158,606,660
(99,198,822)
40,937,858
(81,409,156)
(30,000,000)
13,243,711
(10,418,696)
(108,584,141)
60,385,564
(37,500,000)
(38,135,855)
(10,736,828)
(25,987,119)
6,557,318
4,318,400
10,875,718
(22,923,648)
27,242,048
4,318,400
23.39
(6.64)
Sd/Shahriar Ahmed
Sd/S. K. Halder
Managing Director
Director
Dated; Dhaka
October 27, 2016
30
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30TH JUNE,
2016 FORMING AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
1.
f.
31
j.
20 %
20 %
20 %
10 %
20 %
20 %
20 %
k. Inventories:
Inventories in hand have been valued at lower of cost and net realizable value in
accordance with BAS 2 Inventories after making due allowance for any obsolete or slow
moving items.
l.
Taxation:
Provision for income tax has been made as per requirements of the Income Tax
Ordinance, 1984.
m. Income Tax:
The Company is a Publicly Traded Company, as per the Income Tax Ordinance, 1984.
Since the Company is a 100% export oriented Sea Food Processing Industry, the tax
provision has been made based on the highest of 25% on business profit or tax deducted
at source @ 0.60% on export proceeds or tax on gross receipts and provision has been
made accordingly. However, the tax provision has been made @ 25% on interest earned
and 20% on dividend income as per provision of the Income Tax Ordinance, 1984.
32
n. Deferred Tax:
Deferred tax assets or deferred tax liabilities have been accounted for in accordance with
BAS 12Income Taxes. Deferred tax arises due to temporary difference, deductible or
taxable for the events or transactions recognized in the statement of comprehensive
income. A temporary difference is the difference between the tax base of an asset or
liability and its carrying amount/reported amount in the financial statement. Deferred tax
asset or liability is the amount of income tax payable or recoverable in future period(s)
recognized in the current period. The deferred tax asset/income or liability/expense does
not create a legal liability/recoverability to and from the Income Tax Authority.
o. Trade Receivables:
Export bills receivables are stated at the original invoice value.
p. Creditors and Accrued Expenses:
Liabilities are recognized for amounts to be paid in future for goods and services received
whether or not billed by the suppliers.
q. Earning Per Share:
The Company calculates Earnings Per Share (EPS) in accordance with BAS 33 Earnings
Per Share which has been shown on the face of statement of profit or loss and other
comprehensive income and the computation of EPS is stated in Note 33.
i. Basic Earnings
This represents earnings for the year attributable to ordinary shareholders. There was no
preference dividend and minority interest. The net loss after tax for the year has been
considered as fully attributable to the ordinary shareholders.
ii. Weighted Average Number of Ordinary Shares Outstanding During The Year
This represents the number of ordinary shares outstanding at the beginning of the year
plus the number of ordinary shares issued during the year multiplied by a time-weighting
factor. The time-weighting factor is the number of days the specific shares is outstanding
as a proportion of the total number of days in the period.
iii. Basic Earnings Per Share
This has been calculated by dividing the basic earnings by the weighted average number
of ordinary shares outstanding during the year.
iv. Diluted Earnings Per Share
No diluted EPS is required to be calculated for the year, as there was no scope for dilution
during the year under review.
r. Statement of Cash Flows:
Statement of Cash Flows has been prepared in accordance with BAS 7 Statement of
Cash Flows and the cash flow from the operating activities have been presented under
direct method as required by the Securities and Exchange Rules 1987 and considering the
provisions of paragraph 19 of BAS 7 which provides that Enterprises are Encouraged to
Report Cash Flow from Operating Activities using the Direct Method.
33
s. Foreign Exchange:
Foreign currencies are converted into Bangladesh Taka at the rates ruling on the date of
transaction and the balance in hand at the close of the business, at the rate prevailing on
the Balance Sheet date in accordance with BAS 21 The Effects of Changes in Foreign
Exchange Rates.
t.
Revenue Recognition:
Exports are made against confirmed L/C and firm contracts. The sale proceeds are
accounted for upon shipments and after satisfying all the conditions for revenue
recognition as provided in BAS 18 Revenue.
Credit risk
Liquidity risk
Market risk
Credit risk:
Credit risk is the risk of a financial loss to the company if a customer or counterparty to a
financial instrument fails to meet its contractual obligations and arises principally from the
company's receivables. Management has a credit policy in place and exposure to credit
risk is monitored on an ongoing basis. Risk exposures from other financial assets, i.e.
cash at bank and other external receivable are nominal.
34
Liquidity risk:
Liquidity risk is the risk that the company will not be able to meet its financial obligations
as they fall due. The company's approach to managing liquidity (cash and cash
equivalents) is to ensure, as far as possible, that it will always have sufficient liquidity to
meet its liabilities when due, under both normal and stressed conditions, without incurring
unacceptable losses or risking damage to the company's reputation. Typically, the
company ensures that it has sufficient cash and cash equivalents to meet expected
operational expenses, including financial obligation through preparation of the cash flow
forecast, prepared based on time line of payment of the financial obligation and
accordingly arrange for sufficient liquidity/fund to make the expected payment within due
date.
In extreme stressed conditions, the company may get support from the related company in
the form of short term financing but till to date this was not required as the Company has
not faced such a situation.
Market risk:
Market risk is the risk that any change in market prices such as foreign exchange rates
and interest will affect the company's income or the value of its holdings of financial
instruments. The objective of market risk management is to manage and control market
risk exposures within acceptable parameters.
(a) Currency risk:
As at 30th June 2016 there was no exposure of currency risk which significantly
affected the foreign currency transactions made during the year under review.
(b) Interest rate risk:
Interest rate risk is the risk that arises due to changes in interest rates on borrowing.
There was no such foreign currency loan which is subject to floating rates of interest.
Local loans are, however, not significantly affected by fluctuations in interest rates. The
Company has not entered into any type of derivative instrument in order to hedge
interest rate risk as at the reporting date.
y. Comparative information:
Comparative information have been disclosed in respect of the year 2014-15 for all
numerical information of the financial statements and also the narrative and descriptive
information when it is relevant for understanding of the current periods financial
statements.
Last year's figures have been rearranged where considered necessary to conform to
current years presentation.
z. Reporting currency and level of precision:
The figures in the financial statements represent Bangladesh Currency (Taka), which have
been rounded-off to nearest Taka.
aa. Reporting period:
Financial Statements of the Company cover one financial year from 1st July to 30th June.
35
bb. Others:
The Financial Statements include the following components as per BAS 1 Presentation of
Financial Statements.
th
i)
ii)
iii)
iv)
v)
Statement of profit or loss and other Comprehensive Income for the year ended 30 June 2016.
th
PARTICULAR
Factory Building
3
4
Balance
as at
01.07.15
3,392,470
Addition
during
the year
-
DEPRECIATION
Balance
as at
30.06.16
RATE
%
Balance
as at
01.07.15
3,392,470
For the
year
W.D.V.
Balance
as at
30.06.16
-
as at
30.06.16
3,392,470
94,121,823
1,615,214
95,737,037
20
74,993,059
3,919,082
78,912,141
16,824,896
498,068,022
4,155,833
502,223,855
20
382,004,101
23,336,906
405,341,007
96,882,848
Factory Equipment
36,021,109
461,784
36,482,893
20
28,567,032
1,536,232
30,103,264
6,379,629
14,284,162
22,988
14,307,150
10
8,810,367
548,387
9,358,754
4,948,396
Office Equipment
15,188,161
78,670
15,266,831
20
12,726,626
499,497
13,226,123
2,040,708
Motor Vehicles
16,945,243
16,945,243
20
15,980,605
192,928
16,173,533
771,710
Crockeries
20
207,129
15,947
223,076
64,161
523,288,919
30,048,979
553,337,898
131,304,818
Total
284,829
2,408
287,237
678,305,819
6,336,897
684,642,716
Charged to:
Cost of Production
28,792,220
1,256,759
30,048,979
PARTICULAR
Factory Building
Balance
as at
01.07.14
3,392,470
Addition
during
the year
-
DEPRECIATION
Balance
as at
30.06.15
RATE
%
Balance
as at
01.07.14
3,392,470
For the
year
-
W.D.V.
Balance
as at
30.06.15
-
as at
30.06.15
3,392,470
88,982,249
5,139,574
94,121,823
20
70,814,189
4,178,870
74,993,059
19,128,764
487,005,595
11,062,427
498,068,022
20
354,130,544
27,873,557
382,004,101
116,063,921
Factory Equipment
35,483,612
537,497
36,021,109
20
26,766,985
1,800,047
28,567,032
7,454,077
13,208,020
1,076,142
14,284,162
10
8,231,687
578,680
8,810,367
5,473,795
Office Equipment
14,688,761
499,400
15,188,161
20
12,132,409
594,217
12,726,626
2,461,535
Motor Vehicles
16,945,243
16,945,243
20
15,739,445
241,160
15,980,605
964,638
Crockeries
20
Total
261,379
23,450
284,829
659,967,329
18,338,490
678,305,819
188,705
18,424
207,129
77,700
488,003,964
35,284,955
523,288,919
155,016,900
Charged to:
Cost of Production
Administrative & selling overhead
33,852,474
1,432,481
35,284,955
36
3.
30.06.2015
209,889,168
,968
11,000,000
161,071,944
1,048,200
1,048,200
1,569,450
---------------223,506,818
=========
1,569,450
--------------175,689,594
========
12,000,000
Investments in shares of Apex Spinning & Knitting Mills Limited and Apex Weaving & Finishing
Mills Limited have been valued at market price on 30.06.2016 as per BAS 39.
As the shares of Amam Sea Food Industries Limited have not traded during the year under review
and the last trade date was on 24.02.2009, the price has been shown at face value.
Investment in Apex Weaving & Finishing Mills Ltd. is under litigation. As the issue is under litigation,
no dividend has yet been accounted for.
71.17
6.00
220
658,526
-
---------658,526
======
5.
645,763,458
9,250,947
3,148,911
----------------658,163,316
==========
895,526,803
8,661,731
2,679,697
----------------906,868,231
==========
The above Inventories are as per physical checking made, valued and certified by the Internal
Auditors and Management.
Inventories in hand have been valued at lower of cost and net realizable value.
The Company is availing working capital facilities against pledge of finished goods.
37
6.
7.
141,921
5,118,616
1,863,070
19,428,050
---------------26,551,657
=========
16,254,727
104,289,167
9,752,254
130,296,148
=========
294,006,675
20,000,000
314,006,675
Cash in Hand:
Head Office
Factory Office
Cash at Bank with:
Agrani Bank Ltd., ESA A/C, Agrabad Corporate Br. Chittagong.
Agrani Bank Ltd., FC A/C, Agrabad Corporate Br. Chittagong.
Arab Bangladesh Bank Ltd. CD A/C, Principal Br, Dhaka.
Eastern Bank Ltd., SND A/C Principal Branch, Dhaka
The Hongkong & Shanghai Banking Corporation, CD A/C Dhaka
The Hongkong & Shanghai Banking Corporation, CD A/C Dhaka
Dhaka Bank Ltd. CD A/C, Foreign Exchange Br, Dhaka.
16,254,727
57,439,043
10,387,269
84,081,039
=========
Insurance Claim was receivable from Insurance Company against deterioration of stock
because of machinery break down. Appropriate claim has been lodged with the Insurance
Company in 1997. The claim is under litigation and pending with the High Court Division.
Cash incentive receivable represents the amount receivable from Bank against cash incentive.
The amount will be received from the Bangladesh Bank through Agrani Bank Limited
The ageing of the Cash incentive receivable are maximum 06 (Six) months.
FDRs interest receivable represents the provision of interest receivable on FDRs up to
30.06.2016.
47,758
5,118,616
1,520,629
133,089,857
188,863
--------------139,965,723
=========
8.
30.06.2015
19,746
76,849
96,595
112,327
32,041
144,368
91,159
6,903,271
620,496
10,195
98,251
3,052,617
3,134
10,779,123
10,875,718
128,234
1,216,407
622,731
86,532
25,672
2,090,173
4,283
4,174,032
4,318,400
Cash in hand was physically verified. All Bank balances were reconciled and confirmed by bank
statements.
38
30.06.2015
150,000,000
=========
150,000,000
==========
57,024,000
=========
57,024,000
=========
38.96%
7.30%
53.74%
-----------100.00%
=======
38.96%
17.97%
43.07%
----------100.00%
=======
Range
Less than & equal 500 Shares
501 to 5,000 Shares
5,001 to 10,000 Shares
10,001 to 20,000 Shares
20,001 to 30,000 Shares
30,001 to 40,000 Shares
40,001 to 50,000 Shares
50,001 to 100,000 Shares
100,001 to 200,000 Shares
Over 200,000 Shares
39
Total Holdings
359,521
971,360
351,893
378,678
193,487
102,224
46,223
52,450
539,604
2,706,960
-----------5,702,400
========
In %
6.31
17.04
6.17
6.64
3.39
1.79
0.81
0.92
9.46
47.47
--------100.00
=====
30.06.2015
209,088,000
==========
209,088,000
==========
This represents premium of Tk. 1,100 per Share of 190,080 Right Shares of Tk. 100 each.
51,162,905
141,046,061
607,000
51,162,905
174,161,476
607,000
----------------
----------------
=========
=========
192,815,966
225,931,381
Reserve for Re-Investment represents Tax Holiday Reserve made up to the Tax Holiday period of
the Company as per requirements of the Income Tax Ordinance, 1984 and the capital gain
represents the difference between sale proceeds less face value of Shares of Amam Sea Food
Industries Limited in 2002-03. The reserve and surplus is utilized in the Companys business.
130,439,944
47,817,224
(4,781,722)
43,035,502
(13,043,994)
---------------160,431,452
=========
143,445,968
(13,006,024)
(13,006,024)
---------------130,439,944
=========
Fair valuation surplus/(deficit) of investments represents the difference between market value of the
listed Companys shares (Apex Spinning & Knitting Mills Limited and Apex Weaving & Finishing
Mills Limited) on the closing date and the cost price after adjustment of deferred tax.
20,549,666
--------------20,549,666
=========
199,603
--------------199,603
=========
The provision for deferred tax expenses/(income) is made to pay/adjust future income tax
liability/asset due to accumulated temporary differences. This has been raised mainly for fair
valuation of Investment as per BAS 12.
22,500,000
--------------22,500,000
=========
Term loan received from Agrani Bank Limited at 8% interest rate p.a.
40
52,500,000
--------------52,500,000
=========
30.06.2015
96,789,488
176,478,084
616,071,360
---------------712,860,848
==========
617,791,920
---------------794,270,004
3,884,440
==========
The Working Capital Loan was taken from Agrani Bank Limited, Agrabad Corporate Branch,
Jahan Building, Agrabad C/A, Chittagong, which is fully secured against 1st charge on Land,
Building, Plant & Machinery and all other Assets of the Company and Pledge of Finished
Goods.
The Company has Cash Credit facilities of Tk. 78.00 Crore (Hypothecation Tk. 18.00 Crore &
Pledge of finished goods Tk. 60.00 Crore) which has been fully availed. Apart from this, the
Company has no such other credit facilities. The Loan bears interest @ 10.50% p.a.
30,000,000
---------------30,000,000
=========
30,000,000
---------------30,000,000
=========
This represents the current portion of long term loan liability payable in next twelve months.
52,627,377
---------------52,627,377
=========
Loan from Dhaka Bank Limited, Foreign Exchange Branch, Dhaka against lien on FDRs and the
loan bear average interest @ 10.88% p.a.
27,740,829
=========
61,893,746
=========
Shrimps are purchased directly from the Shrimps cultivators i.e. the owner of the Gher and
price are fixed after bargaining on the respective day of the purchase. All trade payables were
paid in full subsequently.
41
30.06.2015
6,583,329
172,500
6,290
198,982
156,954
115,000
3,480
282,706
142,086
6,516,512
300,000
6,162
157,128
117,009
794,990
83,340
4,600
7,374,608
15,983
52,959
30,776
60,429
733,163
228,495
1,507,849
221,075
82,095
81,000
172,640
158,357
20,028
5,194
41,010
26,652
187,236
5,165,909
-------------24,688,471
========
488,306
50,000
120,300
868,000
20,300
3,450
3,760
8,591,061
400,122
190,000
5,860
35,180
540,738
1,456,915
199,401
19,624
56,448
113,093
24,600
11,900
20,300
44,227
46,449
-------------20,428,089
========
All other payables have been fully paid subsequently except PPF & WF and Audit Fees.
136,051,951
========
This represents the tax liability for the year 2015-16. Assessments have been completed up to
2014-15 and assessment figures (Liability/Advance) has been adjusted with the Accounts.
42
30.06.2015
Unclaimed Dividend
5,232,085
========
Unclaimed dividend represents the dividend warrants of Tk. 6,218,189/- not presented to Bank
by the Shareholders within June 30, 2016. The details of unclaimed dividend as on 30.06.2016
is as under:
Year
Taka
Up to 2011-12
2012-13
2013-14
2014-15
3,914,252.00
610,338.00
687,387.00
1,006,212.40
6,218,189.40
2015-16
2014-15
US$
2,605,378
2,605,378
26,179,184
========
=========
26,179,184
2,031,946,945
2,031,946,945
============
2,751,779,885
2,751,779,885
============
895,526,803
1,590,662,615
2,486,189,418
645,763,458
1,840,425,960
===========
795,188,516
2,634,908,362
3,430,096,878
895,526,803
2,534,570,075
===========
Quantity
in KG
USD
Australia
92,000
1,087,184
Belgium
525,610
5,179,296
Canada
154,814
2,096,210
9,000
96,800
Germany
328,450
2,765,605
Lebanon
12,300
124,415
596,326
5,232,539
18,650
216,340
Russia
367,912
2,970,659
Spain
40,180
362,362
UK
61,560
235,650
398,576
5,812,124
2,605,378
26,179,184
China
Netherlands
Portugal
USA
958,468
2,305,436
3,263,904
658,526
2,605,378
=======
43
25
2014-15
2,479,354
26
27
1,416,153,969
2,445,324,567
66,930,508
22,513,090
56,272,828
28,792,220
------------------1,590,662,615
===========
73,274,427
34,331,874
48,125,020
33,852,474
------------------2,634,908,362
===========
26. PACKING MATERIALS, CHEMICALS, ICE & INGREDIENTS CONSUMED: TK. 66,930,508
Opening Balance (Packing Materials)
Add: Packing Materials Purchase
44
8,661,731
52,881,669
--------------61,543,400
9,250,947
-------------52,292,453
12,223,573
55,253,708
--------------67,477,281
8,661,731
-------------58,815,550
2,679,697
15,107,269
--------------17,786,966
3,148,911
-------------14,638,055
66,930,508
=========
4,000,919
13,137,655
--------------17,138,574
2,679,697
-------------14,458,877
73,274,427
=========
25,068,003
765,825
19,883,524
999,112
2,434,526
7,067,223
54,615
-------------56,272,828
=========
23,183,985
550,962
15,468,064
1,536,619
2,417,561
4,873,543
94,286
-------------48,125,020
=========
2014-15
492,195
88,245
172,500
20,000
3,651,657
1,639,584
1,256,759
9,000,000
121,350
361,544
644,653
32,890,309
50,000
632,933
177,960
5,039,985
55,200
860,582
9,358
60,800
64,405
443,327
775,840
1,404,518
2,702,138
24,523,001
11,245,846
10,583,684
173,230
537,447
1,030,937
1,662,969
572,704
323,628
2,165,949
---------------115,435,237
=========
398,472
100,492
115,000
17,500
2,513,748
1,513,095
1,432,481
9,000,000
78,568
152,122
503,830
49,118,892
118,650
616,292
177,240
6,379,331
1,249,100
925,526
9,357
45,800
57,217
461,080
790,171
9,735,922
2,895,865
25,423,112
36,994,790
12,155,780
345,202
554,121
879,881
1,358,661
588,286
374,677
1,889,719
---------------168,969,980
=========
Rejection Insurance Premium represents the premium paid for rejection coverage of shipments
with due permission from Bangladesh Bank.
Directors Remuneration paid to the Directors for their full time service rendered are:
(a) Mr. Zafar Ahmed
4,800,000
(b) Mr. Ashim Kumar Barua
3,600,000
(c) Mr. Kazi Faruq Kader
600,000
9,000,000
Audit Fee is fixed by the Shareholders in the Annual General Meeting and does not include any
other remuneration to Auditors.
Sales promotional expenses include cost of samples and courier cost for distribution of free
samples to the buyers.
There are 8(Eight) Board Meetings held during the year.
45
2014-15
91,251,511
5,634,650
96,886,161
=========
92,560,811
9,204,374
101,765,185
=========
4,526,400
1,427,953
5,954,353
24,612,184
--------------30,566,537
=========
4,526,400
1,427,953
5,954,353
31,334,580
146,566,670
--------------183,855,603
=========
19,982,054
2,524,346
st
th
Current tax represents estimated Income Tax for the period from 1 July 2015 to 30 June
2016.
The provision for deferred tax expenses/income is made to pay/adjust future income tax
liability/asset due to accumulated temporary differences.
33. BASIC EARNINGS PER SHARE (EPS) DISCLOSURE UNDER BAS 33 EARNINGS PER SHARE:
Earnings attributable to Ordinary Shareholders
Basic EPS = ------------------------------------------------------------------------------------------Weighted average number of shares outstanding during the year 2015-16
(13,228,582)
Earnings Per Share (EPS)
= ---------------
= (2.32)
5,702,400
Weighted average number of Ordinary Shares outstanding during the year represents the
number of Ordinary Shares outstanding at the beginning of the year plus the number of shares
issued during the year multiplied by a time weighting factor. The time weighting factor is the
number of days the specific number of shares are outstanding as a proportion of the total
number of days in the period.
There was no significant variance occurs between quarterly performance and annual financial
statements.
46
7,383,749
1,098,284
13,043,994
21,526,027
There are no related party transactions during the year under review.
The Company is paying Remuneration of our Directors who are rendering full time service to
the Company and in addition to that there is nothing paid to them (Note No. 28 for details).
The Company operates a contributory provident fund which is administrates by the Board of
Trustee. The Company has also a Group Insurance Scheme. The Company pays its monthly
contribution for the Key Management (Senior Employees) to the Provident Fund Trust and the
Company has no further liability. Group insurance premium is paid to the Insurance Company
once in a year and if there is any claim that will be entertained by the Insurance Company for
the Key Management (Senior Employees) and the Company has no liability. In addition to that
there is nothing paid to them except salary and allowances.
2015-16
2014-15
37. GENERAL:
(a) Production capacity (Quantity in M/T):
Installed Capacity
Actual Capacity utilized
7,200
2,305
-------4,895
=====
Variation
%
32.01
7,200
2,994
-------4,206
=====
%
41.58
It is a seasonal business, shrimps season remains for only about 6(six) months (May to
October) in a year. The Company was unable to achieve the optimum capacity due to market
price fall in the international market and also non-availability of adequate shrimps at reasonable
price throughout the year.
2,305,436
------------2,305,436
========
2,993,979
------------2,993,979
========
2,605,378
------------2,605,378
========
2,761,356
------------2,761,356
========
47
Value
Local Shrimps
Local Packing Materials, Chemicals, Ice & Ingredients
Consumption
%
95.49
4.51
1,416,153,969
66,930,508
Taka
55,648,070
----224
===
--------------55,648,070
=========
Directors
Officers
20,000
9,000,000
----
-21,380,491
1,079,226
1,920,625
11,290,536
th
There was no capital expenditure contracted or incurred or provided for as at 30 June 2016.
th
There was no material capital expenditure authorized by the Board or contracted for as at 30
June 2016.
No amount of money was spent by the Company for compensating any member of the Board
for special service rendered except as stated above.
There was no bank guarantee issued by the company on behalf of the directors.
There was no brokerage paid against sales during the year 2015-16.
There was no expense on account of miscellaneous/general expenses.
th
There was no claim against the Company that has not been acknowledged as debt on 30
June 2016.
There was no credit facility available to the Company under any contract or availed of as on
th
30 June 2016 other than trade credit available in the ordinary course of business.
There was no expense incurred in foreign exchange on account of Royalty, Technical Experts,
Professional and Advisory Fee, Interest, Brokerage etc.
Sd/Shahriar Ahmed
Sd/S. K. Halder
Managing Director
Director
48
PROXY FORM
The Director
Apex Foods Limited
th
th
Rupayan Golden Age, 5 & 6 Floor
99 Gulshan Avenue, Gulshan, Dhaka-1212
Bangladesh
BO ID:
Register Folio No.............................................................
No. of Shares.......................................................................
I/We............................................................................................................................................
of..................................................................................................................................
Being
a
member
of
APEX
FOODS
LIMITED
hereby
appoints
Mr./Mrs./Miss.................................................................................................................................
of...................................................................................................................
as my/our proxy to attend and vote for me/us and on my/our behalf at the THIRTY-SEVENTH ANNUAL GENERAL
MEETING of the Company will be held at the Trust Milonayaton, 545 Puraton Biman Bandar Sarak (Adjacent to
Shahid Bir Shresta Jahangir Gate), Dhaka Cantonment, Dhaka-1206 on Thursday the December 22, 2016 at 11.00
A.M. and or at any adjournment thereof. Signed this..................day of.....................2016.
AFFIX
TWENTY
TAKA
REVENUE
STAMP
Authorized Signatory
Note: A member entitled to attend and vote at the Annual General Meeting may appoint only another member as
proxy to attend and vote in his/her stead. The Proxy Form duly stamped with Revenue Stamp of Tk. 20.00 only, must
be deposited at the Registered Office of the Company not later than 48 hours before the time fixed for the meeting.
[
Signature of Shareholder(s)
N.B. :
(1) Please Note that AGM can only be attended by the honorable Shareholders or properly constituted
Proxy. Therefore, any friend or children accompanying with honorable Shareholders or Proxy cannot
be allowed into the meeting.
(2) Please present this slip at the reception desk.
49