Capital Budgeting
Capital Budgeting
Capital Budgeting
0
-$1,000
1
$500
2
$500
3
$500
0
-$1,000
1
$450
2
$460
3
$470
Year
0
1
2
3
4
Machine B
Cash Flow
-$2,000
832
832
832
832
0
-$1,000
1
$350
2
$370
3
$390
Cash Flows
-$200
+120
-50
+700
What is the projects MIRR?
0
-$1,000
1
$500
2
$500
3
$500
8. The Seattle Corporation has an investment opportunity that will yield cash
flows of $30,000 per year in Years 1 through 4, $35,000 per year in Years
5 through 9, and $40,000 in Year 10. This investment will cost $150,000
today, and the firms WACC is 10%. What is the payback period for this
investment?
9. Shannon Industries is considering a project that has the following cash
flows:
Project
Cash Flow
?
$2,000
3,000
3,000
1,500
Year
0
1
2
3
4
The project has a payback of 2.5 years, and its WACC 12%.
projects NPV?
10.
Belanger Construction
subsequent cash flows:
Project
is
considering
Year
0
1
2
3
project
with
What is the
the
following
Cash Flow
?
$400
500
200
What is
Project C
Cash Flow
-$500
200
X
300
500
Note, that the cash flow, X, at t = 2 is an outflow (that is, X < 0).
Project C has a WACC of 10% and an MIRR of 12%. What is the projects
cash outflow at t = 2?
0
-$1,000
1
$500
2
$500
3
$500
13. Last month, Wong Systems Inc. decided to accept the project whose cash
flows are shown below. However, before actually starting the project, the
Federal Reserve took actions that changed interest rates and Wong's WACC.
By how much did the change in the WACC affect the project's forecasted
NPV? Assume that the Fed action will not affect the cash flows.
Old WACC = 10%
New WACC = 5%
Year:
0
1
2
Cash flows:
-$1,000 $500
$500
3
$500
Year
0
1
2
3
4
Project B
Cash Flow
-$80,000
50,000
20,000
30,000
0
Project
Neither
Project
Project
A only.
Project A nor Project B.
A and Project B.
B only.
15. You must find the payback for a project, and you have misplaced some of
the information that you were given.
You know that the project will
generate positive cash flows of $60,000 per year at the end of each of the
next 5 years, that its NPV is $75,000, and that the companys WACC is 10%.
What is the projects regular payback?
Hint: You must first find the
project's cost, then use it to find the payback.
16. Taylor Technologies has a target capital structure that consists of 40%
debt and 60% equity. The equity will be financed with retained earnings.
The companys bonds have a yield to maturity of 10%. The companys stock
has a beta = 1.1. The risk-free rate is 6%, the market risk premium is 5%,
and the tax rate is 30%. The company is considering a project with the
following cash flows:
Year
0
1
Project A
Cash Flow
-$50,000
35,000
2
3
4
43,000
60,000
-40,000
The
The
The
The
The
projects
projects
projects
projects
projects
If the WACC
If the WACC
If the WACC
If the WACC
Project Ss
ANSWERS
1. $243.43
2. $142.37
3. IRRA = 18%; IRRB = 24%
4. $78,309
5. 6.87%
6. 52.49%
7. 2 years
8. 4.86 years
9. $765.91
10. 23.82%
11. -$237.95
12. 2.36 years
13. $118.20
14. d
15.2.54 years
16. 20.52%
17. b
18. c
19. c
20. b
21. a
22. a