2.1 Multifactor Models - Spreadsheet
2.1 Multifactor Models - Spreadsheet
2.1 Multifactor Models - Spreadsheet
Multifactor Models
Harvard Business School Case 9-207-056
Courseware 9-207-710
This courseware was prepared solely as the basis for class discussion. Cases are not intended to
serve as endorsements, sources of primary data, or illustrations of effective or ineffective
management. Copyright 2007 President and Fellows of Harvard College. No part of this product
may be reproduced, stored in a retrieval system, used in a spreadsheet or transmitted in any form or
by any meanselectronic, mechanical, photocopying, recording or otherwisewithout the
permission of Harvard Business School.
Exhibit 1 Total Monthly Returns on Benchmark Portfolios (January 2000 to December 2004)
Month
1/31/2000
2/29/2000
3/31/2000
4/28/2000
5/31/2000
6/30/2000
7/31/2000
8/31/2000
9/29/2000
10/31/2000
11/30/2000
12/29/2000
1/31/2001
2/28/2001
3/30/2001
4/30/2001
5/31/2001
6/29/2001
7/31/2001
8/31/2001
9/28/2001
10/31/2001
11/30/2001
12/31/2001
1/31/2002
2/28/2002
3/29/2002
4/30/2002
5/31/2002
6/28/2002
7/31/2002
8/30/2002
9/30/2002
10/31/2002
11/29/2002
12/31/2002
1/31/2003
2/28/2003
3/31/2003
4/30/2003
5/30/2003
6/30/2003
7/31/2003
8/29/2003
9/30/2003
10/31/2003
11/28/2003
12/31/2003
1/30/2004
2/27/2004
3/31/2004
4/30/2004
5/31/2004
6/30/2004
7/30/2004
8/31/2004
9/30/2004
10/29/2004
11/30/2004
12/31/2004
S&P 500
-5.10%
-2.00%
9.70%
-3.10%
-2.20%
2.40%
-1.60%
6.10%
-5.30%
-0.50%
-8.00%
0.40%
3.50%
-9.20%
-6.40%
7.70%
0.50%
-2.50%
-1.10%
-6.40%
-8.20%
1.80%
7.50%
0.80%
-1.60%
-2.10%
3.70%
-6.10%
-0.90%
-7.20%
-7.90%
0.50%
-11.00%
8.60%
5.70%
-6.00%
-2.70%
-1.70%
0.80%
8.10%
5.10%
1.10%
1.60%
1.80%
-1.20%
5.50%
0.70%
5.10%
1.70%
1.20%
-1.60%
-1.70%
1.20%
1.80%
-3.40%
0.20%
0.90%
1.40%
3.90%
3.20%
Russell
1000 Value
-3.39%
-7.66%
12.01%
-1.31%
0.81%
-4.80%
1.20%
5.30%
0.80%
2.30%
-3.90%
4.90%
0.20%
-3.00%
-3.60%
4.80%
2.00%
-2.30%
-0.30%
-4.20%
-7.20%
-1.00%
5.60%
2.20%
-0.90%
0.00%
4.60%
-3.60%
0.30%
-5.90%
-9.50%
0.50%
-11.30%
7.20%
6.00%
-4.50%
-2.60%
-2.90%
0.00%
8.60%
6.20%
1.10%
1.30%
1.30%
-1.20%
5.90%
1.10%
5.90%
1.60%
1.90%
-1.10%
-2.60%
0.80%
2.20%
-1.60%
1.20%
1.30%
1.50%
4.80%
3.10%
Russell
1000 Growth
-4.72%
4.85%
7.09%
-4.79%
-5.08%
7.70%
-4.40%
9.20%
-9.50%
-4.70%
-14.80%
-3.20%
6.90%
-17.00%
-10.90%
12.60%
-1.50%
-2.30%
-2.60%
-8.20%
-10.00%
5.20%
9.50%
-0.30%
-1.80%
-4.20%
3.40%
-8.20%
-2.50%
-9.30%
-5.60%
0.20%
-10.50%
9.10%
5.30%
-7.00%
-2.50%
-0.60%
1.80%
7.30%
4.90%
1.30%
2.40%
2.40%
-1.20%
5.50%
0.90%
3.30%
2.00%
0.50%
-1.90%
-1.20%
1.80%
1.10%
-5.70%
-0.60%
0.90%
1.50%
3.30%
3.80%
Russell
Midcap
-3.30%
7.70%
5.70%
-4.70%
-2.60%
3.00%
-1.10%
9.60%
-1.40%
-1.50%
-9.00%
7.60%
1.60%
-6.10%
-6.20%
8.60%
1.90%
-0.90%
-2.90%
-4.00%
-12.20%
3.90%
8.20%
3.80%
-0.70%
-1.20%
5.90%
-2.00%
-1.30%
-6.80%
-9.90%
0.40%
-9.40%
4.90%
6.80%
-4.10%
-2.10%
-1.50%
0.80%
7.20%
9.00%
0.90%
3.20%
4.20%
-1.40%
7.50%
2.70%
2.80%
2.80%
2.00%
-0.10%
-3.70%
2.30%
2.60%
-4.50%
0.30%
3.10%
2.70%
5.90%
4.10%
Russell
Midcap Growth
0.00%
21.00%
0.10%
-9.70%
-7.30%
10.60%
-6.30%
15.10%
-4.90%
-6.80%
-21.70%
5.30%
5.70%
-17.30%
-14.30%
16.70%
-0.50%
0.00%
-6.80%
-7.30%
-16.60%
10.50%
10.70%
3.80%
-3.30%
-5.70%
7.60%
-5.30%
-3.00%
-11.10%
-9.70%
-0.40%
-8.00%
7.70%
7.80%
-6.10%
-1.00%
-0.90%
1.80%
6.80%
9.60%
1.40%
3.50%
5.50%
-2.00%
8.00%
2.60%
1.00%
3.30%
1.60%
-0.20%
-2.90%
2.30%
1.50%
-6.70%
-1.30%
3.70%
3.40%
5.10%
4.70%
Russell
Midcap Value
-6.10%
-4.40%
11.80%
0.30%
1.50%
-3.90%
2.20%
5.90%
0.80%
1.80%
-1.50%
8.60%
-0.50%
-0.60%
-2.90%
5.40%
2.60%
-1.50%
-0.50%
-2.00%
-9.70%
0.40%
6.80%
3.90%
0.90%
1.40%
4.90%
-0.20%
-0.40%
-4.60%
-9.90%
0.90%
-10.30%
3.00%
6.00%
-2.60%
-2.90%
-1.90%
0.10%
7.50%
8.50%
0.50%
3.00%
3.30%
-1.00%
7.20%
2.70%
4.10%
2.50%
2.30%
0.00%
-4.30%
2.30%
3.30%
-2.80%
1.40%
2.70%
2.20%
6.50%
3.60%
Exhibit 1 (continued) Total Monthly Returns Benchmark Portfolios, Value-Weighted Market, Long-Term Government
Bonds,and Treasury Bills (January 200 to December 2004)
Month
1/31/2000
2/29/2000
3/31/2000
4/28/2000
5/31/2000
6/30/2000
7/31/2000
8/31/2000
9/29/2000
10/31/2000
11/30/2000
12/29/2000
1/31/2001
2/28/2001
3/30/2001
4/30/2001
5/31/2001
6/29/2001
7/31/2001
8/31/2001
9/28/2001
10/31/2001
11/30/2001
12/31/2001
1/31/2002
2/28/2002
3/29/2002
4/30/2002
5/31/2002
6/28/2002
7/31/2002
8/30/2002
9/30/2002
10/31/2002
11/29/2002
12/31/2002
1/31/2003
2/28/2003
3/31/2003
4/30/2003
5/30/2003
6/30/2003
7/31/2003
8/29/2003
9/30/2003
10/31/2003
11/28/2003
12/31/2003
1/30/2004
2/27/2004
3/31/2004
4/30/2004
5/31/2004
6/30/2004
7/30/2004
8/31/2004
9/30/2004
10/29/2004
11/30/2004
12/31/2004
Russell
2000
-1.70%
16.40%
-6.70%
-6.10%
-5.90%
8.60%
-3.30%
7.50%
-3.10%
-4.60%
-10.40%
8.40%
5.10%
-6.70%
-5.00%
7.70%
2.30%
3.30%
-5.50%
-3.30%
-13.60%
5.80%
7.60%
6.00%
-1.10%
-2.80%
7.90%
0.80%
-4.50%
-5.10%
-15.20%
-0.40%
-7.30%
3.10%
8.80%
-5.70%
-2.90%
-3.10%
1.10%
9.40%
10.60%
1.70%
6.20%
4.50%
-2.00%
8.30%
3.50%
1.90%
4.30%
0.80%
0.80%
-5.20%
1.50%
4.10%
-6.80%
-0.60%
4.60%
1.90%
8.60%
2.80%
Russell
2000 Growth
-0.90%
23.20%
-10.50%
-10.10%
-8.80%
12.90%
-8.60%
10.50%
-5.00%
-8.10%
-18.20%
6.10%
8.10%
-13.70%
-9.10%
12.20%
2.30%
2.70%
-8.60%
-6.30%
-16.20%
9.60%
8.30%
6.20%
-3.60%
-6.50%
8.60%
-2.20%
-5.90%
-8.50%
-15.40%
-0.10%
-7.30%
5.00%
9.80%
-7.00%
-2.80%
-2.70%
1.40%
9.40%
11.20%
1.80%
7.50%
5.30%
-2.60%
8.60%
3.20%
0.40%
5.20%
-0.20%
0.40%
-5.00%
1.90%
3.30%
-9.00%
-2.20%
5.50%
2.40%
8.40%
3.50%
Russell
2000 Value
-2.70%
5.90%
0.20%
0.40%
-1.70%
2.60%
3.20%
4.10%
-0.80%
-0.50%
-2.30%
10.50%
2.60%
-0.40%
-1.80%
4.50%
2.30%
3.80%
-2.40%
-0.50%
-11.30%
2.40%
7.00%
5.90%
1.20%
0.40%
7.30%
3.40%
-3.50%
-2.40%
-15.00%
-0.60%
-7.40%
1.40%
7.80%
-4.50%
-2.90%
-3.50%
0.80%
9.30%
10.10%
1.50%
4.80%
3.70%
-1.30%
8.00%
3.70%
3.40%
3.40%
1.80%
1.20%
-5.30%
1.10%
4.90%
-4.70%
0.80%
3.80%
1.40%
8.70%
2.10%
Value-Weighted
Market
-3.98%
3.17%
5.35%
-5.95%
-3.90%
5.16%
-1.71%
7.64%
-5.11%
-2.46%
-10.25%
2.03%
3.95%
-9.93%
-7.03%
8.39%
1.06%
-1.75%
-1.83%
-5.91%
-9.15%
2.80%
7.87%
1.78%
-1.61%
-2.17%
4.47%
-4.96%
-1.05%
-7.02%
-8.11%
0.80%
-10.00%
7.50%
6.13%
-5.33%
-2.34%
-1.54%
1.03%
8.28%
6.35%
1.63%
2.31%
2.49%
-0.91%
6.03%
1.66%
4.55%
2.31%
1.55%
-1.07%
-2.42%
1.41%
2.16%
-3.77%
0.27%
2.06%
1.78%
4.82%
3.52%
Source: Adapted from Thomson Research Datastream, Ken French's Data Library, and Ibbotson & Associates.
Long-Term
Government
Bonds
2.28%
2.64%
3.67%
-0.76%
-0.54%
2.44%
1.73%
2.40%
-1.57%
1.87%
3.19%
2.43%
0.05%
1.91%
-0.74%
-3.13%
0.37%
0.85%
3.76%
2.06%
0.81%
4.64%
-4.71%
-1.83%
1.38%
1.15%
-4.36%
4.10%
0.15%
1.87%
3.03%
4.64%
4.17%
-2.94%
-1.22%
5.07%
-1.06%
3.29%
-1.35%
1.02%
5.92%
-1.54%
-9.82%
1.66%
5.46%
-2.83%
0.27%
1.39%
1.87%
2.30%
1.41%
-5.88%
-0.51%
1.21%
1.55%
3.95%
0.96%
1.54%
-2.34%
2.50%
Treasury
Bills
0.41%
0.43%
0.47%
0.46%
0.50%
0.40%
0.48%
0.50%
0.51%
0.56%
0.51%
0.50%
0.54%
0.39%
0.44%
0.39%
0.32%
0.28%
0.30%
0.31%
0.28%
0.22%
0.17%
0.15%
0.14%
0.13%
0.13%
0.15%
0.14%
0.13%
0.15%
0.14%
0.14%
0.14%
0.12%
0.11%
0.10%
0.09%
0.10%
0.10%
0.09%
0.10%
0.07%
0.07%
0.08%
0.07%
0.07%
0.08%
0.07%
0.06%
0.09%
0.08%
0.06%
0.08%
0.10%
0.11%
0.11%
0.11%
0.15%
0.16%
Exhibit 2 Total Monthly Returns for HML, SMB, MOM, and 10 Industry Portfolios (January 2000 to December 2004)
Month
1/31/2000
2/29/2000
3/31/2000
4/28/2000
5/31/2000
6/30/2000
7/31/2000
8/31/2000
9/29/2000
10/31/2000
11/30/2000
12/29/2000
1/31/2001
2/28/2001
3/30/2001
4/30/2001
5/31/2001
6/29/2001
7/31/2001
8/31/2001
9/28/2001
10/31/2001
11/30/2001
12/31/2001
1/31/2002
2/28/2002
3/29/2002
4/30/2002
5/31/2002
6/28/2002
7/31/2002
8/30/2002
9/30/2002
10/31/2002
11/29/2002
12/31/2002
1/31/2003
2/28/2003
3/31/2003
4/30/2003
5/30/2003
6/30/2003
7/31/2003
8/29/2003
9/30/2003
10/31/2003
11/28/2003
12/31/2003
1/30/2004
2/27/2004
3/31/2004
4/30/2004
5/31/2004
6/30/2004
7/30/2004
8/31/2004
9/30/2004
10/29/2004
11/30/2004
12/31/2004
HML
0.22%
12.66%
7.94%
9.07%
3.74%
-9.82%
8.39%
-1.34%
6.86%
4.86%
12.49%
6.07%
-5.62%
13.71%
6.23%
-4.47%
2.81%
-2.08%
5.54%
3.34%
1.68%
-7.00%
0.76%
0.38%
3.50%
3.96%
1.13%
4.21%
2.53%
1.52%
-3.61%
2.12%
1.17%
-6.57%
-1.57%
3.83%
-0.85%
-1.56%
-1.75%
0.05%
0.19%
0.56%
-2.06%
1.77%
0.98%
1.78%
1.39%
2.71%
1.66%
0.42%
0.02%
-1.79%
-0.23%
1.79%
4.44%
0.95%
0.35%
-0.98%
1.91%
-0.38%
SMB
4.39%
-21.87%
-16.58%
-7.62%
-4.78%
13.46%
-2.86%
-1.11%
-1.79%
-3.60%
-3.14%
1.58%
6.89%
-1.16%
0.58%
0.24%
2.96%
6.49%
-4.23%
2.15%
-6.48%
6.82%
0.39%
5.10%
1.05%
-1.69%
4.29%
5.80%
-3.72%
3.54%
-5.11%
-2.24%
2.72%
-3.00%
3.15%
-0.53%
1.41%
-0.32%
0.83%
1.16%
4.68%
1.47%
5.55%
2.60%
0.57%
2.88%
2.21%
-2.87%
2.61%
-1.23%
1.83%
-2.49%
-0.22%
2.18%
-3.77%
-1.47%
2.82%
0.51%
4.10%
0.16%
MOM
1.82%
18.40%
-6.78%
-8.48%
-9.13%
16.41%
-0.06%
5.74%
2.16%
-4.75%
-2.49%
6.85%
25.05%
12.66%
8.40%
-8.10%
2.15%
0.28%
5.59%
5.45%
11.53%
-8.42%
-8.60%
-0.01%
3.74%
6.85%
-1.70%
7.88%
3.22%
6.15%
3.38%
1.70%
9.16%
-5.28%
16.27%
9.65%
1.53%
1.29%
1.51%
-9.48%
10.81%
-1.01%
-0.35%
-0.54%
-0.05%
3.71%
1.64%
-5.67%
2.56%
-1.11%
0.20%
-5.35%
1.64%
2.08%
-2.32%
-1.55%
5.29%
-1.54%
3.24%
-2.80%
Consumer
Nondurables
-4.81%
-6.22%
7.78%
-1.83%
7.24%
2.36%
0.83%
-1.81%
3.42%
7.37%
2.79%
5.27%
-1.90%
0.19%
-4.62%
0.91%
3.36%
-1.60%
-0.14%
2.46%
-2.56%
1.07%
2.08%
1.98%
1.92%
4.36%
3.73%
2.66%
1.45%
-5.77%
-6.72%
2.49%
-7.68%
5.26%
-1.28%
0.00%
-4.79%
-3.08%
-2.67%
4.69%
9.22%
1.57%
-2.33%
0.66%
1.11%
5.59%
3.78%
3.31%
0.13%
4.28%
-0.30%
1.51%
-2.19%
1.87%
-5.81%
0.83%
-1.76%
2.87%
4.52%
4.80%
Consumer
Durables
-0.75%
-8.40%
10.70%
9.51%
-13.29%
-9.49%
4.58%
7.90%
-3.69%
1.86%
-11.28%
1.44%
13.43%
-1.25%
-2.81%
8.18%
-2.85%
3.52%
3.18%
-11.14%
-16.87%
1.19%
15.18%
-0.77%
2.79%
3.17%
6.70%
1.99%
-0.45%
-8.39%
-11.98%
0.44%
-11.16%
-2.83%
12.02%
-6.57%
-3.57%
-4.86%
-2.67%
15.15%
2.79%
2.19%
6.65%
8.08%
-4.23%
7.23%
3.11%
11.96%
-0.96%
-0.23%
-1.13%
2.52%
-1.57%
5.45%
-4.79%
-2.38%
2.67%
-2.83%
7.10%
4.89%
Manufacturing
-7.55%
-2.96%
5.80%
1.28%
-1.54%
-1.09%
-0.61%
6.88%
-5.92%
4.58%
-3.65%
7.07%
-0.06%
-4.26%
-7.29%
8.46%
2.86%
-4.41%
0.54%
-1.96%
-12.73%
3.83%
8.37%
2.64%
1.68%
4.24%
4.96%
-1.49%
-0.29%
-3.07%
-8.48%
-1.29%
-8.25%
3.82%
6.12%
-3.77%
-4.03%
-2.19%
1.35%
6.29%
4.67%
0.54%
4.89%
4.12%
-3.69%
8.81%
2.06%
6.74%
-0.67%
2.00%
-0.22%
-0.21%
1.61%
5.33%
-4.07%
1.32%
1.90%
-1.38%
7.16%
2.59%
Energy
0.89%
-5.56%
12.17%
-1.87%
9.50%
-5.27%
-2.54%
8.73%
4.45%
-2.92%
-2.62%
7.63%
-3.39%
0.06%
-0.18%
10.12%
0.11%
-7.55%
-2.29%
-3.47%
-5.54%
4.32%
-4.06%
5.96%
-2.88%
5.41%
7.65%
-4.57%
-0.73%
-0.11%
-11.85%
0.60%
-8.04%
3.23%
3.08%
0.83%
-2.42%
2.01%
1.32%
-0.49%
8.76%
-1.15%
-2.61%
6.24%
-2.28%
1.60%
0.61%
13.49%
0.33%
4.64%
-0.10%
2.51%
0.47%
5.44%
3.34%
-1.33%
8.77%
0.69%
6.47%
-2.19%
Exhibit 2 (continued)
Month
1/31/2000
2/29/2000
3/31/2000
4/28/2000
5/31/2000
6/30/2000
7/31/2000
8/31/2000
9/29/2000
10/31/2000
11/30/2000
12/29/2000
1/31/2001
2/28/2001
3/30/2001
4/30/2001
5/31/2001
6/29/2001
7/31/2001
8/31/2001
9/28/2001
10/31/2001
11/30/2001
12/31/2001
1/31/2002
2/28/2002
3/29/2002
4/30/2002
5/31/2002
6/28/2002
7/31/2002
8/30/2002
9/30/2002
10/31/2002
11/29/2002
12/31/2002
1/31/2003
2/28/2003
3/31/2003
4/30/2003
5/30/2003
6/30/2003
7/31/2003
8/29/2003
9/30/2003
10/31/2003
11/28/2003
12/31/2003
1/30/2004
2/27/2004
3/31/2004
4/30/2004
5/31/2004
6/30/2004
7/30/2004
8/31/2004
9/30/2004
10/29/2004
11/30/2004
12/31/2004
Hi-Tech
Telecom
-4.70%
18.09%
3.99%
-10.67%
-10.85%
12.95%
-5.17%
12.51%
-14.98%
-7.29%
-23.28%
-7.96%
16.55%
-25.94%
-13.59%
17.94%
-3.32%
1.47%
-7.58%
-12.66%
-18.92%
15.68%
15.89%
-0.61%
-0.57%
-13.21%
6.42%
-11.77%
-3.76%
-12.20%
-9.56%
-0.85%
-16.74%
19.34%
16.17%
-13.02%
-1.47%
1.28%
-0.99%
9.21%
9.73%
0.25%
5.63%
6.06%
-0.89%
8.22%
1.90%
2.12%
4.48%
-2.91%
-2.57%
-4.89%
4.83%
2.63%
-8.47%
-4.42%
3.26%
5.01%
5.85%
3.16%
-3.98%
-3.45%
7.53%
-7.90%
-10.05%
4.05%
-7.30%
-1.05%
-4.00%
-0.38%
-15.53%
-4.19%
14.22%
-9.61%
-5.83%
2.68%
-1.29%
-3.05%
-0.72%
-9.26%
-2.46%
-9.42%
6.03%
2.75%
-7.22%
-2.39%
0.33%
-12.69%
2.98%
-14.38%
-11.68%
0.34%
-9.32%
21.34%
11.83%
-9.07%
-3.48%
-6.44%
-0.57%
11.16%
6.23%
1.96%
-1.62%
1.39%
-5.64%
6.69%
-0.62%
7.36%
1.43%
-0.79%
-2.42%
-0.49%
-2.90%
0.60%
-1.30%
1.29%
1.35%
3.27%
3.45%
4.22%
Shops
-11.20%
-3.82%
13.44%
-4.46%
-2.66%
-2.32%
-1.43%
-2.48%
2.78%
-1.46%
-1.41%
5.71%
6.41%
-5.36%
-2.89%
5.64%
1.54%
-2.45%
4.62%
-7.01%
-9.53%
1.62%
10.14%
4.55%
2.80%
-0.06%
2.01%
-1.38%
-1.30%
-5.08%
-11.27%
1.91%
-9.37%
5.71%
1.85%
-6.88%
-4.76%
-1.19%
4.61%
8.85%
3.39%
3.46%
3.35%
6.72%
-4.51%
9.03%
0.60%
-2.15%
0.43%
6.07%
0.28%
-2.66%
0.27%
0.06%
-4.00%
-1.15%
2.55%
3.08%
3.60%
3.42%
Health
7.57%
-2.67%
0.11%
5.17%
3.98%
10.70%
-6.19%
3.61%
3.68%
2.59%
0.76%
3.53%
-8.95%
-0.48%
-8.46%
4.02%
3.02%
-2.81%
2.28%
-3.12%
-0.61%
1.20%
5.03%
-2.88%
-2.35%
-0.51%
0.47%
-7.60%
-2.23%
-9.61%
-2.58%
0.67%
-5.85%
5.69%
3.70%
-4.07%
-0.59%
-2.01%
3.79%
4.12%
3.92%
4.10%
0.63%
-2.54%
0.23%
0.72%
1.62%
5.69%
3.03%
0.90%
-3.90%
3.57%
-0.38%
-0.38%
-5.89%
1.66%
-1.41%
-2.40%
0.66%
5.65%
Utilities
5.64%
-7.16%
5.70%
7.55%
3.90%
-4.70%
4.41%
11.57%
9.58%
-2.18%
3.03%
6.53%
-10.30%
6.24%
1.63%
5.47%
0.01%
-6.22%
-3.66%
0.42%
-6.39%
1.40%
-1.61%
3.85%
-4.07%
-0.26%
10.04%
-0.56%
-6.47%
-5.33%
-12.30%
3.36%
-10.86%
-0.68%
1.62%
3.84%
-3.12%
-3.92%
4.35%
7.35%
10.11%
0.66%
-5.25%
1.91%
3.91%
1.58%
0.95%
5.81%
1.91%
2.06%
1.16%
-3.51%
1.28%
2.01%
0.99%
3.61%
1.36%
4.18%
5.04%
2.39%
Energy
-4.69%
-6.96%
14.05%
-3.37%
3.42%
-2.82%
5.58%
8.98%
0.38%
-0.91%
-5.87%
7.14%
0.05%
-4.26%
-4.11%
5.78%
3.73%
0.05%
-2.33%
-5.33%
-8.30%
-0.50%
7.93%
3.25%
-2.90%
-0.49%
5.31%
-3.72%
-0.44%
-5.43%
-6.46%
1.07%
-10.73%
6.39%
4.66%
-5.00%
-2.30%
-2.60%
0.77%
11.78%
5.31%
0.94%
3.57%
0.64%
0.30%
6.41%
1.08%
4.50%
2.73%
2.00%
-0.57%
-3.83%
2.07%
1.54%
-2.40%
1.90%
1.28%
1.23%
4.93%
4.41%
Exhibit 3
Security
Value-Weighted Market
7.96%
HML
6.19%
SMB
3.90%
MOM
10.99%
NonDurables
14.65%
Durables
12.39%
Manufacturing
12.58%
Energy
13.99%
Hi-Tech
13.39%
Telecom
11.64%
Shops
14.39%
Health
14.44%
Utilities
11.04%
Other
13.87%
Source:
Adapted from Ken French's Data Library and Ibbotson & Associates.
Exhibit 5
Month
1/31/2000
2/29/2000
3/31/2000
4/28/2000
5/31/2000
6/30/2000
7/31/2000
8/31/2000
9/29/2000
10/31/2000
11/30/2000
12/29/2000
1/31/2001
2/28/2001
3/30/2001
4/30/2001
5/31/2001
6/29/2001
7/31/2001
8/31/2001
9/28/2001
10/31/2001
11/30/2001
12/31/2001
1/31/2002
2/28/2002
3/29/2002
4/30/2002
5/31/2002
6/28/2002
7/31/2002
8/30/2002
9/30/2002
10/31/2002
11/29/2002
12/31/2002
1/31/2003
2/28/2003
3/31/2003
4/30/2003
5/30/2003
6/30/2003
7/31/2003
8/29/2003
9/30/2003
10/31/2003
11/28/2003
12/31/2003
1/30/2004
2/27/2004
3/31/2004
4/30/2004
5/31/2004
6/30/2004
7/30/2004
8/31/2004
9/30/2004
10/29/2004
11/30/2004
12/31/2004
Source:
DFA Tax-Managed
U.S. Small Cap Value
-5.0%
4.5%
6.1%
-5.0%
-4.8%
7.2%
-3.7%
10.4%
-9.1%
-5.0%
-15.3%
-8.8%
6.4%
-17.1%
-11.7%
13.4%
-1.3%
-2.3%
-3.7%
-7.8%
-8.9%
4.2%
8.6%
-0.3%
-2.4%
-3.8%
2.5%
-6.2%
-2.5%
-9.3%
-6.0%
1.2%
-9.8%
9.0%
3.1%
-6.1%
-2.5%
-1.2%
2.2%
6.0%
5.5%
2.4%
2.6%
2.7%
-0.9%
4.8%
1.8%
3.3%
2.3%
0.4%
-1.2%
-0.6%
1.5%
1.5%
-5.8%
0.0%
2.2%
0.5%
4.7%
3.8%
-2.1%
5.8%
4.2%
-1.9%
-3.0%
2.5%
0.5%
6.8%
-1.4%
-2.3%
-4.8%
8.4%
9.3%
-1.2%
-3.3%
6.9%
4.6%
3.4%
-1.6%
-2.0%
-16.2%
5.4%
9.4%
7.3%
0.4%
-1.2%
9.6%
1.7%
-3.8%
-4.8%
-16.0%
-0.8%
-8.5%
1.7%
9.0%
-4.4%
-2.8%
-4.0%
0.1%
10.7%
11.6%
3.6%
6.3%
5.1%
-1.0%
10.0%
4.4%
3.7%
4.1%
1.6%
0.9%
-4.0%
0.5%
5.1%
-5.8%
-1.2%
5.1%
0.9%
9.7%
1.9%
Diversified
Special Equity
Inv
-2.4%
18.3%
-3.5%
-5.8%
-6.0%
9.7%
-6.5%
9.1%
-6.3%
-4.0%
-10.9%
11.9%
5.4%
-7.4%
-6.2%
7.8%
2.7%
3.8%
-3.3%
-5.0%
-14.3%
4.5%
7.2%
6.6%
-1.9%
-3.5%
6.8%
1.2%
-3.1%
-5.3%
-15.5%
0.0%
-6.4%
4.1%
5.7%
-5.2%
-2.1%
-3.3%
1.7%
7.3%
9.3%
3.2%
6.1%
6.5%
-1.6%
8.7%
4.0%
0.6%
4.6%
0.7%
1.0%
-4.9%
0.9%
3.3%
-6.5%
-1.9%
5.6%
2.1%
7.0%
2.6%
T Rowe Price
Blue Chip Growth
-3.2%
1.1%
8.7%
-3.1%
-2.2%
6.0%
-1.9%
8.5%
-5.0%
-2.3%
-9.7%
-2.2%
1.4%
-10.7%
-8.5%
10.1%
0.7%
-2.5%
-2.5%
-7.0%
-7.1%
3.9%
7.9%
1.4%
-2.9%
-2.9%
4.7%
-6.2%
-1.7%
-8.7%
-7.3%
1.8%
-10.4%
9.7%
5.0%
-6.4%
-2.0%
-1.0%
1.8%
8.3%
5.2%
1.4%
2.2%
1.3%
-1.5%
5.4%
1.0%
4.7%
2.0%
0.9%
-1.0%
-2.2%
1.7%
1.6%
-4.7%
-0.1%
1.9%
1.5%
4.2%
3.1%
Yahoo
1/31/2000
Source:
2/29/2000
3/31/2000
4/28/2000
5/31/2000
6/30/2000
7/31/2000
8/31/2000
9/29/2000
10/31/2000
11/30/2000
12/29/2000
1/31/2001
2/28/2001
3/30/2001
4/30/2001
5/31/2001
6/29/2001
7/31/2001
8/31/2001
9/28/2001
10/31/2001
11/30/2001
12/31/2001
1/31/2002
2/28/2002
3/29/2002
4/30/2002
5/31/2002
6/28/2002
7/31/2002
8/30/2002
9/30/2002
10/31/2002
11/29/2002
12/31/2002
1/31/2003
2/28/2003
3/31/2003
4/30/2003
5/30/2003
6/30/2003
7/31/2003
8/29/2003
9/30/2003
10/31/2003
11/28/2003
12/31/2003
1/30/2004
2/27/2004
3/31/2004
4/30/2004
5/31/2004
6/30/2004
7/30/2004
8/31/2004
9/30/2004
10/29/2004
11/30/2004
12/31/2004
Altria
-25.6%
-0.8%
7.3%
-24.0%
-13.2%
9.6%
3.9%
-5.6%
-25.1%
-35.6%
-32.4%
-24.1%
24.1%
-36.2%
-33.9%
28.1%
-10.3%
10.4%
-11.9%
-32.7%
-25.7%
23.5%
43.1%
13.9%
-2.8%
-16.1%
27.7%
-20.1%
8.5%
-7.9%
-10.8%
-21.9%
-7.0%
55.9%
22.5%
-10.5%
11.3%
14.6%
15.2%
3.1%
20.5%
9.6%
-4.8%
7.3%
6.0%
23.5%
-1.6%
4.7%
4.3%
-5.6%
9.3%
4.2%
21.4%
18.7%
-15.4%
-7.4%
18.9%
6.7%
4.0%
0.2%
-9.2%
-3.3%
7.1%
3.6%
19.4%
3.6%
-4.9%
17.3%
1.2%
24.4%
4.3%
16.7%
0.0%
9.5%
-0.5%
5.6%
2.6%
-0.2%
-10.3%
4.2%
3.1%
-3.1%
0.8%
-1.6%
9.3%
5.1%
1.1%
3.3%
5.2%
-22.7%
5.4%
8.6%
-21.3%
5.0%
-7.4%
9.1%
-6.6%
2.1%
-21.1%
2.7%
34.3%
11.6%
-11.9%
3.0%
8.0%
6.2%
11.8%
6.0%
2.1%
3.5%
-4.2%
1.7%
-13.4%
5.8%
-4.9%
2.8%
-2.5%
3.0%
18.6%
7.6%