DLF LTD Ratio Analyses (ALL Figures in Rs Crores) (Realty)
DLF LTD Ratio Analyses (ALL Figures in Rs Crores) (Realty)
DLF LTD Ratio Analyses (ALL Figures in Rs Crores) (Realty)
SHAREHOLDER'S FUNDS
Equity Share Capital
Total Share Capital
2015
2015
356.39
356.29
356.39
356.29
16873. 16,287. DLF Ltd Ratio
Reserves and Surplus
00
23 Analyses (ALL
Total Reserves and
16873. 16,287. FIGURES IN RS
Surplus
00
23 CRORES) (REALTY)
17229. 16,643.
Total Shareholders
Funds
39
52
INCOME
2015
EquityRevenue
Share Application
From Operations [Gross]
2,923.58
MoneyRevenue From Operations [Net]
0.00
0.02
2,923.58
NON-CURRENT
Other Operating Revenues
93.11
LIABILITIES
Total Operating Revenues
3016.69
8096.3 7,152.7
Other Income
1045.19
Long Term Borrowings
5
7
Total Revenue
4061.88
Deferred Tax Liabilities
EXPENSES
[Net]
91.49
85.29
And Direct Expenses
874.71
Other Operating
Long Term
Employee Benefit Expenses
107.58
Liabilities
941.36
802.83
Finance
Costs
1403.34
Long Term Provisions
16.63
12.41
Depreciation
And
Amortisation
Expenses
55.82
Total Non-Current
9145.8 8,053.3
Other Expenses
399.08
Liabilities
3
0
TotalLIABILITIES
Expenses
1437.16
CURRENT
2499.6 2,510.3
Short Term Borrowings
5
5
2624.72
Trade EBIT
Payables
548.22
793.09
Finance Cost
-1403.34
5996.3 9,204.5
before,
tax, extraordinary items
etc 0
Other Profit
Current
Liabilities
8
1221.35
Items
Short Exceptional
Term Provisions
565.40
370.56
-29.49
9609.6 12,878.
Profit/Loss Before Tax
1191.86
Total Current
Liabilities
5
50
Tax Expenses-Continued Operations
Total Capital
35984. 37,575.
Current And
Tax
270.00
Liabilities
86
34
Deferred Tax
7.56
ASSETS
Tax For Earlier Years
0.55
NON-CURRENT
ASSETS
Total Tax Expenses
278.11
1406.7
1,402.3
Profit/Loss After Tax And Before
ExtraOrdinary
Tangible
Assets
3
3
Items
913.75
Intangible
Assets
198.34
201.74
Prior Period Items
26.32
2358.3
1,805.3
Profit/Loss From Continuing
Operations
940.08
Capital
Work-In-Progress
0
4
Profit/Loss
For The Period
940.08
Intangible Assets Under
Development
0.00
0.08
Receivables turnover
19.67 Current ratio
2.20 Gross profit margin
3963.3 3,409.4
Days
of sales
outstanding
18.55 Quick ratio
Fixed
Assets
7
9 0.12 Operating profit
margin
7476.3 7,460.7
Inventory
turnover Investments
0.11 Cash ratio0
Non-Current
1 0.10 Net profit margin
Days
of inventory
on hand And
3286.80
Long
Term Loans
3389.9 3,215.6
Payables
turnover
0.70 Debt to capital
Advances
8
9 0.38 Return on assets
Number
of days
of
519.62 Debt 0.00
to equity
Other
Non-Current
Assets
0 0.61 Return on capital
payables
employed
14829. 14,085.
Total
asset Non-Current
turnover
0.11 Debt to 64
assets
Total
Assets
90 0.29 Return on equity
Fixed
asset turnover
1.10 Interest Coverage
1.87
CURRENT
ASSETS
Current Investments
0
0
7,641.1 8,112.2
Inventories
5
4
Trade Receivables
212.13
200.82
Cash And Cash
0.78
0.65
0.23
0.06
0.09
0.06
0.37
2015
2015
281.20
281.20
19124.
00
19124.
00
19405.
73
281.2
281.2
19,124.
00
19,124.
00
19,405.
73
0.00
0.02
27.22
27.22
0.00
282.94
198.77
282.94
198.77
508.93
508.93
0.00
468.58
3643.0
0
888.00
5000.0
0
24915.
00
0.00
468.58
3,643.0
0
888
5,000.0
0
24,915.
00
3024.0
0
39.00
543.00
3,024.0
0
39
543.00
0.00
3608.0
0
3500.0
0
1106.3
0.08
3,606.0
0
3,500.0
0
1,106.3
Advances
Other Non-Current Assets
Total Non-Current Assets
CURRENT ASSETS
Current Investments
Inventories
Trade Receivables
Cash And Cash
Equivalents
Short Term Loans And
Advances
OtherCurrentAssets
Total Current Assets
Total Assets
9
308.10
8740.7
8
9
308.1
8,740.7
8
624.73
83.65
3578.2
8
8829.4
1
1,657.0
0
1,400.5
1
16,174.
28
24,915.
06
624.73
83.65
3578.2
8
8829.4
1
1,657.0
0
1,400.5
1
16,174.
28
24,915.
06
INCOME
Revenue From Operations [Gross]
Revenue From Operations [Net]
Other Operating Revenues
Total Operating Revenues
Other Income
Total Revenue
EXPENSES
Purchase of stock in trade
Employee Benefit Expenses
2015
17153.44
17153.44
0.00
17153.44
1199.50
18352.94
299.92
4071.69
10593.76
EBIT
Finance Cost
Profit before, tax, extraordinary items etc
Exceptional Items
Profit/Loss Before Tax
Tax Expenses-Continued Operations
Current Tax
Deferred Tax
Tax For Earlier Years
Total Tax Expenses
Profit/Loss After Tax And Before ExtraOrdinary
363.76
5924.62
7759.18
-60.64
7698.54
0.00
7698.54
1610.45
52.57
0.00
1662.45
6345.95
Items
Prior Period Items
Profit/Loss From Continuing Operations
Profit/Loss For The Period
Receivables turnover
Days of sales outstanding
Inventory turnover
Days of inventory on hand
Payables turnover
Number of days of
payables
Total asset turnover
Fixed asset turnover
Working capital turnover
5.13
71.1
6
4.35
83.9
4
0.78
470.
18
0.74
5.09
1.64
0.00
6345.95
6345.95
Current ratio
0.98
Quick ratio
0.42
Cash ratio
0.35
0.26
Debt to capital
Debt to equity
Debt to assets
Interest Coverage
0.40
0.33
2015
2014
160.59
160.59
10929.
56
10929.
56
11090.
15
160.58
160.58
9,931.0
6
9,931.0
6
10,091.
64
0.00
0.02
0.41
0.43
330.59
311.2
40.00
151.93
30
73.99
522.93
415.62
1380.2
0
1496.6
0
352.42
349.52
3578.7
4
15191.
82
962.56
333.20
244.07
2,416.7
4
12,924.
00
3468.3
3
125.29
339.00
3,519.5
9
4.6
319.64
21.71
3954.3
3
4036.9
9
576.71
57.05
3,900.8
8
3,328.2
8
535.30
876.91
Advances
Other Non-Current Assets
Total Non-Current Assets
CURRENT ASSETS
Current Investments
Inventories
Trade Receivables
Cash And Cash
Equivalents
Short Term Loans And
Advances
OtherCurrentAssets
Total Current Assets
Total Assets
65.13
8633.1
6
61.57
7,826.0
0
384.11
3,289.2
0
2058.9
1
258.85
2,511.1
6
82.76
46.04
589.96
153.72
6,558.6
6
15,191.
82
515.56
38.26
5,097.9
7
12,924.
00
1728.1
INCOME
Revenue From Operations [Gross]
Revenue From Operations [Net]
Other Operating Revenues
Total Operating Revenues
Other Income
Total Revenue
EXPENSES
Cost of Material Consumed
Employee Benefit Expenses
Purchase of stock in trade
Depreciation And Amortisation Expenses
Other Expenses
Total Expenses
EBIT
Finance Cost
Profit before, tax, extraordinary items etc
Exceptional Items
Profit/Loss Before Tax
Tax Expenses-Continued Operations
Current Tax
Deferred Tax
Tax For Earlier Years
Total Tax Expenses
Profit/Loss After Tax And Before ExtraOrdinary
2015.00
9831.88
9738.94
392.84
10131.78
147.91
10279.69
3426.74
1505.58
903.41
433.20
2683.79
8603.67
1676.02
-136.05
1539.97
0.00
1539.97
318.78
40.10
0.00
358.88
1181.09
Items
Prior Period Items
Profit/Loss From Continuing Operations
Profit/Loss For The Period
Receivables turnover
Days of sales outstanding
Inventory turnover
Days of inventory on hand
Payables turnover
Number of days of
payables
Total asset turnover
Fixed asset turnover
Working capital turnover
5.43
67.23
1.18
308.91
0.73
Current ratio
Quick ratio
Cash ratio
Debt to capital
0.00
1181.09
1181.09
1.83 Gross profit margin
0.71 Operating profit margin
0.13 Net profit margin
0.11 Return on assets
Return on capital
0.12
employed
0.09 Return on equity
12.32
0.67
0.16
0.11
0.09
0.13
0.11
2015
2014
151.00
151.00
23553.
00
23553.
00
23704.
00
151
151
20,827.
00
20,827.
00
20,978.
00
0.00
144.80
460.40
481.00
586.6
105.40
292.60
1023.8
0
238.6
198
1,483.6
0
35.40
5561.4
0
1865.8
0
1360.4
0
8823.0
0
33551.
00
1,224.7
0
4897.5
1,274.2
0
677.7
8,074.1
0
30,535.
70
11967.
00
292.30
1882.8
0
10,607.
70
182.7
2,621.4
0
0.00
14142.
10
0
13,411.
80
Non-Current Investments
Long Term Loans And
Advances
Other Non-Current Assets
Total Non-Current Assets
CURRENT ASSETS
Current Investments
Inventories
Trade Receivables
Cash And Cash
Equivalents
Short Term Loans And
Advances
OtherCurrentAssets
Total Current Assets
Total Assets
9817.6
0
1349.3
0
44.10
25353.
10
1,304.8
0
1,638.4
0
9
16,364.
00
2996.4
2,615.0
0
1069.8
8813.1
1,705.9
0
1413.7
1172.8
1,172.8
0
325.60
8,197.9
0
33,551.
00
629.7
1,251.1
0
358.20
14,171.
70
50,535.
70
INCOME
Revenue From Operations [Gross]
Revenue From Operations [Net]
Other Operating Revenues
Total Operating Revenues
Other Income
Total Revenue
EXPENSES
Cost of Material Consumed
Employee Benefit Expenses
Purchase of stock in trade
Depreciation And Amortisation Expenses
Other Expenses
Total Expenses
EBIT
Finance Cost
Profit before, tax, extraordinary items etc
Exceptional Items
Profit/Loss Before Tax
Tax Expenses-Continued Operations
Current Tax
Deferred Tax
Tax For Earlier Years
2015.00
53768.50
48605.50
1365.10
49970.60
831.60
50802.20
32867.80
1606.60
2665.20
2470.30
6643.10
45728.00
5074.20
-206.00
4868.20
0.00
4868.20
1302.60
75.20
0.00
40.91
8.92
15.21
23.99
0.51
Current ratio
Quick ratio
Cash ratio
1157.00
3711.20
0.00
3711.20
3711.20
Debt to capital
2015
2014
489.52
489.2
SHAREHOLDER'S FUNDS
Equity Share Capital
Total Share Capital
489.52
489.52
33595.08
32,557.53
33595.08
32,557.53
34084.60
33,047.05
0.00
61.00
104.77
0.00
5358.84
6600.17
6755.21
7496.43
12175.05
14,201.37
0.00
2,550.00
Trade Payables
8798.94
8719.02
9123.31
11,444.14
4285.23
2829.59
22207.48
25,542.75
68467.13
72,791.17
3982.20
4,525.13
ASSETS
NON-CURRENT ASSETS
Tangible Assets
0.35
0.10
0.07
0.09
0.21
0.17
Intangible Assets
158.32
167.81
Capital Work-In-Progress
Intangible Assets Under
Development
500.50
622.01
17.30
20.11
4658.32
5,335.06
417.67
420.17
1219.05
1,167.14
12632.87
13850.02
19929.59
20,772.39
10,101.66
9,797.55
26223.5
28071.92
9812.7
11872.93
2,224.65
2,023.86
OtherCurrentAssets
175.03
252.52
48,537.54
52,018.78
Total Assets
68,467.13
72,791.17
Fixed Assets
Non-Current Investments
Long Term Loans And Advances
CURRENT ASSETS
Current Investments
Inventories
Trade Receivables
Cash And Cash Equivalents
Short Term Loans And Advances
INCOME
2015.00
30947.04
29541.97
641.01
Total Operating Revenues
30182.98
Other Income
1220.45
Total Revenue
31403.43
EXPENSES
Cost of Material Consumed
14176.53
5450.00
3581.79
1077.32
Other Expenses
3637.33
Total Expenses
EBIT
Finance Cost
Profit before, tax, extraordinary items etc
Exceptional Items
Profit/Loss Before Tax
29162.80
2240.63
-91.65
2150.12
0.00
2150.12
951.07
Deferred Tax
230.35
0.00
720.40
1429.40
10.11
1419.29
1419.29
Receivables turnover
Current ratio
2.19
0.55
Quick ratio
1.62
0.07
Cash ratio
0.44
0.05
0.41
Debt to capital
0.00
Return on assets
0.02
892.58
Debt to equity
0.00
0.07
0.44
Debt to assets
0.00
Return on equity
0.04
6.28
Interest Coverage
1.19
1.16
315.54
1.42
256.17
24.45
2016
2015
1148.00
574
1148.00
574
56000.00
47,494.00
47494.00
47,494.00
57157.00
48,068.00
0.00
0.00
0.00
0.00
73.00
30
0.00
73.00
30.00
0.00
0.00
623.00
124
6105.00
5,546.00
8045.00
8809
15537.00
13,715.00
72767.00
61,813.00
8248.00
7,347.00
0.00
934.00
769.00
0.00
9182.00
8,116.00
11111.00
6,108.00
5970.00
4,378.00
2.00
26
26670.00
19,061.00
749
0.00
0.00
9798
8627
29176
27722
7,121.00
3,231.00
SHAREHOLDER'S FUNDS
ASSETS
NON-CURRENT ASSETS
Tangible Assets
Intangible Assets
Capital Work-In-Progress
Intangible Assets Under
Development
Fixed Assets
Non-Current Investments
Long Term Loans And Advances
Other Non-Current Assets
Total Non-Current Assets
CURRENT ASSETS
Current Investments
Inventories
Trade Receivables
Cash And Cash Equivalents
Short Term Loans And Advances
OtherCurrentAssets
0.00
2,423.00
46,097.00
42,752.00
Total Assets
72,767.00
61,813.00
INCOME
Revenue From Operations [Gross]
2016
53983.00
53983.00
0.00
Total Operating Revenues
53983.00
Other Income
3009.00
Total Revenue
56992.00
EXPENSES
Cost of Material Consumed
6029.00
28206.00
0.00
1115.00
Other Expenses
3985.00
Total Expenses
39335.00
EBIT
17657.00
Finance Cost
0.00
17657.00
Exceptional Items
3036.00
20693.00
4898.00
Deferred Tax
9.00
0.00
4907.00
15786.00
0.00
15786.00
15786.00
6.19
Current ratio
59.0
0
Quick ratio
2.51
0.31
Inventory turnover
NA
Cash ratio
1.88
0.28
NA
2.97
Gross profit
margin
0.89
Payables turnover
0.00
Debt to capital
0.00
Return on assets
0.23
0.00
Debt to equity
0.00
0.31
0.85
Debt to assets
0.00
Return on equity
0.30
6.59
Interest
Coverage
NA
1.91
2015
2014
29.82
29.74
29.82
29.74
420.14
349.32
420.14
349.32
449.96
379.32
0.00
0.00
0.00
0.00
1.78
1.84
10.92
10.57
12.70
12.41
6.73
0.00
Trade Payables
67.73
51.69
33.97
47.56
11.42
7.89
119.75
107.14
582.41
498.61
197.57
201.59
37.65
4.51
3.08
1.92
0.00
238.31
217.01
45.67
45.67
6.29
5.59
15.73
15.7
306.00
283.98
0.00
0.00
140.58
110.35
94.51
57.04
39.86
46.58
SHAREHOLDER'S FUNDS
CURRENT LIABILITIES
Short Term Borrowings
ASSETS
NON-CURRENT ASSETS
Tangible Assets
Intangible Assets
Capital Work-In-Progress
Intangible Assets Under
Development
Fixed Assets
Non-Current Investments
Long Term Loans And Advances
Other Non-Current Assets
Total Non-Current Assets
CURRENT ASSETS
Current Investments
Inventories
Trade Receivables
OtherCurrentAssets
1.47
0.66
276.42
214.63
Total Assets
582.41
498.61
INCOME
Revenue From Operations [Gross]
2015
474.70
474.70
1.86
Total Operating Revenues
476.56
Other Income
22.69
Total Revenue
499.25
EXPENSES
Cost of Material Consumed
54.46
116.81
0.00
30.02
Other Expenses
173.60
Total Expenses
374.90
EBIT
124.35
Finance Cost
1.46
122.88
Exceptional Items
0.00
122.88
41.61
Deferred Tax
0.23
0.00
41.84
81.03
0.00
81.03
81.03
Receivables turnover
Days of sales outstanding
3.98
91.73
Inventory turnover
NA
NA
Current ratio
2.31
0.89
Quick ratio
1.96
0.25
Cash ratio
0.79
0.16
Payables turnover
0.00
Debt to capital
0.01
Return on assets
0.15
Number of days of
payables
0.00
Debt to equity
0.01
0.27
0.92
Debt to assets
0.01
Return on equity
0.20
2.19
Interest Coverage
3.78
85.17