Manufacturing of Unsaturated Polymer Resins
Manufacturing of Unsaturated Polymer Resins
Manufacturing of Unsaturated Polymer Resins
ABSOLUTE TECHNOLOGIES
TECHNOLOGIES
Technical
A PROJECT REPORT
ON
ABSOLUTE TECHNOLOGIES
A PROJECT REPORT
ON
CONTENTS
Page No.
1.
INTRODUCTION
2.
MARKET POTENTIAL
3.
QUALITY STANDARDS
12
4.
15
5.
21
6.
PROJECT FACILITIES
45
7.
COST ESTIMATES
& OPERATTING EXP.
58
8.
66
9.
69
76
77
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
ABSOLUTE TECHNOLOGIES
polyesters
have
the
most
potential
over
their
metallic
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
ABSOLUTE TECHNOLOGIES
ABSOLUTE TECHNOLOGIES
fair prospects of
exporting the finished goods to the countries having high demand of such
products, as indicated by the present market trends.
1.4 OTHER ADVNATAGES OF SELECTED LOCATION :
The location is in a fully developed region of the UT of Daman, having all
necessary infrastructural facilities like power, water and other incentives in
the form of speedy clearances, subsidies etc. The location is close to the
source of raw material.
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
ABSOLUTE TECHNOLOGIES
ABSOLUTE TECHNOLOGIES
resins.
Liquid Resin
Packed in Drums
The global UPR market was $6.5 billion ( Rs. 39000 crores appx. ) in 2012
and is estimated to reach $9.5 billion ( Rs. 57000 crores, appx. on current
exchange rate ) by 2018, growing at a CAGR of 6.0% from 2013 to 2018.
The high demand across the industries such as wind energy and marine will
increase overall UPR consumption. The Orthophthalic and DCPD resins are
expected to be the key revenue generators for global UPR market.
According
to
new
report
published
by
Transparency
Market
ABSOLUTE TECHNOLOGIES
Forecast, 2013 - 2019", the global demand for unsaturated polyester resin
was valued at USD 6.54 billion in 2012 and is expected to reach USD 10.48
billion in 2019, growing at a CAGR of 7.5% between 2013 and 2019. I
Orthopthalic were the most widely used unsaturated polyester resins and
accounted for around 35% of the global demand in 2012. Owing to its
versatility and resistance characteristics, the demand for unsaturated
polyester resin is expected to be substantially higher over the forecast
period. According to another market research report, Polyester resin market
is a mature industry, mainly in its well-known established products,
applications and process aspects. Through the unsaturated resin market
size, reduced applications, discusses aspects of regional analysis, this report
on the 2009 state of unsaturated polyester market analysis and forecasts of
unsaturated polyester 2015 development trend of the future. 2008-2009
recession
influenced
the
development
of
global
industry,
including
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
ABSOLUTE TECHNOLOGIES
ABSOLUTE TECHNOLOGIES
there are approximately 3-4 main production plants, and the total
productivity is approximately 1,154,000 tons/year; including America
991,000 tons/year, Canada approximately 91,000 tons/year, and Mexico
approximately
72,000
tons/year.
The
unsaturated
polyester
resin
in
their
own
countries,
instead
have
performed
only
some
reconstruction and the extension projects, but there were also part of
production units stopping production or having underproduction. However,
the production device ability of unsaturated polyester resin in some
developing countries has grown quickly. In the past's five years, world
unsaturated polyester resin productivity was basically maintained 2.5 - 2.6
million tons/year, and it is estimated that in the future several years,
unsaturated polyester resin production in the world can increase along with
the expansion of its application fields, and estimates show that the
unsaturated polyester resin production will have great growth in the future.
In 2005, unsaturated polyester resin output in the world was approximately
3,200,000 tons. And the consumption quantity in North America, Western
Europe, and Japan was approximately 1,500,000 tons. It's estimated that in
2011 the global unsaturated polyester resin consumption quantity will
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
10
amount
to
2,800,000
tons,
with
ABSOLUTE TECHNOLOGIES
annual
average
rate
of
increase
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
11
ABSOLUTE TECHNOLOGIES
market is expected to reach 445 million pounds( Rs. 5500 crores ) by 2018.
Reputed
Mfg.
equival
ent.
Orthoph
thalates
Appe
arnac
e
Vis,@
25,
cp
Sp
gr
@
25
Acid
Value,
mgKO
H
Volatil
e
conte
nt,%
UPR
UPR
UPR
UPR
Clear
Clear
Clear
Opaq
500
1700
1000
1200
1.12
1.12
25
25
22
1.17
24
35
25
32
30
Clear
Opaq
Clear
600
1200
350
1.11
15
1.17
18
1.11
Hazy
600
1.11
6100
6300
6420
6440
1.13
Gel
time
@25,
min
Barce
l
Hard
ness
HDT,
deg
C
Water
absor
p, mg
Tesiles
trengt
h,Kg/c
m
Flex,
streng
th,
Kg/cm
15
07
20
15
44
45
45
40
68
62
90
62
22
550
650
450
1000
15
38
32
39
15
15
20
50
45
45
100
100
105
16
37
15
40
100
18
30
30
400
1100
950
900
15
25
15
650
600
700
1100
1100
1200
22
600
1000
Isophth
alates
UPR 6600
UPR 6640
UPR 6670
erphtha
lates
UPR 6700
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
12
UPR 6770
Hazy
600
1.11
15
36
20
ABSOLUTE TECHNOLOGIES
45
83
14
750
1200
3.2 APPLICATIONS:
The resins conforming to above properties can be used for the following
end use applications:
General Purpose laminating resin, GP Boat grade, Buttons, Roof lights with
UV stabilization, Sheet grade, GP pultrusion,GP SMC / DMC, GP fire
retardant, DCPD based resin, Filament winding application, GP gel coat,
Laminating resin, structural application, Different Vinyl esters.
Some of the applications are listed in details here for a better appreciation
of quality aspects.
Putty Resin
This is a medium reactive flexible Orthophthalic Acid based Unsaturated
Polyester Resin. It has a low viscosity, good wetting, sandability properties,
good shelf life, and is fast curing and capable of taking high filler loading. It
is specifically formulated for metal pastes and polyester putty applications
General Purpose Resin
This is a medium reactive Orthophthalic Acid based Unsaturated Polyester
Resin designed for lamination purposes. It has a low viscosity, good wetting,
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
13
ABSOLUTE TECHNOLOGIES
good mechanical properties, and is fast curing. It is suitable for hand lay-up,
RTM, and other molding techniques and can be supplied as a preaccelerated, thixotropic, or low viscosity resin
Medium Reactive Superior Resin
This is a medium reactive superior grade Orthophthalic Acid based
Unsaturated Polyester Resin. It has low viscosity, good wetting, good
mechanical properties, and is fast curing. It is suitable for hand lay-up, RTM,
and other molding applications and can be supplied as a pre-accelerated,
thixotropic, or low viscosity resin.
Low Reactive Superior Resin
is a low reactive superior grade Orthophthalic Acid based Unsaturated
Polyester Resin. It has a very low viscosity, good wetting, high gloss, and
good mechanical properties. It is suitable for marble, mannequins, helmets,
doors, boats, Gelcoats, FRR, etc. and can be supplied as a pre-accelerated,
thixotropic, or low viscosity resin.
Rooflite Resin
This is a medium reactive superior grade Orthophthalic Acid based
Unsaturated Polyester Resin. It has a very low viscosity, excellent wetting,
good weather resistance, and is fast curing. VRP 2151 is suitable for making
translucent rooflite sheets and can be supplied in UV stabilized and preaccelerated versions.
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
14
ABSOLUTE TECHNOLOGIES
Resin 1
Resin 2
Orthophthalic / MP Diol
brushable Gelcoat
9,000 12,000
9,000 12,000
4.5 6.5
4.5 6.5
<15
<22
Resin 3
Resin 4
550 600
550 600
<15
<15
1.12
1.12
15 5
50 10
Type
Appearance
Viscosity at 25C (Cps)
Thixotropic index
Acid value (mg KOH / gm)
Properties
Type
Appearance
Viscosity at 25C (Cps)
APPLICATION
ORTHOPHTHALATES
OP1001
Construction,Automotive,Electrical,Sports,
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
15
ABSOLUTE TECHNOLOGIES
Resin
Leisure
OP1004
Cultured Marble
OP1010
Construction,Automotive,Electrical
OP1012
Automotive,Furniture,Sports,Industrial
OP1016
Putty Resin
Polyester Putty
OP1017
Automotive,Electrical
OP1O27
Filament Winding
Construction,Industrial,Electrical
OP1036
Pultrusion
Structural,Industrial,construction,Electrical
TP1004
Tropicalized ,Thixotropic
Laminating Resin
Construction,Automotive
TP1006
Preaccelerated,Tropicalized,
Thixotropic Laminating Resin
Construction,Automotive
ISOPHTHALATES
IP1003
Chemical Resistance,Lloyds
approved
Chemical
resistant equipment,Marine,Construction
IP1004
Automotive,Electrical
IP1006
Pultrusion
Structural,Industrial,construction,Electrical
IP1008
Automotive,Electrical
IP1017
IP1019
Filament Winding
Construction,Industrial,Electrical
IP1029
Chemical Resistance
Chemical resistant
equipment,Marine,Constructiom
TP1005
Tropicalized Thixotropic
Chemical resistant
equipment,Marine,Constructiom
GELCOATS
TP1001
Construction,Automotive,Electrical,Sports.
Leisure
TP1002
TP1003
SPECIALITY RESINS
BP1001
Bisphenol Resin
VE1001
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
16
ABSOLUTE TECHNOLOGIES
VE2001
VE2002
VE3001
PP1002
Stoving enamel
FG Size
Plus
IMPORTANT NOTE:
While total quantity of the UPR to be produced is taken as 7.5 TPD, the
exact product range and its distribution over a time period shall be decided
as per the demand pattern once the project goes on stream.
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
17
ABSOLUTE TECHNOLOGIES
A compound wall is
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
18
ABSOLUTE TECHNOLOGIES
19
ABSOLUTE TECHNOLOGIES
The promoters plan to finance 25 % from their own resources through the
equity route, while 75% of the capital cost shall be funded by approaching
the Financial Institutes / Banks on normal commercial terms. As of now,
there is no clarity on the quantum and nature of subsidies available
therefore no effect is assumed for the present.
4.5 Availability of power & water:
The unit is being planned in a regular, fully developed industrial area of the
Daman union territory, it is expected that the power and water at cost shall
be made available as normal infrastructure facilities.
4.6 BASIS OF COST & PRICING:
Cost of raw materials & price of finished UPR resin:
Material Balance :
( 3 mols of UPR + 2 mols of water ) needs 3 mols of propylene glycol
and 3 mols of maelic anhydride. This stoichiometry gives the following
estimates of revenues and cost.
5000 TPD of UPR is equal to 5376 Kgs of raw material and about 1 % of
catalyst ( toluene + p toluene sulfonic acid
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
20
ABSOLUTE TECHNOLOGIES
Costs of R/M : Propylene glycol : Rs. 110 / Kg, maleic anhydride : Rs.
100 per Kg. Catalyst material appx. Rs. 100 / Kg.
Requirement of PG : 5376 x 0.44 = 2365 Kgs
Requirement of MA : 5376 x 0.56 = 3011 Kgs
Requirement of catalyst @2 %,
= 100 Kgs
7.5 TPD
Rs. 846,250
Above estimates will form the basis of profitability & cash flow.
4.7 Implementation schedule :
1.
2 month
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
21
2.
Purchase of land
3.
4.
Arrangement of Finances
5.
Building construction
3 months
6.
Arrangement of Power
2 month
7.
3 month
8.
2 month
9.
1 month
10.
1 month
Trouble - shooting
ABSOLUTE TECHNOLOGIES
1 month
2 month
Phases
Phase I
Total Time
2 months
Next 3
Supplies
months
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
22
ABSOLUTE TECHNOLOGIES
Phase
Next 3
III
months
Thus, the total time required for the commencement of commercial production:
of cotton bales and other related products will be around 8 months.
5.1 CHEMISTRY:
The unsaturated polyester resins are formed from the reaction of a diol (a
molecule containing several hydroxyl groups) and an unsaturated diprotic
acid. The resulting polyester chains are dissolved in a reactive solvent. The
chains crosslink to form a hard, strong resin which is used in making the
hulls of boats and in the production of "synthetic marble" and various other
applications.
In general, polyester resins result from the condensation reaction between a
diprotic acid and a polyhydric alcohol, e.g.
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
23
ABSOLUTE TECHNOLOGIES
+ HO ---Y---OH = --X-----C-----O----Y----O----C---X----C---OY
!!
!!
!!
O
O
O
n H2O
variations
in
formulations:
Unsaturated
polyesters
are
produced from a glycol (1) and maleic anhydride (2), which is faster
reacting than maleic acid and produces less water. Some specialized resins
that need high chemical resistance use fumaric acid3 instead of maleic
anhydride because it copolymerizes better.
is commonly used.
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
24
ABSOLUTE TECHNOLOGIES
R-----C------O------C------R
!!
!!
!!
+ H 2O
Maleic acid is a diprotic carboxylic acid (i.e. it has two carboxylic acid
groups) so in this case the two carboxylic acid groups of the same acid
molecule react together to give the five membered ring of maleic anhydide
as follows:
O
!!
O
!!
HO----C----HC---CH--C---OH
will yield to a 5 member ring compound maleic anhydride plus water
molecule.
Other acids are used in conjuction with the unsaturated maleic type to
prevent the resin from being too reactive. Ortho-phthalic anhydride is the
most common and is used in "general purpose" formulations (used in boat
building, some cast sanitary-ware etc.). Isophthalic acid is used where
better chemical resistance is required (e.g. in oil storage tanks). Adipic acid
is
used
where
flexibility
is
required
(e.g.
in
resins
for
autopatch
25
ABSOLUTE TECHNOLOGIES
26
ABSOLUTE TECHNOLOGIES
is
white
crystalline
solid,
m.p.
52C-53C
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
27
ABSOLUTE TECHNOLOGIES
.The excess of glycol is to allow for loss during the reaction and to restrict
the molecular weight of the polymer.
The mixture is heated at 150C-220C for 10-20 hours and water is
continuously distilled from the reactor.
Sometimes xyleneis added to the reaction mixture to assist in the removal
of water by azeotropicdistillation and sometimes catalyst such as ptoulenesulphonicacid is added to reduce the reaction time.
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
28
ABSOLUTE TECHNOLOGIES
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
29
ABSOLUTE TECHNOLOGIES
30
ABSOLUTE TECHNOLOGIES
This project will have a state of the art manufacturing facility using latest
modern Plant supplemented with fully automatic systems and machines
imported
if
necessary
from
renowned
European
or
Chinese
5,000 sq. feet area within the boundary of the complex. A compound wall is
proposed to be constructed to cover the complex and to provide proper
security.
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
31
ABSOLUTE TECHNOLOGIES
32
ABSOLUTE TECHNOLOGIES
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
33
ABSOLUTE TECHNOLOGIES
34
ABSOLUTE TECHNOLOGIES
CAPITAL EXPENDITURE :
7.1 Land: 25,000 sq feet industrial plot shall be taken on lease rental basis
@ Rs. 2 Lakhs per month. The expenditure shall be part of the recurring
operating expenses, while one month rent shall be included as a part of
working capital.
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
35
ABSOLUTE TECHNOLOGIES
7.2 Building :
a. cost of production shed
4500 sq ft @ Rs. 1000 = Rs.
45 Lakhs
10 Lakhs
Rs. 10 Lakhs
S.No
Facilities
Quantity
Amount
1
2
3.
4
5
6
7
7
1 set
1 set
1 set
1 job
1 set
1 job
LS
L.S
Rs. Lakhs
70
5
15
10
5
10
15
10
36
ABSOLUTE TECHNOLOGIES
(A)
140
+ (B)
85 + 140
= 225 Lakhs
= 212.5
Cost of Raw Material per year @ 100% cap utilization = 2550 Lakhs
7.2.2
2 Lakhs
7.2.3 Manpower:
DEPARTMENT
No of people required
Production
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
37
ABSOLUTE TECHNOLOGIES
packing
maintenance
Accounts and
Adm dept
Managerial
staff
Total
Manpower
20
5 Lakhs
other facilities at 40
%
7
=
7 x 12
= 84 Lakhs
POWER: The following table gives the details about the power
Total units(KWH)
consumption per day
Unit cost (cost / KWH)
600
6
3600
20,000
23600
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
38
ABSOLUTE TECHNOLOGIES
6 Lakhs
6 x 12 = 72 Lakhs
212 + 24 + 7 + 6 +1
Lakhs
250
250
Project
Promoters
Loan
Total
Component
Equity @
Amount
Cost
25%,appx.
@ 75%
Complete, includes
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
39
working capital
ABSOLUTE TECHNOLOGIES
119
356
However, the cash flow worked out as per above pattern, does not take into
account any capital subsidy, if any as the same will be claimed only after
successful completion of the project.
1.
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
40
ABSOLUTE TECHNOLOGIES
Capacity utilization,
%
a. Raw Materials
b. Power, Pckg. &
other Expenses
c. Manpower
d.Rental
e. Dep-Bldg.@ 5 %
f. Dep P&M @ 16.66 %
( life = 6 yrs)
COST OF
PRODUCTION
( a to f )
60
70
80
90
100
1530
50
1785
59
2142
71
2410
83
2678
88
84
24
84
24
90
24
90
24
90
24
5
24
5
24
5
24
5
24
5
24
1981
2356
2633
2909
1717
(2)
(3)
41
(4)
ABSOLUTE TECHNOLOGIES
(5)
1
60
2
70
3
80
4
90
5
100
1890
2205
2646
2977
3308
1890
2205
2646
2977
3308
1981
2356
2633
2909
utilization,
%
Sales
Revenues
Total Sales
Production
cost refer
1717
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
42
ABSOLUTE TECHNOLOGIES
above table
Gr. Profit
before
173
224
290
344
399
406
463
397
286
100
Repayments
Interest on
Nil
115
146
198
100
Depleting
50
57
49
35
12
before tax
Corp. Tax @
123
167
241
309
387
30 %
Profit after
37
50
72
93
116
interest &
86
117
169
216
271
tax
Add back
29
29
29
29
29
115
146
198
245
300
115
146
198
245
445
Loan balance
Profit
depreciation
NET CASH
FLOW
SURPLUS
FUNDS
43
1.
ABSOLUTE TECHNOLOGIES
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
44
ABSOLUTE TECHNOLOGIES
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
45
ABSOLUTE TECHNOLOGIES
10.2
46
ABSOLUTE TECHNOLOGIES
47
ABSOLUTE TECHNOLOGIES
- Health measures.
- Safety measures.
- Welfare measures.
- Working hours.
- Employment of women and young persons.
- Annual leave provision.
- Accident and occupational diseases.
- Dangerous operations.
- Penalties.
- Obligations and rights of employees. when to consult and refer
- On starting a factory.
- Throughout the life of the factory.
. Industrial Establishment Act continues.
48
ABSOLUTE TECHNOLOGIES
REGD OFFICE: 7 RESIDENCY ROAD, OPP ASHOKA RESTAURANT, SADAR, NAGPUR 440 001
49