Working Capital:: Long Term Funds
Working Capital:: Long Term Funds
Working Capital:: Long Term Funds
INTRODUCTION
WORKING CAPITAL:
Working capital may be regarded as the life blood of business. Working capital is of
major importance to internal and external analysis because of its close relationship with the
current day-to-day operations of a business. Every business needs funds for two purposes.
Long term funds are required to create production facilities through purchase of fixed
assets such as plants, machineries, lands, buildings & etc
Short term funds are required for the purchase of raw materials, payment of wages, and
other day-to-day expenses. . It is otherwise known as revolving or circulating capital.
It is nothing but the difference between current assets and current liabilities. i.e. Working
Capital = Current Asset – Current Liability.
1
1.1 STATEMENT OF THE PROBLEM
To study the working capital management to analyze and evaluate the financial and
working capital position of Ashok Leyland Limited with special reference to the working
capital ratios.
To examine the combined effect of the ratios relating to working capital management
point with the assistance of correlation co-efficient.
To determine the working capital leverage for examining the sensitivity of ROI to
changes in the level of gross working capital of the company.
2
1.3 HYPOTHESIS OF THE STUDY
Having identified the object of the study the following hypothesis have been formulated
and tested during the period of study:
There is no significant difference between the five years average Current Ratio of this
company to the standard.
Correlation between ROI and Liquidity Ratio of does not differ significantly.
Correlation between ROI and Working Capital Turnover Ratio of does not differ
significantly.
Correlation between ROI and Cash Position Ratio of does not differ significantly.
Correlation between ROI and Inventory Turnover Ratio of does not differ significantly.
Correlation between ROI and Debtors Turnover Ratio of does not differ significantly.
Correlation between ROI and Cash Turnover Ratio of does not differ significantly.
Correlation between ROI and Working Capital to Total Assets Ratio of does not differ
significantly.
Correlation between ROI and Current Assets Turnover Ratio of does not differ
significantly.
3
1.4 SCOPE OF THE STUDY
The study is conducted at Ashok Leyland Limited. The topic selected is “A study on the
Working Capital Management of Ashok Leyland Limited from the financial year 2002-2003 to
2006-2007. So the project work is confined to finance department only. Tools of financial
analyze like working capital ratio have been used. Based on analyze some findings and
recommendation are given.
The study is restricted for the five years from 2002-2003 to 2006-2007.
4
The analyses are based on secondary data taken from annual reports of the
company.
Time has been a limited factor and it has been difficult to analysis the various
aspect of finance within the prescribed time.
The figures from the working capital statement for analysis were historical in
natures.
Working capital ratios will not completely show the company’s good or bad
financial position.
1.6 CHAPTERISATION
CHAPTER -1
5
The first chapter deals with introduction, statement of the problem, scope of the
study, objectives of the study & the study, objectives of the study & Limitations of the
study.
CHAPTER -2
The Second Chapter is related to the industry profile cum company profile.
CHAPTER -3
The Third Chapter deals with the review of literature of the study.
CHAPTER -4
The fourth Chapter deals with overview of the Theoretical Perspective of the
study.
CHAPTER -5
The fifth chapter deals with Research Methology, research design, sampling
design, data collection, analytical tool applied and statistical tools.
CHAPTER -6
CHAPTER -7
6
The seventh chapter deals with findings, suggestion and conclusion.
CHAPTER -8
INDUSTRIAL PROFILE
India’s automatic component industries manufacture the entire range of parts required by
the domestic automobile industry and currently employ about 250,000 persons. Auto component
manufacturers supply to two kinds of two kinds of buyers – original equipment manufacturers
(OEM) and the replacement market. The replacement market is characterized by the presence of
several small-scale suppliers who lower overheads. The demand from the OEM market, on the
other hand, is dependent on the demand for new vehicles. There has been a slowdown in the
7
automob8le sector in the past two years. However, the component industry maintained a low but
positive growth rate mainly due to its export performance. Over the years, the component
industry has maintained a 10% - 12% share of exports in the total production. Roads occupy an
eminent position in transportation as they, as per the present estimate, carry nearly 65% of
freight and 87% of passenger traffic. Although, India has 3.3 million kilometers of road
network, which is the second largest in the world, the Indian highways are getting overpopulated.
Traffic management and road sense also need attention.
COMPANY PROFILE
The origin of Ashok Leyland can be traced to the urge for self-reliance, felt by
independent India. Pandit Jawaharlal Nehru, India’s first Prime Minister persuaded Mr.
Raghunadan Saran, an industrialist, to enter automotive manufacture in 1948, Ashok Motors was
set up in what was then Madras, for the assembly of Austin Cars. The Company’s destiny and
name changed soon with equity participation by British Leyland and Ashok Leyland commenced
manufacture of commercial vehicles in 1955.
Since then Ashok Leyland has been a major presence in India’s commercial vehicle
industry with a tradition of technological leadership, achieved through tie-ups with international
technology leaders and through vigorous in-house R&D.
Access to international technology enabled the Company to set a tradition to be first with
technology. Be it full air brakes, power steering or rear engine busses, Ashok Leyland pioneered
all these concepts. Responding to the operating conditions and practices in the country, the
Company made its vehicles strong, over-engineering them with extra metallic muscles.
“Designing durable products that make economic sense to the consumer, using appropriate
technology”, became the design philosophy of the Company, which in turn has mould consumer
8
attitudes and the brand personality. Ashok Leyland vehicles have built a reputation for reliability
and ruggedness. The 5, 00,000 vehicles we have put on the roads have considerably eased the
additional pressure placed on road transportation in independent India.
In the populous Indian metros, four out of the five State Transport Undertaking (STU)
buses come from Ashok Leyland. Some of them like the double-decker and vestibule buses are
unique models from Ashok Leyland, tailor-made for high-density routes.
In 1987, the overseas holding by Land Rover Leyland International Holdings Limited
(LRLIH) was taken over by a joint venture between the Hinduja Group, the Non-Resident Indian
transnational group and IVECO. (Since July 2006, the Hinduja Group is 100% holder of
LRLIH).
The blueprint prepared for the future reflected the global ambitions of the company,
captured in four words: Global Standards, Global Markets. This was at a time when
liberalization and globalization were not yet in the air. Ashok Leyland embarked on a major
product and process up gradation to match world-class standards of technology.
In the journey towards global standards of quality, Ashok Leyland reached a major
milestone in 1993 when it became the first in India’s automobile history to win the ISO 9002
certification. The more comprehensive ISO 9001 certification came in 1994, QS and ISO 14001
certification for all vehicle manufacturing units in 2002. It has also become the first Indian auto
company to receive the latest ISO/TS 16949 Corporate Certification (I n July 2006) which is
specific to the auto industry.
Ashok Leyland has six manufacturing plants – the mother plant at Ennore near Chennai,
two plants at Hosur (called Hosur I and Hosur II, along with a Press shop), the assembly plants at
Alwar and Bhandara. The total covered the space at these six plants exceeds 450,000 sq m and
together employ over 11,500 personnel.
9
Ennore:
Spread over 135 acres, Ashok Leyland Ennore is a highly integrated Mother Plant
accounting for over 40% All production. The plant manufactures a wide range of vehicles and
house production facilities for important aggregates such as Engines, Gear Box, Axles and other
key in-house components.
Hosur-Unit-I:
Hosur-Unit-Ii:
Ashok Leyland established this state-of-the art production facility in 1994 at Hosur.
Spread over 236 acres, Hosur-II housed finishing and assembly facilities including sophisticated
painting facilities. The complex also houses one of the largest press facilities in India for
pressing frame side members. Laid out with an eye for the future, Hosur-II has won acclaim
from several automotive experts who have visited the facility.
Bhanadra:
10
Ashok Leyland’s Bhandara Unit houses manufacturing and assembly facilities for
sophisticated synchromesh transmission and also has facilities for assembly of vehicles.
Alwar Unit:
Established in 1982, the Alwar Unit in Rajasthan is an assembly plant for a wide range of
vehicles with an emphasis on passenger chassis, including CNG buses, situated close to the
northern market.
ORGANIZATION CHART
PLANT DIRECTOR
GENERAL MANAGER
AXL SM C C
FA CW CA
E M P T
11
FA - Frame Assembly
CW - Cab Weld
CP - Cab Paint
CT - Cab Trim
CA - Chassis Assembly
From the above chart, the budget is prepared to the corporate office of AL in Ennore
(Chennai). The Finance Department is Head mainly assists it. The budget is approved by the
Chairman and MD (R.Seshaeyee). The Units are individually informed to their approved budget
status. In the finance dept., Totally 5 executives and 5 divisions are there such as treasury 7
payables Excise, time office, costing and financial account. All the records are submitted to the
Head Divisional Manager (N.V. Ramachandran)
1992- Self – certification status for defense supplies & restituted buses.
12
1999- CNG (Compressed Natural Gas) introduced
Product Profile
At offer a comprehensive product range with trucks from 7.5 tons GVW to 125 tons
GVW. From 19 to 80 seats a host of special application vehicles and diesel engines from
industrial genset & marine application.
World-Class Technology
To offer world-class technology that is relevant and affordable to the Indian customer is
the philosophy that drives R&D at Ashok Leyland. Over the years, this philosophy has been
translated time and again into products that seamlessly integrate international technology with
local needs. “The role of R&D is central in fulfilling the company-wide commitment to total
customer satisfaction” states Mr.R.Seshasayee, Managing Director, and adds that the increased
13
infrastructural and financial support expresses the company’s determination to become self-
reliant in R&D.
The immediate R&D priorities are to pro-actively address safety and environmental
issues, harness and adopt technologies that provide value to the customer in an atmosphere
enabling creativity and innovation. Powering those who “engineer tomorrows” with an enabling
infrastructure has been top priority for the company.
Test Tracks
But our R&D is not confined within walls. It extends to the test tracks as well. Rigorous
tests are carried out under stringent simulated conditions that replicate the most treacherous
landscapes. Vehicle ruggedness and longevity are a prime customer concern, as they directly
impact earnings. Ever conscious of this, Ashok Leyland makes extensive use of a modern CAD
set-up, a comprehensive test track facility (Where cobblestones are calibrated and reset
periodically), accelerated fatigue testing rigs and rigorous durability testing facilities. Together
they ensure that there is a constant improvement in the life and on-road performance of every
make of Ashok Leyland vehicle to hit the roads Safety, durability and through our R&D efforts.
Innovations
Ashok Leyland product development successes have come from a keen sense of
anticipation and attentiveness. The company initiated research into alternative fuels well before
14
legislative debate had even begun in the country. The result was the implementation of CNG
technology ahead of the rest promising a breath of fresh air for polluted cities.
Hosur – Unit II
Ashok Leyland’s brand new Cab Panel Press Shop is an imposing addition to the
industrial skyline of Hosur. At 800 m above sea level, it is also the tallest in the Hosur industrial
belt. This state-of-the-art facility is housed in a 99-acres expanse with a built up area of over
15,000 sq.m. The Shop is equipped to stamp select panels for Cargo cab, G-45 and C-45 FES –
totally, 55 panels and their variants. Right now it houses eight presses of the presses can be
utilized for making panels of complex shapes and profiles with appropriate tooling and dies. In
addition to catering to our present needs, the Press Shop can take up additional panels of
new/current models.
Right at the design stage, a rainwater harvesting facility was integrated into the Shop. A
60,000 sq.m lawn and the 2,500 sapling saplings planted recently in the premise will give the
Shop a cool green cover. Built with an investment of Rs 1350 million, the Shop is designs and
developed to be a state-of-the art facility. The 210m long Press Shop consists of two bays with a
36m span in each bay. The 24m high Press bay has an underground tunnel, 7.1m deep and 90m
long, to handle the end bits generated during the process of panel pressing. The other bay is 17m
high.
Green Mission
We are concerned about the earth our children will inherit. That is why we make sure our
vehicles consume less, pollute less. This concern is reflected in the manufacturing systems, the
various processes, energy conservation measures and conscious greening initiatives of the
Company”.
In 2002, all the vehicle-manufacturing units of Ashok Leyland were ISO 14001 certified
with Environmental Management System. We are concerned about the earth our children will
inherit. That is why we make sure our vehicles consume less, pollute less. This concern is
reflected in the manufacturing systems, the various processes, energy conservation measures and
15
conscious greening initiatives of the company. In 2002, all the vehicle-manufacturing units of
Ashok Leyland were ISO 14001 certified with Environmental Management System.
Environment Policy
Our People
“We consider our employees as our most valuable asset and are committed to provide full
encouragement and support to them, to enhance their potential and contribution to the
Company’s business” – From Ashok Leyland’s value statement.
We are close to 12,000 people, molding and managing technology and reaching the
benefits of technology to our customers. Offering is transport solutions and after-market support
wherever our products operate – which is almost everywhere.
We are spread throughout India, and even outside India. Our tasks very, so do our skills.
But we are bound together by a healthy chain of interdependence, to deliver value to the
customer.
16
We are committed to maintaining our technological leadership. We manage this through
continuous learning. So that we can master ever-evolving technologies. And meet changing
customer needs.
3. REVIEW OF LITERATURE
Many researchers have studied working capital from different views and in different
environments. The following ones were very interesting and useful for our research:
(Carole Howorthand Paul West head) Working capital management routines of a large
random sample of small companies in the UK are examined. Considerable variability in the take-
up of 11 working capital management routines was detected. Principal components analysis and
cluster analysis confirm the identification of four distinct ‘types’ of companies with regard to
patterns of working capital management. The first three ‘types’ of companies focused upon cash
management, stock or debtors routines respectively, whilst the fourth ‘type’ were less likely to
take-up any working capital management routines. Influences on the amount and focuses of
working capital management are discussed. Multinomial logistic regression analysis suggests
17
that the selected independent variables successfully discriminated between the four ‘types’ of
companies. The results suggest that small companies focus only on areas of working capital
management where they expect to improve marginal returns.
(Eljelly, 2004)1 elucidated that efficient liquidity management involves planning and
controlling current assets and current liabilities in such a manner that eliminates the risk of
inability to meet due short-term obligations and avoids excessive investment in these assets. The
relation between profitability and liquidity was examined, as measured by current ratio and cash
gap (cash conversion cycle) on a sample of joint stock companies in Saudi Arabia using
correlation and regression analysis. The study found that the cash conversion cycle was of more
importance as a measure of liquidity than the current ratio that affects profitability. The size
variable was found to have significant effect on profitability at the industry level. The results
were stable and had important implications for liquidity management in various Saudi
companies. First, it was clear that there was a negative relationship between profitability and
liquidity indicators such as current ratio and cash gap in the Saudi sample examined. Second, the
study also Raheman & Nasr 282 revealed that there was great variation among industries with
respect to the significant measure of liquidity.
(Deloof, 2003)2 discussed that most firms had a large amount of cash invested in
working capital. It can therefore be expected that the way in which working capital is managed
will have a significant impact on profitability of those firms. Using correlation and regression
tests he found a significant negative relationship between gross operating income and the
number of days accounts receivable, inventories and accounts payable of Belgian firms. On
basis of these results he suggested that managers could create value for their shareholders by
reducing the number of days’ accounts receivable and inventories to a reasonable minimum.
The negative relationship between accounts payable and profitability is consistent with the view
that less profitable firms wait longer to pay their bills.
(Ghosh and Maji, 2003)3 In this paper made an attempt to examine the efficiency of
working capital management of the Indian cement companies during 1992 – 1993 to 2001 –
2002. For measuring the efficiency of working capital management, performance, utilization,
18
and overall efficiency indices were calculated instead of using some common working capital
management ratios. Setting industry norms as target-efficiency levels of the individual firms, this
paper also tested the speed of achieving that target level of efficiency by an individual firm
during the period of study. Findings of the study indicated that the Indian Cement Industry as a
whole did not perform remarkably well during this period.
(Gitman, 1998) 4 Moses and White reveal that Lockboxes were widely used to accelerate
the collection process. Virtually all large firms use lockbox systems as do a large percentage of
smaller firms. This somewhat lower use by smaller firms is a reflection of the costs versus the
gains from lockbox systems. The survey farther reveals that to bring collected funds together for
use, over one-half of all large firms use concentration banking, with wire transfers and
depository transfer checks being the primary means of moving funds from one bank to another.
The survey was also extended to management of disbursement. The survey says the primary
tools for the management of cash outflows are zero-balance accounts and centrally controlled
disbursing. Central control of disbursements is the major tool for about 70 percent of large firms.
The vast majority of larger firms use zero-balance accounts, although smaller firms use them less
frequently.
(Gitman, 1976) 5 & others survey was that almost all-large firms prepare cash forecast.
Similar finding can also be obtained from Rappaport and others survey (1984, pp.45-64). In
particular the survey indicates that a substantial number of firms keep a stock of short-term
investments for precautionary reasons. Another conclusion of the report was that many firms also
borrow to address unanticipated cash needs, either directly from banks or through the
commercial paper market. The survey also indicates that in general, quantitative and statistical
models are in wide use in working capital management. The models are in use by less than 10
percent against of large firms. Further, smaller firms do not use them all.
(Greg Filbeck and Thomas M. Krueger, 2005) 6 Firms are able to reduce financing costs
and/or increase the funds available for expansion by minimizing the amount of funds tied up in
current assets. We provide insights into the performance of surveyed firms across key
components of working capital management by using the CFO magazine’s annual Working
19
Capital Management Survey. We discover that significant differences exist between industries in
working capital measures across time. In addition, we discover that these measures for working
capital change significantly within industries across time.
(Shin and Soenen, 1998)8 Highlighted that efficient Working Capital Management
(WCM) was very important for creating value for the shareholders. The way working capital was
managed had a significant impact on both profitability and liquidity. The relationship between
the length of Net Trading Cycle, corporate profitability and risk adjusted stock return was
examined using correlation and regression analysis, by industry and capital intensity. They found
a strong negative relationship between lengths of the firm’s net trading Cycle and its
profitability. In addition, shorter net trade cycles were associated with higher risk adjusted stock
returns.
(Smith and Begemann 1997)9 It Emphasized that those who promoted working capital
theory shared that profitability and liquidity comprised the salient goals of working capital
management. The problem arose because the maximization of the firm's returns could seriously
threaten its liquidity, and the pursuit of liquidity had a tendency to dilute returns. This article
evaluated the association between traditional and alternative working capital measures and return
on investment (ROI), specifically in industrial firms listed on the Johannesburg Stock Exchange
(JSE). The problem under investigation was to establish whether the more recently developed
alternative working capital concepts showed improved association with return on investment to
that of traditional working capital ratios or not. Results indicated that there were no significant
differences amongst the years with respect to the independent variables. The results of their
stepwise regression corroborated that total current liabilities divided by funds flow accounted for
most of the variability in Return on Investment (ROI). The statistical test results showed that a
20
traditional working capital leverage ratio, current liabilities divided by funds flow, displayed the
greatest associations with return on investment.
REFERENCE:
4. Gitman, Managerial Financial Management, 8th Edition, Thomson, 1998, pp. 350-390.
21
5. Lawrence Gitman, D. Keith Forrester, and John R. Forrester, “Maximizing Cash
Disbursement Float,” Financial Management (summer 1976), p 15-24.
8. Shin, H.H and Soenen, L. 1998. “Efficiency of Working Capital Management and
Corporate Profitability”, Financial Practice and Education, Vol 8 No 2, pp 37-45
4. THEORETICAL PERSPECTIVE
22
Working capital management refers to all management decisions and actions that
ordinarily influence the size and effectiveness of the working capital. It is concerned with the
most effective choice of working capital sources and the determination of the appropriate levels
of the current assets and their use. It focuses attention to the managing of the current assets,
current liability and their relationships that exist between them. In other words, working capital
management may be defined as the management of a firm’s liquid assets viz-cash, marketable
securities, accounts receivable and inventories.
In the present day context of rising capital cost and scarce funds, the importance of
working capital needs special emphasis. It has been widely accepted that the profitability of a
business concern likely depends upon the manner in which its working capital is managed. The
inefficient management of working capital not only reduces profitability but ultimately may also
lead a concern to financial crisis. On the other hand, proper management of working capital leads
to a material savings and ensures financial returns at the optimum level even on the minimum
level of capital employed. We also know that both excessive and inadequate working capital is
harmful for a firm. Excessive working capital leads to un-remunerative use of scarce funds. On
the other hand inadequate working capital usually interrupts the normal operations of a business
and impairs profitability. There are many instances of business failure for inadequate working
capital.
The net working capital of a business is its current assets less its current liabilities.
23
Every business needs adequate liquid resources in order to maintain day-to-day cash
flow. It needs enough cash to pay wages and salaries as they fall due and to pay creditors if it is
to keep its
A business firm must maintain an adequate level of working capital in order to run its
business smoothly. It is worthy to note that both excessive and inadequate working capital
positions are harmful. Working capital is just like the heart of business. If it becomes weak, the
business can hardly prosper and survive. No business can run successfully without an adequate
amount of working capital.
Fixed Assets cannot efficiently and effectively be utilized on account of lack of sufficient
working capital. Low liquidity position may lead to liquidation of firm. When a firm is unable to
meets its debts at maturity, there is an unsound position. Credit worthiness of the firm may be
damaged because of lack of liquidity. Thus it will lose its reputation. There by, a firm may not be
able to get credit facilities. It may not be able to take advantages of cash discount.
24
W o rk in g C a p ita
C u rre n t A s s e t
FACTORS INFLUENCING WORKING CAPITAL REQUIREMENTS
25
The working capital needs of a firm are influenced by numerous factors. The important
ones are:
Nature of business
Seasonality of operations
Production policy
Market conditions
Conditions of supply
o Issue of debentures
o Retained profits
26
Depreciation funds 1. Trade Credit
Provision for taxation 2. Credit paper
The period of time which elapses between the point at which cash begins to be expended
on the production of a product and the collection of cash from a customer. The diagram below
illustrates the working capital cycle for a manufacturing firm.
Working-in-progress
stock Stock
Raw materials Finished Goods
Overheads Sale
Wages &
Trade Creditors Selling Expenses
Trade Debtors
Cash
Taxation Shareholders
27
Loan Creditors
Fixed Assets
Lease Payment
CURRENT ASSETS MANAGEMENT
Liquidity Analysis:
The liquidity position of the firm has been influenced by short term financial
management. The ability of paying the financial debts in a timely manner is called the liquidity
if the firm.
Liquidity management deals with current assets and current liabilities of leveled in the
balance sheet. These current assets and current liabilities have a life of one year of less. For
example a marketable security is considered short-term asset because it would be easily
converted into cash.
The current asset and current liabilities are short term because they are collected within a
month of two they are labeled on the balance sheet. However the combination is always
changing because existing payable are being paid and new receivable and payable are continuous
by being created.
Even through current assets and current liabilities short term. They always appear on the
balance sheet. However the composition is always changing because exist payable are being
paid and new receivable and payable are continuously being created
28
Managing Current Assets.
The following show the normal situation over time the firm has growing base of fixed
assets and a growing base of permanent working capital permanent working capital consist of a
base or minimization level of case. Receivable and the inventory that the corporation will
always have corporation are rarely if ever void of either receivable or inventory and therefore
will always have some base level of working capital. In addition to this base of permanent
working capital is the varying level of temporary current assets which is a function of the
seasonable nature of the firm’s sales.
Format of working capital means the study of elements of current assets and current
liabilities. The main element of current assets in Ashok Leyland Limited is
Current Assets
Inventories
Sundry debtors
Current Liabilities
Liabilities
Provisions
29
Funds flow statement is a widely used tool in the hands of financial executives for
analyzing the financial performance of a concern. This statement shows how the activities of a
business have been financed or how the available financial resources have been used during a
particular period. Simply presenting finance statement will not be useful unless otherwise the
data given in the financial statements are analyses.
For analyzing this thing different tools are utilized. One among the tool is funds flow
statement. Funds flow analysis is an effective management tool to study how funds have been
processes for the business and how have been components between two dates. The comparison
of current assets and current liabilities as shown in the balance sheet at the beginning and end of
specified period shows a change in type of current assets as well as sources from which working
capital have been obtained.
Future guide
Control device
30
It is excess of Current Assets (C.A.) over Current Liability (C.L.) in other words the
difference between Current Assets and Current Liabilities. The constituents of current
liabilities are sundry creditors, Trade advance, borrowing, provisions.
It is that portion of firm’s current assets which is financed by long term funs because a
part of current assets can be & financed by the firm through purchasing on credit or
postponing certain payments in other works by creation of current liabilities rest will
have to be financed from long term source of fund.
Current Assets
Current Liabilities
TABLE - 1
PARTICULARS
2003 2004 2005 2006 2007
CURRENT ASSETS
31
Inventories
4104.56 5069.41 5680.81 9025.61 10703.21
Sundry Debtors
5181.50 4056.19 4587.66 4243.37 5228.75
Cash And Bank Balances
1899.41 3249.74 7966.82 6028.76 4349.89
CURRENT LIABILITES
Liabilities
4931.56 6821.01 9611.87 11468.95 16516.25
Provisions
995.12 1504.36 2044.80 2616.21 1042.30
Total Current
5926.68 8325.37 11656.67 14085.16 17558.55
Liabilities (B)
NET WORKING
CAPITAL (A) - (B) 7477.82 6311.3 9915.96 8238.98 9418.59
Working capital ratios indicate the ability of a business concern in meeting its current
obligations as well as it are efficiently in managing the current asset for generation of sales.
These ratios are applied to evaluate the efficiency with which the fire manages and utilizes its
current assets.
The following three categories of ratios are used for efficient management of working
capital.
1. Efficiency ratio
32
2. Liquidity ratio
1. EFFICIENCY RATIO
Working capital is to sales ratio. This ratio is computed by dividing sales by working
capital. This ratio helps to measure the efficiency of the utilization of net working capital. It
signifies that for an amount of sales a relative amount of working capital is needed. If any
increase in sales is contempt, working capital should be adequate and this ratio helps
management to maintain the adequate level of working capital. This ratio is measures and
efficiency with which the working is being used by a firm. High ratio indicates efficiently
utilization of working capital. But a very high ratio is not a good indication for firm which may
be due to over trading
Sales
Working Capital
The ratio establishes relationship between the sales with average stock. It measures the
velocity of converting stock into sales. This ratio indicates the effective and efficiency of the
inventory management. The ratio shows how speedily the inventory is turned into accounts
receivable through sales, the higher the ratio, the more efficiently the inventory is said to be
managed and vice versa. A high ratio indicates inefficient management of inventory because
33
more frequently the stocks at sold the lesser amount of money is required to finance the
inventory. Allow ratio indicates an inefficient inventory, over investment in inventory. Sluggish
business, poor quality of goods and lower profit as compared total investment.
Sales
Inventory
Inventory turnover ratio can be related to time. The ratio can be expressed in term of
days/month. The general objective is to increase the stock velocity as much as possible or in
effect decrease the days for which items remain in stock.
Days in a Year
This ratio indicates the efficiency with which current turn into sales. A higher ratio
implies by and large a more efficient use of funds. These a high turnover rate indicates reduced
look-up of funds in current assets. An analysis of this ratio over a period of time reflects
working capital management of a firm.
34
Sales
Current Assets
2. LIQUIDITY RATIO
Liquidity refers to the ability of a concern to meet its current obligations as and when
these become due. The short term obligations are met by realizing amounts from current,
floating or circulating assets. The current assets should either be liquid or near liquidity. These
should be convertible into cash for paying obligations of short term nature. The sufficiency or
insufficiency of current assets should be assessed by comparing them with short term (current)
liabilities. If current assets can pay off current liabilities then liquidity position will be
satisfactory. On the other hand, if current liabilities may not be easel met out of current assets
then liquidity position will be bad. The bankers, suppliers of goods and other short term
creditors are interested in the liquidity of the concern. They will extend credit only if they are
sure that current assets are enough to pay out the obligations. To measure the liquidity of a firm
the following ratios can be calculated.
Current Ratio
Current Ratio
35
The current ratios find the liquidity position of the firm. The standard form of the current
ratio is 2:1(i.e.) the amount of the 2 rupees of current assets is to meet the 1 rupee of the current
liability of the firm.
Current ratio expresses relationship between current assets and (cash, marketable
securities, accounts receivable and inventory) and current liabilities (sundry creditors, bills
payable, bank overdraft and inventory). When a contingent liability for fill discounted also
appears by way of foot note in the balance sheet then. This item is to be included in both current
assets and current liabilities when calculating the current ratio. The reason is that this will also
affect the current ratio position. This ratio is computed by dividing current assets by current
liabilities
Current Assets
Current Liabilities
A highest current ratio explains that the company will be able to pay its debts maturing
within a year. On the other hand a low current ration points to the possibility that the company
may not be able to pay its short-term debts. However from management points of view highest
current ratio is indicative of poor planning since excessive amount of funds lie idle. On the
contrary a low ratio would mean indecency of working capital which may hinder the smooth
functioning of the enterprise.
36
Quick Ratio
The quick ratio indicates the immediate liquid position of the firm. Where all the liquid
assets are excepting stock taken in to consideration. The standard norm of this ratio was 1:1.
The current ratio does not show the real position of the weakness of the soundness of the
liquidity of the firm. It fails to serve as a realistic guide to the solvency of the concern. Some
time management misguided with current ratio when there is an increase in the current assets due
to stock or debtors in such cash enough funds will not be generated by the circular flow to meet
the needs of immediate commitments. The quick or liquid ratio shows the ability of a business to
meet its immediate commitments. It is calculated by dividing the liquid assets by the current
liabilities. The liquid assets will include all the current assets excluding closing stock.
Current Liabilities
Although receivables, debtors and bills receivable are generally more liquid than
inventories, yet there may be doubts regarding their realization into cash immediately or in time.
Hence, some authorities are of the opinion that the absolute liquid ratio should also be calculated
together with current ratio and acid test ratio so as to exclude even receivable from the current
assets and find out the absolute liquid assets.
Current Liabilities
37
3. STRUCTURAL HEALTH RATIO
This ratio explains the relationship between Current Assets and total investment in assets.
A business enterprise should use its Current Assets effectively and economically because it’s out
of the management of their assets that profits accrue. A business will end-up in losses if there is
any lacuna in managing the assets to the advantage of business.
Current Assets
A concern may sell goods on cash as well as on credit. Credit is one of the
important elements of sales promotion. The volume of sales can be increased by
following a liberal credit policy. But the effect of a liberal credit policy may result in
tying up substantial funds of a firm in the form of trade debtors. Trade debtors are
expected to be converted into cash within a short period and are included in current
assets. Hence, the liquidity position of a concern to pay its short-term obligations in time
depends upon the quality of its trade debtors. Two kinds of ratios can be computed to
evaluate the quality of debtors.
Total Sales
38
Debtors Turnover Ratio =--------------------------
Debtors
This ratio measure how long it takes to collect amount from debtors. The ratio
represents the average number of days for which a firm has to wait before there receivable
are converted into cash. It measures the quality of debtors. The shorter average collection
period is considered the high quality debtors. The shorter average collection period B
considers the high quality debtors. A higher collection period implies inefficiency in
collection of debtors which in term adversely affects the liquidity or short-term paying
capacity of the firm. The longer the average collection period is higher the chances for
turning into bad debts. The actual collection period can be compared with the stated credit
terms of the company.
Days in a Year
39
RETURN ON INVESTMENT (ROI)
Return on capital employed. ROI is used to measure the operational and managerial
efficiency. It indicates the percentage of return on capital employed in the business. ROI is used
to measure the operational and managerial efficiency. It is calculated on the basis of the
following formula.
Operating Profit
ROI= -------------------------------
Capital Employed
The term ‘operating profit’ mean profit before interest and tax non-trading
incomes such as interest on government securities etc. Non-trading loan is such as account of
time etc. Will also be excluded. The term capital employed has been given different meaning by
different accountant or authors. Some of the popular meaning as an follows.
40
5. RESEARCH METHODOLOGY
Research refers to the search for knowledge; it is a scientific investigation for the search
for relevant information. The purpose of methodology is to describe the research procedure. It
describes the overall research design and data collection methods.
A research design is purely a framework for a study that guides the collection and
analysis of the data exploratory type of research design is used in this study. Research is a
careful investigation leading to the discovery and interpretation of information. There are many
different types of research that discover or reinterpret information collected by experimentation
or observation and suggest practical applications or theoretical implications of that information.
“A research design is the arrangement of conditions for collection and analysis of data in
a manner that aims to combine relevance to the research purpose with economy in procedure.”
Analytical research is used in this study because it will ensure the minimization of bias
and maximization of reliability of data collected. The researcher had to use fact and information
already available through financial statement of earlier ear and analysis these to make critical
41
evaluations of the available material. Hence by making the type of the research conducted in
analytical. From the study a type of data to be collected and the procedure to be used for this
purpose were decided.
Sampling Unit:
Sampling Size:
The sample size of the study is FIVE year from 2002-2003 to 2006-2007.
Sampling Method:
42
5.3 DATA COLLECTION
Data is defined as a raw fact. It becomes information when it is processed and analyzed,
when which analyzed, which helps in decision making. There are two sources for data collection
they are primary source and secondary source. To collect primary data, separate questionnaire
were set up for both agents and customers.
Primary data also involved personal interviews, based on which assumptions and
conclusions were made. Secondary data about the company, organization set up, sales figures
etc., was collected from the organization records and leaflets. Secondary data includes both
internal and external data. The internal data includes the annual report of the firm sales results.
While the external data is includes commercial sources, industrial sources and various journals.
43
The statistical tool is correlation; I have been used normal correlation. In statistical
analysis we come across the study of two variables where in the change in the value of one
variable produces changes are correlated or there is a correlation between two variables may
have a positive correlation, a negative correlation or they maybe uncorrelated.
By the time you get to the analysis of your data, most of the really difficult work has been
done. It’s much more difficult to define the research problem; develop and implement a
sampling plan; conceptualize, operationalise and test your measures; and develop a design
structure. If you have done this work well, the analysis of the data is usually a fairly
straightforward affair. In most social research the data analysis involves three major steps, done
in roughly this order;
Descriptive statistics are used to describe the basic features of the data in a study. They
provide simple summaries about the sample and the measures. Together with simple graphics
analysis, they form the basis of virtually every quantitative analysis of data. With descriptive
statistics you are simply describing what is, what the data shows.
Inferential statistics investigate questions, models and hypotheses. In many cases, the
conclusions from inferential statistics extend beyond the immediate data alone. For instance, we
use inferential statistics to try to infer from the sample data what the population thinks. Or, we
44
use inferential statistics to make judgments of the probability that an observed difference
between groups is a dependable one or one that might have happened by chance in this study.
Thus, we use inferential statistics to make inferences from our data to more general condition;
we use descriptive statistics simply to describe what’s going on in our data.
Secondary analysis involves the utilization of existing data, collected for the purposes of
a prior study, in order to pursue a research interest which is distinct from that of the original
work.
TABLE - 2
CURRENT
YEAR CURRENT ASSETS CURRENT LIABILITY RATIO
MEAN 1.80
CORRELATION 0.98
Source: Annual Report
45
CHART-1
CURRENT RATIO
46
Inference:
TABLE - 3
COMPUTATION OF LIQUIDITY RATIO
47
LIQUIDITY
YEAR LIQUIDITY ASSETS CURRENT LIABILITY RATIO
MEAN 1.19
CORRELATION 0.86
Source: Annual Report
48
CHART-2
LIQUIDITY RATIO
Inference:
49
TABLE - 4
MEAN 6.27
CORRELATION 0.59
50
CHART-3
Inference:
51
As it could be observed in table 4 Working Capital Turnover Ratio was increased 4.11 to
8.82 in 2003 to 2007. But 2004-2005 it was decreased 4.85. The ratio measures the efficiency
with which the working capital is being used by firm. A higher ratio indicates efficient
utilization of working capital and a low ratio indicates otherwise. The mean value is 6.27, the
standard deviation value is 1.89 and the correlation coefficient is positive between cost of sales
and net working capital.
TABLE - 5
MEAN 0.42
CORRELATION 0.48
52
Source: Annual Report
CHART - 4
53
Inference:
As it could be observed in table 5 Cash Position Ratio was increased the value of 0.68 on
2004-2005 than it was decreased 0.25 for last three years because the current liability value was
increased past five years. The mean value is 0.42, the standard deviation is 0.16 and the
correlation coefficient is positive between cash & bank balance and current liability.
TABLE - 6
54
COMPUTATION OF INVENTORY TURNOVER RATIO
MEAN 7.42
CORRELATION 0.91
55
CHART -5
Inference:
As it could be observed in table 6 The Inventory Turnover Ratio indicates the number of
times the inventory replaced in the year. This inventory turnover was higher (8.47) in 2004-2005
then previous years. The higher ratio indicates efficient use of stocks. In the year 2006 the ratio
56
was low it indicate ineffective use of stock and poor inventory management. Last year 2007 the
ratio was increased 7.76 then previous years. The mean value is 7.42, the standard deviation
value is 1.05 and the correlation coefficient is positive between sales and inventory.
TABLE – 7
MEAN 11.25
CORRELATION 0.25
57
CHART -6
Inference:
As it could be observed in table 7 The Debtor Turnover Ratio was increased from 5.93 to
15.88 for last five year 2003 - 2007. This ratio shows how rapidly debts are collected. The
higher the DTO, the better it is for the organization. The mean value is 11.25, the standard
58
deviation is 3.93 and the correlation coefficient value is positive (0.25) between credit sales and
debtors.
TABLE - 8
DEBTORS COLLECTION
YEAR DAYS DTR PERIOD
MEAN 36.02
59
CHART -7
Inference:
60
mean value of 36 days it means that the collection is slow and last three years it was decreased
then mean value of 36 days it means that the collection is prompt. The standard deviation is
15.06.
TABLE - 9
MEAN 12.22
CORRELATION 0.32
61
CHART -8
Inference:
62
As it could be observed in table 9 The Cash Turnover Ratio was decreased from 13.85 to
6.04 for 2003 to 2005. The mean value is 12.22, the standard deviation is 4.28 and the correlation
coefficient is positive (0.32) between the sales and cash.
TABLE -10
NET WORKING
YEAR CAPITAL TOTAL ASSETS WCTR
MEAN 0.26
CORRELATION 0.73
63
CHART -9
Inference:
64
may have too many total current liabilities, reducing the amount of working capital available.
The mean value is 0.26, the standard deviation is 0.04 and correlation coefficient is positive
(0.73) between net working capital and total assets.
TABLE -11
CURRENT
YEAR SALES ASSETS CATR
MEAN 2.60
CORRELATION 0.95
65
CHART -10
Inference:
66
As it could be observed in table 11 The Current Assets Turnover Ratio was
decreased from 2.29 to 2.23 for 2003 to 2005 after two years were increased from 2.71 to 3.08
and the mean value is 2.60. When the rate of increase in current assets is higher than the rate of
increase in turnover, the ratio will fall. The standard deviation is 0.35 and the correlation
coefficient is positive (0.95) between sales and current assets.
TABLE -12
MEAN 0.11
CORRELATION 0.97
67
CHART -11
Inference:
68
As it could be observed in table12 Profit before Tax to Total Assets was increased
from 0.07 to 0.13 for 2003 to 2007. The mean value is 0.11, the standard deviation is 0.02 and
the correlation coefficient is positive (0.97) between PBT to total assets.
TABLE -13
CHART -12
RETURN ON INVESTMENT
69
Inference:
TABLE - 14
ALL RATIOS
ROI
YEAR CR LR WTR CPR ITR DTR CTR WCTAR CATR PBTTA
%
2003 2.26 1.57 4.11 0.37 7.49 5.93 13.85 0.31 2.29 0.07 9.69
2004 1.86 1.15 6.22 0.39 7.75 9.68 12.08 0.25 2.68 0.11 17.10
2005 1.85 1.36 4.85 0.68 8.47 10.49 6.04 0.29 2.23 0.1 16.43
70
2006 1.58 0.94 7.35 0.43 5.66 14.26 10.04 0.22 2.71 0.12 18.85
2007 1.54 0.93 8.82 0.25 7.76 15.88 19.09 0.21 3.08 0.13 22.61
Correlation
Co-efficient (r) 0.98 0.86 0.59 0.48 0.91 0.25 0.32 0.73 0.95 0.97
CHART -13
ALL RATIOS
71
Testing of Hypotheses
72
H0: There is no significant difference between the five years average current ratio of this
company to the standard.
H1: There is significant difference between ROI and Liquidity Ratio of this company to the
standard.
H2: There is significant difference between ROI and Working Capital Turnover Ratio of this
company to the standard.
H3: There is significant difference between ROI and Cash Position Ratio of this company to the
standard.
H4: There is significant difference between ROI and Inventory Turnover Ratio of this company
to the standard.
H5: There is significant difference between ROI and Debtors Turnover Ratio of this company to
the standard.
H6: There is significant difference between ROI and Cash Turnover Ratio of this company to the
standard.
H7: There is significant difference between ROI and Working Capital to Total Assets Ratio of
this company to the standard.
H8: There is significant difference between ROI and Current Assets Turnover Ratio of this
company to the standard.
H9: There is significant difference between ROI and Profit before tax to total assets of this
company to the standard.
73
7. FINDING, SUGGESTION & CONCLUSION
4.5 FINDINGS
This company’s liquidity position is good and current assets and current liabilities
have positive correlation, it indicated that when current ratio increases profitability
increased.
In during the study period, this ratio has fluctuating every year, but it was always in a
conventional norm. Though this company has been maintaining a satisfactory
liquidity ratio.
The company is not able to find a consistent improvement in the cash position ratio,
but they maintaining the satisfactory level.
Working capital turnover ratio has a higher ratio. It indicates efficient utilization of
working capital.
The co-efficient of correlation between ROI and DTR shows positive association of
(+) 0.005. It was significant difference between Debtor’s turnover ratio and
profitability moved in same direction.
74
4.6 SUGGESTIONS
As this company is a profit seeking one, it has to direct all of its resources to achieve this
goal. This company is trying to enhance the value of its own and thereby to its shareholders.
While searching for profitability, the liquidity and solvency positions are crucial elements to be
watched carefully. On the basis of the analysis and observations an attempt is made to offer some
suggestions as bellow.
The current ratio has been increased by increasing the current assets like cash
and by decreasing current liabilities.
Working capital need of the firm should be met out by fixed deposits.
The company should reduce the materials handling cost like transport etc.,
which may reduce the cost of production.
75
4.7 CONCLUSION
From the study of working capital management of the company we can conclude that the
company is any change in the working capital will have an effect on a business's cash flows. A
positive change in working capital indicates that the business has paid out cash, for example in
purchasing or converting inventory, paying creditors etc. Hence, an increase in working capital
will have a negative effect on the business's cash holding. However, a negative change in
working capital indicates lower funds to pay off short term liabilities (current liabilities), which
may have bad repercussions to the future of the company.
76
5 BIBILOGRAPHY
77
R. S.N. MAHESHWARI - PRINCIPLES OF MANAGEMENT ACCOUNTS
78