Huskisson Bowling Club Limited A.B.N. 54 001 059 007
Huskisson Bowling Club Limited A.B.N. 54 001 059 007
Huskisson Bowling Club Limited A.B.N. 54 001 059 007
FINANCIAL REPORT
FOR THE YEAR ENDED
30 JUNE 2014
CONTENTS
Directors' Report
Auditor's Report
10
11
Directors' Declaration
29
30
Supplementary Information
30
Your Directors present their report on the Company for the financial year ended 30 June 2014.
The names of the directors in office at any time during or since the end of the year are:
1
2
3
4
5
6
7
8
9
10
Mr Mark Schofield
Mr Norman Leslie Parkes
Mr Sydney Albert Douglas
Mr Paul Gregory Winchester
Mr Bruce Urquhart
Mr Derek Garnett
Mr Gregory James Williams
Mr Peter Lack - Appointed 22/09/2013
Mr Henry Croft - Appointed 22/09/2013
Mr Brian Robert Sullivan - Resigned 22/09/2013
Directors have been in office since the start of the financial year to the date of this report unless otherwise
stated.
Principal Activities
The principal activities of the Company during the financial year were:
To promote the game of bowls and provide facilities for the playing of the game of bowls and to provide
members with facilities normally offered by licensed clubs.
No significant change in the nature of these activities occurred during the year.
Objectives
The short and long term objectives of the Company are to continue to provide facilities and strengthen the
Club's financial position. The strategy for achieving these objectives is to conservatively manage and
monitor the Club's financial position to enable services and facilities for members.
Performance Measurement
The Company uses industry accepted financial and non-financial Key Performance Indicators to monitor
performance.
Income Tax
The Company is exempt from income tax.
Page 1
Total Members
The Company is incorporated under the Corporations Act 2001 and is a Company Limited by Guarantee. If
the Club is wound up, the constitution states that each member is liable to contribute a maximum of $2 each
towards meeting any outstanding obligations of the Company. At 30 June 2014 the collective liability of
members was $3952, (30 June 2013 $3712).
Directors
Qualifications, Experience and Special Duties of Directors
Mark Schofield
Chairman
6 years Treasurer Kingswood Bowling Club, 6 months licensee and
honorary secretary KDBC; 3 years director Vincentia Golf Club; 25 years
experience with office administration, staff management, budgeting and
dealing with public. 7 years with Huskisson Bowling Club.
Norman Parkes
Treasurer 1996 - current, Treasurer St. Georges Basin Country Club
Limited 1991 - 93, Treasurer Alexandria/Erskineville Bowling Club
1980 - 83.
Treasurer
Sydney Douglas
Retired.
Director
Paul Winchester
Self Employed
Director
Bruce Urquhart
Retired
Director
Derek Garnett
Roof Plumber
Director
Gregory Williams
Fitter
Director
Peter Lack
Electrician.
Director
Henry Croft
Retired.
Director
Brian Sullivan
Retired
Director
Resigned 22/09/2013
Page 2
Mark Schofield
Norman Parkes
Sydney Douglas
Paul Winchester
Bruce Urquhart
Derek Garnett
Gregory Williams
Peter Lack
Henry Croft
Brian Sullivan
Number of
Meetings
Attended
10
13
8
13
13
9
13
10
9
3
Director:
______________________
Mr Mark Schofield
Page 3
Page 4
Audit Opinion
In our opinion, the financial statements of Huskisson Bowling Club Limited are in accordance with the
Corporations Act 2001, including:
(i)
(ii)
giving a true and fair view of the Company's financial position as at the year ended 30
June 2014 and of their performance and cash flows for the year ended on that date;
and
complying with Australian Accounting Standards - Reduced Disclosure Requirements
(including Australian Accounting Interpretations).
Booth Partners
Certified Practising Accountants
____________________________
Tony Federici
52 Osborne Street, Nowra NSW 2541
Dated this 25 day of August 2014
Page 5
ii)
Booth Partners
Certified Practising Accountants
Tony Federici
52 Osborne Street, Nowra NSW 2541
Dated this 25 day of August 2014
Page 6
Revenue
Cost of Sales
2014
$
2013
$
1,637,240
(269,839)
Gross Profit
1,367,401
Other Income
Bar Operating Expenses
Poker Machine Operating Expenses
Keno & TAB Operating Expenses
Mini Golf Course Expenses
Depreciaton & Amortisation Expense
Sporting Subsidies & Donations
Occupancy Expenses
Administration, Security Wages and Wage on Costs
Promotion & Entertainment Expense
Other Expenses from ordinary activities
(196,027)
(31,271)
(11,563)
(19,037)
(183,995)
(191,582)
(198,232)
(209,674)
(144,849)
(177,951)
3,220
1,640,195
(279,865)
1,360,330
(206,440)
(33,406)
(8,358)
(22,023)
(180,417)
(196,687)
(196,252)
(207,139)
(148,285)
(182,549)
(21,226)
-
15
3,220
16
681,966
681,966
3,220
660,740
(21,226)
2014
$
6
7
8
9
524,359
4,218
53,782
2,344
584,703
566,446
5,358
48,452
1,000
621,256
10
11
3,217,790
88,051
3,305,841
3,890,544
3,112,258
88,051
3,200,309
3,821,565
12
13
17
14
70,481
66,578
58,511
6,407
201,977
76,957
39,408
50,700
13,315
180,380
13
17
75,060
23,718
98,778
300,755
3,589,789
29,988
24,628
54,616
234,996
3,586,569
16
15
681,966
2,907,823
3,589,789
681,966
2,904,603
3,586,569
2013
$
Retained
Profits
Reserves
2,925,829
Total
(21,226)
Asset Revaluation
2,925,829
(21,226)
681,966
681,966
2,904,603
681,966
3,586,569
2,904,603
681,966
3,586,569
3,220
2,907,823
3,220
681,966
3,589,789
2013
$
1,619,451
(1,460,941)
12,430
170,940
1,630,251
(1,469,604)
16,341
176,988
10,000
(295,270)
(285,270)
(111,205)
(111,205)
158,480
(86,238)
72,242
63,504
(54,668)
8,836
(42,088)
566,446
524,358
74,619
491,827
566,446
Corporate Information
The Financial Statements of Huskisson Bowling Club Limited, (the Company) for the year ended 30
June 2014 were authorised for issue in accordance with a resolution of the Board of Directors on 25
of August 2014.
Income Tax
No provision for income tax has been raised as the Company is considered exempt from income tax
under section 50-45 of the Income Tax Assessment Act 1997.
Page 11
Page 12
An asset's carrying amount is written down immediately to its recoverable amount if the asset's
carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount.
These gains or losses are included in the Statement of Comprehensive Income. When revalued
assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to
retained earnings.
Intangibles
Poker machine entitlements purchased are valued at purchase price, and are not considered to be
depreciable assets. The carrying amount of the assets are reviewed annually by the Directors to
ensure that they are not in excess of the recoverable amount from those assets.
Financial Instruments
Initial recognition and Measurement
Financial assets and financial liabilities are recognised when the entity becomes a party to the
contractual provisions to the instrument. For financial assets, this is equivalent to the date that the
Company commits itself to either purchase or sell the asset (i.e. trade date accounting adopted).
Financial instruments are initially measured at fair value plus transaction costs except where the
instrument is classified 'at fair value through profit or loss' in which case transaction costs are
expensed to profit or loss immediately.
Page 13
(iv)
the amount at which the financial asset or financial liability is measured at initial recognition;
less principal repayments;
plus or minus the cumulative amortisation of the difference, if any, between the amount
initially recognised and the maturity amount calculated using the effective interest rate
method; and
less any reduction for impairment
The effective interest rate method is used to allocate interest income or interest expense over the
relevant period and is equivalent to the rate that exactly discounts estimated future cash payments
or receipts (including fees, transaction costs and other premiums or discounts) through the
expected life (or when this cannot be reliably predicted, the contractual term) of the financial
instrument to the net carrying amount of the financial asset or financial liability. Revisions to
expected future net cash flows will necessitate an adjustment to the carrying value with a
consequential recognition of income or an expense in profit or loss.
Page 14
Page 15
Impairment
At each reporting date, the Company assesses whether there is objective evidence that a financial
instrument has been impaired. In the case of available-for-sale financial instruments, a prolonged
decline in the value of the instrument is considered to determine whether an impairment has arisen.
Impairment losses are recognised in the Statement of Comprehensive Income.
In the case of available-for-sale financial assets, a significant or prolonged decline in the market
value of the instrument is considered to constitute a loss event. Impairment losses are recognised
in the profit or loss immediately. Also, any cumulative decline in fair value previously recognised in
other comprehensive income is reclassified to profit or loss at this point.
When the terms of financial assets that would otherwise have been past due or impaired have been
renegotiated, the Company recognises the impairment for such financial assets by taking into
account the original terms as if the terms have not been renegotiated so that the loss events that
have occurred are duly considered
When the terms of financial assets that would otherwise have been past due or impaired have been
renegotiated, the Company recognises the impairment for such financial assets by taking into
account the original terms as if the terms have not been renegotiated so that the loss events that
have occurred are duly considered.
Derecognition
Financial assets are derecognised where the contractual rights to receipt of cash flows expires or
the asset is transferred to another party whereby the entity no longer has any significant continuing
involvement in the risks and benefits associated with the asset. Financial liabilities are
derecognised where the related obligations are either discharged, cancelled or expire. The
difference between the carrying value of the financial liability extinguished or transferred to another
party and the fair value of consideration paid, including the transfer of non-cash assets or liabilities
assumed, is recognised in profit or loss.
Impairment of Assets
At each reporting date, the Company reviews the carrying values of its tangible and intangible
assets to determine whether there is any indication that those assets have been impaired. If such
an indication exists, the recoverable amount of the asset, being the higher of the asset's fair value
less costs to sell and value in use, is compared to the assets carrying value. Any excess of the
assets carrying value over its recoverable amount is expensed to the Statement of Comprehensive
Income.
Impairment testing is performed annually for goodwill and intangible assets with indefinite lives.
Where it is not possible to estimate the recoverable amount of an individual asset, the Company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Page 16
Where an impairment loss on a revalued asset is identified, this is debited against the revaluation
surplus in respect of the same class of asset to the extent that the impairment loss does not exceed
the amount in the revaluation surplus for that same class of asset.
Provisions
Short term employee benefits
Provision is made for the Company's obligation for short-term employee benefits. Short-term
employee benefits are benefits (other than termination benefits) that are expected to be settled
wholly within 12 months after the end of the annual reporting period in which the employee rendered
the related service, including wages, salaries and sick leave. Short-term employee benefits are
measured at the (undiscounted) amounts expected to be paid when the obligation is settled.
The Company's obligations for short-term employee benefits, such as provision for annual leave,
are recognised as a part of current trade and other payables in the Statement of Financial Position.
Other long-term employee benefits
The Company classifies employee's long service leave and annual leave entitlements as other
long-term employee benefits as they are not expected to be settled wholly within 12 months after
the end of the annual reporting period in which the employees render the related service. Provision
is made for the Company's obligation for other long-term employee benefits, which are measured at
the present value of the expected future payments to be made to employees. Expected future
payments incorporate anticipated future wage and salary levels, durations of service and employee
departures, and are discounted at rates determined by reference to market yields at the end of the
reporting period on government bonds that have maturity dates that approximate the terms of the
obligations. Upon the remeasurement of obligations for other long-term employee benefits, the net
change in the obligation is recognised in profit or loss classified under employee benefits expense.
The Company's obligations for long-term employee benefits are presented as non-current liabilities
in the Statement of Financial Position, except where the Company does not have an unconditional
right to defer settlement for at least 12 months after the end of the reporting period, in which case
the obligations are presented as current liabilities
Page 17
Provisions
Provisions are recognised when the Company has a legal or constructive obligation, as a result of
past events, for which it is probable that an outflow of economic benefits will result and that outflow
can be reliably measured. Provisions recognised represent the best estimate of the amounts
required to settle the obligation at the end of the reporting period.
Page 18
Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production that necessarily
take a substantial period of time to prepare for their intended use or sale, are added to the cost of
those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in the Income Statement in the period in which they are
incurred.
Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to
changes in presentation for the current financial year.
Page 19
Revenue
Operating activities
Bar Sales
Poker Machine Income
Green Fees
Mini Golf Course Income
Subscriptions
Sundry Income
Bingo Income
Chook Board
Advertising & Sponsorship
Kitchen Rent
Meat Market Income
TAB and Keno Commissions
Interest Received
2013
$
609,539
733,619
25,902
36,347
19,268
27,935
28,967
19,649
29,309
54,444
35,574
16,687
1,637,240
620,912
718,171
24,022
45,326
14,675
34,212
29,576
7,167
15,285
24,509
50,674
39,325
16,341
1,640,195
269,839
279,865
183,995
180,417
7,650
4,740
12,390
7,570
4,658
12,228
Page 20
2013
$
5,300
5,200
50,157
51,213
50,157
51,213
50,000
25,000
95,744
2,000
64,010
2,500
285,105
524,359
57,716
25,000
90,742
2,000
16,304
2,500
372,184
566,446
524,359
566,446
524,359
566,446
4,219
5,359
Page 21
Inventories
Current
Stores on Hand
Glasses on Hand
Stock on Hand
23,607
1,843
28,332
53,782
18,881
1,782
27,789
48,452
2,344
1,000
10
2013
$
650,000
1,779,277
(42,956)
650,000
1,700,000
-
440,000
(11,000)
2,815,321
440,000
2,790,000
60,000
(1,500)
58,500
60,000
60,000
2,873,821
Page 22
2,850,000
2013
$
96,145
(86,008)
10,137
96,145
(82,689)
13,456
609,346
(522,874)
86,472
624,308
(526,709)
97,599
Poker Machines
Less: Accumulated Depreciation
874,150
(655,430)
218,720
855,823
(719,784)
136,039
195,824
(167,184)
28,640
217,403
(202,239)
15,164
343,969
3,217,790
Page 23
262,258
3,112,258
2013
$
11
Freehold
Land
Buildings
Plant and
Equipment
1,005,191
1,206,505
287,808
2,499,504
2,393
108,812
111,205
681,966
(172,564)
650,000
2,200,000
262,258
3,112,258
650,000
2,200,000
262,258
3,112,258
79,277
215,993
295,270
(355,191)
-
1,037,157
(46,055)
650,000
(55,456)
2,223,821
(7,853)
(126,509)
(7,853)
(5,743)
(5,743)
(128,539)
(183,995)
343,969
3,217,790
Intangible Assets
Poker Machine Entitlements, at cost
12
Total
$
88,051
88,051
88,051
88,051
57,659
12,822
70,481
54,799
22,158
76,957
Page 24
2013
$
13
70,481
70,481
76,957
76,957
70,481
76,957
1,250
21,168
44,160
66,578
18,240
21,168
39,408
8,820
66,240
75,060
29,988
29,988
6,407
13,315
Financial Liabilities
Current
Konami
Aristocrat Finance #1
Aristocrat Finance #2
Aristocrat # 3
Non-Current
Aristocrat Finance #2
Aristocrat # 3
14
Other Liabilities
Current
Subscriptions in Advance
Page 25
15
Retained Earnings
Retained earnings at the beginning of the financial
year
Net profit (Net loss) attributable to members of the
company
Retained earnings at the end of the financial year
16
2,904,603
2,925,829
3,220
2,907,823
(21,226)
2,904,603
Reserves
Asset Revaluation Reserve
17
2013
$
681,966
681,966
47,149
11,362
58,511
39,140
11,560
50,700
Non-Current
Provision for Long Service Leave
23,718
24,628
82,229
75,328
Provisions
Current
Provision for Holiday Pay
Provision for Long Service Leave
Page 26
18
19
2013
$
3,220
(21,226)
(4,258)
183,995
7,853
172,564
(5,330)
1,140
(1,344)
(6,477)
6,902
(6,908)
170,940
7,559
6,423
(69)
(8,654)
12,564
(26)
176,988
Financial Assets
Cash and cash equivalents
Loans and receivables
Total Financial Assets
524,359
4,219
528,578
566,446
5,359
571,805
Financial Liabilities
Financial Liabilities at amortised cost
- Trade and other payables
- Borrowings
Total Financial Liabilities
70,481
141,638
212,119
76,957
69,396
146,353
Page 27
20
2013
$
21
Company Details
The registered office of the company is:
Huskisson Bowling Club Limited
336 Huskisson Road Huskisson NSW 2540
The principal place of business is:
336 Huskisson Road Huskisson NSW 2540
Page 28
The financial statements and notes are in accordance with the Corporations Act 2001:
(a)
comply with Accounting Standards and the Corporations Regulations 2001; and
(b)
give a true and fair view of the financial position as at 30 June 2014 and of the performance for
the year ended on that date of the Company.
2.
In the Directors' opinion there are reasonable grounds to believe that the Company will be able
to pay its debts as and when they become due and payable.
Director:
____________________________
Mr Mark Schofield
Page 29
The additional information on the proceeding pages is in accordance with the books and records of
Huskisson Bowling Club Limited which have been subjected to the auditing procedures applied in the
statutory audit of the company for the year ended 30 June 2014. It will be appreciated that the
statutory audit did not cover all details of the additional financial information. Accordingly, we do not
express an opinion on such financial information and no warranty of accuracy or reliability is given.
In accordance with our firm policy, we advise that neither the firm nor any member or employee of
the firm undertakes responsibility arising in any way whatsoever to any person (other than the
company) in respect of such information, including any errors or omissions therein, arising through
negligence or otherwise however caused.
Booth Partners
Certified Practising Accountants
Tony Federici
52 Osborne Street, Nowra NSW 2541
Dated this 25 day of August 2014
Page 30