Defaulted Bank Loan Recoveries
Defaulted Bank Loan Recoveries
Defaulted Bank Loan Recoveries
Phone
New York
Lea V. Carty
Dana Lieberman
(212) 553-1653
Contact
$71
$57
$60
$50
$46
$40
$34
$30
$20
$10
$0
Bank Loans
continued on page 3
Special Report
Copyright 1996 by Moody's Investors Service, Inc., 99 Church Street, New York, New York 10007. All rights reserved.
ALL INFORMATION CONTAINED HEREIN IS COPYRIGHTED IN THE NAME OF MOODY'S INVESTORS SERVICE, INC. ("MOODY'S"), AND NONE
OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY
FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY'S PRIOR WRITTEN CONSENT. All information contained herein is obtained by MOODY'S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as
well as other factors, however, such information is provided "as is" without warranty of any kind and MOODY'S, in particular, makes no representation or
warranty, express or implied, as to the accuracy, timeliness, completeness, merchantability or fitness for any particular purpose of any such information.
Under no circumstances shall MOODY'S have any liability to any person or entity for (a) any loss or damage in whole or in part caused by, resulting from,
or relating to, any error (negligent or otherwise) or other circumstance or contingency within or outside the control of MOODY'S or any of its directors, officers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication, publication or delivery of
any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lost
profits), even if MOODY'S is advised in advance of the possibility of such damages, resulting from the use of or inability to use, any such information. The
credit ratings, if any, constituting part of the information contained herein are, and must be construed solely as, statements of opinion and not statements
of fact or recommendations to purchase, sell or hold any securities. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS,
COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY'S IN ANY FORM OR MANNER WHATSOEVER. Each rating or other opinion must be weighed solely as one
factor in any investment decision made by or on behalf of any user of the information contained herein, and each such user must accordingly make its own
study and evaluation of each security and of each issuer and guarantor of, and each provider of credit support for, each security that it may consider purchasing, holding or selling. Pursuant to Section 17(b) of the Securities Act of 1933, MOODY'S hereby discloses that most issuers of debt securities
(including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MOODY'S have, prior to assignment of
any rating, agreed to pay to MOODY'S for appraisal and rating services rendered by it fees ranging from $1,000 to $350,000.
PRINTED IN U.S.A.
Introduction
In the 1990s, the secondary market for bank loans has grown dramatically in size and scope as a result
of both increased supply and stronger demand. On the supply side, banks interests in minimizing
reserves held against loans and in the active management of their loan portfolios has induced them to
structure a greater volume of loans in ways that make them easier to trade. On the demand side,
investors have recognized loans as a distinct asset class with their own set of return correlations and
their own place within many asset diversification schemes.
Moodys believes that access to analysis and information relating to the credit aspects of bank loans
is critical to the continued development of the secondary market for loans. As bank loans have historically been private lending instruments, detailed public information on the past performance of loans
under various business conditions remains obscured. Consequently, many investors are at an informational disadvantage relative to banks and have come to rely on a simple rule of thumb for measuring
the credit risks associated with loans not rated by Moodys: A loans credit rating is one notch higher
than the firms senior unsecured bond rating. While this rule of thumb may not be grossly mistaken,
for any particular loan it can be. Moodys began rating bank loans publicly according to the traditional Aaa to C rating scale in 1995 in order to help investors overcome this difficulty. As of October 24,
1996, we had assigned 663 ratings to over $150 billion of bank debt.
Moodys focuses a great deal of attention on an analysis of the collateral and seniority of a bank loan
in assigning a credit rating. While an obligor is roughly just as likely to commit a payment default on its
bank loans as on its long-term bonds, the post-default recovery that bank loan investors realize can be
very different from that realized by bondholders. In cases in which Moodys believes that the seniority
and security of a loan will be sufficient to generate a significantly greater recovery than would be experienced by bondholders, the reduced credit risk of the bank loan is reflected in a higher rating.
Chart 1 shows the differences between Moodys bank loan and senior unsecured debt ratings for
the 171 firms for which both ratings were available as of August 15, 1996. In about half of the cases,
the bank facility rating is one or more notches higher than the senior unsecured bond rating of the
firm, reflecting Moodys opinion of the superior value of the loans collateral position. However, in
many cases the bank loan carries the same Moodys rating as the firms senior unsecured debt. In such
situations, it is Moodys opinion that any post-default advantage that the loan may enjoy would be of
so little economic consequence that the loan would be essentially indistinguishable from the senior
unsecured debt in terms of credit risk. The dispersion among the rating differences between zero and
four reflects differences in Moodys opinions of the incremental protections the various bank loans
provide against credit loss.
Chart 1: Senior Unsecured Ratings vs. Bank Loan Ratings of the Same Company
(as of August 15, 1996, 171 bank loans = 100%)
100
90
49%
80
70
60
32%
50
40
16%
30
20
10
2%
1%
0
0
This report estimates average and median recovery rates for defaulted bank loans using two distinct
methodologies and datasets and examines the similarities and differences between the recoveries on
public debt and on private debt in default. The first section of the report analyzes secondary market
defaulted loan pricing to derive estimates of defaulted loan recovery rates. Because this sample necessarily consists of traded loans, the results of this analysis are more representative of the recovery characteristics of syndicated loans. The second section examines actual post-default payments made on a
sample of defaulted bank loans from Loan Pricing Corporations Loan Loss Database to generate
recovery rate estimates. The chosen sample consists of loans largely made to small and mid-size commercial and industrial firms and the results of this section are more representative of the recovery characteristics of non-traded loans. The third section compares and contrasts Moodys results from the
first two sections with those of Edwards and Asarnows 1995 research on the topic.1
14
12
10
8
6
4
2
$91-$100
$81-$90
$71-$80
$61-$70
$51-$60
$41-$50
$31-$40
$21-$30
$11-$20
$0-$10
Another characteristic of the price distribution above is its tremendous dispersion. The lowest price
observed is $15 while the greatest is $98. One of the most common measures of dispersion is the standard deviation, $21. A 95% confidence interval for the mean defaulted loan price based on this standard deviation extends from $29 dollars on the low side to $112 on the high side.5 The size of the confidence interval conveys that the likelihood that an individual loan will be worth much more or much
less than the average is high.
While useful to some extent, confidence intervals derived from averages and standard deviations
can generate misperceptions when applied to small samples from skewed distributions. The large
upper bound, $112, seems unlikely ever to be reached as bank loans are overwhelmingly floating rate
instruments resetting interest rates each quarter making prices over $100 rare. An alternative approach
is to consider a band into which 95% of the observations actually fell. Of the 58 prices, 56 (97%) fell
between the second lowest price, $15, and the second highest price, $97. Using this distribution-free
methodology one can see that prices greater than $97 are rare.
Comparison with Price-Based Defaulted Bond Recovery Estimates
Moodys also maintains a database of prices for defaulted bonds from which we derive estimates of
bond recoveries. The defaulted bond prices are highly variable (as are default resolutions), and so we
typically calculate averages over as long a time horizon as possible in order to increase the sample size
and our confidence in the results. However, in this case, we intend to compare our average defaulted
bond prices with those for defaulted bank loans. Because the defaulted loan price sample includes only
U.S. loans that have defaulted since 1991, we limit our sample of defaulted bond prices to include only
bonds issued by U.S. companies that defaulted during these years. The cover chart presents the averages of these prices segmented by seniority of claim.
The average defaulted senior secured bank loan price is, $71, $14 higher than the average price for
senior secured bonds that defaulted in the same time period, $57. Defaulting senior unsecured bonds
The 95% confidence interval is calculated as the average 1.96 * standard deviation. Conceptually, one can be 95% confident that the true mean
of defaulted loan prices lies between the upper and lower confidence limits.
were worth, on average, even less, $46 and defaulted subordinated bonds were worth only $34 on
average. The average price for defaulted bank loans' is higher than for senior unsecured bonds or subordinated bonds because of the loans security and, in the case of subordinated bonds, seniority. It is
noteworthy that the average price of defaulted bank loans is much higher than that of senior secured
bonds of similar seniority. A statistical test reveals that this difference is significant at the 3% level of
confidence. Hence, the data indicate that, on average, bank loan recoveries tend to be both economically and statistically significantly higher than senior secured bond recoveries.
While the cover chart provides a useful summary of the relative effects of seniority and security on
recovery, a more precise calculation is the average difference in prices for various defaulted debt
instruments of the same obligor. This controls for the particular circumstances of each default and
focuses more narrowly on the role seniority plays in determining recovery. There are twelve instances
for which we have post-default pricing for both the bank debt and senior unsecured bond debt of the
same defaulter. The average difference between the loan and bond prices comes to $13. There are
another 47 instances for which we have post-default pricing for both the bank debt and subordinated
bond debt of the same defaulter. The average difference between the senior secured bank loan and
subordinated bond prices in these cases comes to $37. This indicates that by controlling for the
specifics of each default, we can see that senior bank loans may be expected to be worth 37% of par
more than subordinated bonds upon default.
Recovery =
Loan Pricing Corporation did not provide Moodys with access to any information that would allow Moodys to identify lender or borrower
names. LPC also requires Moodys to adhere to their strict security and confidentiality policies.
where I, P, and D represent the post-default streams of interest payments, principal payments, and
draw-downs, respectively, and PV(.) represents the present value of the stream of payments. The present value calculation for the stream of interest payments, for example, takes the form,
where n is the number of interest payments made between the date of default and the date of resolution, r is the discount rate, and Tk is the number of days from the date of default that the borrower
made the payment. The factor of 4 in the denominator reflects the fact that this loan was to pay
interest on a quarterly basis.
The estimated recovery rate calculation above relies also upon the discount rate. While the contractual lending rate is the most appropriate discount rate to apply for the sake of calculating present values, it is unavailable for these loans. To proceed we rely on estimates of what the contractual lending
rates for these loans were. Our estimates are based on LPCs market-based model of the spread over
LIBOR paid by borrowers. The model incorporates a wealth of borrower- and loan-specific information into a flexible estimation structure to explain approximately 70% of the variation in loan spreads
over LIBOR. Moodys believes this model presents reasonably accurate estimates of the loans contractual lending rates.
Number of Loans
120
90
60
30
0
0%-20%
20%-40%
40%-60%
60%-80%
80%-100%
>100%
Recovery Rate
As noted previously, the average and the median, while estimates of the center of the distribution of
recoveries, are not particularly indicative of what any particular realization from this distribution
would be. The concentration at the high end of the recovery scale generates both a high average recovery and a high standard deviation of recoveries, 29%. A distribution-free 95% confidence interval
extends from 6% on the low side to 107% on the high side.
Additional results derived from the LPC database confirm intuitive notions about the value of a
loans collateral in bankruptcy. For example, there is a clear increase in recovery rates for loans
secured with current assets over loans collateralized by property plant and equipment. An additional,
but perhaps unintuitive result is the virtual invariance of average recovery rates with the asset size of
the borrower. The average given above, 79%, is based on all 229 defaulted loans. However, limiting
the sample to borrowers with total assets exceeding $25 million lowers the average recovery estimate
to 78% (see Table 1). Considering just borrowers with total assets exceeding $100 million generates
an average recovery rate of 77%. However, given the distributions high standard deviation, the difference between the 79% average recovery rate for all firms and the 77% average recovery rate for firms
with total assets exceeding $100 million can not be considered meaningful in a statistical sense.
Number
of Loans
Average
Recovery
Estimate
Median
Recovery
Estimate
$0
$25 million
$50 million
$100 million
229
39
30
25
79%
78%
77%
77%
92%
86%
84%
85%
Standard
Deviation
29%
27%
28%
30%
of loans that never actually missed a payment or altered, in any economically important way, the
terms of the credit agreement. On the other hand, those loans for which we have secondary market
pricing are considered as defaulted only if they have filed for Chapter 11 protection or if they have
defaulted on long-term public bonds according to Moodys definition of default in that sector. In these
cases, the default would typically involve a realized economic loss to investors. It seems likely that private workouts involving only a small group of private lenders entail defaults of lesser average severity
than public defaults involving a large and fractious group of creditors.
Recovery Rate Estimates Based on LPCs Database versus E&As Results
One major difference between these two studies lies again in the default definitions used. In contrast to
E&As methodology, the estimates derived from LPCs database do not include, as defaults, loans considered doubtful. Because doubtful loans have not necessarily committed actual payment defaults,
they may be expected to be less severe and therefore to enjoy greater recoveries on average.
Additionally, our selection criteria assured that the recoveries we estimated from the LPC database are
based only upon the experience of senior secured loans while E&As data may include senior secured,
subordinated and unsecured loans. This is consistent with the fact that the distribution of our recovery
estimates derived from the LPC data does not include the large mass of near-zero recovery loans that
E&As dataset does, but does share the large mass of nearly zero losses. Finally, the E&A data is conditioned upon Citibanks lending culture and covers a 23-year period. LPCs data is drawn from a large
and more diverse sample of lending institutions and is drawn primarily from the post-1990 period.
Conclusion
Moodys believes that access to analysis and information relating to the credit aspects of bank loans is
critical to the continued growth of the secondary market for such loans. This study begins to address
loan investors needs for more complete understanding of the recovery characteristics of defaulted
bank loans.
Moodys results of the first two sections were derived from two distinct datasets; one consisting of
secondary market prices and the other based on post-default loan cash flows. The empirical recovery
rate data generated by the secondary market prices are more representative of the recovery characteristics of syndicated loans. These data generate an average recovery rate estimate of 71% and a median
estimate of 77%. The recovery rate estimates generated by the sample taken from Loan Pricing
Corporations post-default payment data, the majority of which are non-syndicated loans, generate an
average recovery rate estimate of 79% and a median estimate of 92%. Differences between these estimates and those of the previous section are attributable to differing methodologies and samples.
The recovery rate for defaulted bank loans can be expected to be higher than for defaulted unsecured long-term public debt issues. After controlling for the individual circumstances of default, the
seniority and security of bank loans generates an average recovery rate that is 13% of par greater than
the recovery rate for senior unsecured bonds and 37% of par greater than the recovery rate for subordinated bonds. The higher recovery rates of loans relative to senior unsecured and subordinated debt
obligations are on average captured in higher credit ratings.
Both datasets reveal a high degree of dispersion in the recovery rate estimates. Such dispersion is
attributable in great part to variations in the quality of the security behind these loans. It demonstrates
the inappropriateness of simple rules for analyzing the credit risks associated with any particular loan
(e.g., that a loans credit risk is accurately reflected by the Moodys credit rating that is one notch
higher than the rating on the firms senior unsecured debt). Because of the significant variation in the
quality of the security behind loans, Moodys concentrates a great deal of attention to the security
behind a bank credit facility in assigning a credit rating.
20641
Special Report