Arizona State Funds Book-Sources and Uses
Arizona State Funds Book-Sources and Uses
Arizona State Funds Book-Sources and Uses
STATE FUNDS
FISCAL YEAR 2016
Douglas A. Ducey
GOVERNOR
JANUARY 2015
Table of Contents
State Funds
About the Sources and Uses of Funds ........................................................................................ 1
Index of Funds by Agency ................................................................................................................ 2
Listing of Funds .................................................................................................................................. 25
Flow Charts of Revenue Sources and Distribution of Uses............................................ 408
General Fund Comparative Balance ........................................................................................ 722
Other
Resources............................................................................................................................................ 723
Acknowledgement .......................................................................................................................... 724
the amount of money that can remain at the end of the fiscal
year; in such cases, the term Transfer Due to Fund Balance Cap
is used.
Occasionally, agencies have been required by the Legislature to
transfer monies from specific funds to the General Fund. They
are labeled Legislative Fund Transfers.
There are several standard adjustments that affect fund
balances. Standard adjustments are more technical changes to
an agencys budget for such things as rent, risk management
premiums, retirement contributions, health and dental insurance
premiums, human resource pro rata charges, and annualization
of the pay raises enacted the previous year. While the effects of
each of those changes are listed for each fund, the total effects
for an agency can be found in the State Agency Budgets volume
of the Executive Budget.
While most funds receive revenue from a single source and are
used for a unique purpose at a single agency, many of the funds
shown in these tables are not exclusive to a single agency or
activity.
The fund descriptions explain the revenue sources and the
legally allowable uses of the fund. The descriptions were
compiled from the establishing statutes, session laws, and other
sources.
The FY 2014 beginning balances reflect cash, cash invested with
the State Treasurer, outstanding warrants, and warrants in the
process of being printed.
In cases where there were commitments made before FY 2014
to make expenditures during FY 2014, the expenditures of cash
during FY 2014 are classified as Prior Committed or Obligated
Expenditures. When possible, reservations are made against the
cash available from non-lapsing prior-year appropriations that
have yet to be expended and are identified as Expenditure/Reserve for Prior Appropriations.
The term Administrative Adjustments refers to liabilities that
were incurred during the previous year but not paid before the
end of the fiscal year in which the liability was incurred. The
concept of administrative adjustments applies only to appropriated funds.
Operating Expenditures/Appropriations is used to denote the
use of the monies for an agencys non-capital functions. Monies
designated for capital functions are listed as Capital Expenditures/Appropriations.
The term Non-Appropriated Expenditures is used when
agencies have the implicit authorization to expend money from
a fund (due to the nature of the fund) without annual authorization by the Legislature. Some funds have statutory caps limiting
SOURCESANDUSESOFFUNDSTABLEOFCONTENTS
AgencyName
AFISFund FundName
Page
Accountancy,Boardof
2001
AccountancyBoardFund
AcupunctureBoardofExaminers
2412
AcupunctureBoardofExaminersFund
Administration,Departmentof
1107
PersonnelDivisionFund
31
1600
CapitalOutlayStabilizationFund
43
68
215
2000ADA FederalGrantFund
47
2025ADA StatewideDonationsFund
81
2082
DEQEmissionsInspectionFund
114
2088
CorrectionsFund
116
2122
LotteryFund
128
2131
AntiRacketeeringRevolvingFund
132
2152
InformationTechnologyFund
137
2176
DOA911EmergencyTelecomServiceRevolvingFund
145
2226
AirQualityFund
159
2261
StateEmployeeRideShareFund
168
2333
PublicAccessFund
189
2338
StatewideMonumentandMemorialRepairFund
192
2453
StateTrafficandParkingControlFund
234
2495
PLTOCollectionsandDisbursementsFund
250
2500ADA IGAandISAFund
253
2503
ADOASpecialEventsFund
265
2531
StateWebPortalFund
273
2566
AutomationProjectsFund
287
2600ADA PaymentCardClearingFund
294
2601
CreditCardIncentivesandRebateClearingFund
296
2950
StimulusStatewideAdminFund
298
2999ADA FederalEconomicRecoveryFund
298
3015
SpecialEmployeeHealthFund
308
3035
E.R.E./BenefitsAdministrationFund
313
3127
Legislative,Executive,JudicialPublicBuildingsLand
Fund
323
3140
PenitentiaryLandEarningsFund
328
3141
StateCharitable,Penal&ReformatoryLandEarnings
Fund
329
3187
DOCSpecialServicesFund
338
3200
RetireeAccumulatedSickLeaveFund
339
4203
AdminAFISIICollectionsFund
357
4204
MotorPoolRevolvingFund
358
FY2016ExecutiveBudget
AgencyName
Administration,Departmentof
AdministrativeHearings,Officeof
Agriculture,Departmentof
AFISFund FundName
4208
SpecialServicesFund
359
4213
CoopStPurchasingFund
361
4214
StateSurplusPropertyFund
361
4215
AdminSurplusProperty/FederalFund
362
4216
RiskManagementFund
363
4219
ConstructionInsuranceFund
364
4230
AutomationOperationsFund
365
4231
TelecommunicationsFund
366
5005
CertificateofParticipationFund
367
5040
2010ALotteryRevenueBondDebtService
370
9200
PayrollAdministrationFund
401
2500HGA IGAandISAFund
2506
HealthcareGroupFund
1239
AgriculturalConsulting/TrainingProgramFund
2000AHA FederalGrantFund
259
267
34
49
2012
AgricultureCommercialFeedFund
75
2013
CottonResearchandProtectionCouncilFund
75
2022
EgginspectionFund
80
2051
PesticideFund
99
2054
AgricultureDangerousPlantsFund
101
2064
AgricultureSeedLawFund
105
2065
LivestockCustodyFund
106
2081
FertilizerMaterialsFund
114
2083
BeefCouncilFund
115
2113
ArizonaFederal/StateInspectionFund
125
2138
NuclearEmergencyManagementFund
135
2201
GrainCouncilFund
151
2259
AZIcebergLettuceResearchFund
167
2260
Citrus,Fruit,andVegetableRevolvingFund
168
2297
AquacultureFund
181
2298
AZProtectedNativePlantFund
182
2299AHA AZCitrusResearchCouncilFund
182
2368
LeafyGreenMarketingCommitteeFund
200
2378
LivestockandCropConservationFund
202
2436
AgricultureAdministrativeSupportFund
224
2458
CommodityPromotionFund
235
2489
EquineInspectionFund
246
2500AHA IGAandISAFund
FundBalancesandDescriptions
Page
254
3
AgencyName
Agriculture,Departmentof
AFISFund FundName
Page
3011AHA AgricultureDesignated/DonationsFund
306
9000AHA IndirectCostRecoveryFund
395
Appraisal,Boardof
2270
BoardofAppraisalFund
ArizonaHealthCareCostContainmentSystem
1303
Proposition204ProtectionAccount(TPTF)Fund
35
1306
TobaccoTaxandHealthCareFund
36
1310
TobaccoProductsTaxFund
37
172
2000HCA FederalGrantFund
56
2025HCA StatewideDonationsFund
84
2120
AHCCCSFund
127
2223
LongTermCareSystemFund
157
2409
Children'sHealthInsuranceProgramFund
214
2438
AHCCCSIntergovernmentalServiceFund
225
2468
ArizonaTobaccoLitigationSettlementFund
239
2478
BudgetNeutralityComplianceFund
242
2494
TraumaandEmergencyServicesFund
249
2500HCA IGAandISAFund
ArizonaHistoricalSociety
258
2506
HealthcareGroupFund
267
2532
HospitalLoanResidencyFund
274
2546
PrescriptionDrugRebateFund
280
2566
AHCCCSSecurityEnhancementProj
287
2567
NursingFacilityProviderAssessmentFund
288
2576
HospitalAssessment
292
3791
AHCCCS3rdPartyCollectionFund
350
9691
CountyFundsFund
406
2000HIA FederalGrantFund
57
2125
HistoricalSocietyPreservation/RestoreFund
129
2500HIA IGAandISAFund
ArizonaStateRetirementSystem
Arts,Commissiononthe
4
260
2650
AZExpositionMuseumCentennialFund
296
2900
PermanentAZHistoricalSocRevolvingFund
297
9447
NonAppropriatedPrivateOperatingFund
402
9448
NonAppropriatedRestrictedFundsFund
403
9449
NonAppropriatedPrivateGrantsFund
403
9450
NonAppropriatedTrustFundsFund
404
1401
RetirementSystemAppropriatedFund
38
1407
ArizonaStateRetirementSystemNonAppropriated
Fund
39
1408
LTDTrustFund
39
2000HUA FederalGrantFund
59
FY2016ExecutiveBudget
AgencyName
Arts,Commissiononthe
ASUPolytechnic
ASUTempe
ASUWest
AFISFund FundName
2116
ArizonaCommissionontheArtsFund
126
2569
StatePoetLaureateFund
289
3014
ArizonaArtsTrustFund
307
3034
BudgetStabilizationFund
313
3043
ArizonaArtsTrustFund
316
1411
ASUCollectionsAppropriatedFund
2472
TechnologyandResearchInitiativeFund
41
240
8900AXA IndirectCostRecoveryFund
373
8902AXA FederalIndirectCostRecoveryFund
378
8903AXA FederalGrantsFund
381
8904AXA EndowmentandLifeIncomeFund
384
8905AXA DesignatedFundsFund
386
8906AXA AuxiliaryFundsFund
389
8907AXA RestrictedFundsFund
392
1411
ASUCollectionsAppropriatedFund
41
8900ASA IndirectCostRecoveryFund
372
8901ASA LoanFund
375
8902ASA FederalIndirectCostRecoveryFund
377
8903ASA FederalGrantsFund
380
8904ASA EndowmentandLifeIncomeFund
383
8905ASA DesignatedFundsFund
385
8906ASA AuxiliaryFundsFund
388
8907ASA RestrictedFundsFund
391
1411
ASUCollectionsAppropriatedFund
2472
TechnologyandResearchInitiativeFund
41
240
8900AW IndirectCostRecoveryFund
372
8902AW FederalIndirectCostRecoveryFund
377
8903AW FederalGrantsFund
380
8904AW EndowmentandLifeIncomeFund
383
8905AW DesignatedFundsFund
386
8906AW AuxiliaryFundsFund
389
8907AW RestrictedFundsFund
392
AthleticTrainingFund
293
AthleticTraining,Boardof
2583
AttorneyGeneralDepartmentofLaw
2000AGA FederalGrants
FundBalancesandDescriptions
Page
48
2014
ConsumerProtection/FraudRevolvingFund
76
2016
AttorneyGeneralAntitrustRevolvingFund
77
2057
ProsecutingAttorneyCouncilFund
103
2068
AttorneyGeneralCJEFDistributionsFund
108
5
AgencyName
AttorneyGeneralDepartmentofLaw
AFISFund FundName
Page
2131
AttorneyGeneralAntiRacketeeringFund
132
2132
AttorneyGeneralCollectionEnforcementFund
133
2157
AttorneyGeneralAgencyServicesFund
138
2228
VictimWitnessAssistanceFund
160
2380
MotorCarrierSafetyRevolvingFund
203
2430
ColoradoRiverLandClaimsRevolvingFund
222
2461
CriminalCaseProcessingFund
236
2500AGA IGAandISAFund
2573
ConsumerRestitutionandRemediationRevolvingFund
291
2657
InteragencyServiceAgreements
297
3102
AGTrustFund
317
3180AGA CourtOrderedTrustFund
337
3215
VictimsRightsFund
341
4216
RiskManagementFund
363
4240
AttorneyGeneralLegalServicesCostAllocationFund
366
9000AGA IndirectCostRecoveryFund
394
9006AGA PrivateFundsContributionsandSuspenseFund
400
AuditorGeneral
2242
AuditServices
AutomobileTheftAuthority
1991
SettlementFund
2060
AutomobileTheftAuthorityFund
Barbers,Boardof
2007
BoardofBarbersFund
BehavioralHealthExaminers,Boardof
2256
BehavioralHealthExaminersFund
CharterSchools,Boardfor
2025CSA StatewideDonationsFund
ChildSafety,Departmentof
253
163
43
104
71
167
82
2319
CharterAZOnlineInstructionProcessingFund
185
2568
NewCharterApplication
288
1600
CapitalOutlayStabilizationFund
43
2007F
TemporaryAssistanceforNeedyFamilies(TANF)Fund
72
2008F
ChildCareandDevelopmentFund
73
2066
SpecialAdministrationFund
107
2091
ChildSupportEnforcementAdministrationFund
118
2093
EconomicSecurityCPAInvestmentsFund
119
2162
ChildAbusePreventionFund
140
2173
ChildrenandFamilyServicesTrainingProgramFund
144
2192
ChildPassengerRestraintFund
149
2224
DepartmentLongTermCareSystemFund
158
2348
NeighborsHelpingNeighborsFund
194
2421
CPSExpeditedSubstanceAbuseTreatmentFund
218
2429
JointSubstanceAbuseTreatmentFund
221
FY2016ExecutiveBudget
AgencyName
ChildSafety,Departmentof
AFISFund FundName
Page
3145
EconomicSecurityDonationsFund
330
3152
EconomicSecurityClientTrustFund
333
ChiropracticExaminers,Boardof
2010
ChiropracticExaminersBoardFund
74
Citizens'CleanElectionsCommission
2425
CitizensCleanElectionFund
CommerceAuthority
1001
ArizonaCommerceAuthorityCarryover
25
1237
WorkForceRecruitmentandJobTrainingFund
33
2000CAA FederalGrantFund
219
50
2196
CommunityDevelopmentBondFund
150
2498
CEDCLocalCommunitiesFund
251
2547
ArizonaCommerceAuthorityFund
280
2548
ArizonaCompetesFund
281
3005
ApplicationFeesFund
303
3189
CommerceDonationsFund
338
9507
ArizonaInnovationAcceleratorFund
405
ConstableEthicsStandards&TrainingBoard
2346
ConstableEthicsStandardsandTrainingFund
194
CorporationCommission
2000CCA FederalGrantFund
2076
UtilitySitingFund
111
2172
UtilityRegulationRevolvingFund
143
2174
PipelineSafetyRevolvingFund
144
2175
ResidentialUtilityConsumerOfficeRevolvingFund
145
2264
SecurityRegulatoryandEnforcementFund
170
2321
UtilitySuretyFund
186
2333
PublicAccessFund
189
2334
MoneysonDemand
190
2404
SecuritiesInvestmentManagementFund
211
2500CCA IGAandISAFund
FundBalancesandDescriptions
255
2548
ArizonaCompetesFund
281
2600
PaymentCardClearingFund
294
2999CCA FederalEconomicRecoveryFund
299
3014
ArizonaArtsTrustFund
307
3043
ArizonaArtsTrustFund
316
3180CCA CourtOrderedTrustFund
Corrections,Departmentof
51
2000DCA FederalGrantFund
337
52
2088
CorrectionsFund
116
2107
StateEducationFundforCorrectionalEducationFund
122
2204
DOCAlcoholAbuseTreatmentFund
153
2379
TransitionProgramFund
203
2395
CommunityCorrectionsEnhancementFund
208
7
AgencyName
Corrections,Departmentof
AFISFund FundName
Page
2428
PrisonerSpendableAccountsFund
221
2449
EmployeeRecognitionFund
231
2500DCA IGAandISAFund
255
2504
PrisonConstructionandOperationsFund
266
2505
InmateStoreProceedsFund
266
2515
StateDOCRevolvingTransitionFund
270
2551
DOCBuildingRenewal&PreventiveMaintenanceFund
281
3140
PenitentiaryLandEarningsFund
328
3141
StateCharitable,Penal&ReformatoryLandEarnings
Fund
329
3147
CorrectionsDonationsFund
332
3187
DOCSpecialServicesFund
338
4002
ARCOREnterprisesRevolvingFund
352
4216
RiskManagementFund
363
9000DCA IndirectCostRecoveryFund
Cosmetology,Boardof
2017
CriminalJusticeCommission
2000JCA FederalGrantFund
DeafandtheBlind,Schoolsforthe
395
CosmetologyBoardFund
78
60
2134
CriminalJusticeEnhancementFund
134
2198
VictimCompensationandAssistanceFund
150
2280
DrugandGangPreventionResourceCenterFund
177
2443
StateAidtoCountyAttorneysFund
227
2445JCA StateAidtoIndigentDefenseFund
229
2000SDA FederalGrantFund
66
2011
StateGrantsFund
74
2047
TelecommunicationFundfortheDeaf
97
2444
SchoolsfortheDeafandBlindFund
228
2486
ASDBClassroomSiteFund
245
2492SDA InstructionalImprovementFund
248
2500SDA IGAandISAFund
264
3148
TrustFund
332
4221
ASDBCooperativeServicesFund
364
4222
FacilitiesUseFund(EnterpriseFund)
365
2047
TelecomfortheDeafFund
2423
CommissionfortheDeafandtheHardofHearingFund
DentalExaminers,Boardof
2020
DentalBoardFund
79
DispensingOpticians,Boardof
2046
DispensingOpticiansBoardFund
96
DeafandtheHardofHearing,Commissionfor
the
97
219
51
FY2016ExecutiveBudget
AgencyName
AFISFund FundName
EarlyChildhoodDevelopmentandHealthBoard 2542
EarlyChildhoodDevelopmentandHealthFund
2999CDA FederalEconomicRecoveryFund
EconomicSecurity,Departmentof
FundBalancesandDescriptions
278
299
1030
IndirectCostRecoveryFundA
30
1237
ArizonaJobTrainingFund
33
1600
CapitalOutlayStabilizationFund
43
2000DEA FederalGrantFund
Education,Departmentof
Page
52
2001F
WorkforceInvestmentGrantFund
69
2007F
TemporaryAssistanceforNeedyFamilies(TANF)Fund
72
2008F
ChildCareandDevelopmentFund
73
2019
DevelopmentallyDisabledClientTrustFund
79
2066
SpecialAdministrationFund
107
2091
ChildSupportEnforcementAdministrationFund
118
2093
EconomicSecurityCPAInvestmentsFund
119
2160
DomesticViolenceShelterFund
139
2162
ChildAbusePreventionFund
140
2173
ChildrenandFamilyServicesTrainingProgramFund
144
2192
ChildPassengerRestraintFund
149
2217
PublicAssistanceCollectionsFund
156
2224
DepartmentLongTermCareSystemFund
158
2335
SpinalandHeadInjuriesTrustFund
190
2348
NeighborsHelpingNeighborsFund
194
2421
CPSExpeditedSubstanceAbuseTreatmentFund
218
2429
JointSubstanceAbuseTreatmentFund
221
2558
UnemploymentSpecialAssessmentFund
285
3145
EconomicSecurityDonationsFund
330
3146
DDClientInvestment
331
3152
EconomicSecurityClientTrustFund
333
3193
RevenueFromStateorLocalAgencyFund
339
3207
SpecialOlympicsFund
341
4003
IndustriesfortheBlindFund
353
4216
RiskManagementFund
363
7510
UnemploymentInsuranceBenefitsFund
371
1006
AcademicContestsFund
25
1007
CharterSchoolsStimulusFund
26
1009
SpecialEducationFund
26
1014
SchoolAccountabilityFundProp301Fund
27
1015
AdditionalSchoolDaysFund
28
1016
SchoolSafetyProp301FundsFund
28
9
AgencyName
Education,Departmentof
AFISFund FundName
1017
Page
CharacterEducationFund
29
2000EDA FederalGrantFund
53
2025EDA StatewideDonationsFund
83
2136
ArizonaYouthFarmLoanFund
134
2361
AmericanCompetitivenessProjectFund
198
2366
GoldenRuleSpecialPlateFund
200
2399
TeacherCertificationFund
209
2420
AssistanceforEducationFund
217
2425
CitizensCleanElectionFund
219
2470
FailingSchoolsTutoringFund
239
2471
ClassroomSiteFund
240
2485
EnglishLearnerClassPersonnelBonusFund
245
2492EDA InstructionalImprovementFund
248
2500EDA IGAandISAFund
256
2522
CharacterEducationSpecialPlateFund
272
2534
ArizonaScholarshipsforPupilswithDisabilities
274
2535
ArizonaStructuredEnglishImmersionFund
275
2552
EducationLearningandAccountability
282
2570
EmpowermentScholarshipAccountFund
290
2575
StudentSuccessFund
291
2579
TechnologyBasedLanguageDevelopmentFund
293
2650
AZAgriculturalYouthSpecialPlateFund
296
2999EDA FederalEconomicRecoveryFund
300
3138
PublicInstitutionPermanentSchoolEarningsFund
328
4209
DOEInternalServicesFund
359
4210
EducationCommodityFund
360
4211
EducationPrintingFund
360
9000EDA IndirectCostRecoveryFund
EmergencyandMilitaryAffairs,Departmentof 1010
10
396
MilitaryInstallationFund
27
2000MAA FederalGrantFund
62
2025MAA StatewideDonationsFund
86
2087
EmergencyManagementTrainingFund
116
2104
FreedomAcademy
120
2106
NavajoCampFund
122
2124
NationalGuardMorale,WelfareandRecreationFund
129
2138
NuclearEmergencyManagementFund
135
2140
NationalGuardFund
136
2349
NationalGuardReliefFund
195
FY2016ExecutiveBudget
AgencyName
AFISFund FundName
EmergencyandMilitaryAffairs,Departmentof 2500
3031
InteragencyServiceAgreementFund
252
EmergencyResponseFund
312
9000MAA IndirectCostRecoveryFund
EnvironmentalQuality,Departmentof
Page
2000EVA FederalGrantFund
398
54
2082
DEQEmissionsInspectionFund
114
2178
HazardousWasteManagementFund
146
2180
DEQAgreementFund
147
2221
WaterQualityAssuranceRevolvingFund
157
2226
AirQualityFund
159
2254
CleanWaterRevolvingFund
166
2271
UndergroundStorageTankRevolvingFund
172
2289
RecyclingFund
180
2306
VoluntaryEquipmentEmissionsReductionFund
183
2308
CentralizedMonitoringFund
184
2328
PermitAdministrationFund
187
2365
VoluntaryVehicleRepairandRetrofitProgramFund
199
2400
DEQGrantFund
210
2449EVA StatewideEmployeeRecognitionGifts/DonationsFund
232
2500EVA IGAandISAFund
256
2545
RegulatedSubstanceFund
279
2563
Institutional&EngineeringControlFund
285
2564
VoluntaryRemediationFund
286
3006
SpecificSiteJudgementFund
304
3110
SolidWasteFeeFund
318
4100
WaterQualityFeeFund
356
7000
IndirectCostFund
370
9210
DepartmentofEnvironmentalQualityPayrollFund
402
EqualOpportunity,Governor'sOfficefor
2000AFA FederalGrantFund
Exposition&StateFair
4001
ArizonaExpositionandStateFairFund
FinancialInstitutions,Departmentof
1997
MortgageRecoveryFund
45
1998
FinancialServicesFund
46
2126
BankingDepartmentRevolvingFund
2500BDA IGAandISAFund
48
352
130
254
3023
ReceivershipRevolvingFund
309
9099
FinancialInstitutionsFund
401
Fingerprinting,Boardof
2435
BoardofFingerprintingFund
224
Fire,BuildingandLifeSafety,Departmentof
2000MM FederalGrantFund
2159
FundBalancesandDescriptions
DPSFBIFingerprintFund
63
138
11
AgencyName
Fire,BuildingandLifeSafety,Departmentof
AFISFund FundName
Page
2169
ArsonDetectionRewardFund
141
2211
BuildingandFireSafetyFund
154
2237
MobileHomeRelocationFund
162
2500MM IGAandISAFund
261
2537
CondoandPlannedCommunityHearingOfficeFund
276
2578
TrampolineCourtSafetyFund
292
3090
ManufacturedHousingConsumerRecoveryFund
317
3722
ManufacturedHousingCashBonds
347
FuneralDirectors&Embalmers,Boardof
2026
FuneralDirectorsandEmbalmersFund
Game&FishDepartment
2000GFA FederalGrantFund
87
54
2027
GameandFishFund
88
2028
GameandFishFederalRevolvingFund
88
2029
WildlifeConservationEnterpriseFund
89
2036
LandandWaterConservationandRecreation
DevelopmentFund
92
2062
GameandFishConservationDevFund
105
2079
WatercraftLicensingFund
113
2080
GameandFishWildlifeTheftPreventionFund
113
2127
Game/NongameFund
130
2203
CapitalImprovementFund
152
2209
WaterfowlConservationFund
154
2253
OffhighwayVehicleRecreationFund
165
2279
WildlifeEndowmentFund
176
2295
ArizonaGameandFishCommissionHeritageFund
181
2442
FirearmsSafetyandRangesFund
227
2497
ArizonaWildlifeConservationFund
250
2500GFA IGAandISAFund
2536
257
WildlifeHabitatRestorationandEnhancementFund
2999GFA FederalEconomicRecoveryFund
12
300
3111
GameandFishTrustFund
319
3709
GameandFishSpecialStampCollectionFundForCA
344
3712
GameandFishBigGamePermit
345
3714
GameandFishKaibabCoopFund
345
4007
GameandFishPublicationsRevolvingFund
353
5005
CertificateofParticipationFund
367
9000GFA IndirectCostRecoveryFund
Gaming,Departmentof
275
397
2122
LotteryFund
128
2340
PermanentTribalStateCompactFund
193
FY2016ExecutiveBudget
AgencyName
AFISFund FundName
Gaming,Departmentof
2350
ArizonaBenefitsFund
GeologicalSurvey
2000GSA FederalGrantFund
GeologicalSurveyFund
311
2000GVA FederalGrantFund
2037
CountyFairs,LivestockandAgriculturalPromotionFund
2277GVA DrugTreatmentandEducationFund
2439
PreventionofChildAbuseFund
2500GVA IGAandISAFund
2950
StimulusStatewideAdminFund
2999GVA FederalEconomicRecoveryFund
397
56
93
175
225
258
298
301
3171
OilOverchargeFund
335
3206
Governor'sEndowmentPartnershipFund
340
9000GVA IndirectCostRecoveryFund
398
1032
TempTransPrivilegeandUseTax1%Fund
30
1306
TobaccoTaxandHealthCareFund
36
1344
TobaccoTaxHlthCareFundMNMIAccountFund
37
1600
CapitalOutlayStabilizationFund
43
1995
HealthServicesLicensesFund
44
2000HSA FederalGrantFund
58
2007
TEMPASSISTFORNEEDYFAMILIES(TANF)
71
2008F
ChildCareandDevelopmentFund
73
2025HSA StatewideDonationsFund
85
2090
DiseaseControlResearchFund
117
2096
HealthResearchFund
119
2171
EmergencyMedicalServicesOperatingFund
142
2184
NewbornScreeningProgramFund
148
2223
AZLongTermCareSystemFund
157
2227
SubstanceAbuseServicesFund
160
2319
SubstanceAbuseServicesAlcoholFund
185
2329
NursingCareInstitutionProtectionFund
188
2427
RiskAssessmentFund
220
2464
SeriousMentalIllnessServiceFund
237
2500HSA IGAandISAFund
FundBalancesandDescriptions
55
301
9000GSA IndirectCostRecoveryFund
HealthServices,Departmentof
195
2999GSA FederalEconomicRecoveryFund
3030
Governor,Officeofthe
Page
260
2513
Breast/CervicalCancerPlateFund
269
2541
SmokeFreeArizonaFund
277
2544
MedicalMarijuanaFund
278
13
AgencyName
HealthServices,Departmentof
HighwaySafety,Governor'sOfficeof
AFISFund FundName
2555
SeriouslyMentallyIllHousingTrustFund
295
2999HSA FederalEconomicRecoveryFund
302
3010
DHSDonationsFund
305
3011
ADOTBreastCervicalCancerPlateFund
305
3017
EnvironmentalLabLicenseRevolvingFund
309
3036
ChildFatalityReviewFund
314
3038
OralHealthFund
314
3039
VitalRecordsElectronicSystemsFund
315
3041
HearingandSpeechProfessionalsFund
315
3120
TheArizonaStateHospitalFund
322
3128
DHSStateHospitalLandEarningsFund
324
3306
MedicalStudentLoanFund
343
4202
DHSInternalServicesFund
357
9001
DHSIndirectCostFund
400
2000GHA FederalGrantFund
55
2025GHA StatewideDonationsFund
84
2422
DUIAbatement
218
2479
MotorcycleSafetyFund
243
2480
StateHighwayWorkZoneSafetyFund
243
HomelandSecurity,Departmentof
2000HLA FederalGrantFund
HomeopathicMedicalExaminers,Boardof
2041
Housing,Departmentof
2000HDA FederalGrantFund
IndustrialCommissionofArizona
Insurance,Departmentof
14
283
2600HSA PaymentCardClearingFund
2500GHA IGAandISAFund
IndianAffairs,Commissionof
Page
HomeopathicMedicalExaminersFund
257
58
94
57
2200
ArizonaDepartmentofHousingProgramFund
151
2235
HousingTrustFund
161
2500HDA IGAandISAFund
259
2999HDA FederalEconomicRecoveryFund
302
2025IAA StatewideDonationsFund
85
4013
IndianAffairsCommPublications
355
4014
ArizonaIndianTownHallFund
356
2000ICA FederalGrantFund
2002
IndustrialCommissionRevolvingFund
2177
IndustrialCommissionAdminFund
2000IDA FederalGrantFund
2034
InsuranceExaminersRevolvingFund
2073
AssessmentFundforVoluntaryPlansFund
59
69
146
60
92
110
FY2016ExecutiveBudget
AgencyName
Insurance,Departmentof
Judiciary
JuvenileCorrections,Departmentof
FundBalancesandDescriptions
AFISFund FundName
Page
2114
ArizonaPropertyandCasualtyInsuranceGuarantee
Fund
125
2154
LifeandDisabilityInsuranceGuarantyFund
137
2163
InsuranceDepartmentFingerprintingFund
140
2377
CaptiveInsuranceRegulatory/supervisionFund
202
2467
HealthCareAppealsFund
238
2473
FinancialSurveillanceFund
241
3104
ReceivershipLiquidationFund
318
3727
InsuranceTaxPremiumClearingFund
348
2075
SupremeCourtCJEFDisbursementsFund
111
2084
GrantsandSpecialRevenuesFund
115
2119
CommunityPunishmentProgramFinesFund
127
2141
TheStateAidtoDetentionFund
136
2193
JuvenileDelinquentReductionFund
149
2246
JudicialCollectionEnhancementFund
164
2247
DefensiveDrivingFund
164
2275
CourtAppointedSpecialAdvocateFund
174
2276
ConfidentialIntermediaryFund
174
2277COU DrugTreatmentandEducationFund
175
2382
ArizonaLengthyTrialFund
204
2415
CriminalCaseProcessingandEnforcement
ImprovementFund
216
2440
CourtReportersFund
226
2446
StateAidtoCourtsFund
230
2539
CourtofAppealsCollectionEnhancementFund
277
3013
CountyPublicDefenderTrainingFund
306
3127
Legislative,Executive,JudicialPublicBuildingsLand
Fund
323
3175
JudgesRetirement
336
3245
AlternativeDisputeResolutionFund
342
2000DJA FederalGrantFund
53
2025DJA StatewideDonationsFund
83
2281
JuvenileCorrectionsCJEFDistFund
177
2323
StateEducationFundforCommittedYouthFund
187
2449
EmployeeRecognitionFund
231
2476
DepartmentofJuvenileCorrectionsRestitutionFund
242
2487
StateEducationalSystemforCommittedYouthClass
Fund
246
3024
DepartmentofJuvenileCorrectionsFund
310
15
AgencyName
JuvenileCorrections,Departmentof
AFISFund FundName
3029
Page
StateCharitable,PenalandReformatoryLandFund
9000DJA IndirectCostRecoveryFund
LandDepartment
311
396
2000LDA FederalGrantFund
61
2024
LandFederalReclaimTrustFund
2129
CAPMunicipalandIndustrialRepaymentFund
131
2212
ISAFund
155
2253
OffhighwayVehicleRecreationFund
165
2274
EnvironmentalSpecialPlateFund
173
2360
FireSuppressionFund
198
2451
StateLandDepartmentFund
234
2526
DueDiligenceFund
272
81
2999LDA FederalEconomicRecoveryFund
303
UniversitiesLandFund
327
3134
3146LDA TrustLandManagementFund
331
3201
RiparianTrustFund
340
3732
PermanentStateSchoolFund
349
4009
ResourceAnalysisRevolvingFund
354
4216
RiskManagementRevolvingFund
363
LegislativeCouncil
3127
Legislative,Executive,JudicialPublicBuildingsLand
Fund
323
LiquorLicensesandControl,Departmentof
1996
LiquorLicensesFund
2000LLA FederalGrantFund
45
61
2131
AttorneyGeneralAntiRacketeeringFund
132
2159
DPSFBIFingerprintFund
138
3008
LiquorLicenseSpecialCollectionsFund
304
2122
LotteryFund
128
3179
LotteryPrizeFund
336
MassageTherapy
2553
MassageTherapyBoardFund
282
MedicalBoard
2038
MedicalExaminersBoardFund
93
MineInspector
2000MIA FederalGrantFund
LotteryCommission
NaturopathicPhysiciansBoardofMedical
Examiners
2400
FederalEducationandTrainingFund
210
2408
AbandonedMineSafetyFund
213
2511
AggregateMiningReclamationFund
269
2042
NaturopathicBoardFund
95
2159
DPSFBIFingerprintFund
138
NavigableStreamAdjudicationCommission
2500NSA IGAandISAFund
NorthernArizonaUniversity
1421
16
62
NAUCollectionsAppropriatedFund
261
41
FY2016ExecutiveBudget
AgencyName
NorthernArizonaUniversity
AFISFund FundName
Page
8900NAA IndirectCostRecoveryFund
374
8901NAA LoanFund
376
8902NAA FederalIndirectCostRecoveryFund
378
8903NAA FederalGrantsFund
381
8905NAA DesignatedFundsFund
387
8906NAA AuxiliaryFundsFund
390
8907NAA RestrictedFundsFund
393
NursingCareIns.Admin.Examiners
2043
NursingCareInstitutionAdmin/ACHMCFund
Nursing,Boardof
2000BNA FederalGrantFund
49
2025BNA StatewideDonationsFund
82
95
2044
NursingBoardFund
OccupationalTherapyExaminers,Boardof
2263
OccupationalTherapyFund
Optometry,Boardof
2023
BoardofOptometryFund
80
OsteopathicExaminers,Boardof
2048
OsteopathicExaminersBoardFund
98
ParksBoard
1600
CapitalOutlayStabilizationFund
43
2000PRA FederalGrantFund
96
169
64
2105
StateLakeImprovementFund
121
2202
StateParksRevenueFund
152
2253
OffhighwayVehicleRecreationFund
165
2432
LandConservationFund
223
2448
PartnershipFund
230
3117
StateParksDonationsFund
321
PersonnelBoard
1107
PersonnelDivisionFund
PestManagement,Officeof
2000SBA FederalGrantFund
2050
PestManagementFund
2600SBA PaymentCardClearingFund
Pharmacy,Boardof
2000PMA FederalGrantFund
65
99
295
64
2052PMA PharmacyBoardFund
100
2359PMA ControlledSubstancePrescriptionMonitoringProgram
197
PhysicalTherapyExaminers,Boardof
2053
Pioneers'Home
2449PIA EmployeeRecognitionFund
PhysicalTherapyFund
100
232
3129
Pioneers'HomeStateCharitableEarningsFund
324
3130
Pioneers'HomeMiners'HospitalFund
325
3143
AZPioneers'HomeMineFund
329
3144
Pioneers'HomeCemeteryProceedsFund
330
PodiatryExaminers,Boardof
2055POA PodiatryExaminersBoardFund
PostsecondaryEducation,Commissionfor
2000PEA FederalGrantFund
2128
FundBalancesandDescriptions
31
PostsecondaryEducationVoucherFund
101
63
131
17
AgencyName
PostsecondaryEducation,Commissionfor
AFISFund FundName
Page
2358
Mathematics,ScienceandSpecialEducationTeacher
StudentLoanFund
197
2364
EarlyGraduationScholarshipFund
199
2402
PrivateDonationsFund
210
2405
PostsecondaryEducationFund
212
2500PEA IGA/ISAFUND
PowerAuthority
PrescottHistoricalSocietyofArizona
PrivatePostsecondaryEducation,Boardfor
ProposedFundTransfers
18
262
2530
PostsecondaryEducationGrantProgramFund
273
3121
FamilyCollegeSavingsProgramTrustFund
322
1112
InterestIncomeFund
32
1113
FundDepositsFund(PowerAuthority)
32
9506
APAGeneralFund
405
2500PHA IGAandISAFund
262
9505
SharlotHallHistoricalSociety501(c)3Fund
404
2056
PrivatePostsecondaryEducationFund
102
3027
StudentTuitionRecoveryFund
310
1009
SpecialEducationFund
26
1237
WorkForceRecruitmentandJobTrainingFund
33
2005
StateAviationFund
70
2032PSA ArizonaHighwayPatrolFund
91
2066
SpecialAdministrationFund
107
2172
UtilityRegulationRevolvingFund
143
2200
HousingProgramFund
151
2226
AirQualityFund
159
2244
EconomicStrengthProjectFund
163
2253
OffHighwayVehicleFund
165
2285
MotorVehicleLiabilityInsuranceEnforcementFund
179
2289
RecyclingFund
180
2365
VoluntaryVehicleRepairandRetrofitProgramFund
199
2406
RegistrarofContractorsFund
213
2417
HighwayExpansionandExtensionLoanProgramFund
217
2433
FingerprintClearanceCardFund
223
2505
InmateStoreProceedsFund
266
2506
HealthcareGroupFund
267
2548
ArizonaCompetesFund
281
2573
ConsumerRestitutionandRemediationRevolvingFund
291
2575
StudentSuccessFund
291
3015
SpecialEmployeeHealthFund
308
3155
ResidentialContractors'RecoveryFund
334
FY2016ExecutiveBudget
AgencyName
ProposedFundTransfers
AFISFund FundName
Page
3187
DOCSpecialServicesFund
338
7000
IndirectCostFund
370
PsychologistExaminers,Boardof
2058
PsychologistExaminersBoardFund
103
PublicSafetyPersonnelRetirementSystem
1409
PublicSafetyPersonnelRetirementFund
40
PublicSafety,Departmentof
1999
CapitolPoliceTowingFund
46
2000PSA FederalGrantFund
65
StateHighwayFund
90
2032PSA ArizonaHighwayPatrolFund
91
2030
2049
DPSPeaceOfficersTrainingFund
2108
SafetyEnforcementandTransportationInfrastructure
Fund
123
2278
DPSRecordsProcessingFund
176
2282
CrimeLaboratoryAssessmentFund
178
2286
AutoFingerprintIdentificationFund
180
2322
DPSAdministrationFund
186
2337
DNAIdentificationSystemFund
192
2380
MotorCarrierSafetyRevolvingFund
203
2386
FamiliesofFallenPoliceOfficersSpecialPlateFund
204
2391
PublicSafetyEquipmentFund
206
2394
CrimeLaboratoryOperationsFund
207
2396
GangandImmigrationIntelligenceTeamEnforcement
MissionFund
208
2433
FingerprintClearanceCardFund
223
2435
BoardofFingerprintingFund
224
2479
MotorcycleSafetyFund
243
2490
DepartmentofPublicSafetyLicensingFund
247
2500PSA IGAandISAFund
FundBalancesandDescriptions
263
2510
ParityCompensationFund
268
2518
ConcealedWeaponsPermitFund
270
2519
VictimsRightsEnforcementFund
271
3113
HighwayUserRevenueFund
320
3123
DPSAntiRacketeeringFund
323
3702
DPSCriminalJusticeEnhancementFund
344
4216
RiskManagementFund
363
4230
AutomationOperationsFund
365
9000PSA IndirectCostRecoveryFund
Racing,Departmentof
98
399
2015
GreyhoundAdoptionProgramFund
76
2018
RacingAdministrationFund
78
19
AgencyName
Racing,Departmentof
RadiationRegulatoryAgency
RealEstate,Departmentof
Regents,Boardof
AFISFund FundName
Page
2037
CountyFairs,LivestockandAgriculturalPromotionFund
2159
DPSFBIFingerprintFund
138
2206
BreedersAwardFund
153
2369
RacingInvestigationFund
201
2393
UnarmedCombatFund
207
2556
RacingRegulationFund
284
3720
RacingCommissionBondDepositFund
346
2000AEA FederalGrantFund
47
2061
StateRadiologicTechnologistCertificationFund
104
2138
NuclearEmergencyManagementFund
135
2388
LaserSafetyFund
205
2554
RadiationRegulatoryFeeFund
283
3119
RealEstateRecoveryFund
321
4011
RealEstateEducationRevolvingFund
355
2000BRA FederalGrantFund
50
2358
Mathematics,ScienceandSpecialEducationTeacher
StudentLoanFund
197
2472
TechnologyandResearchInitiativeFund
240
3042
UniversityCapitalImprovementLeasetoOwnand
BondFund
316
3131
AandMCollegeLandEarningsFund
325
3132
MilitaryInstituteLandEarningsFund
326
3134
UniversitiesLandEarningsFund
327
3136
NormalSchoolLandEarningsFund
327
8900BRA ABORLocalFund
RegistrarofContractors
93
373
2406
RegistrarofContractorsFund
213
3155
ResidentialContractors'RecoveryFund
334
3721
RegistrarofContractorsCashBondFund
346
3725
ContractorsPromptPayComplaintfund
347
ResidentialUtilityConsumerOffice
2175
ResidentialUtilityConsumerOfficeRevolvingFund
145
RespiratoryCareExaminers,Boardof
2269
BoardofRespiratoryCareExaminersFund
171
Revenue,Departmentof
1032
1%IncreasedSalesTaxFund
30
1306
TobaccoTaxandHealthCareFund
36
1310
TobaccoProductsTaxFund
37
1520
DORUnclaimedPropertyFund
42
1993
DepartmentofRevenueAdministrativeFund
44
2005
StateAviationFund
70
2069
RevenueIncomeTaxFund
20
108
FY2016ExecutiveBudget
AgencyName
Revenue,Departmentof
SchoolFacilitiesBoard
SecretaryofState,DepartmentofState
AFISFund FundName
Page
2088
CorrectionsFund
116
2131
AttorneyGeneralAntiRacketeeringFund
132
2166
RevenuePublicationRevolvingFund
141
2179
DORLiabilitySetoffFund
147
2328
PermitAdministrationFund
187
2449RVA StatewideEmployeeRecognitionGifts/DonationsFund
233
2500RVA IGAandISAFund
263
3745
EscheatedEstatesFund
350
9510
DORCollectionsFund
406
2373
LeasetoOwnFund(SchoolFacilitiesBoard)Fund
201
2392
BuildingRenewalGrantFund
206
2455
DeficienciesCorrectionFund
235
2460
NewSchoolFacilitiesFund
236
2465
SchoolFacilitiesBuildingRenewalFund
238
2484
EmergencyDeficienciesCorrectionFund
244
5010
SchoolFacilitiesRevenueBondDebtServiceFund
368
5020
SchoolFacilitiesRevenueBondDebtFund
369
5030
StateSchoolTrustRevenueBondDebtServiceFund
369
9902
AccessOurBestPublicSchoolsFund
407
2000STA FederalGrantFund
66
ArizonaBlueBookFund
70
2025STA ArizonaCentennialAccountFund
86
2006
2115
StateLibraryFund
126
2265
DataProcessingAcquisitionFund
170
2357
ElectionSystemsImprovementFund
196
2387
NotaryBondFund
205
2426
StandingPoliticalCommitteeAdminFund
220
2431
RecordsServicesFund
222
2500
IGAANDISAFUND
252
2521
ElectionTrainingFund
271
2557
AddressConfidentialityProgramFund
284
4008
GiftShopRevolvingFund
354
Senate
3127
Legislative,Executive,JudicialPublicBuildingsLand
Fund
323
StateBoardsOffice
4208
SpecialServicesFund
359
StateForester
2232
CooperativeForestryFund
161
2360
FireSuppressionFund
198
2070
TechnicalRegistrationBoardFund
109
TechnicalRegistration,Boardof
FundBalancesandDescriptions
21
AgencyName
AFISFund FundName
Page
Tourism,Officeof
2236
TourismFund
Transportation,Departmentof
2005
StateAviationFund
70
2029
ADOTMaricoparegariaRoadFund
89
2030
StateHighwayFund
90
2031
ArizonaHighwaysMagazineFund
91
2071
TransportationDepartmentEquipmentFund
109
2097
ADOTFederalProgramsFund
120
2108
SafetyEnforcementandTransportationInfrastructure
Fund
123
2226
AirQualityFund
159
2244
EconomicStrengthProjectFund
163
2266
CashDepositsFund
171
2272
VehicleInspectionandTitleEnforcementFund
173
2285
MotorVehicleLiabilityInsuranceEnforcementFund
179
2380
MotorCarrierSafetyRevolving
203
2414
SharedLocation&AdvertisementAgreementExpense
216
2417
HighwayExpansionandExtensionLoanProgramFund
217
2422
DrivingUnderInfluenceAbatementFund
218
162
2449DTA StatewideEmployeeRecognitionGifts/DonationsFund
Treasurer
22
231
2463
GrantAnticipationNotesFund
237
2479
MotorcycleSafetyFund
243
2493
RailroadCorridorAcquisitionFund
249
2650
StatewideSpecialPlatesFund
296
3113
HighwayUserRevenueFund
320
3153
ADOTMVDClearing
333
3701
LocalAgencyDepositsFund
343
3728
UndergroundStorageClearingAccount
348
3737
RentalTaxandBondDepositFund
349
5004
HighwayDebtServiceFund
367
5008
DebtServiceFund
368
1407
ArizonaStateRetirementSystemNonAppropriated
Fund
2111
BoatingSafetyFund
124
2570
TreasurerEmpowermentScholarshipAccountFund
290
3034
BudgetStabilizationFund
313
3166
LocalGovernmentInvestmentPool
334
3168
LGIPInvestmentHeldforTrustee
335
3795
StateTreasurer'sOperatingFund
351
39
FY2016ExecutiveBudget
AgencyName
AFISFund FundName
Treasurer
3799
StateTreasurer'sManagementFund
UniversityofArizonaHealthSciencesCenter
1402
UofAMainCampusCollectionsAppropriatedFund
UniversityofArizonaMainCampus
Veterans'Services,Departmentof
Page
351
38
8900UHA IndirectCostRecoveryFund
375
8902UHA FederalIndirectCostRecoveryFund
379
8903UHA FederalGrantsFund
382
8904UHA EndowmentandLifeIncomeFund
385
8905UHA DesignatedFundsFund
388
8906UHA AuxiliaryFundsFund
391
8907UHA RestrictedFundsFund
394
1402
UofAMainCampusCollectionsAppropriatedFund
3032
AcquisitionandPreservationFund
312
3133
SchoolofMinesLandFund
326
38
8900UAA IndirectCostRecoveryFund
374
8901UAA LoanFund
376
8902UAA FederalIndirectCostRecoveryFund
379
8903UAA FederalGrantsFund
382
8904UAA EndowmentandLifeIncomeFund
384
8905UAA DesignatedFundsFund
387
8906UAA AuxiliaryFundsFund
390
8907UAA RestrictedFundsFund
393
1010
MilitaryInstallationFund
2000VSA FederalGrantFund
27
67
2077
Veterans'ConservatorshipFund
112
2339
MilitaryFamilyReliefFund
193
2355
StateHomeforVeteransTrustFund
196
2441
Veterans'DonationFund
226
2449VSA StatewideEmployeeRecognitionGifts/DonationsFund
233
2481
StateVeterans'CemeteryFund
244
2499
SouthernAZVeteran'sCemeteryTrustFund
251
2500VSA IGAandISAFund
264
3218
VeteransFiduciaryFund
342
VeterinaryMedicalExaminingBoard
2078
VeterinaryMedicalExaminersBoardFund
112
WaterInfrastructureFinanceAuthority
2000WFA FederalCapitalizationGrant
68
2254
CleanWaterRevolvingFund
166
2307
DrinkingWaterRevolvingFund
184
2311
GreaterAZDevelopmentauthorityRevolvingFund
185
2336
WATERSUPPLYDEVELOPMENTREVOLVINGFUND
191
1021
FloodWarningSystemFund
WaterResources,Departmentof
FundBalancesandDescriptions
29
23
AgencyName
WaterResources,Departmentof
AFISFund FundName
1302
Page
ArizonaWaterProtectionFund
34
2000WCA FederalGrantFund
67
2025WCA StatewideDonationsFund
87
2110
ArizonaWaterBankingFund
124
2191
GeneralAdjudicationFund
148
2213
AugmentationandConservationAssistanceFund
155
2218
DamRepairFund
156
2304
ArizonaWaterQualityFund
183
2398
WaterResourcesFund
209
2410
WaterResourcesPublicationandMailingFund
214
2411
WaterResourcesProductionandCopyingFund
215
2474
PurchaseandRetirementFund
241
2491
WellAdministrationandEnforcementFund
247
2500WCA IGAandISAFund
WeightsandMeasures,Departmentof
24
265
2509
AssuredandAdequateWaterSupplyAdministration
Fund
268
2538
ColoradoRiverWaterUseFeeClearingFund
276
9000WCA IndirectCostRecoveryFund
399
2226
AirQualityFund
159
2285
MotorVehicleLiabilityInsuranceEnforcementFund
179
FY2016ExecutiveBudget
ArizonaCommerceAuthorityCarryoverFund
LinkToFlowChart
A.R.S.35142
RevenuestotheaccountcomefromfundbalancesfromeliminatedDepartmentof
CommercefundsandareusedincreatinghighqualityemploymentinArizonathrough
expansion,attraction,andretentionofbusinesswithinArizona.
FY2014
FY2015
FY2016
7,437.5
53.4
4,805.6
39.4
0.0
0.0
7,490.9
4,845.0
0.0
2,685.3
4,845.0
0.0
UsesTotal
2,685.3
4,845.0
0.0
ArizonaCommerceAuthorityCarryoverFundEndingBalance
4,805.6
0.0
0.0
Sources
BeginningBalance
Revenues
CommerceAuthority
SourcesTotal
Uses
NonAppropriated
Expenditures
CommerceAuthority
FundNumber 1006
AcademicContestsFund
LinkToFlowChart
A.R.S35142(E)
ThefundconsistsoflegislativeappropriationsfromthestateGeneralFundtofundtravel
relatedcostsofstateAcademicDecathlonwinnerstothenationalcontestinAprilofeach
year.
FY2014
FY2015
FY2016
21.0
21.0
21.0
SourcesTotal
21.0
21.0
21.0
UsesTotal
0.0
0.0
0.0
AcademicContestsFundEndingBalance
21.0
21.0
21.0
Sources
BeginningBalance
Uses
FundBalancesandDescriptions
25
CharterSchoolsStimulusFund
LinkToFlowChart
A.R.S.15188
Originallyfundedthroughalegislativeappropriation,theintentofthisfundwastoprovide
financialsupporttocharterschoolsforstartupcostsassociatedwiththerenovatingor
remodelingofexistingbuildingsandstructures.Thisprogramwasterminatedoncethe
federalgovernmentinstituteditsownstimulusprogram.
FY2014
FY2015
FY2016
3.6
3.6
3.6
SourcesTotal
3.6
3.6
3.6
UsesTotal
0.0
0.0
0.0
CharterSchoolsStimulusFundEndingBalance
3.6
3.6
3.6
Sources
BeginningBalance
Uses
FundNumber 1009
SpecialEducationFund
LinkToFlowChart
A.R.S.151182
Revenuefromlegislativeappropriationsareusedtosupportthecostsofeducating
voucheredspecialeducationpupilsattheASDB,ASH,andDESoperateddevelopmentally
disabledprograms.
FY2014
FY2015
FY2016
2,206.5
33,242.1
5,310.7
33,242.1
5,307.2
33,242.1
35,448.6
38,552.8
38,549.3
DepartmentofEducation
30,137.9
33,245.6
33,245.6
DepartmentofEducation
ProposedFundTransfers
0.0
0.0
0.0
0.0
(0.4)
4,000.0
DepartmentofEducation
0.0
0.0
(0.1)
UsesTotal
30,137.9
33,245.6
37,245.1
SpecialEducationFundEndingBalance
5,310.7
5,307.2
1,304.2
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
26
FY2016ExecutiveBudget
MilitaryInstallationFund
LinkToFlowChart
A.R.S.26262
RevenuesconsistoflegislativeappropriationsfromtheGeneralFund.Thisfundisusedto
acquirepropertyanddevelopmentrightstopreserveandenhancemilitaryinstallationsin
Arizona.
FY2014
FY2015
FY2016
5,136.4
0.0
5,135.2
2,500.0
2,699.0
0.0
5,136.4
7,635.2
2,699.0
1.2
4,936.2
2,619.3
UsesTotal
1.2
4,936.2
2,619.3
MilitaryInstallationFundEndingBalance
5,135.2
2,699.0
79.7
Sources
BeginningBalance
Revenues
DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEmergencyand
MilitaryAffairs
FundNumber 1014
SchoolAccountabilityFundProp301Fund
LinkToFlowChart
A.R.S35142(E)
RevenuesfromlegislativeappropriationsareusedtosupporttheStudentAccountability
InformationSystem,theArizonaLearnsprogram,Stanford9testing,andmasterteachers
assistingfailingschools.
FY2014
FY2015
FY2016
10,245.2
7,000.0
13,750.8
7,000.0
9,721.2
7,000.0
17,245.2
20,750.8
16,721.2
DepartmentofEducation
371.1
7,000.0
7,000.0
DepartmentofEducation
3,123.3
4,029.6
4,029.6
DepartmentofEducation
DepartmentofEducation
0.0
0.0
0.0
0.0
(6.8)
(2.3)
UsesTotal
3,494.4
11,029.6
11,020.5
SchoolAccountabilityFundProp301FundEndingBalance
13,750.8
9,721.2
5,700.7
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
27
AdditionalSchoolDaysFund
LinkToFlowChart
A.R.S.35142
Thisfundreceives$86,280,500eachyearfromrevenuesgeneratedfroma0.6centsalestax
authorizedbyvotersinNovember2000.Moniesareusedtooffsetthecostoffive
additionalschooldaysauthorizedinthesameelection.
FY2014
FY2015
FY2016
0.0
86,280.5
0.0
86,280.5
0.0
86,280.5
86,280.5
86,280.5
86,280.5
86,280.5
86,280.5
86,280.5
UsesTotal
86,280.5
86,280.5
86,280.5
AdditionalSchoolDaysFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEducation
FundNumber 1016
SchoolSafetyProp301FundsFund
LinkToFlowChart
A.R.S35142(E)
FundreceivessalestaxrevenuefromProposition301fromtheNovember2000General
Election.Theappropriatedportionofthefundreceivesupto$7million.Thenon
appropriatedportionreceivesmoniesautomaticallyappropriatedbyProposition301for
additionalschooldays,SchoolSafety,andCharacterEducation,plusanyunspentmonies
fromtheprioryear.Appropriatedmoniespayforschoolaccountabilityfunctionsrequired
byProposition301.NonAppropriatedmoniespayforadditionalschooldays,SchoolSafety,
andCharacterEducation.
FY2014
FY2015
FY2016
257.0
7,805.8
315.1
7,800.0
341.4
7,800.0
8,062.8
8,115.1
8,141.4
7,747.7
7,773.7
7,773.7
0.0
0.0
0.0
0.0
UsesTotal
7,747.7
7,773.7
7,773.0
SchoolSafetyProp301FundsFundEndingBalance
315.1
341.4
368.4
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation
28
(0.6)
(0.1)
FY2016ExecutiveBudget
CharacterEducationFund
LinkToFlowChart
A.R.S35142(E)
FundreceivessalestaxrevenuefromProposition301fromtheNovember2000General
Election.Theappropriatedportionofthefundreceivesupto$7million.Thenon
appropriatedportionreceivesmoniesautomaticallyappropriatedbyProposition301for
additionalschooldays,SchoolSafety,andCharacterEducation,plusanyunspentmonies
fromtheprioryear.Appropriatedmoniespayforschoolaccountabilityfunctionsrequired
byProposition301.NonAppropriatedmoniespayforadditionalschooldays,SchoolSafety,
andCharacterEducation.
FY2014
FY2015
FY2016
0.0
200.0
5.1
200.0
10.8
200.0
200.0
205.1
210.8
194.9
194.3
194.3
UsesTotal
194.9
194.3
194.3
CharacterEducationFundEndingBalance
5.1
10.8
16.5
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEducation
FundNumber 1021
FloodWarningSystemFund
LinkToFlowChart
A.R.S.451503
Revenuesinthisfundconsistoflegislativeappropriations,grantsandcontributionsfrom
otherpublicagencies.Thefundisinterestearningandexemptfromlapsing.Moniesinthe
fundareusedforthedevelopmentofafloodwarningsystem,purchaseofequipment,and
toprovideassistancetolocalentitiesinacostsharingbasisforthelanning,design,
installation,operationandmaintenanceofthefloodwarningsystem.
FY2014
FY2015
FY2016
229.5
87.0
314.8
65.1
327.9
65.1
316.5
379.9
393.0
DepartmentofWaterResources
1.3
52.0
52.0
DepartmentofWaterResources
0.4
0.0
0.0
UsesTotal
1.7
52.0
52.0
FloodWarningSystemFundEndingBalance
314.8
327.9
341.0
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundBalancesandDescriptions
29
IndirectCostRecoveryFund
LinkToFlowChart
A.R.S.35142
TheIndirectCostRecoveryFund,alsoknownastheStatewideCostAllocationPlanFund
(SWICAP),includesfundstobeusedtocoverthecostsattributabletoandonbehalfofthe
Departmentandexpendedbyotherstateagencies.
FY2014
FY2015
FY2016
0.0
1,000.0
0.0
1,000.0
0.0
1,000.0
1,000.0
1,000.0
1,000.0
DepartmentofEconomicSecurity
0.0
1,000.0
1,000.0
DepartmentofEconomicSecurity
1,000.0
0.0
0.0
UsesTotal
1,000.0
1,000.0
1,000.0
IndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
FundNumber 1032
TempTransPrivilegeandUseTax1%Fund
LinkToFlowChart
ArizonaConstitutionArticle9,Section12.1
Thisfundwasestablishedtocollectrevenuesfromthefiscalyear2010voterapproved1%
transactionprivilegetaxincrease.Twothirdsofrevenuesaretobeusedforpublicprimary
andsecondaryeducation,andonethirdofrevenuesaretobeusedforhealthandhuman
servicesandpublicsafetypurposes.
FY2014
FY2015
FY2016
0.0
8,422.9
8,422.9
0.0
0.0
0.0
8,422.9
8,422.9
0.0
0.0
8,422.9
0.0
UsesTotal
0.0
8,422.9
0.0
TempTransPrivilegeandUseTax1%FundEndingBalance
8,422.9
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofRevenue
SourcesTotal
Uses
TransferoutDuetoStatutes
DepartmentofRevenue
30
FY2016ExecutiveBudget
PersonnelDivisionFund
LinkToFlowChart
A.R.S.41750
Aproratachargeof.86%ofpayrollfromallstateagenciesiscollectedinthisfundtocover
thecostsofpersonneladministrationincurredbytheHumanResourcesDivisioninthe
DepartmentofAdministration.Ofthe.86%proratacharge,.03%supportstheState
PersonnelBoard.
FY2014
FY2015
FY2016
2,155.4
463.1
13,627.1
1,907.5
468.2
13,026.0
899.0
468.2
13,026.0
16,245.6
15,401.7
14,393.2
314.5
375.0
375.0
DepartmentofAdministration
12,502.5
12,914.0
12,914.0
PersonnelBoard
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
0.2
112.2
0.0
79.9
1,328.8
0.3
0.0
0.0
0.0
1,213.4
0.0
0.0
(114.6)
0.0
112.0
DepartmentofAdministration
DepartmentofAdministration
PersonnelBoard
0.0
0.0
0.0
0.0
0.0
0.0
(40.0)
(7.8)
(0.2)
UsesTotal
14,338.1
14,502.7
13,238.5
PersonnelDivisionFundEndingBalance
1,907.5
899.0
1,154.7
Sources
BeginningBalance
Revenues
Revenues
PersonnelBoard
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
AdministrativeAdjustments
RentManagementAdjustment
LegislativeFundTransfers
TransferDuetoFundBalance
Cap
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
PersonnelBoard
FundBalancesandDescriptions
31
InterestIncomeFund
LinkToFlowChart
A.R.S.30203.C
InterestIncomeisreceivedfrominvestmentswiththeArizonaStateTreasurerandfrom
investmentsintheDebtServiceaccounts.Thisincomeisusedfortheoperatingexpensesof
thePowerAuthority.
FY2014
FY2015
FY2016
0.0
6.3
0.0
3.5
0.0
3.5
6.3
3.5
3.5
6.3
3.5
3.5
UsesTotal
6.3
3.5
3.5
InterestIncomeFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
PowerAuthority
SourcesTotal
Uses
NonAppropriated
Expenditures
PowerAuthority
FundNumber 1113
FundDepositsFund(PowerAuthority)
LinkToFlowChart
A.R.S.30203(A)
RevenuesinthisfundarearesultofthesaleofHooverpowerandrelatedtransmission.
ThesefundsareusedtopayfortheoperatingexpensesofthePowerAuthority.
FY2014
FY2015
FY2016
0.0
34,433.5
0.0
32,675.2
0.0
32,678.4
34,433.5
32,675.2
32,678.4
34,433.5
32,675.2
32,675.2
0.0
0.0
0.0
0.0
4.0
(0.8)
UsesTotal
34,433.5
32,675.2
32,678.4
FundDepositsFund(PowerAuthority)EndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
PowerAuthority
SourcesTotal
Uses
NonAppropriated
PowerAuthority
Expenditures
RiskManagementAdjustment PowerAuthority
RetirementAdjustment
PowerAuthority
32
FY2016ExecutiveBudget
WorkForceRecruitmentandJobTrainingFund
LinkToFlowChart
A.R.S.23769
ThefundconsistsofJobTrainingTaxrevenuesusedtoprovidetrainingforspecific
employmentopportunitieswithqualifiednewandexpandingbusinessesundergoing
economicconversion.ThefundisalsousedtoreimbursetheDepartmentofEconomic
Securityforexpendituresincurredinthecollectionofthetax.
FY2014
FY2015
FY2016
46,739.0
13,036.3
1,125.1
53,622.6
11,385.0
927.6
48,159.7
11,385.0
1,029.7
60,900.4
65,935.2
60,574.4
CommerceAuthority
6,220.4
16,745.8
16,745.8
DepartmentofEconomicSecurity
1,057.4
1,029.7
1,029.7
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
ProposedFundTransfers
0.0
0.0
0.0
0.0
0.0
0.0
(0.3)
0.0
25,000.0
CommerceAuthority
DepartmentofEconomicSecurity
0.0
0.0
0.0
0.0
(0.3)
(0.6)
UsesTotal
7,277.8
17,775.5
42,774.3
WorkForceRecruitmentandJobTrainingFundEndingBalance
53,622.6
48,159.7
17,800.1
Sources
BeginningBalance
Revenues
Revenues
CommerceAuthority
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
33
AgriculturalConsulting/TrainingProgramFund
LinkToFlowChart
A.R.S.5113(J)
Revenuesconsistofproceedsfromdogandhorseracingandthesaleofabandoned
property.Fundsareusedforonsitevisitstoestablishmentsandforconsultation,
interpreting,andapplyingalternativemethodsofcomplyingwithstatutes,rules,
regulations,andstandardsrelatingtocompliance.
FY2014
FY2015
FY2016
33.0
31.7
30.0
33.0
31.7
30.0
1.3
1.7
1.7
0.0
0.0
0.0
UsesTotal
1.3
1.7
1.7
AgriculturalConsulting/TrainingProgramFundEndingBalance
31.7
30.0
28.4
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
FundNumber 1302
ArizonaWaterProtectionFund
LinkToFlowChart
A.R.S.452111
RevenuesinthisfundconsistofastatutoryannualappropriationfromtheStateGeneral
Fundof$5.0million,aportionofreceiptsfromtheInLieufees.Fundsareusedforthe
developmentandimplementationofmeasurestoprotectwaterofsufficientqualityand
restoreriversandassociatedriparianhabitats.
FY2014
FY2015
FY2016
4,307.1
312.4
3,717.5
265.5
3,116.5
170.0
4,619.5
3,983.0
3,286.5
DepartmentofWaterResources
889.3
866.5
866.5
DepartmentofWaterResources
DepartmentofWaterResources
12.7
0.0
0.0
0.0
UsesTotal
902.0
866.5
866.4
ArizonaWaterProtectionFundEndingBalance
3,717.5
3,116.5
2,420.1
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
0.0
(0.1)
Note: TheWaterProtectionFundhasnotreceivedanappropriationfromtheGeneralFundsinceFY2011.
34
FY2016ExecutiveBudget
Proposition204ProtectionAccount(TPTF)Fund
LinkToFlowChart
A.R.S.36778
TheProposition204ProtectionAccountFundconsistsoftaxesleviedonvarioustobacco
productsandinterestearnedonthesefunds.Thesefundsareusedasaportionofthestate
matchfortheProposition204expansionoftheAHCCCSprogram.
FY2014
FY2015
FY2016
9.1
41,946.1
2.9
38,225.0
2.9
38,457.7
41,955.2
38,227.9
38,460.6
2,986.6
0.0
0.0
38,965.7
38,225.0
38,457.7
UsesTotal
41,952.3
38,225.0
38,457.7
Proposition204ProtectionAccount(TPTF)FundEndingBalance
2.9
2.9
2.9
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
FundBalancesandDescriptions
35
TobaccoTaxandHealthCareFund
LinkToFlowChart
A.R.S.36771
TheTobaccoTaxandHealthCareFundconsistsoftaxesleviedonvarioustobaccoproducts
andinterestearnedonthesefunds.Fundsareusedformedicalprogramcostsinvarious
stateagencies.
FY2014
FY2015
FY2016
12,600.5
18,128.0
575.3
68,472.7
14,221.0
16,790.1
679.3
69,647.4
14,222.4
16,597.1
679.3
69,662.1
99,776.5
101,337.8
101,160.9
27.7
0.0
0.0
574.8
679.5
679.5
32,864.7
34,178.8
34,186.8
16,578.9
16,790.1
16,597.1
35,508.3
35,467.0
35,475.3
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(0.3)
(0.5)
(1.2)
UsesTotal
85,555.5
87,115.4
86,936.7
TobaccoTaxandHealthCareFundEndingBalance
14,221.0
14,222.4
14,224.2
Sources
BeginningBalance
Revenues
Revenues
Revenues
DepartmentofHealthServices
DepartmentofRevenue
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
DepartmentofHealthServices
DepartmentofRevenue
ArizonaHealthCareCost
ContainmentSystem
DepartmentofHealthServices
ArizonaHealthCareCost
ContainmentSystem
DepartmentofRevenue
DepartmentofRevenue
DepartmentofRevenue
DepartmentofHealthServices
36
FY2016ExecutiveBudget
TobaccoProductsTaxFund
LinkToFlowChart
A.R.S.36770
ThisfundreceivestobaccotaxrevenuesauthorizedbyProposition303andthemoniesare
dedicatedtoArizonaHealthCareCostContainmentSystemforcostsrelatedtoProposition
204andemergencyservices.
FY2014
FY2015
FY2016
11.4
(0.6)
18,859.4
7.8
0.0
18,202.4
7.8
0.0
18,313.2
18,870.2
18,210.2
18,321.0
18,535.5
18,202.4
18,313.2
326.8
0.0
0.0
UsesTotal
18,862.3
18,202.4
18,313.2
TobaccoProductsTaxFundEndingBalance
7.8
7.8
7.8
Sources
BeginningBalance
Revenues
Revenues
DepartmentofRevenue
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
FundNumber 1344
TobaccoTaxHlthCareFundMNMIAccountFund
LinkToFlowChart
A.R.S.36771
TheaccountreceivesfundingfromtheMedicallyNeedyAccountoftheTobaccoTaxand
HealthCareFund,whichismanagedbyAHCCCS.Allmoniesremainingunexpendedatthe
endoftheendofthefiscalyearreverttotheAHCCCSMedicallyNeedyAccount.Moniesare
usedforavarietyofthehealthprogramsthatareintendedtoincreaseprimarycareand
mentalhealthservicesforuninsuredandlowincomepopulations
FY2014
FY2015
FY2016
113.9
35,357.1
323.2
35,467.0
323.2
35,475.3
35,471.0
35,790.2
35,798.5
35,147.8
35,467.0
35,475.3
UsesTotal
35,147.8
35,467.0
35,475.3
TobaccoTaxHlthCareFundMNMIAccountFundEndingBalance
323.2
323.2
323.2
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
DepartmentofHealthServices
FundBalancesandDescriptions
37
RetirementSystemAppropriatedFund
LinkToFlowChart
A.R.S.38721(B)
Consistsofmoniesappropriatedfromretirementcontributionsthatareusedforthe
administrationoftheStateRetirementSystem.
FY2014
FY2015
FY2016
0.0
23,438.0
0.0
26,494.7
0.0
25,251.3
23,438.0
26,494.7
25,251.3
ArizonaStateRetirementSystem
23,429.5
26,494.7
25,240.4
ArizonaStateRetirementSystem
ArizonaStateRetirementSystem
ArizonaStateRetirementSystem
8.5
0.0
0.0
0.0
0.0
0.0
0.0
27.5
(16.6)
UsesTotal
23,438.0
26,494.7
25,251.3
RetirementSystemAppropriatedFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
ArizonaStateRetirementSystem
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment
FundNumber 1402
UofAMainCampusCollectionsAppropriatedFund
LinkToFlowChart
A.R.S.35142
Consistsoftuition,registrationfees,andotherreceiptsandbalancesforward,andusedto
supporttheoperationsandmaintenanceoftheUniversity.
FY2014
FY2015
FY2016
6,948.5
259,587.2
44,503.3
6,948.5
301,560.3
43,434.9
6,948.5
301,560.3
43,434.9
311,039.0
351,943.7
351,943.7
259,587.2
301,560.3
301,560.3
44,503.3
43,434.9
43,434.9
UsesTotal
304,090.5
344,995.2
344,995.2
UofAMainCampusCollectionsAppropriatedFundEnding
Balance
6,948.5
6,948.5
6,948.5
Sources
BeginningBalance
Revenues
Revenues
UniversityofArizonaMainCampus
UniversityofArizonaHealth
SciencesCenter
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
UniversityofArizonaMainCampus
UniversityofArizonaHealth
SciencesCenter
38
FY2016ExecutiveBudget
ArizonaStateRetirementSystemNonAppropriatedFund
LinkToFlowChart
A.R.S.38721(C)
Consistsofretirementcontributionsthatarelimitedinusebystatutetoexpendituressuch
asinvestmentmanagementfees,consultingfees,rent,retireepayroll,costsfor
administeringthehealthinsuranceprogramforretirees,andlegalcounsel.
FY2014
FY2015
FY2016
0.0
250,251.0
0.0
264,495.5
0.0
286,930.0
250,251.0
264,495.5
286,930.0
ArizonaStateRetirementSystem
250,251.0
264,495.5
286,930.0
ArizonaStateRetirementSystem
0.0
0.0
(1.5)
UsesTotal
250,251.0
264,495.5
286,928.5
ArizonaStateRetirementSystemNonAppropriatedFundEnding
Balance
0.0
0.0
1.5
Sources
BeginningBalance
Revenues
ArizonaStateRetirementSystem
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 1408
LTDTrustFund
LinkToFlowChart
A.R.S.38797.02
Consistsofmoniesappropriatedfromlongtermdisabilitycontributionsthatareusedtopay
costsassociatedwiththeLongTermDisabilityprogram.
FY2014
FY2015
FY2016
0.0
2,581.8
40.3
2,759.7
0.0
2,800.0
2,581.8
2,800.0
2,800.0
ArizonaStateRetirementSystem
2,532.4
2,800.0
2,800.0
ArizonaStateRetirementSystem
9.1
0.0
0.0
UsesTotal
2,541.5
2,800.0
2,800.0
LTDTrustFundEndingBalance
40.3
0.0
0.0
Sources
BeginningBalance
Revenues
ArizonaStateRetirementSystem
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
FundBalancesandDescriptions
39
PublicSafetyPersonnelRetirementFund
LinkToFlowChart
A.R.S.35142
ConsistsofmoniesusedtopaytheadministrativeexpensesofthePublicSafetyPersonnel
RetirementSystem.
FY2014
FY2015
FY2016
0.0
170,846.3
0.0
170,488.0
0.0
170,488.0
170,846.3
170,488.0
170,488.0
170,846.3
170,488.0
170,488.0
0.0
0.0
0.1
0.0
0.0
(6.5)
UsesTotal
170,846.3
170,488.0
170,481.6
PublicSafetyPersonnelRetirementFundEndingBalance
0.0
0.0
6.4
Sources
BeginningBalance
Revenues
PublicSafetyPersonnelRetirement
System
SourcesTotal
Uses
NonAppropriated
PublicSafetyPersonnelRetirement
Expenditures
System
RiskManagementAdjustment PublicSafetyPersonnelRetirement
System
RetirementAdjustment
PublicSafetyPersonnelRetirement
System
40
FY2016ExecutiveBudget
ASUCollectionsAppropriatedFund
LinkToFlowChart
A.R.S.35142
Consistsoftuition,registrationfees,andotherreceiptsandbalancesforward,andusedto
supporttheoperationsandmaintenanceoftheUniversity.
FY2014
FY2015
FY2016
0.0
453,505.9
40,950.8
35,701.3
0.0
516,830.5
40,975.5
29,509.5
0.0
516,830.5
40,975.5
29,509.5
530,158.0
587,315.5
587,315.5
453,505.9
516,830.5
516,830.5
ASUWest
40,950.8
40,975.5
40,975.5
ASUPolytechnic
35,701.3
29,509.5
29,509.5
ASUTempe
ASUWest
ASUPolytechnic
0.0
0.0
0.0
0.0
0.0
0.0
(89.9)
(8.3)
(6.8)
UsesTotal
530,158.0
587,315.5
587,210.5
ASUCollectionsAppropriatedFundEndingBalance
0.0
0.0
105.0
Sources
BeginningBalance
Revenues
Revenues
Revenues
ASUTempe
ASUWest
ASUPolytechnic
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment
ASUTempe
FundNumber 1421
NAUCollectionsAppropriatedFund
LinkToFlowChart
A.R.S.35142
Consistsoftuition,registrationfees,andotherreceiptsandbalancesforward,andusedto
supporttheoperationsandmaintenanceoftheUniversity.
FY2014
FY2015
FY2016
36.0
120,281.1
36.0
132,857.5
36.0
132,857.5
120,317.1
132,893.5
132,893.5
120,281.1
132,857.5
132,857.5
UsesTotal
120,281.1
132,857.5
132,857.5
NAUCollectionsAppropriatedFundEndingBalance
36.0
36.0
36.0
Sources
BeginningBalance
Revenues
NorthernArizonaUniversity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NorthernArizonaUniversity
FundBalancesandDescriptions
41
DORUnclaimedPropertyFund
LinkToFlowChart
A.R.S.44313
Thisfundholdsmoniesreceivedfromthesaleofabandonedproperty.Fundsare
distributedtopropertyowners,thentotheSeriouslyMentallyIllHousingTrustFund,the
HousingTrustFund,theDepartmentofRevenueAdministrativeFund,theVictimRestitution
FundandtheGeneralFund.
FY2014
FY2015
FY2016
5,357.1
113,179.5
5,327.7
115,000.0
5,327.7
115,000.0
118,536.6
120,327.7
120,327.7
113,208.9
115,000.0
115,000.0
UsesTotal
113,208.9
115,000.0
115,000.0
DORUnclaimedPropertyFundEndingBalance
5,327.7
5,327.7
5,327.7
Sources
BeginningBalance
Revenues
DepartmentofRevenue
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofRevenue
42
FY2016ExecutiveBudget
CapitalOutlayStabilizationFund
LinkToFlowChart
A.R.S.41792.01
RentchargesforcertainADOAmanagedbuildingsareusedtosupportoperatingand
buildingrenewalforADOAsystemfacilitieslocatedinthePhoenixCapitolComplexandthe
TucsonGovernmentalMallarea.
FY2014
FY2015
FY2016
16,368.3
29,189.0
25,259.9
28,625.4
11,319.2
28,625.4
45,557.3
53,885.3
39,944.6
DepartmentofHealthServices
1,559.8
1,559.8
1,559.8
DepartmentofAdministration
16,372.1
18,080.4
18,080.4
0.0
0.0
9,000.0
DepartmentofAdministration
1,297.5
9,000.0
0.0
DepartmentofAdministration
DepartmentofAdministration
1,065.6
0.0
419.7
13,506.2
0.0
0.0
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
0.0
2.4
0.0
0.0
0.0
0.0
0.0
0.0
18.7
0.0
(40.2)
(5.0)
UsesTotal
20,297.4
42,566.1
28,613.7
CapitalOutlayStabilizationFundEndingBalance
25,259.9
11,319.2
11,330.9
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
Expenditure/ReserveforPrior
Appropriations
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
CapitalProjects
FundNumber 1991
RestrictedFundsFund
LinkToFlowChart
A.R.S.35142
ThismoneycomesfromtheSimsMetalManagementcasecourtorder
FY2014
FY2015
FY2016
150.0
125.0
125.0
150.0
125.0
125.0
25.0
0.0
0.0
UsesTotal
25.0
0.0
0.0
RestrictedFundsFundEndingBalance
125.0
125.0
125.0
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
Expenditures
AutomobileTheftAuthority
FundBalancesandDescriptions
43
DepartmentofRevenueAdministrativeFund
LinkToFlowChart
A.R.S.421116
RevenuesarereceivedfromtheUnclaimedPropertyfundinanannualtransferfor$24.5
million.ThisfundisusedtosupportgeneraloperationsattheDepartmentofRevenue.
FY2014
FY2015
FY2016
3,387.6
24,500.0
3,200.0
24,500.0
3,263.2
38,577.0
27,887.6
27,700.0
41,840.2
24,687.6
24,436.8
39,744.5
0.0
0.0
0.0
0.0
(10.7)
(15.6)
UsesTotal
24,687.6
24,436.8
39,718.2
DepartmentofRevenueAdministrativeFundEndingBalance
3,200.0
3,263.2
2,122.0
Sources
BeginningBalance
Revenues
DepartmentofRevenue
SourcesTotal
Uses
Operating
DepartmentofRevenue
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofRevenue
RetirementAdjustment
DepartmentofRevenue
FundNumber 1995
HealthServicesLicensesFund
LinkToFlowChart
A.R.S.36414
Moniesinthisfundareusedtoprovidelicensureservices,whichincludethemonitoringand
enforcementofhealthandsafetystandardsforhealthandchildcarefacilities
FY2014
FY2015
FY2016
2,177.0
9,763.7
3,267.4
10,025.3
4,017.6
10,025.3
11,940.7
13,292.7
14,042.9
DepartmentofHealthServices
8,616.1
9,275.1
9,275.1
DepartmentofHealthServices
DepartmentofHealthServices
DepartmentofHealthServices
57.2
0.0
0.0
0.0
0.0
0.0
0.0
(0.7)
(6.4)
UsesTotal
8,673.3
9,275.1
9,268.0
HealthServicesLicensesFundEndingBalance
3,267.4
4,017.6
4,775.0
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
44
FY2016ExecutiveBudget
LiquorLicensesFund
LinkToFlowChart
A.R.S.4120
Thefund,whichreceivesitsrevenuefromliquorlicensefees,isusedforDepartment
operations.
FY2014
FY2015
FY2016
4.3
2,951.6
0.1
3,589.2
0.1
3,421.0
2,955.9
3,589.3
3,421.1
2,932.2
3,589.2
3,369.3
0.0
0.0
0.0
3.1
0.0
0.0
20.5
0.0
0.0
0.0
0.0
(8.3)
0.0
0.0
60.0
UsesTotal
2,955.8
3,589.2
3,421.0
LiquorLicensesFundEndingBalance
0.1
0.1
0.1
Sources
BeginningBalance
Revenues
DepartmentofLiquorLicensesand
Control
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
DepartmentofLiquorLicensesand
Control
DepartmentofLiquorLicensesand
Control
DepartmentofLiquorLicensesand
Control
LegislativeFundTransfers
DepartmentofLiquorLicensesand
Control
RiskManagementAdjustment DepartmentofLiquorLicensesand
Control
RetirementAdjustment
DepartmentofLiquorLicensesand
Control
Note: Revenueforstandardadjustmentsiscurrently
FundNumber 1997
MortgageRecoveryFund
LinkToFlowChart
A.R.S.6991.09
RevenuesconsistofassessmentsleviedbytheSuperintendentofFinancialInstitutionsifthe
balanceofthefundfallsbelowtwomilliondollarsattheendofthefiscalyear.TheMortgage
RecoveryFundprovidesrelieftopersonsorpartieswhohavesufferedanoutofpocketloss
fromafraudulentmortgagetransaction.
FY2014
FY2015
FY2016
1,280.1
408.7
1,688.8
525.0
2,213.8
121.0
SourcesTotal
1,688.8
2,213.8
2,334.8
UsesTotal
0.0
0.0
0.0
MortgageRecoveryFundEndingBalance
1,688.8
2,213.8
2,334.8
Sources
BeginningBalance
Revenues
DepartmentofFinancialInstitutions
Uses
FundBalancesandDescriptions
45
FinancialServicesFund
LinkToFlowChart
A.R.S.6991.21
RevenuesarecollectedfromlicensingfeespaidbyloanoriginatorsoperatinginArizonaand
usedtoregulateandlicenseloanoriginators.
FY2014
FY2015
FY2016
3,917.6
2,137.9
5,173.0
2,347.9
5,273.5
0.0
6,055.5
7,520.9
5,273.5
DepartmentofFinancialInstitutions
882.5
1,247.4
0.0
DepartmentofFinancialInstitutions
0.0
1,000.0
5,273.5
UsesTotal
882.5
2,247.4
5,273.5
FinancialServicesFundEndingBalance
5,173.0
5,273.5
0.0
Sources
BeginningBalance
Revenues
DepartmentofFinancialInstitutions
SourcesTotal
Uses
Operating
Expenditures/Appropriations
TransferoutDuetoStatutes
FundNumber 1999
CapitolPoliceTowingFund
LinkToFlowChart
A.R.S.41795(B)
Revenuescomefromadministrativechargescollectedforthereleaseofvehiclesthathave
beentowedorimmobilizedbytheCapitolPolice.Moniesaretobeusedforlaw
enforcementpurposes.
FY2015
FY2016
32.0
(2.6)
4.3
2.5
2.3
2.5
29.4
6.8
4.8
DepartmentofPublicSafety
25.0
4.5
4.5
DepartmentofPublicSafety
0.1
0.0
0.0
UsesTotal
25.1
4.5
4.5
CapitolPoliceTowingFundEndingBalance
4.3
2.3
0.3
FY2014
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
46
FY2016ExecutiveBudget
A.R.S.35142
Thisfundincludesfederalgrantsforbulletproofvests,pandemicplanning,andhighway
safety.BeginninginFY2012,thefundalsoincludesgrantsfortheEmploymentand
PopulationStatisticsOfficeandtheArizonaStrategicEnterpriseTechnologyOffice.
FY2014
FY2015
FY2016
164.2
2,547.5
572.3
2,964.2
416.6
2,842.9
2,711.7
3,536.5
3,259.5
2,139.4
3,119.9
2,784.9
0.0
0.0
0.0
0.0
(10.7)
(1.2)
UsesTotal
2,139.4
3,119.9
2,773.0
FederalGrantFundEndingBalance
572.3
416.6
486.5
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
DepartmentofAdministration
Expenditures
RiskManagementAdjustment DepartmentofAdministration
RetirementAdjustment
DepartmentofAdministration
A.R.S.35142
ThisfundcontainsmoniesawardedfromtheFederalGovernmentforparticipationin
nationalpoliciesandprograms.Includedisfundingforinspectionsofradongas,lowlevel
radioactivewaste,andmammographymachines.
FY2014
FY2015
FY2016
13.1
306.8
34.4
285.2
34.1
285.2
319.9
319.6
319.3
RadiationRegulatoryAgency
285.5
285.5
285.5
RadiationRegulatoryAgency
0.0
0.0
UsesTotal
285.5
285.5
285.3
FederalGrantFundEndingBalance
34.4
34.1
34.0
Sources
BeginningBalance
Revenues
RadiationRegulatoryAgency
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
47
A.R.S.35142
Thefundreceivesmoniesfromfederalgrantsandareusedtocarryouttheactivities
specifiedinthegrant.FederalfundsarereceivedbytheStateofArizonaunderthe
provisionsoftheWagnerPeyserAct,theWorkforceInvestmentAct,andPublicLaw105
220.
FY2014
FY2015
FY2016
0.2
0.0
0.0
0.2
0.0
0.0
0.2
0.0
0.0
UsesTotal
0.2
0.0
0.0
FederalGrantFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
SourcesTotal
Uses
Capital
Expenditures/Appropriations
Governor'sOfficeforEqual
Opportunity
A.R.S.35142
Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
612.9
5,417.6
1,094.7
5,686.7
1,217.0
6,974.6
SourcesTotal
6,030.5
6,781.4
8,191.6
NonAppropriated
AttorneyGeneralDepartmentofLaw
Expenditures
RiskManagementAdjustment AttorneyGeneralDepartmentofLaw
RetirementAdjustment
AttorneyGeneralDepartmentofLaw
4,935.8
5,564.4
5,384.4
0.0
0.0
0.0
0.0
UsesTotal
4,935.8
5,564.4
5,294.4
FederalGrantFundEndingBalance
1,094.7
1,217.0
2,897.2
Sources
BeginningBalance
Revenues
Uses
48
2.1
(92.0)
FY2016ExecutiveBudget
A.R.S.35142
ThisfundcontainsmoniesawardedbytheFederalGovernmentinexchangefor
participationinFederalprogramsandpolicies.ThisincludesUSDAmeatinspection
regulationenforcement,hazardousplantpestseradication,increasingconsumptionof
specialtycrops,studiesofthreatenedandendangeredspecies,andnationalanimal
identificationandtracking.
FY2014
FY2015
FY2016
115.5
5,599.8
621.4
4,129.0
313.5
4,302.8
5,715.3
4,750.4
4,616.3
5,093.9
4,436.9
4,436.9
0.0
0.0
0.0
0.0
(2.0)
(1.3)
UsesTotal
5,093.9
4,436.9
4,433.6
FederalGrantFundEndingBalance
621.4
313.5
182.7
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
A.R.S.35142
FederalFundingfromtheDepartmentofHealthServicesandtheArizonaHealthCareCost
ContainmentSystem(AHCCCS)isusedtocertifyNursingAssistants.
FY2014
FY2015
FY2016
0.0
426.1
0.0
414.7
0.0
414.7
426.1
414.7
414.7
BoardofNursing
426.1
414.7
414.7
BoardofNursing
0.0
0.0
UsesTotal
426.1
414.7
414.4
FederalGrantFundEndingBalance
0.0
0.0
0.3
Sources
BeginningBalance
Revenues
BoardofNursing
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.3)
49
A.R.S.35142
Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014
FY2015
FY2016
36.8
369.8
19.0
1,066.0
0.0
939.7
406.6
1,085.0
939.7
BoardofRegents
387.6
1,085.0
939.7
BoardofRegents
0.0
0.0
0.0
UsesTotal
387.6
1,085.0
939.7
FederalGrantFundEndingBalance
19.0
0.0
0.0
Sources
BeginningBalance
Revenues
BoardofRegents
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Revenuesconsistofgrantmoniesfromthefederalgovernmentandareusedfor
programmaticcostsrelatingtoworkforcedevelopment,apprenticeshipservices,andsector
andenergystrategy.
FY2014
FY2015
FY2016
(280.8)
1,504.7
(460.2)
5,470.2
0.0
1,595.2
1,223.9
5,010.0
1,595.2
CommerceAuthority
1,684.1
5,010.0
1,595.2
CommerceAuthority
0.0
0.0
(1.5)
1,684.1
5,010.0
1,593.7
0.0
1.5
Sources
BeginningBalance
Revenues
CommerceAuthority
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
UsesTotal
FederalGrantFundEndingBalance
(460.2)
Note: Thisfundwilltypicallyhaveanegativebalanceasfederalmoniesintothisfundarereimbursementsforpre
existingexpenditures.
50
FY2016ExecutiveBudget
A.R.S.35142
RevenuescomefromtheU.S.DepartmentofTransportation.Fundsareusedtoreimburse
upto50%ofcostsassociatedwiththeinspectionofinterstatepipelinestransportinggas
andhazardousliquids,andtoconductapipelinesafetyprogram.
FY2014
FY2015
FY2016
2,098.6
630.4
2,339.7
1,200.0
2,839.7
1,200.0
2,729.0
3,539.7
4,039.7
CorporationCommission
389.3
700.0
700.0
CorporationCommission
0.0
0.0
UsesTotal
389.3
700.0
699.7
FederalGrantFundEndingBalance
2,339.7
2,839.7
3,340.0
Sources
BeginningBalance
Revenues
CorporationCommission
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
(0.3)
A.R.S.35142
FundsarereceivedfromtheU.S.DepartmentofHealthandHumanServicestocarryout
specialmaternalandchildhealthprojects.
FY2014
FY2015
FY2016
39.7
1,645.3
39.7
140.0
39.7
140.0
1,685.0
179.7
179.7
1,645.3
140.0
140.0
0.0
0.0
0.0
UsesTotal
1,645.3
140.0
140.0
FederalGrantFundEndingBalance
39.7
39.7
39.8
Sources
BeginningBalance
Revenues
EarlyChildhoodDevelopmentand
HealthBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
EarlyChildhoodDevelopmentand
HealthBoard
EarlyChildhoodDevelopmentand
HealthBoard
FundBalancesandDescriptions
51
A.R.S.35142
Thisisaclearingaccountforfederalfundsusedfortreatmentprogrammingforinmates.
FY2014
FY2015
FY2016
307.0
8,950.8
515.2
9,079.1
515.2
9,049.3
9,257.8
9,594.3
9,564.5
DepartmentofCorrections
8,742.6
9,079.1
9,042.5
DepartmentofCorrections
0.0
0.0
0.0
UsesTotal
8,742.6
9,079.1
9,042.5
FederalGrantFundEndingBalance
515.2
515.2
522.1
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
FederalfundsareprovidedtotheDepartmentfornumerousfunctionsandfromseveral
sources.ThesesourcesincludetheU.S.DepartmentofHealthandHumanServices,U.S.
DepartmentofLabor,U.S.DepartmentofEducation,andU.S.DepartmentofDefense.
Thesefundsareexpendedonbehalfofclientsinmanydifferentprograms.
FY2014
FY2015
FY2016
19,265.0
2,061,780.5
21,867.3
2,348,467.7
19,347.1
2,347,467.7
2,081,045.5
2,370,335.0
2,366,814.8
DepartmentofEconomicSecurity
2,059,178.2
2,350,987.9
2,351,462.6
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
0.0
0.0
0.0
0.0
0.0
0.0
(100.2)
(45.1)
(190.9)
UsesTotal
2,059,178.2
2,350,987.9
2,351,126.4
FederalGrantFundEndingBalance
21,867.3
19,347.1
15,688.4
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
52
FY2016ExecutiveBudget
FederalGrantFund
LinkToFlowChart
A.R.S.35142
Thefundconsistsoffederalmoniesreceivedforvariousdepartmentgrants.Themoniesare
primarilyusedtosupportservicesinEducationandCommunityprograms.
FY2014
FY2015
FY2016
604.3
1,669.4
471.1
1,702.8
371.3
1,736.8
2,273.7
2,173.9
2,108.1
DepartmentofJuvenileCorrections
1,802.6
1,802.6
1,802.6
DepartmentofJuvenileCorrections
0.0
0.0
15.5
UsesTotal
1,802.6
1,802.6
1,818.1
FederalGrantFundEndingBalance
471.1
371.3
303.3
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Revenuesfromfederalgrantsareusedtosupportfederallymandatedprogramssuchas
IDEA,AdultEducation,CashforCommodities,ChildCareFood,ImmigrantEducation,
HomelessChildrenandYouthGrants,ImprovingTeacherQuality,MigrantEducation,
JohnsonOmalley,SchoolLunch,ReadingFirst,TitleIforlowincomechildren,TitleII,Title
III,TitleV,TitleVI,TitleVII,TroopstoTeachers,andVocationalEducation.
FY2014
FY2015
FY2016
1,243.5
1,057,765.8
2,867.6
1,074,290.8
2,763.0
1,079,000.0
1,059,009.3
1,077,158.4
1,081,763.0
1,056,141.7
1,074,395.4
1,074,395.4
0.0
0.0
0.0
0.0
(107.6)
(28.0)
UsesTotal
1,056,141.7
1,074,395.4
1,074,259.8
FederalGrantFundEndingBalance
2,867.6
2,763.0
7,503.2
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation
FundBalancesandDescriptions
53
A.R.S.35142
Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
1,323.5
14,449.5
1,323.5
15,204.2
1,323.5
15,204.2
SourcesTotal
15,773.0
16,527.7
16,527.7
DepartmentofEnvironmentalQuality
14,449.5
15,204.2
15,204.2
DepartmentofEnvironmentalQuality
0.0
0.0
(6.2)
UsesTotal
14,449.5
15,204.2
15,198.0
FederalGrantFundEndingBalance
1,323.5
1,323.5
1,329.7
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014
FY2015
FY2016
152.8
152.8
152.8
SourcesTotal
152.8
152.8
152.8
UsesTotal
0.0
0.0
0.0
FederalGrantFundEndingBalance
152.8
152.8
152.8
Sources
BeginningBalance
Uses
54
FY2016ExecutiveBudget
A.R.S.35142
ThefundconsistsofmoniesreceivedfromgrantsfromNHTSAandareusedtopromote
safetyonArizona'shighwaysandroads.
FY2014
FY2015
FY2016
6.0
12,447.1
80.8
6,191.0
2,077.6
6,191.0
12,453.1
6,271.8
8,268.6
12,372.3
4,194.2
4,194.2
0.0
0.0
0.0
0.0
(5.0)
(0.7)
UsesTotal
12,372.3
4,194.2
4,188.5
FederalGrantFundEndingBalance
80.8
2,077.6
4,080.1
Sources
BeginningBalance
Revenues
Governor'sOfficeofHighwaySafety
SourcesTotal
Uses
NonAppropriated
Governor'sOfficeofHighwaySafety
Expenditures
RiskManagementAdjustment Governor'sOfficeofHighwaySafety
RetirementAdjustment
Governor'sOfficeofHighwaySafety
A.R.S.35142
ThisfundcontainsmoniesawardedbytheFederalGovernmentfornationalpoliciesand
programs.Theseincludegeologicmappingandeducationalinformationaboutearthfissures.
FY2014
FY2015
FY2016
48.0
1,262.4
3.1
3,385.8
0.0
1,270.2
1,310.4
3,388.9
1,270.2
GeologicalSurvey
1,307.3
3,388.9
1,270.2
GeologicalSurvey
0.0
0.0
(1.0)
UsesTotal
1,307.3
3,388.9
1,269.2
FederalGrantFundEndingBalance
3.1
0.0
1.0
Sources
BeginningBalance
Revenues
GeologicalSurvey
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
55
A.R.S.35142
Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014
FY2015
FY2016
1,786.9
22,660.7
1,629.0
17,871.7
276.7
16,458.5
24,447.6
19,500.7
16,735.2
OfficeoftheGovernor
22,818.6
19,224.0
16,734.0
OfficeoftheGovernor
0.0
0.0
(2.3)
UsesTotal
22,818.6
19,224.0
16,731.7
FederalGrantFundEndingBalance
1,629.0
276.7
3.5
Sources
BeginningBalance
Revenues
OfficeoftheGovernor
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Moniesinthefundcomefromfederalgrants,includingfederalmatchtononappropriated
statefundsandspecificfederallyfundedprojects.
FY2015
FY2016
851.4
(517.3)
47.1
1,050.0
0.0
1,097.1
334.1
1,097.1
1,097.1
287.0
1,097.1
1,097.1
0.0
0.0
(0.1)
UsesTotal
287.0
1,097.1
1,097.0
FederalGrantFundEndingBalance
47.1
0.0
0.0
FY2014
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
56
FY2016ExecutiveBudget
A.R.S.35142
AllfederalfundingfortheDepartmentcomesintheformofgrantsfromtheU.S.
DepartmentofHousingandUrbanDevelopmentandtheU.S.DepartmentofTreasury.With
fewexceptions,thisfundingisadministeredbytheStateaspassthroughfundingintheform
ofloansorgrantseithertolocalgovernments,tribes,publichousingauthorities,nonprofits
orforprofithousingdevelopers,orothersocialserviceagencies;whoactuallycarryoutthe
provisionofthehousingprogramsfortheeligiblepublic.
FY2014
FY2015
FY2016
1,024.6
82,015.8
1,710.0
77,241.1
1,055.3
79,778.8
83,040.4
78,951.1
80,834.1
81,330.5
77,895.8
79,758.5
0.0
0.0
0.0
0.0
(0.7)
(1.0)
UsesTotal
81,330.5
77,895.8
79,756.8
FederalGrantFundEndingBalance
1,710.0
1,055.3
1,077.3
Sources
BeginningBalance
Revenues
DepartmentofHousing
SourcesTotal
Uses
NonAppropriated
DepartmentofHousing
Expenditures
RiskManagementAdjustment DepartmentofHousing
RetirementAdjustment
DepartmentofHousing
FundNumber 2000HIA
FederalGrantFund
LinkToFlowChart
A.R.S.35142
Revenuefromfederalgrantstobeusedasspecifiedinthegrant.
FY2014
FY2015
FY2016
15.0
1.9
0.1
0.0
0.0
1.9
16.9
0.1
1.9
16.8
0.1
1.9
UsesTotal
16.8
0.1
1.9
FederalGrantFundEndingBalance
0.1
0.0
0.0
Sources
BeginningBalance
Revenues
ArizonaHistoricalSociety
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHistoricalSociety
FundBalancesandDescriptions
57
A.R.S.35142
ThisfundreceivesrevenuesfromfederalhomelandsecuritygrantstotheStateofArizona.
Grantfundsarepassedthroughtolocaljurisdictionsandstateagenciestoenhancethe
abilityofArizonatoplanfor,protectagainst,prevent,respondtoandrecoverfromterrorist
incidentsandotherhazards.Fundsarealsousedtomanageandadministerthegrant
program.
FY2014
FY2015
FY2016
1,062.0
22,809.0
5.9
34,680.8
5.9
12,983.0
23,871.0
34,686.7
12,988.9
DepartmentofHomelandSecurity
23,865.1
34,680.8
12,983.0
DepartmentofHomelandSecurity
DepartmentofHomelandSecurity
DepartmentofHomelandSecurity
0.0
0.0
0.0
0.0
0.0
0.0
0.1
(3.0)
(1.4)
UsesTotal
23,865.1
34,680.8
12,978.8
FederalGrantFundEndingBalance
5.9
5.9
10.1
Sources
BeginningBalance
Revenues
DepartmentofHomelandSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
A.R.S.35142
Thisfundreceivesgrantsandreimbursementsfromthefederalgovernmentwhichareused
toprovidehealthservicesinaccordancewiththetermsofeachspecificgrant.
FY2015
FY2016
(7,082.3)
261,549.0
(4,374.8)
261,549.0
(1,667.1)
261,549.0
254,466.7
257,174.2
259,881.9
DepartmentofHealthServices
258,841.5
258,841.3
258,841.3
DepartmentofHealthServices
0.0
0.0
(21.2)
258,841.5
258,841.3
258,820.1
FY2014
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
UsesTotal
FederalGrantFundEndingBalance
(4,374.8)
(1,667.1)
1,061.8
Note: Intrayearrevenuedoesnotincludereimbursementrevenuereceivedintheprecedingyeartocoverprioryear
negativebalances.
58
FY2016ExecutiveBudget
A.R.S.35142
ThisfundiscomprisedofgrantsfromtheNationalEndowmentfortheArts.Moniesmaybe
usedtoprovidegrantstononprofits,schools,andgovernmententitiesintheStateof
Arizona,aswellasforadministrativecosts.
FY2014
FY2015
FY2016
24.1
756.0
1.5
791.3
1.5
791.3
780.1
792.8
792.8
CommissionontheArts
778.6
791.3
791.3
CommissionontheArts
0.0
0.0
UsesTotal
778.6
791.3
790.6
FederalGrantFundEndingBalance
1.5
1.5
2.3
Sources
BeginningBalance
Revenues
CommissionontheArts
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 2000ICA
FederalGrantFund
LinkToFlowChart
A.R.S.35142
(0.7)
MoniesinthefundcomefromtheU.S.DepartmentofLaborandfromStatematchingfunds
dependingontheFederalprogramandalsoasmallportionfromthesaleofstandardsfor
theOccupationalSafetyandHealthAdministration(OSHA)program.Alloftheprogramsare
involvedwithdifferentaspectsoflaborfromprotectionofthepublicsafety,educationof
employersonsafetyissuesforemployee,andinvestigationsoffatalitiesinvolvedinthe
workplace.
FY2014
FY2015
FY2016
2,157.9
5,238.3
2,222.8
5,650.4
2,239.3
5,633.9
7,396.2
7,873.2
7,873.2
5,173.4
5,633.9
5,685.1
0.0
0.0
0.0
0.0
UsesTotal
5,173.4
5,633.9
5,680.6
FederalGrantFundEndingBalance
2,222.8
2,239.3
2,192.6
Sources
BeginningBalance
Revenues
IndustrialCommissionofArizona
SourcesTotal
Uses
NonAppropriated
IndustrialCommissionofArizona
Expenditures
RiskManagementAdjustment IndustrialCommissionofArizona
RetirementAdjustment
IndustrialCommissionofArizona
FundBalancesandDescriptions
(0.7)
(3.7)
59
FederalGrantFund
LinkToFlowChart
A.R.S.35142
GrantmoniesreceivedinconjunctionwiththePatientProtectionandAffordableCareAct
aretobeusedtoimprovethetransparencyandeffectivenessofhealthinsurancerate
reviews.
FY2014
FY2015
FY2016
0.0
898.7
0.0
1,016.3
0.0
879.0
898.7
1,016.3
879.0
DepartmentofInsurance
898.7
1,016.3
868.6
DepartmentofInsurance
0.0
0.0
UsesTotal
898.7
1,016.3
868.2
FederalGrantFundEndingBalance
0.0
0.0
10.8
Sources
BeginningBalance
Revenues
DepartmentofInsurance
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 2000JCA
FederalGrantFund
LinkToFlowChart
A.R.S.35142
(0.4)
MoniesforthefundcomefromfederalgrantsawardedtoACJCaswellasotherfederal
fundspassedthroughtotheagencyfromotherstateagencies.Fundsareusedtoprovide
grantstostate,countyandlocalagenciesaswellasnonprofitorganizationstocarryoutthe
missionandpurposeofthevariousgrantprograms.Fundsalsoareusedtoconductresearch
projectsbytheStatisticalAnalysisCenter.
FY2014
FY2015
FY2016
7,373.2
7,943.4
6,014.4
8,622.6
4,366.0
5,143.1
15,316.6
14,637.0
9,509.1
9,302.2
10,271.0
5,617.4
0.0
0.0
0.0
0.0
UsesTotal
9,302.2
10,271.0
5,616.7
FederalGrantFundEndingBalance
6,014.4
4,366.0
3,892.4
Sources
BeginningBalance
Revenues
CriminalJusticeCommission
SourcesTotal
Uses
NonAppropriated
CriminalJusticeCommission
Expenditures
RiskManagementAdjustment CriminalJusticeCommission
RetirementAdjustment
CriminalJusticeCommission
60
(0.1)
(0.6)
FY2016ExecutiveBudget
A.R.S.35142
ThisfundreceivesfederalmoneytoassistinthecreationofanintegratedStatecadastral
mapandtodevelopacommoncadastraldatabasebyworkingwithnational,State,and
regionalorganizations.Thegrantisrestrictedtoonlythisuse,andawardedbasedupon
needandcompetition.
FY2014
FY2015
FY2016
0.0
62.6
40.6
212.6
0.1
0.0
62.6
253.2
0.1
22.0
253.1
0.0
UsesTotal
22.0
253.1
0.0
FederalGrantFundEndingBalance
40.6
0.1
0.1
Sources
BeginningBalance
Revenues
LandDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
LandDepartment
FundNumber 2000LLA
FederalGrantFund
LinkToFlowChart
A.R.S.35142
FederalgrantsarereceivedfromtheGovernor'sOfficeofHighwaySafety,DUIAbatement
Council,DepartmentofEmergencyandMilitaryAffairsandHomelandSecurity.Moniesare
usedforovertimeandemployeerelatedexpensesforinvestigatorstoconductenforcement
activitiestargetingpersons21andoverthatfacilitatepersonsundertheageof21years
purchasing,possessingand/orconsumingspirituousliquor.
FY2014
FY2015
FY2016
2.2
255.9
122.2
0.0
122.2
0.0
258.1
122.2
122.2
135.9
0.0
0.0
UsesTotal
135.9
0.0
0.0
FederalGrantFundEndingBalance
122.2
122.2
122.2
Sources
BeginningBalance
Revenues
DepartmentofLiquorLicensesand
Control
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofLiquorLicensesand
Control
FundBalancesandDescriptions
61
A.R.S.35142
MoniesinthisfundcomefromvariousfederalentitiesincludingtheNationalGuardBureau
andHomelandSecurity.Moniesareusedforcooperativeagreementstosupportthe
ArizonaNationalGuardmissionsandEmergencyPreparednessfortheStateofArizona.
FY2014
FY2015
FY2016
5,033.8
56,169.6
2,758.4
41,794.5
2,321.4
38,007.3
61,203.4
44,552.9
40,328.7
58,445.0
42,231.5
38,319.0
0.0
0.0
17.1
0.0
0.0
120.9
UsesTotal
58,445.0
42,231.5
38,457.0
FederalGrantFundEndingBalance
2,758.4
2,321.4
1,974.7
Sources
BeginningBalance
Revenues
DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal
Uses
NonAppropriated
DepartmentofEmergencyand
Expenditures
MilitaryAffairs
RiskManagementAdjustment DepartmentofEmergencyand
MilitaryAffairs
RetirementAdjustment
DepartmentofEmergencyand
MilitaryAffairs
A.R.S.35142
TheOfficeoftheStateMineInspectorreceivesfederalgrantmoniesfromtheDepartment
ofLabor,MineSafety&HealthAdministration.Thefundsareusedtoprovideeducation
andtrainingtothenewminerandannualrefreshertraining.Thistrainingisforeverymine
employeeandcontractor.
FY2014
FY2015
FY2016
1.6
271.1
1.5
216.7
1.2
287.2
272.7
218.2
288.4
MineInspector
271.2
217.0
217.0
MineInspector
0.0
0.0
UsesTotal
271.2
217.0
216.8
FederalGrantFundEndingBalance
1.5
1.2
71.5
Sources
BeginningBalance
Revenues
MineInspector
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
62
(0.2)
FY2016ExecutiveBudget
A.R.S.35142
RevenuesarederivedfromHUDreimbursementsforregulatoryfunctionsperformedby
OMHonitsbehalfandtuitionfeesforHUDtrainingconductedbyOMHStaff.Thefundsare
usedforsalariesandrelatedexpensesforemployeesperformingHUDrelatedfunctions.
FY2014
FY2015
FY2016
102.1
531.6
371.1
383.0
451.5
506.4
SourcesTotal
633.7
754.1
957.9
DepartmentofFire,BuildingandLife
Safety
DepartmentofFire,BuildingandLife
Safety
262.6
302.6
302.6
0.0
0.0
UsesTotal
262.6
302.6
302.4
FederalGrantFundEndingBalance
371.1
451.5
655.6
Sources
BeginningBalance
Revenues
DepartmentofFire,BuildingandLife
Safety
Uses
NonAppropriated
Expenditures
RetirementAdjustment
(0.2)
A.R.S.35142
Revenuesarefromfederalgrantsandareusedasspecifiedineachgrant.
FY2014
FY2015
FY2016
60.5
1,150.1
16.1
0.0
0.0
0.0
1,210.6
16.1
0.0
1,194.5
16.1
0.0
UsesTotal
1,194.5
16.1
0.0
FederalGrantFundEndingBalance
16.1
0.0
0.0
Sources
BeginningBalance
Revenues
CommissionforPostsecondary
Education
SourcesTotal
Uses
NonAppropriated
Expenditures
CommissionforPostsecondary
Education
FundBalancesandDescriptions
63
A.R.S.35142
ThisfundreceivesrevenuefromtheConsumerProductsSafetyCommissionandisusedto
supportaregulatorycontractwiththeCommission.
FY2014
FY2015
FY2016
1.1
1.7
0.0
2.0
0.0
2.0
2.8
2.0
2.0
2.8
2.0
2.0
UsesTotal
2.8
2.0
2.0
FederalGrantFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
BoardofPharmacy
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardofPharmacy
A.R.S.35142
ThisfundcontainsawardsfromtheFederalGovernmenttofacilitateparticipationin
nationalpoliciesandprograms.FortheStateParksBoard,thesearehistoricpreservation,
recreationalandtrailmanagement,andwaterconservation.
FY2014
FY2015
FY2016
543.5
2,252.2
289.3
6,278.0
260.5
3,875.0
2,795.7
6,567.3
4,135.5
ParksBoard
2,506.4
6,306.8
3,903.8
ParksBoard
0.0
0.0
(0.8)
UsesTotal
2,506.4
6,306.8
3,903.0
FederalGrantFundEndingBalance
289.3
260.5
232.5
Sources
BeginningBalance
Revenues
ParksBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
64
FY2016ExecutiveBudget
A.R.S.35142
Revenueforthisfundcomesfromfederalgrants,whicharethenusedtoadministerthe
HighIntensityDrugTraffickingAreaprogram,organizedcrimefinancialinvestigations,the
RockyMountainInformationNetwork,theVictimsofCrimeActmonies,andtheMotor
CarrierSafetyAssistanceprogram.
FY2014
FY2015
FY2016
1,054.5
25,829.9
2,343.8
25,953.1
1,867.1
22,289.9
26,884.4
28,296.9
24,157.0
24,540.6
26,429.8
21,117.1
0.0
0.0
0.0
0.0
(18.2)
(2.6)
UsesTotal
24,540.6
26,429.8
21,096.4
FederalGrantFundEndingBalance
2,343.8
1,867.1
3,060.6
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
DepartmentofPublicSafety
Expenditures
RiskManagementAdjustment DepartmentofPublicSafety
RetirementAdjustment
DepartmentofPublicSafety
A.R.S.35142
MoniesinthefundcomefromtheUnitedStatesEnvironmentalProtectionAgency(EPA)for
theComprehensiveUrbanPestManagementCompliance&EnforcementandLicensing&
Education/TrainingprogramsforArizona.Fundusesincludeexpensessuchaseducation
andtrainingforemployeesaswellasindustry,I.T.hardwareandsoftware,andtravel.
FY2014
FY2015
FY2016
5.2
174.0
20.1
113.5
20.1
113.5
179.2
133.6
133.6
OfficeofPestManagement
159.1
113.5
113.5
OfficeofPestManagement
0.0
0.0
0.0
UsesTotal
159.1
113.5
113.5
FederalGrantFundEndingBalance
20.1
20.1
20.1
Sources
BeginningBalance
Revenues
OfficeofPestManagement
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
65
A.R.S.35142
RevenuesconsistofFederalFundsandareexpendedasstipulatedbyFederalStatutes
authorizingthegrants.
FY2014
FY2015
FY2016
693.0
1,872.7
873.0
2,262.0
1,183.0
2,274.9
2,565.7
3,135.0
3,457.9
SchoolsfortheDeafandtheBlind
1,692.7
1,952.0
1,952.0
SchoolsfortheDeafandtheBlind
0.0
0.0
(0.8)
UsesTotal
1,692.7
1,952.0
1,951.2
FederalGrantFundEndingBalance
873.0
1,183.0
1,506.7
Sources
BeginningBalance
Revenues
SchoolsfortheDeafandtheBlind
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 2000STA
FederalGrantFund
LinkToFlowChart
A.R.S.35142
Themajorityofthisfund'srevenuescomefromgrantsassociatedwiththeLibraryServices
andTechnologyActandthePersistentDigitalArchivesLibrarySystemproject.Revenuesare
usedasspecifiedineachgrant.
FY2014
FY2015
FY2016
753.4
3,974.8
1,000.5
3,937.3
1,210.1
3,937.3
4,728.2
4,937.8
5,147.4
3,727.7
3,727.7
3,727.7
0.0
0.0
(0.8)
UsesTotal
3,727.7
3,727.7
3,726.9
FederalGrantFundEndingBalance
1,000.5
1,210.1
1,420.5
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
66
FY2016ExecutiveBudget
A.R.S.35142
ThisfundreceivesrevenuesfromgrantsandreimbursementsfromtheFederalgovernment
whichareusedtoprovideservicestoveteransinaccordancewiththetermsofeachspecific
grant.
FY2014
FY2015
FY2016
46.1
1,092.3
606.5
853.0
608.9
395.0
1,138.4
1,459.5
1,003.9
531.9
850.6
850.6
0.0
0.0
0.0
0.0
UsesTotal
531.9
850.6
848.3
FederalGrantFundEndingBalance
606.5
608.9
155.6
Sources
BeginningBalance
Revenues
DepartmentofVeterans'Services
SourcesTotal
Uses
NonAppropriated
DepartmentofVeterans'Services
Expenditures
RiskManagementAdjustment DepartmentofVeterans'Services
RetirementAdjustment
DepartmentofVeterans'Services
(2.0)
(0.3)
A.R.S.35142
RevenuesconsistoffederalgrantsthattheDepartmentappliesforandreceivefrom
variousFederalAgencies.Moniesreceivedareusedforpurposesthatarealignedwiththe
grantingrequrementsandallowedtosupplementfundingappropriatedformandated
programs.
FY2014
FY2015
FY2016
33.8
82.0
83.7
469.4
83.7
469.4
115.8
553.1
553.1
DepartmentofWaterResources
32.1
469.4
469.4
DepartmentofWaterResources
0.0
0.0
UsesTotal
32.1
469.4
469.1
FederalGrantFundEndingBalance
83.7
83.7
84.0
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.3)
67
A.R.S.35142
WIFAreceivesrevenuefromthroughCleanWaterandDrinkingWatergrantsfromthe
federalgovernment.CleanWatergrantsprovidebelowmarketratefinancingfor
wastewaterinfrastructureprojectsatthemunicipalandtriballevel.DrinkingWatergrants
providebelowmarketratefinancingfordrinkingwaterinfrastructureimprovements.
FY2014
FY2015
FY2016
240.4
36,773.9
563.8
31,539.6
563.2
31,539.6
37,014.3
32,103.4
32,102.8
36,450.4
31,540.2
31,540.2
0.0
0.0
(1.5)
UsesTotal
36,450.4
31,540.2
31,538.7
FederalGrantFundEndingBalance
563.8
563.2
564.1
Sources
BeginningBalance
Revenues
WaterInfrastructureFinance
Authority
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
WaterInfrastructureFinance
Authority
WaterInfrastructureFinance
Authority
FundNumber 2001
AccountancyBoardFund
LinkToFlowChart
A.R.S.32705
Fundsareusedtolicense,investigate,andconductexaminationsofpublicaccountantsand
certifiedpublicaccountants.Revenuesconsistprimarilyofexaminationandlicensingfees.
FY2014
FY2015
FY2016
1,607.2
1,721.6
1,806.0
1,882.3
1,751.5
1,746.6
3,328.8
3,688.3
3,498.1
1,522.8
1,936.8
1,936.8
0.0
0.0
0.0
0.0
(0.4)
(1.0)
UsesTotal
1,522.8
1,936.8
1,935.4
AccountancyBoardFundEndingBalance
1,806.0
1,751.5
1,562.6
Sources
BeginningBalance
Revenues
BoardofAccountancy
SourcesTotal
Uses
Operating
BoardofAccountancy
Expenditures/Appropriations
RiskManagementAdjustment BoardofAccountancy
RetirementAdjustment
BoardofAccountancy
68
FY2016ExecutiveBudget
WorkforceInvestmentGrantFund
LinkToFlowChart
U.S.PublicLaw.105220
ThesefundsarereceivedbytheDepartmentfromtheU.S.DepartmentofLabor.
Aminimumof85%ofallWIAfundsmustbepassedthroughtoLocalWorkforceInvestment
Areastobeusedtoassistqualifiedindividualsinachievingemployment.Theremaining15%
canbeusedtofunddiscretionaryprojectsasdirectedbytheGovernor'sCouncilon
WorkforcePolicy.Nomorethan5%ofthefundsmaybeusedforstatewideadministrative
activities.
FY2014
FY2015
FY2016
11,991.0
48,426.8
18,882.0
48,426.8
11,248.0
48,426.8
60,417.8
67,308.8
59,674.8
DepartmentofEconomicSecurity
41,535.8
56,060.8
56,060.8
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
0.0
0.0
0.0
0.0
0.0
0.0
(3.8)
0.0
(1.3)
UsesTotal
41,535.8
56,060.8
56,055.7
WorkforceInvestmentGrantFundEndingBalance
18,882.0
11,248.0
3,619.1
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2002
IndustrialCommissionRevolvingFund
LinkToFlowChart
A.R.S.35142
Revenuesincludechargesforclaimseducationseminarsandtrainingmaterialsandcharges
formedicalfeeschedules.Fundsareusedforanannualseminaronworkerscompensation
forinsurancecarriersandselfinsuredemployers,toprintamedicalfeeschedulefor
workerscompensation,andtoprovidemoniesowedtoemployeesbytheiremployersfor
backwages.
FY2014
FY2015
FY2016
185.8
151.7
155.0
122.4
121.8
122.4
337.5
277.4
244.2
182.5
155.6
155.6
UsesTotal
182.5
155.6
155.6
IndustrialCommissionRevolvingFundEndingBalance
155.0
121.8
88.6
Sources
BeginningBalance
Revenues
IndustrialCommissionofArizona
SourcesTotal
Uses
NonAppropriated
Expenditures
IndustrialCommissionofArizona
FundBalancesandDescriptions
69
StateAviationFund
LinkToFlowChart
A.R.S.288202
Theprimaryrevenuesourceconsistsofflightproperty,aircraftandfueltaxes.Fundsare
usedforfundingoperationsoftheAviationDivisionandthefiveyearAirportDevelopment
Program.
FY2014
FY2015
FY2016
27,334.8
25,025.3
36,016.1
22,322.7
37,368.3
23,621.6
52,360.1
58,338.8
60,989.9
DepartmentofTransportation
1,606.8
1,624.9
1,624.9
DepartmentofTransportation
14,725.7
19,345.6
33,842.1
DepartmentofTransportation
ProposedFundTransfers
11.4
0.0
0.0
0.0
0.0
15,000.0
DepartmentofTransportation
0.0
0.0
(1.0)
UsesTotal
16,344.0
20,970.5
50,466.0
StateAviationFundEndingBalance
36,016.1
37,368.3
10,524.0
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
ProposedLegislativeFund
Transfers
RetirementAdjustment
FundNumber 2006
ArizonaBlueBookFund
LinkToFlowChart
A.R.S.41131
ProceedsfromsalesoftheArizonaBlueBookareusedtocompile,publish,anddistribute
thebook.
FY2014
FY2015
FY2016
11.2
11.2
11.2
SourcesTotal
11.2
11.2
11.2
UsesTotal
0.0
0.0
0.0
ArizonaBlueBookFundEndingBalance
11.2
11.2
11.2
Sources
BeginningBalance
Uses
70
FY2016ExecutiveBudget
BoardofBarbersFund
LinkToFlowChart
A.R.S.32305
Revenuesconsistprimarilyofexaminationandlicensingfees.Fundsareusedtolicense
barbers,inspectbarberingestablishments,andinvestigateviolationsofsanitation
requirementsandbarberingprocedures.
FY2014
FY2015
FY2016
359.3
367.3
410.5
377.3
453.9
388.6
726.6
787.8
842.5
316.1
333.9
333.9
0.0
0.0
0.0
0.0
UsesTotal
316.1
333.9
333.4
BoardofBarbersFundEndingBalance
410.5
453.9
509.1
Sources
BeginningBalance
Revenues
BoardofBarbers
SourcesTotal
Uses
Operating
BoardofBarbers
Expenditures/Appropriations
RiskManagementAdjustment BoardofBarbers
RetirementAdjustment
BoardofBarbers
FundBalancesandDescriptions
(0.2)
(0.3)
71
TemporaryAssistanceforNeedyFamilies(TANF)Fund
LinkToFlowChart
U.S.PublicLaw104193
TemporaryAssistanceforNeedyFamilies(TANF)replacedthenationalwelfareprogram
knownasAidtoFamilieswithDependentChildren(AFDC)andtherelatedprogramsknown
astheJobOpportunitiesandBasicSkillsTraining(JOBS)programandtheEmergency
Assistance(EA)program.ThefundsarereceivedbytheDepartmentfromtheU.S.
DepartmentofHealthandHumanServices.
Providedrequiredmatchingfundsareproperlyexpended,TANFfundscanbeusedfor
anythingthatfitsoneofthefollowingfourpurposes:
assistingneedyfamiliessothatchildrencanbecaredforintheirownhomes
reducingthedependencyofneedyparentsbypromotingjobpreparation,workand
marriage
preventingoutofwedlockpregnancies
encouragingtheformationandmaintenanceoftwoparentfamilies
FY2014
FY2015
FY2016
170.8
0.0
221,219.8
1,266.5
132,000.4
86,705.0
360.8
132,000.4
86,705.0
221,390.6
219,971.9
219,066.2
0.0
132,000.4
132,000.4
DepartmentofEconomicSecurity
220,124.1
86,727.7
86,727.7
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofChildSafety
DepartmentofEconomicSecurity
0.0
0.0
0.0
0.0
0.0
883.0
0.0
0.0
0.0
0.0
0.0
(32.4)
0.0
(38.5)
(7.3)
UsesTotal
220,124.1
219,611.1
218,649.9
TemporaryAssistanceforNeedyFamilies(TANF)FundEnding
Balance
1,266.5
360.8
416.3
Sources
BeginningBalance
Revenues
Revenues
DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
DepartmentofChildSafety
72
FY2016ExecutiveBudget
ChildCareandDevelopmentFund
LinkToFlowChart
Section418oftheSocialSecurityAct
Thisfundassistslowincomefamilies,familiesreceivingtemporarypublicassistance,and
thosetransitioningfrompublicassistanceinobtainingchildcaresotheycanworkorattend
trainingoreducation.ThefundsarereceivedasablockgrantfromtheU.S.Departmentof
HealthandHumanServices.
CCDFfundsareexpendedtosubsidizelowincome,workingfamilies'monthlychildcare
expenditures.Inaddition,aminimumof4%ofCCDFfundsmustbeusedtoimprovethe
qualityofchildcareandofferadditionalservicestoparents,suchasresourceandreferral
counselingregardingtheselectionofappropriatechildcareproviderstomeettheirchild's
needs.Therearealsospecificearmarkedfundsforfurtherqualityimprovementsinthe
childcaresystemdirectedatexpansionoftheavailabilityofchildcareandincreasingquality
forinfantsandtoddlers.
Fundsarealsoexpendedforeligibilitydetermination,familyandprovidercase
management,andlicensingandcertificationofcentersandqualifyinghomes.Nomorethan
5%oftheannualallocationisallowedtobespentonadministrative(noncase
management)functions.
FY2014
FY2015
FY2016
(2,900.5)
0.0
114,981.4
836.1
11,204.9
27,000.0
87,102.0
879.4
(5,466.7)
27,000.0
87,102.0
879.4
112,917.0
126,186.3
109,514.7
0.0
27,000.0
27,000.0
109,338.1
103,773.6
103,773.6
830.4
879.4
879.4
Sources
BeginningBalance
Revenues
Revenues
Revenues
DepartmentofChildSafety
DepartmentofEconomicSecurity
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
DepartmentofChildSafety
DepartmentofEconomicSecurity
DepartmentofHealthServices
(8,456.4)
0.0
0.0
0.0
0.0
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofHealthServices
UsesTotal
101,712.1
ChildCareandDevelopmentFundEndingBalance
11,204.9
0.0
0.0
0.0
0.0
0.0
0.0
(14.4)
0.0
(8.8)
(0.7)
131,653.0
131,629.1
(5,466.7)
(22,114.5)
Note: TheDepartmentwilltakethenecessarystepstoensurethatexpendituresremaininlinewithavailablefunding.
FundBalancesandDescriptions
73
ChiropracticExaminersBoardFund
LinkToFlowChart
A.R.S.32906
Revenuesarefromfees,fines,andotherrevenuesreceivedbytheBoardandareusedto
license,investigate,andconductexaminationsofchiropractors.
FY2014
FY2015
FY2016
165.3
404.4
207.0
408.0
164.4
408.0
569.7
615.0
572.4
362.7
450.6
450.6
0.0
0.0
0.0
0.0
UsesTotal
362.7
450.6
453.0
ChiropracticExaminersBoardFundEndingBalance
207.0
164.4
119.3
Sources
BeginningBalance
Revenues
BoardofChiropracticExaminers
SourcesTotal
Uses
Operating
BoardofChiropracticExaminers
Expenditures/Appropriations
RiskManagementAdjustment BoardofChiropracticExaminers
RetirementAdjustment
BoardofChiropracticExaminers
FundNumber 2011
StateGrantsFund
LinkToFlowChart
A.R.S.35142(E)
2.7
(0.3)
Fundedthroughnonfederalgrantssuchasstate,private,andcorporategrantsand
donations,thesemoniesareusedtosupporttheeducationalandoperationalcostsofthe
PhoenixDaySchool,Tucsonresidentialfacility,andvariousstatewideprogramsservicing
hearingandvisionimpairedstudents.
FY2014
FY2015
FY2016
34.8
570.3
54.5
463.1
25.7
379.2
605.1
517.6
404.9
SchoolsfortheDeafandtheBlind
550.6
491.9
398.8
SchoolsfortheDeafandtheBlind
0.0
0.0
UsesTotal
550.6
491.9
398.4
StateGrantsFundEndingBalance
54.5
25.7
6.5
Sources
BeginningBalance
Revenues
SchoolsfortheDeafandtheBlind
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
74
(0.4)
FY2016ExecutiveBudget
AgricultureCommercialFeedFund
LinkToFlowChart
A.R.S.32607
Revenuesreceivedfromfeesonseedmanufacturersanddistributorsandfrominspections
feesareusedtoenforceanimalfeedcontentandlabelinglaws.
FY2014
FY2015
FY2016
182.5
277.8
183.6
274.7
125.1
274.7
460.3
458.3
399.8
DepartmentofAgriculture
276.7
302.2
302.2
DepartmentofAgriculture
0.0
31.0
0.0
DepartmentofAgriculture
DepartmentofAgriculture
0.0
0.0
0.0
0.0
(0.1)
(0.2)
UsesTotal
276.7
333.2
302.0
AgricultureCommercialFeedFundEndingBalance
183.6
125.1
97.9
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
PriorCommittedorObligated
Expenditures
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2013
CottonResearchandProtectionCouncilFund
LinkToFlowChart
A.R.S.31085
Revenuesincludeassessmentsoneachbaleofcotton,reimbursementsfortheabatement
ofnuisancecotton,andpenalties.Fundsareusedtosupportresearchprogramsrelatedto
cottonproductionorprotectionandtoprovideaprogramtorefundcollectedfeesasan
incentiveforbollweevilcontrol.
FY2014
FY2015
FY2016
2,207.7
3,047.9
3,016.1
2,757.5
2,735.6
2,421.0
5,255.6
5,773.6
5,156.6
2,239.5
3,038.0
3,038.0
0.0
0.0
0.0
0.0
UsesTotal
2,239.5
3,038.0
3,035.6
CottonResearchandProtectionCouncilFundEndingBalance
3,016.1
2,735.6
2,121.1
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
FundBalancesandDescriptions
(1.1)
(1.3)
75
ConsumerProtection/FraudRevolvingFund
LinkToFlowChart
A.R.S.441531
Revenuesincludeanyinvestigativeorcourtcosts,attorneyfees,orcivilpenaltiesrecovered
fortheStatebytheAttorneyGeneralasaresultofenforcementofeitherstateorfederal
statutespertainingtoconsumerprotectionorconsumerfraud,whetherbyfinaljudgment,
settlementorotherwise.ThemoniesinthefundshallbeusedbytheAttorneyGeneralfor
consumerfraudeducationandinvestigativeandenforcementoperationsoftheconsumer
protectiondivision,exceptthatnomoniesinthefundmaybeusedtocompensateor
employattorneysexceptwherenecessarytocollectmoniesdueunderjudgments.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
12,817.6
2,665.1
11,428.1
4,100.0
10,221.3
4,100.0
SourcesTotal
15,482.7
15,528.1
14,321.3
AttorneyGeneralDepartmentofLaw
3,981.1
5,306.8
5,306.8
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
48.7
24.8
0.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
4,054.6
5,306.8
5,252.1
ConsumerProtection/FraudRevolvingFundEndingBalance
11,428.1
10,221.3
9,069.1
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2015
GreyhoundAdoptionProgramFund
LinkToFlowChart
A.R.S.5113
0.0
0.0
1.7
(56.4)
Revenuescomefromlicensefeescollectedfromdogbreeders,racingkennels,other
operationswheregreyhoundsareraisedforthepurposeofracingandretiredracehorse
adoptionsurcharges.Fundsareprovidedtononprofitenterprisestopromoteadoption
formerracinggreyhoundsandracehorses.
FY2014
FY2015
FY2016
0.7
3.5
0.9
2.6
0.4
3.5
4.2
3.5
3.9
3.3
3.1
3.1
UsesTotal
3.3
3.1
3.1
GreyhoundAdoptionProgramFundEndingBalance
0.9
0.4
0.8
Sources
BeginningBalance
Revenues
DepartmentofRacing
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofRacing
76
FY2016ExecutiveBudget
AttorneyGeneralAntitrustRevolvingFund
LinkToFlowChart
A.R.S.41191
RevenuesincludemoniesrecoveredfortheStatebytheAttorneyGeneralasaresultofthe
enforcementofstateorfederalstatutespertainingtoantitrust,restraintoftrade,orprice
fixingactivitiesorconspiracies.MoniesinthefundshallbeusedbytheAttorneyGeneralfor
costsandexpensesofantitrustenforcement.Exceptfortheattorneyfeesdueuponthe
initialrecoveryofmoniesforattorneysemployedonafixedfeebasis,moniesinthefund
cannotbeusedtocompensateoremployattorneysorcounselorsatlaw.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
157.4
160.2
290.0
250.0
295.7
450.0
SourcesTotal
317.6
540.0
745.7
AttorneyGeneralDepartmentofLaw
25.9
244.3
244.3
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
1.7
0.0
0.0
0.0
0.0
0.0
UsesTotal
27.6
244.3
242.9
AttorneyGeneralAntitrustRevolvingFundEndingBalance
290.0
295.7
502.8
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
0.0
0.1
(1.5)
77
CosmetologyBoardFund
LinkToFlowChart
A.R.S.32505(A)
Fundsareusedtoadministerlicensingexaminationsandlicenses,inspectsalonsand
schools,andinvestigateviolationsofsanitationrequirementsandcosmetologyprocedures.
Revenuesconsistofexaminationandlicensingfees,penalties,educationalclasses,and
servicechargesforprintouts,copying,payingwithalternativemethods,documentsand
publications,andotherservicestheboarddeemsappropriate.
FY2014
FY2015
FY2016
3,877.2
2,873.0
4,830.9
2,892.0
5,727.4
2,892.0
6,750.2
7,722.9
8,619.4
BoardofCosmetology
1,701.3
1,785.0
1,806.9
BoardofCosmetology
218.0
210.5
210.4
BoardofCosmetology
BoardofCosmetology
BoardofCosmetology
0.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
1,919.3
1,995.5
2,015.6
CosmetologyBoardFundEndingBalance
4,830.9
5,727.4
6,603.8
Sources
BeginningBalance
Revenues
BoardofCosmetology
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
FundNumber 2018
RacingAdministrationFund
LinkToFlowChart
A.R.S.5113
(0.7)
(1.0)
0.0
Revenuesinclude1%ofparimutuelreceipts,licensefeesandunclaimedpropertyto
administertheArizonaCountyFairsRacingBettermentFundandtheArizonaBreeders
AwardFund.
FY2014
FY2015
FY2016
23.7
23.7
23.7
23.7
23.7
23.7
0.0
0.0
0.0
UsesTotal
0.0
0.0
0.0
RacingAdministrationFundEndingBalance
23.7
23.7
23.7
Sources
BeginningBalance
SourcesTotal
Uses
LegislativeFundTransfers
DepartmentofRacing
78
FY2016ExecutiveBudget
DevelopmentallyDisabledClientTrustFund
LinkToFlowChart
A.R.S.36572
TheDevelopmentallyDisabledClientTrustFundincludestheproceedsfromthesaleofthe
realpropertyandbuildingsandimprovementsontherealpropertyusedfortheArizona
TrainingProgramatPhoenix.Onlyinterestearningsmaybeexpended.Statutelimitsuseof
thefundtoclientservicesbyenhancingtheservicespresentlyavailabletoindividualswith
developmentaldisabilitiesandextendingservicestoindividualswithdevelopmental
disabilitiesnotpresentlyserved.FundscannotbeusedtoreplaceGeneralFunddollars.
FY2014
FY2015
FY2016
135.1
1.1
100.2
0.8
64.3
0.8
136.2
101.0
65.1
36.0
36.7
36.7
UsesTotal
36.0
36.7
36.7
DevelopmentallyDisabledClientTrustFundEndingBalance
100.2
64.3
28.4
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
FundNumber 2020
DentalBoardFund
LinkToFlowChart
A.R.S.321212
Revenuesare90%ofthefees,fines,andotherrevenuereceivedbytheBoard,withthe
remaining10%depositedtotheGeneralFund.Fundsareusedtolicense,investigate,and
conductexaminationsofdentists,denturists,dentalhygienists,anddentalassistants.
FY2014
FY2015
FY2016
2,955.0
1,764.0
3,604.2
1,629.0
4,018.1
1,545.5
4,719.0
5,233.2
5,563.6
1,114.8
1,215.1
1,215.1
0.0
0.0
0.0
0.0
UsesTotal
1,114.8
1,215.1
1,214.3
DentalBoardFundEndingBalance
3,604.2
4,018.1
4,349.3
Sources
BeginningBalance
Revenues
BoardofDentalExaminers
SourcesTotal
Uses
Operating
BoardofDentalExaminers
Expenditures/Appropriations
RiskManagementAdjustment BoardofDentalExaminers
RetirementAdjustment
BoardofDentalExaminers
FundBalancesandDescriptions
(0.1)
(0.7)
79
EggInspectionFund
LinkToFlowChart
A.R.S.3716(A)
Revenuesincludeinspectionfeesofnotmorethanthreemillsperdozenonshelleggsand
threemillsperpoundoneggproductsthatarepaidbyadealer,producerdealer,
manufacturerorproduceronalleggsandeggproductsregardlessoforigin,soldtoa
retailer,hotel,hospital,bakery,restaurant,othereatingplaceorconsumerforhuman
consumptionwithinthisstate.Fundsareusedtoregulateeggproductionfacilitiesandegg
producthandlingtoprotectpublichealthandtoensureproductquality.
FY2014
FY2015
FY2016
526.4
1,204.9
607.6
1,246.7
580.8
1,332.8
1,731.3
1,854.3
1,913.6
DepartmentofAgriculture
1,123.7
1,273.5
1,273.5
DepartmentofAgriculture
0.0
0.0
(1.0)
UsesTotal
1,123.7
1,273.5
1,272.5
EggInspectionFundEndingBalance
607.6
580.8
641.0
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 2023
BoardofOptometryFund
LinkToFlowChart
A.R.S.321705
Fundsareusedtolicenseandregulateoptometristsandtoissuecertificatesauthorizingthe
useofdiagnosticpharmaceuticalagents.Revenuesconsistprimarilyofexaminationand
licensingfees.
FY2014
FY2015
FY2016
124.4
244.0
169.0
219.4
182.3
225.1
368.4
388.4
407.4
199.4
206.1
229.9
0.0
0.0
0.0
0.0
UsesTotal
199.4
206.1
229.3
BoardofOptometryFundEndingBalance
169.0
182.3
178.1
Sources
BeginningBalance
Revenues
BoardofOptometry
SourcesTotal
Uses
Operating
BoardofOptometry
Expenditures/Appropriations
RiskManagementAdjustment BoardofOptometry
RetirementAdjustment
BoardofOptometry
80
(0.4)
(0.2)
FY2016ExecutiveBudget
LandFederalReclaimTrustFund
LinkToFlowChart
A.R.S.37106
Thefundisusedtomakepaymentsforfederalreclamationprojectassessmentswhenstate
landlesseesaredelinquent.Thefundisreimbursedbythelesseesandearnsinterest.
FY2014
FY2015
FY2016
43.7
0.5
43.5
0.0
33.5
0.0
44.2
43.5
33.5
0.7
10.0
10.0
UsesTotal
0.7
10.0
10.0
LandFederalReclaimTrustFundEndingBalance
43.5
33.5
23.5
Sources
BeginningBalance
Revenues
LandDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
LandDepartment
A.R.S.35142
Thisfundholdsmoniescollectedfromemployeesforemployeerecognition,monies
donatedtoADOAdivisionsforopenenrollmentandjobfairadvertising,andtheE911PSAP
ReadinessFundGrant.
FY2014
FY2015
FY2016
226.3
5.7
217.2
10.0
167.2
10.0
232.0
227.2
177.2
14.8
60.0
60.0
UsesTotal
14.8
60.0
60.0
StatewideDonationsFundEndingBalance
217.2
167.2
117.2
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAdministration
FundBalancesandDescriptions
81
A.R.S.35142
Revenuescomefromdonations,giftsorprivategrantsandareusedatthespecificationsof
thedonor.
FY2014
FY2015
FY2016
30.2
2.7
21.0
0.5
21.5
0.5
32.9
21.5
22.0
11.9
0.0
0.0
UsesTotal
11.9
0.0
0.0
StatewideDonationsFundEndingBalance
21.0
21.5
22.0
Sources
BeginningBalance
Revenues
BoardofNursing
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardofNursing
A.R.S.35142
Revenuereceivedfromgrantsanddonationsfromnongovernmentalagenciessuchas
foundationsandprivatedonors.Moniesusedtopayforconferences,programs,orother
activitiesthataresponsoredbydonororganizations.
FY2014
FY2015
FY2016
12.7
40.0
1.4
0.0
0.0
0.0
52.7
1.4
0.0
51.3
1.4
0.0
UsesTotal
51.3
1.4
0.0
StatewideDonationsFundEndingBalance
1.4
0.0
0.0
Sources
BeginningBalance
Revenues
BoardforCharterSchools
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardforCharterSchools
82
FY2016ExecutiveBudget
StatewideDonationsFund
LinkToFlowChart
A.R.S.35142
Thefundconsistsofgiftsanddonationsfrompublicandprivateentities.Themoniesare
usedforemployeerecognitionprogramsorforthespecifiedpurposeforwhichtheywere
donated.
FY2014
FY2015
FY2016
17.7
20.6
36.0
20.6
54.3
20.6
38.3
56.6
74.9
2.3
2.3
2.3
UsesTotal
2.3
2.3
2.3
StatewideDonationsFundEndingBalance
36.0
54.3
72.6
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofJuvenileCorrections
A.R.S.35142
Revenuereceivedfromgrantsanddonationsfromnongovernmentalagenciessuchas
foundationsandprivatedonorsareusedtopayforconferences,programs,orother
activitiesthataresponsoredbydonororganizations.
FY2014
FY2015
FY2016
274.4
69.7
168.5
70.8
191.2
70.0
344.1
239.3
261.2
175.6
48.1
47.3
0.0
0.0
0.0
0.0
(0.3)
0.0
UsesTotal
175.6
48.1
47.0
StatewideDonationsFundEndingBalance
168.5
191.2
214.2
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation
FundBalancesandDescriptions
83
A.R.S.35142
Thefundconsistsofdonationsfrompublicandprivateentitiesandareusedtohelppayfor
eventsheldbytheagency.
FY2014
FY2015
FY2016
7.3
7.3
7.3
SourcesTotal
7.3
7.3
7.3
UsesTotal
0.0
0.0
0.0
StatewideDonationsFundEndingBalance
7.3
7.3
7.3
Sources
BeginningBalance
Uses
A.R.S.362903C(16)
Revenuestothefundarefromemployeeandotherprivatedonationsraisedthroughfund
raisingcoordinatedbytheAHCCCSRecognitionTeam.Thefundsareusedformorale
buildingeffortsintheagency.
FY2014
FY2015
FY2016
9.1
2.1
4.7
4.5
2.7
4.5
11.2
9.2
7.2
6.5
6.5
6.5
UsesTotal
6.5
6.5
6.5
StatewideDonationsFundEndingBalance
4.7
2.7
0.7
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHealthCareCost
ContainmentSystem
84
FY2016ExecutiveBudget
A.R.S.35142
RevenuesgeneratedthroughdonationsfromagencyStateemployeesandthrough
EmployeeRecognitionfundraisingevents,andusedtorecognizeoutstandingemployee
performanceandtoconducteventsthatenhancethemoraleoftheagency.
FY2014
FY2015
FY2016
4.3
4.5
4.7
4.5
7.0
4.5
8.8
9.2
11.5
4.1
2.2
2.2
UsesTotal
4.1
2.2
2.2
StatewideDonationsFundEndingBalance
4.7
7.0
9.3
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofHealthServices
FundNumber 2025IAA
StatewideDonationsFund
LinkToFlowChart
A.R.S.35142
RevenuescomefromchargesforboothspaceatIndianNationsandTribesLegislativeDay.
Additionalfundsareobtainedfromoutsidesourcessuchasthe21Tribes/NationsofArizona
aswellasprivatecorporations.ThisfundisusedtopayforexpensesincurredforIndian
NationsandTribesLegislativeDay.TheACIAisrequiredbystatutetofacilitatethisdayon
thesecondTuesdayofeachregularLegislativeSession.Thisistopaytributetothehistory
andcultureofAmericanIndianpeopleandtheircontributionstotheprosperityandcultural
diversityoftheUnitedStates.
FY2014
FY2015
FY2016
11.8
15.9
16.9
10.0
10.9
10.0
27.7
26.9
20.9
10.8
16.0
16.0
UsesTotal
10.8
16.0
16.0
StatewideDonationsFundEndingBalance
16.9
10.9
4.9
Sources
BeginningBalance
Revenues
CommissionofIndianAffairs
SourcesTotal
Uses
NonAppropriated
Expenditures
CommissionofIndianAffairs
FundBalancesandDescriptions
85
A.R.S.35142
TheDepartmenthasnotusedthisfundsinceFY98.Revenuesarefromalegalsettlement.
FY2014
FY2015
FY2016
4.5
2.3
6.8
2.4
9.2
2.4
SourcesTotal
6.8
9.2
11.6
UsesTotal
0.0
0.0
0.0
StatewideDonationsFundEndingBalance
6.8
9.2
11.6
Sources
BeginningBalance
Revenues
DepartmentofEmergencyand
MilitaryAffairs
Uses
FundNumber 2025STA
ArizonaCentennialAccountFund
LinkToFlowChart
A.R.S.35142
Thisfundreceivesrevenuesfromprivatedonationsandgrants.Fundsareusedfor
conferences,programs,andotheractivitiescosponsoredbydonororganizations.
FY2014
FY2015
FY2016
8.7
0.2
0.0
0.0
0.0
0.0
8.9
0.0
0.0
8.9
0.0
0.0
UsesTotal
8.9
0.0
0.0
ArizonaCentennialAccountFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofStateSecretaryof
State
86
FY2016ExecutiveBudget
A.R.S.35142
Revenuestothefundarefromemployeeandotherprivatedonationsraisedthrough
fundraisingcoordinatedthroughtheDepartment.Thefundsareusedformoralebuilding
effortsintheDepartment.
FY2014
FY2015
FY2016
142.5
24.5
193.1
26.2
169.3
26.2
167.0
219.3
195.5
(26.1)
50.0
50.0
(26.1)
50.0
50.0
193.1
169.3
145.5
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofWaterResources
UsesTotal
StatewideDonationsFundEndingBalance
FundNumber 2026
FuneralDirectorsandEmbalmersFund
LinkToFlowChart
A.R.S.321308
Thefundreceivesrevenuesfromapplication,licenseandrenewalfeesforuseinregulating
funeraldirectors,embalmers,funeralhomesandcrematories.
FY2014
FY2015
FY2016
292.1
377.3
330.2
388.4
364.9
395.6
669.4
718.6
760.5
339.2
353.7
353.7
0.0
0.0
(0.4)
0.0
0.0
(0.3)
UsesTotal
339.2
353.7
353.0
FuneralDirectorsandEmbalmersFundEndingBalance
330.2
364.9
407.4
Sources
BeginningBalance
Revenues
BoardofFuneralDirectors&
Embalmers
SourcesTotal
Uses
Operating
BoardofFuneralDirectors&
Expenditures/Appropriations Embalmers
RiskManagementAdjustment BoardofFuneralDirectors&
Embalmers
RetirementAdjustment
BoardofFuneralDirectors&
Embalmers
FundBalancesandDescriptions
87
GameandFishFund
LinkToFlowChart
A.R.S.17261
Moniesconsistprimarilyofrevenuegeneratedfromthesaleoflicensesandstamps.Monies
aresubjecttolegislativeappropriationandmaybeexpendedbytheGameandFish
Commissiontocarryouttheprovisionsrelatedtowildlifemanagementandenforcement
andtomatchfederalgrantsforfishandwildliferestoration.
FY2014
FY2015
FY2016
8,652.5
29,850.1
10,090.1
35,500.0
11,044.2
35,500.0
38,502.6
45,590.1
46,544.2
28,412.5
34,545.9
35,419.6
0.0
0.0
0.0
0.0
(28.5)
1,151.8
UsesTotal
28,412.5
34,545.9
36,542.9
GameandFishFundEndingBalance
10,090.1
11,044.2
10,865.5
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
Operating
Game&FishDepartment
Expenditures/Appropriations
RiskManagementAdjustment Game&FishDepartment
RetirementAdjustment
Game&FishDepartment
FundNumber 2028
GameandFishFederalRevolvingFund
LinkToFlowChart
A.R.S.17406
MoniesreceivedfromtheFederalDingellJohnson/PitmanRobertsongrants(sportfishand
wildliferestoration),U.S.CoastGuard,EndangeredSpeciesprograms,andotherfederal
grantsandfromstateappropriationsareusedforsportfishmanagement,huntersafety,
wildlifeconservation,andboatingsafety.
FY2014
FY2015
FY2016
2,532.8
33,601.8
2,225.1
36,500.0
1,449.3
36,500.0
36,134.6
38,725.1
37,949.3
Game&FishDepartment
33,909.5
37,275.8
37,275.8
Game&FishDepartment
0.0
0.0
278.3
UsesTotal
33,909.5
37,275.8
37,554.1
GameandFishFederalRevolvingFundEndingBalance
2,225.1
1,449.3
613.2
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
88
FY2016ExecutiveBudget
ADOTMaricoparegariaRoadFund
LinkToFlowChart
A.R.S.286302
ThisfundisaspecialrevenuefundthatreceivesMaricopaCountyTransportationExciseTax
moniesthatareusedfortheconstructionofcertainstatehighwaysandarterialstreets
withinMaricopaCounty.
FY2014
FY2015
FY2016
460,498.3
434,930.4
508,463.4
454,118.0
62,199.4
539,276.0
895,428.7
962,581.4
601,475.4
DepartmentofTransportation
386,965.3
900,382.0
900,382.0
DepartmentofTransportation
0.0
0.0
(1.7)
UsesTotal
386,965.3
900,382.0
900,380.3
ADOTMaricoparegariaRoadFundEndingBalance
508,463.4
62,199.4
(298,904.9)
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
Note: TheDepartmentwillmanageexpenditurestoensureapositiveendingbalance.
FundBalancesandDescriptions
89
StateHighwayFund
LinkToFlowChart
A.R.S.286991
MoniesinthefundconsistofstatutorytransfersfromtheHighwayUserRevenueFund.The
StateHighwayFundsupportstheDepartmentofTransportation'sadministrationandcosts
ofengineering,constructionandmaintenanceofstatehighwaysandpartsofhighways
formingstateroutes,andlawenforcementonstatehighways.
FY2014
FY2015
FY2016
268,179.1
6,587.5
985,280.8
356,981.5
6,743.9
1,056,375.9
425,400.4
6,743.9
1,006,111.4
1,260,047.4
1,420,101.3
1,438,255.7
6,743.8
6,743.9
6,743.9
DepartmentofTransportation
333,998.1
340,869.9
342,955.9
DepartmentofTransportation
553,183.0
640,343.2
640,343.2
DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofTransportation
DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofPublicSafety
DepartmentofTransportation
48.8
9,092.2
0.0
0.0
0.0
0.0
0.0
0.0
6,743.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
322.1
(12.1)
(173.2)
(0.3)
(58.5)
UsesTotal
903,065.9
994,700.9
990,121.1
StateHighwayFundEndingBalance
356,981.5
425,400.4
448,134.7
Sources
BeginningBalance
Revenues
Revenues
DepartmentofPublicSafety
DepartmentofTransportation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment
DepartmentofPublicSafety
90
FY2016ExecutiveBudget
ArizonaHighwaysMagazineFund
LinkToFlowChart
A.R.S.287315
PrimaryrevenuesconsistsofreceiptsgeneratedfromsalesoftheArizonaHighways
Magazine.Thefundprovidesfortheproductionandsalesofsubscriptions,maps,
pamphlets,etc.
FY2014
FY2015
FY2016
2,856.9
5,054.5
3,291.6
4,947.3
3,411.5
4,947.3
7,911.4
8,238.9
8,358.8
DepartmentofTransportation
4,585.3
4,827.4
4,827.4
DepartmentofTransportation
DepartmentofTransportation
34.4
0.0
0.0
0.0
0.0
(1.5)
UsesTotal
4,619.7
4,827.4
4,825.9
ArizonaHighwaysMagazineFundEndingBalance
3,291.6
3,411.5
3,532.9
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
A.R.S.411752
Revenuesconsistofa0.43%insurancepremiumtax,towingimpoundhearingfees,and
othermiscellaneousfeesandareusedtofundoperationsattheDepartmentofPublic
Safety.
FY2014
FY2015
FY2016
5,042.0
21,884.6
7,601.1
20,171.4
6,748.2
85,452.4
26,926.6
27,772.5
92,200.6
DepartmentofPublicSafety
19,608.2
19,024.3
85,184.0
DepartmentofPublicSafety
0.0
2,000.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
0.0
0.0
0.0
0.0
0.0
0.0
(30.7)
5,168.2
0.0
0.0
(10.1)
UsesTotal
19,325.5
21,024.3
90,311.3
ArizonaHighwayPatrolFundEndingBalance
7,601.1
6,748.2
1,889.3
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
ProposedFundTransfers
DepartmentofPublicSafety
FundBalancesandDescriptions
(421.5)
138.8
0.0
0.0
91
InsuranceExaminersRevolvingFund
LinkToFlowChart
A.R.S.20159
Revenuesfrominvoicestoinsurersandotherregulatedentitiesareusedtopayexpenses
associatedwithexaminingtheaffairs,transactions,accounts,recordsandassetsofthe
insurersandregulatedentities.
FY2014
FY2015
FY2016
1,967.4
4,306.5
1,789.7
5,406.6
1,793.6
5,406.3
6,273.9
7,196.3
7,199.9
DepartmentofInsurance
4,443.1
5,402.7
5,402.7
DepartmentofInsurance
DepartmentofInsurance
41.1
0.0
0.0
0.0
0.0
(1.1)
UsesTotal
4,484.2
5,402.7
5,401.6
InsuranceExaminersRevolvingFundEndingBalance
1,789.7
1,793.6
1,798.3
Sources
BeginningBalance
Revenues
DepartmentofInsurance
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2036
LandandWaterConservationandRecreationDevelopmentFund
LinkToFlowChart
A.R.S.17267
Fundisdesignedtopayforrecreationbenefitsinconnectionwiththefishandwildlife
restorationprojects.
FY2014
FY2015
FY2016
31.1
0.3
31.4
0.3
31.7
0.3
SourcesTotal
31.4
31.7
32.0
UsesTotal
0.0
0.0
0.0
LandandWaterConservationandRecreationDevelopmentFund
EndingBalance
31.4
31.7
32.0
Sources
BeginningBalance
Revenues
Game&FishDepartment
Uses
92
FY2016ExecutiveBudget
CountyFairs,LivestockandAgriculturalPromotionFund
LinkToFlowChart
A.R.S.5113C
RevenuesincludethesaleofabandonedpropertyfortheuseofpromotingArizona's
livestockandagriculturalresourcesaswellasconductinganannualLivestockFairatthe
ColiseumandExpositionCenter.
FY2014
FY2015
FY2016
598.2
1,779.5
627.5
1,779.5
657.1
1,779.5
2,377.7
2,407.0
2,436.6
1,750.2
1,749.9
1,749.9
UsesTotal
1,750.2
1,749.9
1,749.9
CountyFairs,LivestockandAgriculturalPromotionFundEnding
Balance
627.5
657.1
686.7
Sources
BeginningBalance
Revenues
OfficeoftheGovernor
SourcesTotal
Uses
NonAppropriated
Expenditures
OfficeoftheGovernor
FundNumber 2038
MedicalExaminersBoardFund
LinkToFlowChart
A.R.S.321406
Fundsareusedtolicense,regulate,andconductexaminationsofmedicaldoctorsand
physician'sassistants.RevenuesareprovidedbythemoniescollectedbytheBoardfrom
theexaminationandlicensingofphysiciansandphysicianassistants.
FY2014
FY2015
FY2016
5,323.3
6,225.3
5,807.7
6,562.7
6,620.1
6,569.0
11,548.6
12,370.4
13,189.1
MedicalBoard
5,740.9
5,740.3
6,424.7
MedicalBoard
0.0
10.0
10.0
MedicalBoard
MedicalBoard
0.0
0.0
0.0
0.0
(4.7)
(3.6)
UsesTotal
5,740.9
5,750.3
6,426.4
MedicalExaminersBoardFundEndingBalance
5,807.7
6,620.1
6,762.8
Sources
BeginningBalance
Revenues
MedicalBoard
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
93
HomeopathicMedicalExaminersFund
LinkToFlowChart
A.R.S.322906
Revenuesare90%ofthefees,fines,andotherrevenuereceivedbytheBoard,withthe
remaining10%depositedtotheGeneralFund.Fundsareusedtolicenseandregulate
medicalphysicianswhopracticehomeopathy.
FY2014
FY2015
FY2016
13.9
85.9
18.8
90.5
7.2
90.5
99.8
109.3
97.7
81.0
102.1
102.1
0.0
0.0
(0.4)
0.0
0.0
(0.1)
UsesTotal
81.0
102.1
HomeopathicMedicalExaminersFundEndingBalance
18.8
7.2
Sources
BeginningBalance
Revenues
BoardofHomeopathicMedical
Examiners
SourcesTotal
Uses
Operating
BoardofHomeopathicMedical
Expenditures/Appropriations Examiners
RiskManagementAdjustment BoardofHomeopathicMedical
Examiners
RetirementAdjustment
BoardofHomeopathicMedical
Examiners
101.6
(3.9)
Note: Thenegativebalanceinthisaccountisaprojectionbasedonconservativerevenueestimates.Duringthefiscal
yeartheBoardwilladjustactivitywithinthefundtopreventanegativeendingbalance.
94
FY2016ExecutiveBudget
NaturopathicBoardFund
LinkToFlowChart
A.R.S.321505
Revenuesarefromthefees,fines,andotherrevenuesreceivedbytheBoard,andareused
tolicenseandregulatephysiciansandmedicalassistantswhopracticenaturopathy,certify
physicianstodispensenaturalremedies,andaccreditandapprovenaturopathicmedical
schools.
FY2014
FY2015
FY2016
216.2
303.1
366.9
303.7
493.0
304.4
519.3
670.6
797.4
152.4
177.6
177.6
0.0
0.0
(0.2)
0.0
0.0
(0.1)
UsesTotal
152.4
177.6
177.3
NaturopathicBoardFundEndingBalance
366.9
493.0
620.1
Sources
BeginningBalance
Revenues
NaturopathicPhysiciansBoardof
MedicalExaminers
SourcesTotal
Uses
Operating
NaturopathicPhysiciansBoardof
Expenditures/Appropriations MedicalExaminers
RiskManagementAdjustment NaturopathicPhysiciansBoardof
MedicalExaminers
RetirementAdjustment
NaturopathicPhysiciansBoardof
MedicalExaminers
FundNumber 2043
NursingCareInstitutionAdmin/ACHMCFund
LinkToFlowChart
A.R.S.36446.08
TheBoardreceivesrevenuefromapplicants,licensees,andcertificateholders,with90%
goingtotheBoardfundand10%totheGeneralFund.Thesefundssupportallofthe
Board'soperationalcosts.
FY2014
FY2015
FY2016
207.1
376.2
237.7
477.0
294.5
381.2
583.3
714.8
675.7
345.6
420.3
420.3
0.0
0.0
0.0
0.0
UsesTotal
345.6
420.3
420.1
NursingCareInstitutionAdmin/ACHMCFundEndingBalance
237.7
294.5
255.6
Sources
BeginningBalance
Revenues
NursingCareIns.Admin.Examiners
SourcesTotal
Uses
Operating
NursingCareIns.Admin.Examiners
Expenditures/Appropriations
RiskManagementAdjustment NursingCareIns.Admin.Examiners
RetirementAdjustment
NursingCareIns.Admin.Examiners
FundBalancesandDescriptions
0.1
(0.3)
95
NursingBoardFund
LinkToFlowChart
A.R.S.321611
RevenuesforthisfundaregeneratedfromfeeschargedforlicensingRN/LPNsandcertifying
CNAs;thefundisusedtopayforthelicensingandregistrationoftheseprofessions.
FY2014
FY2015
FY2016
1,980.2
4,729.6
2,422.2
4,942.8
3,087.0
5,165.2
6,709.7
7,365.0
8,252.2
BoardofNursing
4,269.7
4,272.1
4,808.8
BoardofNursing
BoardofNursing
BoardofNursing
17.9
0.0
0.0
5.9
0.0
0.0
0.0
(1.0)
(2.9)
UsesTotal
4,287.6
4,278.0
4,804.9
NursingBoardFundEndingBalance
2,422.2
3,087.0
3,447.3
Sources
BeginningBalance
Revenues
BoardofNursing
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2046
DispensingOpticiansBoardFund
LinkToFlowChart
A.R.S.321686
Revenuesare90%ofthefees,fines,andotherrevenuereceivedbytheBoard,withthe
remaining10%depositedtotheGeneralFund.Fundsareusedtolicenseandregulate
opticalestablishmentsandopticians.
FY2014
FY2015
FY2016
188.3
174.1
230.6
162.5
257.3
163.8
362.4
393.1
421.1
BoardofDispensingOpticians
131.5
135.8
135.8
BoardofDispensingOpticians
BoardofDispensingOpticians
0.3
0.0
0.0
0.0
UsesTotal
131.8
135.8
135.7
DispensingOpticiansBoardFundEndingBalance
230.6
257.3
285.4
Sources
BeginningBalance
Revenues
BoardofDispensingOpticians
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment
96
0.0
(0.1)
FY2016ExecutiveBudget
TelecommunicationFundfortheDeafFund
LinkToFlowChart
A.R.S.361947
A1.1%taxisleviedonthegrossincomederivedfromprovidingexchangeaccessservices
whichconnectlandlinephonestolocaltelecommunicationsnetworks.Revenuesareusedto
providetelecommunicationdevicesandservicesfortheDeaf,HardofHearing,DeafBlind,
andpersonswithspeechdifficulties.RevenuesarealsousedtooperatetheCommissionfor
theDeafandtheHardofHearing.
FY2014
FY2015
FY2016
4,753.6
4,888.5
6,137.1
4,890.2
6,750.6
4,890.7
9,642.1
11,027.3
11,641.3
3,463.0
4,276.7
4,312.2
15.0
0.0
0.0
27.0
0.0
0.0
0.0
0.0
(0.6)
0.0
0.0
(1.2)
UsesTotal
3,505.0
4,276.7
4,310.4
TelecommunicationFundfortheDeafFundEndingBalance
6,137.1
6,750.6
7,330.9
Sources
BeginningBalance
Revenues
CommissionfortheDeafandthe
HardofHearing
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
CommissionfortheDeafandthe
HardofHearing
CommissionfortheDeafandthe
HardofHearing
LegislativeFundTransfers
CommissionfortheDeafandthe
HardofHearing
RiskManagementAdjustment CommissionfortheDeafandthe
HardofHearing
RetirementAdjustment
CommissionfortheDeafandthe
HardofHearing
FundBalancesandDescriptions
97
OsteopathicExaminersBoardFund
LinkToFlowChart
A.R.S.321805
Revenuesare90%ofthefees,fines,andotherrevenuereceivedbytheBoard,withthe
remaining10%depositedtotheGeneralFund.Fundsareusedtolicenseandregulate
medicalphysicianswhopracticeosteopathicmedicine.Licensurerenewaloccursona
biennialbasis.
FY2014
FY2015
FY2016
1,137.9
896.0
1,286.7
868.0
1,353.0
868.0
2,033.9
2,154.7
2,221.0
BoardofOsteopathicExaminers
744.2
801.7
801.7
BoardofOsteopathicExaminers
BoardofOsteopathicExaminers
BoardofOsteopathicExaminers
3.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
747.2
801.7
801.0
OsteopathicExaminersBoardFundEndingBalance
1,286.7
1,353.0
1,420.0
Sources
BeginningBalance
Revenues
BoardofOsteopathicExaminers
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2049
DPSPeaceOfficersTrainingFund
LinkToFlowChart
A.R.S.411825
0.0
(0.2)
(0.5)
Thefundreceives16.64%ofCJEFrevenues.Themoniesarefortrainingcosts,includingthe
operationoftheArizonaLawEnforcementOfficersAcademy,andgrantstostateagencies,
citiesandtowns,andcountiesfortraininglawenforcementofficers.
FY2014
FY2015
FY2016
1,893.9
6,690.1
2,031.9
6,690.1
672.4
6,690.1
8,584.0
8,722.0
7,362.5
DepartmentofPublicSafety
6,501.0
7,998.5
7,099.7
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
51.1
0.0
0.0
51.1
0.0
0.0
UsesTotal
6,552.1
8,049.6
7,145.8
DPSPeaceOfficersTrainingFundEndingBalance
2,031.9
672.4
216.8
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
98
51.1
(3.0)
(2.0)
FY2016ExecutiveBudget
PestManagementFund
LinkToFlowChart
A.R.S.322305
Fundsareusedtolicenseandregulateprofessionalpestcontrolcompaniesandconduct
examinationsofapplicatorsofstructuralpesticides.FeesarecollectedforTermiteAction
ReportForms,certification,andlicensing.
FY2014
FY2015
FY2016
1,987.6
1,925.2
2,648.1
1,974.9
2,922.5
2,026.7
3,912.8
4,623.0
4,949.2
1,264.7
1,700.5
1,700.5
0.0
0.0
0.0
0.0
(0.8)
(1.0)
UsesTotal
1,264.7
1,700.5
1,698.7
PestManagementFundEndingBalance
2,648.1
2,922.5
3,250.5
Sources
BeginningBalance
Revenues
OfficeofPestManagement
SourcesTotal
Uses
Operating
OfficeofPestManagement
Expenditures/Appropriations
RiskManagementAdjustment OfficeofPestManagement
RetirementAdjustment
OfficeofPestManagement
FundNumber 2051
PesticideFund
LinkToFlowChart
A.R.S.3350
Revenuesarereceivedfromregistrationfeesonpesticidesthataredistributedinthestate
andareusedtoregulatepesticidehandlersandtoenforcepesticidelabelinganduselaws.
FY2014
FY2015
FY2016
158.8
306.0
191.9
464.5
241.1
425.9
464.8
656.4
667.0
272.9
415.3
415.3
0.0
0.0
0.0
0.0
UsesTotal
272.9
415.3
415.0
PesticideFundEndingBalance
191.9
241.1
252.0
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
FundBalancesandDescriptions
(0.1)
(0.2)
99
A.R.S.321907
Revenuesaregeneratedthroughlicensee,permitee,andexaminationfees.Fundsareused
tolicense,regulate,andconductexaminationsofpharmacistsandissuepermitsto
distributorsofapprovedmedications.Upto$1.0millioncanbetransferredannuallytothe
UniversityofArizonaPoisonInformationCenter.Upto$350,000canbetransferred
annuallytotheControlledSubstancePrescriptionDrugMonitoringProgram.
FY2014
FY2015
FY2016
2,404.4
3,192.0
3,145.0
3,312.0
4,007.3
3,476.0
5,596.4
6,457.0
7,483.3
BoardofPharmacy
1,901.5
2,053.9
2,017.6
BoardofPharmacy
550.0
395.8
395.8
BoardofPharmacy
BoardofPharmacy
0.0
0.0
0.0
0.0
UsesTotal
2,451.5
2,449.7
2,414.8
PharmacyBoardFundEndingBalance
3,145.0
4,007.3
5,068.5
Sources
BeginningBalance
Revenues
BoardofPharmacy
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2053
PhysicalTherapyFund
LinkToFlowChart
A.R.S.322004
2.5
(1.1)
Revenuesarefromthefees,finesandotherrevenuesreceivedbytheBoard,andareused
tolicenseandregulatephysicaltherapistsandphysicaltherapyassistants.
FY2014
FY2015
FY2016
744.2
148.8
481.5
670.9
744.4
117.7
893.0
1,152.4
862.1
BoardofPhysicalTherapyExaminers
409.0
408.0
481.6
BoardofPhysicalTherapyExaminers
BoardofPhysicalTherapyExaminers
BoardofPhysicalTherapyExaminers
2.5
0.0
0.0
0.0
0.0
0.0
UsesTotal
411.5
408.0
481.4
PhysicalTherapyFundEndingBalance
481.5
744.4
380.6
Sources
BeginningBalance
Revenues
BoardofPhysicalTherapyExaminers
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment
100
0.0
0.1
(0.3)
FY2016ExecutiveBudget
AgricultureDangerousPlantsFund
LinkToFlowChart
A.R.S.3214.01
Revenuesconsistofreimbursementsforcottonabatementexpensesincurredbythe
Department.Fundsareusedtocontrol,suppress,and/oreradicatenoxiousweedsandplant
pestsanddiseases.
FY2014
FY2015
FY2016
56.9
63.6
58.7
63.3
72.0
63.3
120.5
122.0
135.3
DepartmentofAgriculture
61.8
50.0
50.0
DepartmentofAgriculture
0.0
0.0
0.0
UsesTotal
61.8
50.0
50.0
AgricultureDangerousPlantsFundEndingBalance
58.7
72.0
85.4
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.32806
Revenuesarefromthefees,fines,andotherrevenuesreceivedbytheBoardofPodiatry
Examiners,andareusedtolicenseandregulatepodiatrists.
FY2014
FY2015
FY2016
114.8
148.8
138.4
132.6
123.7
140.8
263.6
271.0
264.5
BoardofPodiatryExaminers
125.2
147.3
147.3
BoardofPodiatryExaminers
0.0
0.0
UsesTotal
125.2
147.3
147.2
PodiatryExaminersBoardFundEndingBalance
138.4
123.7
117.3
Sources
BeginningBalance
Revenues
BoardofPodiatryExaminers
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
FundBalancesandDescriptions
(0.1)
101
PrivatePostsecondaryEducationFund
LinkToFlowChart
A.R.S.323004
Revenuesarefromannuallicensefilingfeespaidbyprivatepostsecondaryeducation
institutionsthatarebasedoneachinstitution'sgrosstuitionrevenues.Licensefilingfeesare
usedtosupporttheregulatoryactivitiesoftheStateBoardforPrivatePostsecondary
Education.
FY2014
FY2015
FY2016
760.9
611.2
760.9
488.6
853.8
488.6
1,372.1
1,249.5
1,342.4
616.4
395.7
995.7
(5.2)
0.0
0.0
0.0
0.0
(0.3)
UsesTotal
611.2
395.7
995.4
PrivatePostsecondaryEducationFundEndingBalance
760.9
853.8
347.0
Sources
BeginningBalance
Revenues
BoardforPrivatePostsecondary
Education
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment
BoardforPrivatePostsecondary
Education
BoardforPrivatePostsecondary
Education
BoardforPrivatePostsecondary
Education
102
FY2016ExecutiveBudget
ProsecutingAttorneyCouncilFund
LinkToFlowChart
A.R.S.411830
RevenuesarefromcourtpenaltyassessmentsthataredepositedintotheCriminalJustice
EnhancementFund.Oftheassessmentscollected,thisfundreceives3.03percent.Other
revenuesmayincludecontributions,grants,gifts,donations,servicesorotherfinancial
assistancefromanyindividual,association,corporationorotherorganizationhavingan
interestinprosecutiontraining,andfromtheUnitedStatesofAmericaandanyofits
agenciesorinstrumentalities,corporateorotherwise.Moniesareusedforcostsoftraining,
technicalassistanceforprosecutingattorneysofthestateandanypoliticalsubdivisions,and
expensesfortheoperationoftheArizonaprosecutingattorneys'advisorycouncil.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
0.6
1,278.0
13.3
1,238.3
0.0
1,251.6
SourcesTotal
1,278.6
1,251.6
1,251.6
AttorneyGeneralDepartmentofLaw
1,255.7
1,251.6
1,251.6
AttorneyGeneralDepartmentofLaw
9.6
0.0
0.0
UsesTotal
1,265.3
1,251.6
1,251.6
ProsecutingAttorneyCouncilFundEndingBalance
13.3
0.0
0.0
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundNumber 2058
PsychologistExaminersBoardFund
LinkToFlowChart
A.R.S.322065
Revenueisderivedfromapplicationsforlicensure,originallicensingfees,thebiennial
renewaloflicenses,theverificationoflicenses,andpublicationandreproductionfees.Of
therevenue,10%goestotheStateGeneralFund,and90%isusedtolicenseandregulate
professionalsinthefieldofpsychologyandbehavioranalysisinArizona.
FY2014
FY2015
FY2016
792.4
129.0
561.5
888.0
1,035.9
125.0
921.4
1,449.5
1,160.9
359.9
413.6
448.2
0.0
0.0
0.0
0.0
UsesTotal
359.9
413.6
447.6
PsychologistExaminersBoardFundEndingBalance
561.5
1,035.9
713.2
Sources
BeginningBalance
Revenues
BoardofPsychologistExaminers
SourcesTotal
Uses
Operating
BoardofPsychologistExaminers
Expenditures/Appropriations
RiskManagementAdjustment BoardofPsychologistExaminers
RetirementAdjustment
BoardofPsychologistExaminers
FundBalancesandDescriptions
(0.3)
(0.3)
103
AutomobileTheftAuthorityFund
LinkToFlowChart
A.R.S.413451
Revenuesincludeasemiannualfeeoffiftycentspervehicleinsuredunderamotorvehicle
liabilityinsurancepolicyissuedbytheinsurer.Fundsareusedtoprovidefinancialsupportto
lawenforcementandprosecutionagenciesformotorvehicletheftprosecutionand
preventionprograms.
FY2014
FY2015
FY2016
1,598.6
5,564.9
2,019.9
5,579.9
2,302.0
5,651.5
7,163.5
7,599.8
7,953.5
AutomobileTheftAuthority
5,112.7
5,297.8
5,297.8
AutomobileTheftAuthority
AutomobileTheftAuthority
AutomobileTheftAuthority
30.8
0.0
0.0
0.0
0.0
0.0
0.0
(0.4)
(0.4)
UsesTotal
5,143.5
5,297.8
5,297.0
AutomobileTheftAuthorityFundEndingBalance
2,019.9
2,302.0
2,656.5
Sources
BeginningBalance
Revenues
AutomobileTheftAuthority
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2061
StateRadiologicTechnologistCertificationFund
LinkToFlowChart
A.R.S.322823
FundsareusedtocertifyindividualswhoworkinArizonamedicalfacilitiesandoperatexray
equipmentandtoadjudicatecomplaints.Revenuesconsistprimarilyofexaminationand
licensingfees.
FY2014
FY2015
FY2016
2.0
244.8
8.9
280.5
16.0
280.5
246.8
289.4
296.5
RadiationRegulatoryAgency
236.0
273.4
273.4
RadiationRegulatoryAgency
RadiationRegulatoryAgency
RadiationRegulatoryAgency
1.9
0.0
0.0
0.0
0.0
0.0
UsesTotal
237.9
273.4
273.5
StateRadiologicTechnologistCertificationFundEndingBalance
8.9
16.0
23.1
Sources
BeginningBalance
Revenues
RadiationRegulatoryAgency
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
104
0.0
0.2
(0.1)
FY2016ExecutiveBudget
GameandFishConservationDevFund
LinkToFlowChart
A.R.S.17282
Repositoryforsurchargecollectionsfromthesaleofhuntingandfishinglicenses,trout
stamps,andfromcombinationfishing/huntinglicenses.Moniesaretransferredtothe
CapitalImprovementFundtobeusedtoacquire,maintain,orrenovatetheDepartment's
facilities.
FY2014
FY2015
FY2016
3,340.9
1,360.2
2,837.2
1,300.0
2,831.7
1,200.0
4,701.1
4,137.2
4,031.7
1,863.9
1,305.5
1,305.5
UsesTotal
1,863.9
1,305.5
1,305.5
GameandFishConservationDevFundEndingBalance
2,837.2
2,831.7
2,726.2
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
Game&FishDepartment
FundNumber 2064
AgricultureSeedLawFund
LinkToFlowChart
A.R.S.3234(A)
Revenuesfromlicensefeesonseeddealersandlabelersareusedtoenforceseedsaleand
labelinglaws.
FY2014
FY2015
FY2016
65.3
86.6
101.0
84.5
132.0
84.5
151.9
185.5
216.5
50.9
53.5
53.5
0.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
50.9
53.5
53.5
AgricultureSeedLawFundEndingBalance
101.0
132.0
163.0
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
FundBalancesandDescriptions
105
LivestockCustodyFund
LinkToFlowChart
A.R.S.31377
RevenuesincludereimbursementstotheDepartmentofAgricultureforexpensesincurred
inthehandling,feeding,careandauctioningoflivestockthatarestrayorseized.Fundsare
usedforcostsassociatedwiththeseizureoflivestockwhenownershipisquestionable.
FY2014
FY2015
FY2016
149.7
71.4
177.6
71.4
126.5
71.4
221.1
249.0
197.9
43.5
122.5
122.5
UsesTotal
43.5
122.5
122.5
LivestockCustodyFundEndingBalance
177.6
126.5
75.4
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAgriculture
106
FY2016ExecutiveBudget
SpecialAdministrationFund
LinkToFlowChart
A.R.S.23705
TheSpecialAdministrationFundiscomprisedoffundsreceivedwhenanemployerfailsto
fileonorbeforetheduedateprescribedbyDepartmentregulationaquarterlycontribution
andwagereport.WhenthisoccurstheemployermustpaytheDepartmentforeachsuch
delinquentreport,subjecttowaiverforgoodcauseshown,apenaltyof.1%ofthetotal
wagespaidduringthequarter,butneitherlessthan$35,normorethan$200.TheSpecial
AdministrationfundsareexpendedinsupportoftheDepartment'sJobsProgramtoassist
CashAssistancerecipientsinfindingwork.Thefundsarealsoexpendedinthe
UnemploymentInsurance(UI)ProgramtocoverDepartmenterrorsdeemednotallowable
underfederalUIexpenditureguidelines.HistoricallythesecoststotheUIprogramhave
beenminimal.
FY2014
FY2015
FY2016
5,400.5
4,224.4
6,786.9
4,013.2
7,969.5
3,812.5
9,624.9
10,800.1
11,782.0
DepartmentofEconomicSecurity
2,829.9
2,830.6
2,830.6
DepartmentofEconomicSecurity
ProposedFundTransfers
8.1
0.0
0.0
0.0
0.0
5,000.0
DepartmentofEconomicSecurity
0.0
0.0
UsesTotal
2,838.0
2,830.6
7,829.2
SpecialAdministrationFundEndingBalance
6,786.9
7,969.5
3,952.8
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
ProposedLegislativeFund
Transfers
RetirementAdjustment
FundBalancesandDescriptions
(1.4)
107
AttorneyGeneralCJEFDistributionsFund
LinkToFlowChart
A.R.S.412401
RevenuesarefromcourtpenaltyassessmentsthataredepositedintotheCriminalJustice
EnhancementFund.Oftheassessmentscollected,theAttorneyGeneralreceives9.35%for
allocationtocountyattorneysforthepurposeofenhancingprosecutorialefforts.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
0.0
3,757.9
0.0
3,800.0
0.0
3,800.0
SourcesTotal
3,757.9
3,800.0
3,800.0
AttorneyGeneralDepartmentofLaw
3,728.8
3,800.0
3,800.0
AttorneyGeneralDepartmentofLaw
29.1
0.0
0.0
UsesTotal
3,757.9
3,800.0
3,800.0
AttorneyGeneralCJEFDistributionsFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundNumber 2069
RevenueIncomeTaxFund
LinkToFlowChart
A.R.S.421117
RevenuesinthefundaretransfersinfromtheStateGeneralFundandareusedtoprovide
incometaxrefunds.
FY2014
FY2015
FY2016
136.7
136.7
136.7
SourcesTotal
136.7
136.7
136.7
UsesTotal
0.0
0.0
0.0
RevenueIncomeTaxFundEndingBalance
136.7
136.7
136.7
Sources
BeginningBalance
Uses
108
FY2016ExecutiveBudget
TechnicalRegistrationBoardFund
LinkToFlowChart
A.R.S.32109
Fundsareusedtolicense,investigate,andconductexaminationsofarchitects,assayers,
engineers,geologists,landsurveyors,andlandscapearchitects.Revenuesconsistprimarily
oflicensingfees.
FY2014
FY2015
FY2016
1,428.4
1,926.3
1,577.1
2,005.2
1,457.7
2,320.4
3,354.7
3,582.3
3,778.1
BoardofTechnicalRegistration
1,774.7
2,124.6
2,124.6
BoardofTechnicalRegistration
BoardofTechnicalRegistration
BoardofTechnicalRegistration
2.9
0.0
0.0
0.0
0.0
0.0
0.0
(1.2)
(1.2)
UsesTotal
1,777.6
2,124.6
2,122.2
TechnicalRegistrationBoardFundEndingBalance
1,577.1
1,457.7
1,655.9
Sources
BeginningBalance
Revenues
BoardofTechnicalRegistration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2071
TransportationDepartmentEquipmentFund
LinkToFlowChart
A.R.S.287006
Revenuesarefromotherdivisionsrentingvehiclesandequipmentandareusedtomaintain
andreplacetheagency'sinventoryofautomobiles,trucks,heavyequipment,andotherfield
equipment.
FY2014
FY2015
FY2016
412.7
17,876.9
976.2
17,975.0
444.2
17,975.0
18,289.6
18,951.2
18,419.2
DepartmentofTransportation
17,112.5
18,507.0
18,507.0
DepartmentofTransportation
DepartmentofTransportation
DepartmentofTransportation
8.6
192.3
0.0
0.0
0.0
0.0
0.0
0.0
(12.4)
UsesTotal
17,313.4
18,507.0
18,494.7
TransportationDepartmentEquipmentFundEndingBalance
976.2
444.2
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
(75.4)
Note: TheDepartmentwillmanageexpenditurestoensureapositiveendingbalance.
FundBalancesandDescriptions
109
AssessmentFundforVoluntaryPlansFund
LinkToFlowChart
A.R.S.202201
Revenuesfromassessmentsofinsurersauthorizedtowriteliabilityinsuranceareusedto
paythecostsassociatedwithhelpinginsuranceconsumerslocateliabilityinsurance
coverage.
FY2014
FY2015
FY2016
87.6
178.5
121.1
183.0
162.2
180.0
266.1
304.1
342.2
DepartmentofInsurance
144.0
141.9
141.9
DepartmentofInsurance
DepartmentofInsurance
1.0
0.0
0.0
0.0
UsesTotal
145.0
141.9
141.8
AssessmentFundforVoluntaryPlansFundEndingBalance
121.1
162.2
200.4
Sources
BeginningBalance
Revenues
DepartmentofInsurance
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
110
0.0
(0.1)
FY2016ExecutiveBudget
SupremeCourtCJEFDisbursementsFund
LinkToFlowChart
A.R.S.12116.01
Revenuesarereceivedfromappropriationsfromthelegislatureandgrantsfrompublicand
privatesources,usuallyfromtheArizonaCriminalJusticeCommission'sDrugandGang
EnforcementAccount.Itisusedtoenhancetheabilityofthecourtstoprocesscriminaland
delinquencycases;forprogramsdesignedtoreducejuvenilecrime;andtoprocessdrug
offenses.
FY2014
FY2015
FY2016
5,947.0
8,384.6
5,771.0
8,291.6
2,974.5
8,291.6
14,331.6
14,062.6
11,266.1
Judiciary
7,150.3
10,007.0
10,007.0
Judiciary
Judiciary
(98.3)
1,362.4
Judiciary
Judiciary
Judiciary
Judiciary
146.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(13.5)
(0.6)
0.0
UsesTotal
8,560.6
11,088.1
11,251.0
SupremeCourtCJEFDisbursementsFundEndingBalance
5,771.0
2,974.5
15.1
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
FundNumber 2076
UtilitySitingFund
LinkToFlowChart
A.R.S.40360.09
(177.0)
1,258.1
0.0
1,258.1
FundscomefromfeespaidforapplicationstotheLineSitingCommitteeforproposedand
expandedpowerplantsandtransmissionlines.Fundsareusedforcostsincurredbythe
LineSitingCommitteeinconnectionwiththeactivitiesoftheCommittee.
FY2014
FY2015
FY2016
15.1
1.0
7.4
10.0
17.4
10.0
16.1
17.4
27.4
8.7
0.0
0.0
UsesTotal
8.7
0.0
0.0
UtilitySitingFundEndingBalance
7.4
17.4
27.4
Sources
BeginningBalance
Revenues
CorporationCommission
SourcesTotal
Uses
TransferDuetoFundBalance
Cap
CorporationCommission
FundBalancesandDescriptions
111
Veterans'ConservatorshipFund
LinkToFlowChart
A.R.S.145414
Thisfundreceivesrevenuesfromfeeschargedforfiduciaryservicesprovidedtoclients.The
statutorycapof5%onconservatorfeeschargedbytheDepartmentofVeteranServices
restrictstheselfsufficiencycapability;however,legislationallowstheDepartmentof
VeteranServicestohavepriorityoffirstrefusalforindigentveteransallowingthemtobuild
astrongerandbetterpayingclientbase.Conservatorservicestoindigentveteranscanalso
beprovidedbytheCountyfiduciaries.Fundsareusedtoprovidefinancialguardianand
conservatorshipservicestoincapacitatedveterans.
FY2014
FY2015
FY2016
14.5
514.6
2.4
906.6
2.4
906.6
529.1
909.0
909.0
526.7
906.6
906.6
0.0
0.0
0.0
0.0
UsesTotal
526.7
906.6
896.3
Veterans'ConservatorshipFundEndingBalance
2.4
2.4
12.7
Sources
BeginningBalance
Revenues
DepartmentofVeterans'Services
SourcesTotal
Uses
Operating
DepartmentofVeterans'Services
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofVeterans'Services
RetirementAdjustment
DepartmentofVeterans'Services
FundNumber 2078
VeterinaryMedicalExaminersBoardFund
LinkToFlowChart
A.R.S.322205
(9.7)
(0.6)
Revenuesconsistprimarilyoflicenseandapplicationsfees.Fundsareusedtolicenseand
regulateveterinarians,veterinarytechnicians,andveterinarypremises.
FY2014
FY2015
FY2016
1,450.7
161.7
1,176.6
1,090.0
1,689.3
166.5
1,612.4
2,266.6
1,855.8
435.8
577.3
546.8
0.0
0.0
0.0
0.0
UsesTotal
435.8
577.3
546.1
VeterinaryMedicalExaminersBoardFundEndingBalance
1,176.6
1,689.3
1,309.7
Sources
BeginningBalance
Revenues
VeterinaryMedicalExaminingBoard
SourcesTotal
Uses
Operating
VeterinaryMedicalExaminingBoard
Expenditures/Appropriations
RiskManagementAdjustment VeterinaryMedicalExaminingBoard
RetirementAdjustment
VeterinaryMedicalExaminingBoard
112
(0.3)
(0.4)
FY2016ExecutiveBudget
WatercraftLicensingFund
LinkToFlowChart
A.R.S.5323
Revenuesaregeneratedfromregistrationfeesandlicensingtaxesofwatercraft.Subjectto
legislativeappropriation,thefundisusedtoadministerandenforceboatinglawsand
provideeducationalprogramsonboatsafety.
FY2014
FY2015
FY2016
2,318.3
4,390.5
3,337.4
4,800.0
3,571.6
4,800.0
6,708.8
8,137.4
8,371.6
Game&FishDepartment
3,339.0
4,565.8
5,128.3
Game&FishDepartment
Game&FishDepartment
32.4
0.0
0.0
0.0
0.0
65.8
UsesTotal
3,371.4
4,565.8
5,194.1
WatercraftLicensingFundEndingBalance
3,337.4
3,571.6
3,227.2
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2080
GameandFishWildlifeTheftPreventionFund
LinkToFlowChart
A.R.S.17315
Consistsofmoniescollectedfromfinesordamageassessmentsresultingfromviolationsof
Title17.(GameandFish).TheFundisnotsubjecttoannualappropriationandisusedfor
crimepreventiononwildlifesuchaspoachingandtofinancerewardpaymentstopersons
providinginformationaboutillegalwildlifeactivities.
FY2014
FY2015
FY2016
59.7
130.7
129.9
131.4
200.8
131.4
190.4
261.3
332.2
Game&FishDepartment
60.5
60.5
60.5
Game&FishDepartment
0.0
0.0
1.2
UsesTotal
60.5
60.5
61.7
GameandFishWildlifeTheftPreventionFundEndingBalance
129.9
200.8
271.4
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
113
FertilizerMaterialsFund
LinkToFlowChart
A.R.S.3261etseq
Revenuesfromlicensefeesoncommercialfertilizermanufacturesandinspectionfeeson
fertilizersdistributedintheStateareusedareusedtoenforcelawsrelatedtofertilizer
products.
FY2014
FY2015
FY2016
170.6
378.1
251.6
338.1
274.8
338.1
548.7
589.7
612.9
297.1
314.9
314.9
0.0
0.0
0.0
0.0
UsesTotal
297.1
314.9
314.6
FertilizerMaterialsFundEndingBalance
251.6
274.8
298.2
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
FundNumber 2082
DEQEmissionsInspectionFund
LinkToFlowChart
A.R.S.49544
(0.1)
(0.2)
RevenuesconsistofmoniesappropriatedbytheLegislature,receiptsfromissuanceof
certificatestoownersoffleetemissionsstations,andreimbursementsfromcontractors.
Thefundsupportstheoperations,testing,andadministrationofthevehicleemissiontesting
program.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
11,999.5
38,757.4
20,015.2
30,355.0
15,177.3
30,355.0
SourcesTotal
50,756.8
50,370.2
45,532.3
DepartmentofEnvironmentalQuality
24,768.9
28,392.9
30,192.9
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
781.5
5,191.2
0.0
0.0
6,800.0
0.0
0.0
0.0
(2.4)
UsesTotal
30,741.6
35,192.9
30,190.5
DEQEmissionsInspectionFundEndingBalance
20,015.2
15,177.3
15,341.8
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
114
FY2016ExecutiveBudget
BeefCouncilFund
LinkToFlowChart
A.R.S.31236
Revenuesincludeanamountnottoexceedonedollarperheadoncattlethatiscollected
fromproducerswhenbrandinspectionsaredone.Fundsareusedforpromotionofbeefand
beefproductsanddevelopmentofnewmarketsthroughsuchpromotion.Thecouncilmay
notusemorethat5%foradministrationpurposes.
FY2014
FY2015
FY2016
15.0
292.1
15.0
277.0
0.0
292.0
307.1
292.0
292.0
292.1
292.0
292.0
UsesTotal
292.1
292.0
292.0
BeefCouncilFundEndingBalance
15.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAgriculture
FundNumber 2084
GrantsandSpecialRevenuesFund
LinkToFlowChart
A.R.S.35142
ThegrantandspecialrevenuefundconsistsofprimarilyFederal,State,Localandprivate
grantswhicharerestrictedintheirusetospecificactivitiesconsistentwiththepurposeof
thegrant.
FY2014
FY2015
FY2016
17,241.4
17,728.6
18,087.7
17,450.3
14,460.6
17,201.2
34,970.0
35,538.0
31,661.8
Judiciary
Judiciary
4.1
16,878.2
0.0
21,077.4
0.0
21,077.4
Judiciary
0.0
0.0
(4.4)
UsesTotal
16,882.3
21,077.4
21,073.0
GrantsandSpecialRevenuesFundEndingBalance
18,087.7
14,460.6
10,588.8
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
115
EmergencyManagementTrainingFund
LinkToFlowChart
A.R.S.26305
RevenuesincludemoniesreceivedfromfeescollectedbytheEmergencyManagement
divisionforcoordinatingsymposiums,trainingconferencesandseminars.Fundsareusedto
prepareforandcoordinatethoseemergencymanagementactivitieswhichmayberequired
toreducetheimpactofdisasteronpersonsorproperty.
FY2014
FY2015
FY2016
2.1
2.1
2.1
SourcesTotal
2.1
2.1
2.1
UsesTotal
0.0
0.0
0.0
EmergencyManagementTrainingFundEndingBalance
2.1
2.1
2.1
Sources
BeginningBalance
Uses
FundNumber 2088
CorrectionsFund
LinkToFlowChart
A.R.S.411641
Revenuefromalcoholandtobaccotaxesisusedfortheconstruction,maintenance,and
operationofstateprisonsandjuvenilecorrectionsfacilities.
FY2014
FY2015
FY2016
11,077.6
30,597.0
11,692.1
30,597.0
8,623.3
30,597.0
41,674.6
42,289.1
39,220.3
28,188.0
30,017.6
30,017.6
DepartmentofAdministration
413.9
574.1
574.1
DepartmentofCorrections
421.2
574.1
574.1
DepartmentofAdministration
DepartmentofCorrections
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
7.3
948.1
4.0
0.0
0.0
0.0
2,500.0
0.0
0.0
0.0
0.0
0.0
0.0
(1.7)
(0.3)
UsesTotal
29,982.5
33,665.8
31,163.8
CorrectionsFundEndingBalance
11,692.1
8,623.3
8,056.5
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
DepartmentofCorrections
116
FY2016ExecutiveBudget
DiseaseControlResearchFund
LinkToFlowChart
A.R.S.36274
RevenuestothefundconsistofmoniesreceivedfromtheStateLottery,fundsappropriated
bythestatelegislature,interestincome,andanygifts,contributions,orothermonies
receivedbytheCommission.Fundsareawardedtomedicalresearchcontractsfocusedon
thecauses,prevention,andtreatmentofdisease.
FY2014
FY2015
FY2016
5,010.1
2,226.7
4,074.7
2,291.8
2,209.0
2,291.8
7,236.8
6,366.5
4,500.8
DepartmentofHealthServices
3,162.1
4,157.5
4,157.5
DepartmentofHealthServices
0.0
0.0
(0.2)
UsesTotal
3,162.1
4,157.5
4,157.3
DiseaseControlResearchFundEndingBalance
4,074.7
2,209.0
343.5
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
117
ChildSupportEnforcementAdministrationFund
LinkToFlowChart
42.U.S.C.657
ThestatehastheresponsibilitytocollectpaymentsmadetoformerCashAssistance
recipients.Thealgorithmfordistributingthosefundsincludestheretentionoffundsto
assistintheoperationofthestate'schildsupportprogram.Inaddition,thisfundincludes
federalTitleIVDfundsreceivedfromtheU.S.DepartmentofHealthandHumanServices.
Thefundsareusedinsupportoftheoperationofthestate'schildsupportenforcement
program.
FY2014
FY2015
FY2016
234.1
44,567.3
1,213.3
50,306.6
(5,692.1)
50,306.6
44,801.4
51,519.9
44,614.5
DepartmentofEconomicSecurity
9,032.2
16,802.2
16,802.2
DepartmentofEconomicSecurity
34,555.9
40,409.8
40,409.8
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(17.9)
(2.9)
(11.3)
(22.9)
UsesTotal
43,588.1
57,212.0
57,156.9
ChildSupportEnforcementAdministrationFundEndingBalance
1,213.3
(5,692.1)
(12,542.4)
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
Note: Theagencywillmanageexpenditureswithintheavailableresourcesanddoesnotexpectthisfundtoexperiencea
negativebalanceinFY2015orFY2016.
118
FY2016ExecutiveBudget
EconomicSecurityCPAInvestmentsFund
LinkToFlowChart
A.R.S.4116
TheDivisionofDevelopmentalDisabilitiesCapitalInvestmentFundreceivesallclubliquor
applicationandlicensefeesfromcertainveterans'clubs,localunitsofnationalfraternal
organizations,golfclubs,socialclubs,andairlineclubswherethesaleofliquorfor
consumptiononthepremisesismadetomembersonly.TheDepartment'sDivisionof
DevelopmentalDisabilitiesmayexpendthefundsforbuildings,equipment,orothercapital
investments.
FY2014
FY2015
FY2016
346.8
46.5
393.3
37.8
200.2
30.7
393.3
431.1
230.9
0.0
230.9
230.9
UsesTotal
0.0
230.9
230.9
EconomicSecurityCPAInvestmentsFundEndingBalance
393.3
200.2
0.0
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
FundNumber 2096
HealthResearchFund
LinkToFlowChart
A.R.S.36275
Fundmoniescomefrom5%oftheTobaccoTaxandHealthCareFundrevenuesand5%of
theTobaccoProductsFundrevenuesandareusedforawidevarietyofmedicalresearch
studiesincludingbasicscientificresearch,translationalresearch,andclinicalresearch.
FY2014
FY2015
FY2016
1,573.6
8,073.5
3,927.2
7,878.8
3,853.0
7,788.3
9,647.1
11,806.0
11,641.3
DepartmentofHealthServices
1,000.0
3,000.0
3,000.0
DepartmentofHealthServices
4,719.9
4,953.0
4,953.0
DepartmentofHealthServices
DepartmentofHealthServices
0.0
0.0
0.0
0.0
(0.4)
(0.2)
UsesTotal
5,719.9
7,953.0
7,952.4
HealthResearchFundEndingBalance
3,927.2
3,853.0
3,688.9
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
119
ADOTFederalProgramsFund
LinkToFlowChart
A.R.S.35142
Revenuesconsistofavarietyoffederalgrantsthatarenonfederalaidhighwayinnature.
Grantsinclude:FederalHighwayMaterialsProgram,FederalHighwayFatalityFileand
FederalTransitPlanningAssistance.
FY2014
FY2015
FY2016
1,029.9
19,413.7
1,027.7
20,000.0
1,027.7
20,000.0
20,443.6
21,027.7
21,027.7
19,415.9
20,000.0
20,000.0
UsesTotal
19,415.9
20,000.0
20,000.0
ADOTFederalProgramsFundEndingBalance
1,027.7
1,027.7
1,027.7
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofTransportation
FundNumber 2104
FreedomAcademy
LinkToFlowChart
A.R.S.35142
RevenuestotheFreedomAcademyfundcomefromdonationsfordrugpreventionand
interdictionprogramsdirectedatyouth.Thisfundisnolongerused.
FY2014
FY2015
FY2016
3.6
3.6
3.6
SourcesTotal
3.6
3.6
3.6
UsesTotal
0.0
0.0
0.0
FreedomAcademyEndingBalance
3.6
3.6
3.6
Sources
BeginningBalance
Uses
120
FY2016ExecutiveBudget
StateLakeImprovementFund
LinkToFlowChart
A.R.S.5382
Revenuesconsistofaportionofthemotorvehiclefueltaxes,aportionofmoniesfromthe
watercraftlicensetax,andinterestearnedonthefund.ArizonaStateParksBoardmonitors
thefundtoplanandadministertheStateLakeImprovementFund(SLIF)andtheLaw
EnforcementandBoatingSafetyFundprograms.Moniesareusedforprojectsatboating
sites,includinglaunchingramps,parkingareas,lakeimprovementandconstruction,
campgrounds,andacquisitionofpropertytoprovideaccesstoboatingsites.
FY2014
FY2015
FY2016
5,815.1
7,098.2
6,645.5
7,825.4
3,209.7
8,023.8
12,913.3
14,470.9
11,233.5
ParksBoard
6,225.4
11,261.2
7,093.3
ParksBoard
ParksBoard
ParksBoard
42.3
0.0
0.0
0.0
0.0
0.0
0.0
(13.6)
9.2
UsesTotal
6,267.7
11,261.2
7,088.9
StateLakeImprovementFundEndingBalance
6,645.5
3,209.7
4,155.7
Sources
BeginningBalance
Revenues
ParksBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
121
NavajoCampFund
LinkToFlowChart
A.R.S.26152
Revenuesconsistofmoniesreceivedfromstorageofcommoditiesandservicesprovidedas
approvedbytheadjutantgeneral.Fundsareusedfortheoperation,maintenance,capital
improvementsandpersonalservicesnecessaryforthenationalguardtooperatearegional
trainingsiteandstoragefacilityatBellemont.
FY2014
FY2015
FY2016
6,117.6
15,940.9
12,293.1
10,518.2
9,615.5
10,319.0
22,058.5
22,811.3
19,934.5
9,765.4
13,195.8
10,594.2
0.0
0.0
4.9
0.0
0.0
28.7
UsesTotal
9,765.4
13,195.8
10,627.8
NavajoCampFundEndingBalance
12,293.1
9,615.5
9,333.1
Sources
BeginningBalance
Revenues
DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal
Uses
NonAppropriated
DepartmentofEmergencyand
Expenditures
MilitaryAffairs
RiskManagementAdjustment DepartmentofEmergencyand
MilitaryAffairs
RetirementAdjustment
DepartmentofEmergencyand
MilitaryAffairs
FundNumber 2107
StateEducationFundforCorrectionalEducationFund
LinkToFlowChart
A.R.S.151372
Revenueisreceivedfromstateequalizationaid,federalgrants,andothermoniesandis
usedforeducatingminorsincarceratedinstateprisons.
FY2014
FY2015
FY2016
590.6
670.1
765.5
670.0
919.2
670.0
1,260.7
1,435.5
1,589.2
DepartmentofCorrections
491.5
516.3
523.1
DepartmentofCorrections
DepartmentofCorrections
3.7
0.0
0.0
0.0
UsesTotal
495.2
516.3
522.9
StateEducationFundforCorrectionalEducationFundEnding
Balance
765.5
919.2
1,066.3
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment
122
0.0
(0.2)
FY2016ExecutiveBudget
SafetyEnforcementandTransportationInfrastructureFund
LinkToFlowChart
A.R.S.286547
Revneuescomefromfeesassessedattheportsofentryandareusedfortheenforcement
ofvehiclesafetyrequirementswithin25milesoftheArizona/Mexicoborder,maintenance
oftransportationfacilitieswithin25milesoftheborderandanyimprovementstotheNorth
AmericanFreeTradeAgreementcorridor.
FY2014
FY2015
FY2016
950.7
1,531.5
2,632.6
79.6
1,566.3
2,612.4
(755.3)
1,649.1
2,612.4
5,114.8
4,258.3
3,506.2
DepartmentofPublicSafety
1,566.3
1,566.3
1,566.3
DepartmentofTransportation
1,878.2
1,881.0
1,881.0
DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofPublicSafety
10.9
1,579.8
0.0
0.0
0.0
0.0
1,566.3
0.0
0.0
0.0
0.0
1,649.1
(2.8)
(0.9)
(0.1)
UsesTotal
5,035.2
5,013.6
5,092.6
SafetyEnforcementandTransportationInfrastructureFundEnding
Balance
79.6
Sources
BeginningBalance
Revenues
Revenues
DepartmentofPublicSafety
DepartmentofTransportation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
(755.3)
(1,586.4)
Note: TheDepartmentswillmanageexpenditurestoensureapositiveendingbalance.
FundBalancesandDescriptions
123
ArizonaWaterBankingFund
LinkToFlowChart
A.R.S.452425
Thefundreceivesrevenuefromfeesassociatedwiththepurchase,lease,storage,
accreditation,anddeliveryofColoradoRiverwatertomunicipalitiesandindustrialusers.
ThefundisusedtopurchaseandstoretheunusedportionofArizona'sColoradoRiverwater
allotment.
FY2014
FY2015
FY2016
5,341.0
6,435.0
6,681.5
6,235.0
7,406.1
6,230.0
11,775.9
12,916.5
13,636.1
DepartmentofWaterResources
0.0
0.0
709.7
DepartmentofWaterResources
5,058.5
5,510.4
5,510.4
DepartmentofWaterResources
DepartmentofWaterResources
35.9
0.0
0.0
0.0
0.0
(0.3)
UsesTotal
5,094.4
5,510.4
6,219.8
ArizonaWaterBankingFundEndingBalance
6,681.5
7,406.1
7,416.3
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2111
BoatingSafetyFund
LinkToFlowChart
A.R.S.5383
Revenuesconsistof46.75%ofthewatercraftlicensetaxcollectedbytheGameandFish
Department.Thefundprovidesgrantstocountygovernmentsforboatinglawenforcement,
personnel,equipment,andtraining.Theannualappropriationisanestimateandisadjusted
asnecessarytoreflecttheactualamountcreditedtotheFund.
FY2014
FY2015
FY2016
0.0
2,183.8
252.2
2,183.8
252.2
2,183.8
2,183.8
2,436.0
2,436.0
1,931.6
2,183.8
2,183.8
UsesTotal
1,931.6
2,183.8
2,183.8
BoatingSafetyFundEndingBalance
252.2
252.2
252.2
Sources
BeginningBalance
Revenues
Treasurer
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Treasurer
124
FY2016ExecutiveBudget
ArizonaFederal/StateInspectionFund
LinkToFlowChart
A.R.S.3499
Revenuesincludeinspectionfeesforshippingpointandterminalmarketinspectionsoffresh
fruit,vegetablesandotherproductsattheNogalesportofentrypursuanttoacooperative
agreementswiththeUnitedStatesdepartmentofagriculture.Fundsareusedbythe
departmentforworkconductedunder,andrelatedexpensesprescribedby,thecooperative
agreement.
FY2014
FY2015
FY2016
1,185.8
3,312.1
1,469.0
2,870.3
1,516.3
2,870.3
4,497.9
4,339.3
4,386.6
3,028.9
2,823.0
2,823.0
0.0
0.0
0.0
0.0
(0.8)
(2.0)
UsesTotal
3,028.9
2,823.0
2,820.2
ArizonaFederal/StateInspectionFundEndingBalance
1,469.0
1,516.3
1,566.5
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
FundNumber 2114
ArizonaPropertyandCasualtyInsuranceGuaranteeFund
LinkToFlowChart
A.R.S.20662
Revenuesfromtheestatesofinsolventpropertyandcasualtyinsurersandfrom
assessmentsmadeagainstsolventinsurersareusedtopaytheliabilitiesofinsolvent
propertyandcasualtyinsurersthatareapprovedbytheBoardsubjecttolimitations
establishedinlaw.BeginninginFY2015,theArizonaPropertyandCasualtyInsurance
GuaranteeFundassumedtheresponsibilityfromtheIndustrialCommissionofArizonafor
administeringclaimsandotherobligationsofinsolventworkers'compensationinsurers.
FY2014
FY2015
FY2016
32,523.2
1,505.9
32,318.6
224,354.1
254,920.0
1,505.9
34,029.1
256,672.7
256,425.9
DepartmentofInsurance
1,710.5
1,752.7
12,752.7
DepartmentofInsurance
0.0
0.0
(0.2)
UsesTotal
1,710.5
1,752.7
12,752.5
ArizonaPropertyandCasualtyInsuranceGuaranteeFundEnding
Balance
32,318.6
254,920.0
243,673.4
Sources
BeginningBalance
Revenues
DepartmentofInsurance
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
125
StateLibraryFund
LinkToFlowChart
A.R.S.411336
DepositsintotheStateLibraryFundcomemainlyasdonationsfrombothpublicandprivate
partiesandareusedasspecifiedbythedonoroftenfordistributiontolibrariesand
culturalinstitutionsstatewide.NondonationreceiptssupportasmallportionofLibrary
operations.
FY2014
FY2015
FY2016
1,264.9
1,801.5
1,315.4
219.8
901.5
219.8
3,066.4
1,535.2
1,121.3
1,751.0
633.7
633.7
0.0
0.0
UsesTotal
1,751.0
633.7
633.6
StateLibraryFundEndingBalance
1,315.4
901.5
487.7
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
FundNumber 2116
ArizonaCommissionontheArtsFund
LinkToFlowChart
A.R.S.41983
(0.1)
Thisfundismadeupprimarilyofprivategrantsdesignatedtoprovidegrantstootherarts
andeducationalorganizations.Revenuesfromconferenceandworkshopregistrationfees
arealsocollectedinthisfundandusedtohostthoseevents.
FY2014
FY2015
FY2016
18.8
1,080.8
5.1
1,075.4
55.8
1,075.4
1,099.6
1,080.5
1,131.2
1,094.5
1,024.7
24.7
0.0
0.0
UsesTotal
1,094.5
1,024.7
24.1
ArizonaCommissionontheArtsFundEndingBalance
5.1
55.8
1,107.1
Sources
BeginningBalance
Revenues
CommissionontheArts
SourcesTotal
Uses
NonAppropriated
CommissionontheArts
Expenditures
RiskManagementAdjustment CommissionontheArts
126
(0.6)
FY2016ExecutiveBudget
CommunityPunishmentProgramFinesFund
LinkToFlowChart
A.R.S.12299.01
TheCommunityPunishmentProgramFinesFundreceives2.13%ofcollectedCJEFmonies.
Thefunddistributesmoniestothesuperiorcourtineachcountyfordrugtreatment
programs/servicesforadultprobationers.
FY2014
FY2015
FY2016
185.9
23.5
190.9
23.5
190.9
23.5
209.4
214.4
214.4
(0.2)
18.7
0.0
23.5
0.0
23.5
UsesTotal
18.5
23.5
23.5
CommunityPunishmentProgramFinesFundEndingBalance
190.9
190.9
190.9
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
Judiciary
Judiciary
FundNumber 2120
AHCCCSFund
LinkToFlowChart
A.R.S.362913
ThefundconsistsoffederalmatchforTitleXIXprograms.Intheactualyear,fundsalso
includethecountyportionofstatematch.
FY2015
FY2016
(4,073.6)
4,931,481.6
(301.9)
6,104,332.7
948.0
6,743,590.1
4,927,408.0
6,104,030.8
6,744,538.1
102,671.4
0.0
0.0
4,825,038.5
6,103,082.8
6,743,590.1
0.0
0.0
(70.4)
0.0
0.0
(33.8)
4,927,709.9
6,103,082.8
6,743,485.9
948.0
1,052.3
FY2014
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
AdministrativeAdjustments
ArizonaHealthCareCost
ContainmentSystem
NonAppropriated
ArizonaHealthCareCost
Expenditures
ContainmentSystem
RiskManagementAdjustment ArizonaHealthCareCost
ContainmentSystem
RetirementAdjustment
ArizonaHealthCareCost
ContainmentSystem
UsesTotal
AHCCCSFundEndingBalance
FundBalancesandDescriptions
(301.9)
127
LotteryFund
LinkToFlowChart
A.R.S.5521
RevenuesarederivedfromLotterysalesandareusedforArizonaLotteryoperatingcosts
andaredistributedtobeneficiariesaccordingtostatute.
FY2014
FY2015
FY2016
(1,029.8)
300.0
724,022.9
1.7
22,171.6
300.0
769,970.0
0.0
21,101.9
300.0
803,461.4
0.0
723,294.8
792,441.6
824,863.3
300.0
300.0
300.0
LotteryCommission
93,020.5
104,042.8
107,394.4
LotteryCommission
0.0
97.4
0.0
821.1
90.3
0.0
0.0
Sources
BeginningBalance
Revenues
Revenues
Revenues
DepartmentofGaming
LotteryCommission
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
Expenditure/ReserveforPrior
Appropriations
NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
DepartmentofGaming
LotteryCommission
LotteryCommission
(25,780.2)
0.0
LotteryCommission
632,801.1
665,900.0
695,587.0
68.2
88.1
0.0
713.6
0.0
0.0
0.0
0.0
0.0
0.0
(6.7)
(6.3)
UsesTotal
701,123.2
771,339.7
803,268.4
LotteryFundEndingBalance
22,171.6
21,101.9
21,594.8
DepartmentofAdministration
LotteryCommission
LotteryCommission
LotteryCommission
128
FY2016ExecutiveBudget
NationalGuardMorale,WelfareandRecreationFund
LinkToFlowChart
A.R.S.26153
Revenuesincludefeesfromnationalguardmemberspeciallicenseplates,dispositionof
unserviceablemilitarypropertybelongingtothisstate,andanyothermoniesreceivedby
theNationalGuardfromstateandfederalrevenueproducingmilitaryactivitiesrelatingto
morale,welfareandrecreation.Fundsareusedformorale,welfareandrecreational
activitiesandsupportpersonnelfortheNationalGuard.
FY2014
FY2015
FY2016
67.1
41.8
97.4
36.0
127.4
36.0
108.9
133.4
163.4
11.5
6.0
6.0
UsesTotal
11.5
6.0
6.0
NationalGuardMorale,WelfareandRecreationFundEnding
Balance
97.4
127.4
157.4
Sources
BeginningBalance
Revenues
DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEmergencyand
MilitaryAffairs
FundNumber 2125
HistoricalSocietyPreservation/RestoreFund
LinkToFlowChart
A.R.S.41825
Moniesarereceivedforresearchandphotorequestsprovidedbythemuseum'slibrary
staff.Fundsareusedforcopying,preserving,andrestoringhistoricphotographsand
negatives.
FY2014
FY2015
FY2016
51.6
32.3
45.3
38.0
38.2
38.0
83.9
83.3
76.2
ArizonaHistoricalSociety
38.6
45.1
35.9
ArizonaHistoricalSociety
0.0
0.0
0.0
UsesTotal
38.6
45.1
35.9
HistoricalSocietyPreservation/RestoreFundEndingBalance
45.3
38.2
40.4
Sources
BeginningBalance
Revenues
ArizonaHistoricalSociety
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
129
BankingDepartmentRevolvingFund
LinkToFlowChart
A.R.S.6135
Revenuesincludeanyrecoveredinvestigativecosts,orattorney'sfeesandcivilpenalties
recoveredbythestate.Fundsareusedtoinvestigateandprosecutecivilactionsagainst
financialentitiesinArizona.Anyunencumberedbalanceattheendofthefiscalyearabove
$200,000istransferredtotheReceivershipRevolvingFund.
FY2014
FY2015
FY2016
1,668.2
1,017.5
396.3
1,000.0
200.0
0.0
2,685.7
1,396.3
200.0
DepartmentofFinancialInstitutions
821.7
1,000.0
0.0
DepartmentofFinancialInstitutions
DepartmentofFinancialInstitutions
0.0
1,467.7
0.0
196.3
200.0
0.0
DepartmentofFinancialInstitutions
0.0
0.0
0.0
UsesTotal
2,289.4
1,196.3
200.0
BankingDepartmentRevolvingFundEndingBalance
396.3
200.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofFinancialInstitutions
SourcesTotal
Uses
NonAppropriated
Expenditures
TransferoutDuetoStatutes
TransferDuetoFundBalance
Cap
RetirementAdjustment
FundNumber 2127
Game/NongameFund
LinkToFlowChart
A.R.S.17268
RevenuesaregeneratedfromtheArizonaincometaxnongamecheckoff.Subjectto
legislativeappropriation,thefundisusedforthedevelopmentandevaluationof
informationaboutnongamebirds,fish,andamphibiansandtheirhabitats.
FY2014
FY2015
FY2016
207.9
170.2
223.9
140.0
17.1
140.0
378.1
363.9
157.1
Game&FishDepartment
154.2
346.8
346.8
Game&FishDepartment
0.0
0.0
UsesTotal
154.2
346.8
346.7
Game/NongameFundEndingBalance
223.9
17.1
(189.6)
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
(0.1)
Note: TheDepartmentwillmonitorexpendituresinFY2016toensurepositiveendingbalances.
130
FY2016ExecutiveBudget
PostsecondaryEducationVoucherFund
LinkToFlowChart
A.R.S.151854
Revenuestothefundcomefromstateappropriationsandloanrepaymentsandareusedto
provideforgiveableloanstoqualifyingcommunitycollegegraduatestoattendprivate
postsecondaryinstitutionsinArizona.
FY2014
FY2015
FY2016
14.8
8.7
23.5
10.0
33.5
10.0
23.5
33.5
43.5
0.0
0.0
30.0
UsesTotal
0.0
0.0
30.0
PostsecondaryEducationVoucherFundEndingBalance
23.5
33.5
13.5
Sources
BeginningBalance
Revenues
CommissionforPostsecondary
Education
SourcesTotal
Uses
NonAppropriated
Expenditures
CommissionforPostsecondary
Education
FundNumber 2129
CAPMunicipalandIndustrialRepaymentFund
LinkToFlowChart
A.R.S.37106.01
ThisfundactsasaclearinghouseforreimbursementstotheStatefromsalesofmunicipal
andindustrialwaterrightsfortheCentralArizonaProject(CAP).Revenuesarereceivedfrom
thetransferofwaterrightsfromCAPandareusedtohelpoffsetthecostsofwaterservice
paymentsbytheCAP.
FY2014
FY2015
FY2016
5.0
0.5
5.5
0.0
5.5
0.0
SourcesTotal
5.5
5.5
5.5
UsesTotal
0.0
0.0
0.0
CAPMunicipalandIndustrialRepaymentFundEndingBalance
5.5
5.5
5.5
Sources
BeginningBalance
Revenues
LandDepartment
Uses
FundBalancesandDescriptions
131
AttorneyGeneralAntiRacketeeringFund
LinkToFlowChart
A.R.S.132314
Revenuesincludeanyprosecutionandinvestigationcostsrecoveredforthestateasaresult
ofenforcementofcivilandcriminalstatutespertainingtoanyracketeeringoffense.Monies
inthefundmaybeusedforthefundingofgangpreventionprograms,substanceabuse
preventionprograms,substanceabuseeducationprogramsandwitnessprotectionorfor
anypurposepermittedbyfederallawrelatingtothedispositionofanypropertythatis
transferredtoalawenforcementagency.Moniesinthefundmayalsobeusedforthe
investigationandprosecutionofanyoffenseincludedinthedefinitionofracketeering
includingcivilenforcement.
FY2014
FY2015
FY2016
40,042.5
30.8
38,627.6
0.0
31,794.8
0.0
15,465.8
15,205.2
15,685.3
SourcesTotal
55,539.1
53,832.8
47,480.1
DepartmentofLiquorLicensesand
Control
AttorneyGeneralDepartmentofLaw
31.0
0.0
0.0
16,616.8
22,038.0
22,038.0
49.4
0.0
0.0
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
214.3
0.0
0.0
0.0
0.0
0.0
0.0
4.1
(128.8)
UsesTotal
16,911.5
22,038.0
21,913.3
AttorneyGeneralAntiRacketeeringFundEndingBalance
38,627.6
31,794.8
25,566.8
Sources
BeginningBalance
Revenues
Revenues
DepartmentofLiquorLicensesand
Control
AttorneyGeneralDepartmentofLaw
Uses
NonAppropriated
Expenditures
NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
DepartmentofAdministration
132
FY2016ExecutiveBudget
AttorneyGeneralCollectionEnforcementFund
LinkToFlowChart
A.R.S.41191
Revenuesarefromcollecteddebtstothisstate,ortoanyagency,board,commissionor
departmentofthisstatefromproceedingsinitiatedbytheAttorneyGeneral.Thirtyfiveper
centofallmoniesrecoveredbytheAttorneyGeneralaredepositedintheCollection
EnforcementRevolvingFund.Theremaining65%isdistributedasfollows:1)thosemonies
whicharedirectlyattributabletoafundcontainingmonieswhichdonotreverttothestate
GeneralFundattheendofthefiscalyearshallbedepositedinthatfundand2)allother
moniesshallbedepositedinthestateGeneralFund.TheAttorneyGeneralmayexpend
fromtheCollectionEnforcementRevolvingFundsuchmoniesasarenecessaryforthe
collectionofdebtsowedtothestate,includingreimbursingotheraccountsordepartments
withintheofficeoftheAttorneyGeneralfromwhichmoniesorservicesforcollectionwere
provided.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
1,636.0
8,372.6
4,564.5
4,616.3
2,292.6
6,888.2
SourcesTotal
10,008.6
9,180.8
9,180.8
AttorneyGeneralDepartmentofLaw
5,379.7
6,888.2
6,888.2
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
26.1
38.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.5
(40.0)
UsesTotal
5,444.1
6,888.2
6,849.7
AttorneyGeneralCollectionEnforcementFundEndingBalance
4,564.5
2,292.6
2,331.1
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
133
CriminalJusticeEnhancementFund
LinkToFlowChart
A.R.S.412401
MoniesconsistofaportionoftheCriminalJusticeEnhancementFund,dedicatedpass
throughmoniesfromthefederalgovernment,andDrugEnforcementAccountMonies
whichareusedforagencyoperationsandforgrantstolocallawenforcementagencies.
FY2014
FY2015
FY2016
2,908.4
6,461.1
2,832.0
6,247.1
2,086.4
6,147.1
9,369.6
9,079.1
8,233.5
CriminalJusticeCommission
499.9
650.1
650.1
CriminalJusticeCommission
5,990.2
6,342.6
6,120.9
CriminalJusticeCommission
CriminalJusticeCommission
CriminalJusticeCommission
CriminalJusticeCommission
47.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(0.3)
(0.5)
(0.8)
UsesTotal
6,537.6
6,992.7
6,769.4
CriminalJusticeEnhancementFundEndingBalance
2,832.0
2,086.4
1,464.0
Sources
BeginningBalance
Revenues
CriminalJusticeCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
FundNumber 2136
ArizonaYouthFarmLoanFund
LinkToFlowChart
A.R.S.151158
Revenuesconsistofinterestearningsfromtheinvestmentoftrustfundsheldbythefederal
governmentasatrusteefortheArizonaRuralRehabilitationCorporationandareusedto
provideloanstoyoungpersons,underage25,whoareinterestedinattendingorganized
agriculturalprogramswiththeintenttofarm.
FY2014
FY2015
FY2016
250.7
2.1
157.8
2.6
95.4
2.6
252.8
160.4
98.0
95.0
65.0
65.0
UsesTotal
95.0
65.0
65.0
ArizonaYouthFarmLoanFundEndingBalance
157.8
95.4
33.0
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEducation
134
FY2016ExecutiveBudget
NuclearEmergencyManagementFund
LinkToFlowChart
A.R.S.26306.02
Revenuesarefromanassessmentleviedagainstaconsortiumofcorporationsthatoperate
thePaloVerdeNuclearGeneratingStation.Fundsareusedforthedevelopment&
maintenanceofastateplanforoffsiteresponsetoanemergencycausedbyanaccidentat
anucleargeneratingstationandtoprovideforthepreparationofradiologicalemergency
responseplans.
FY2014
FY2015
FY2016
25.8
695.3
198.4
1,259.8
42.1
695.2
198.4
1,375.4
46.8
819.6
198.4
1,375.4
2,179.2
2,311.1
2,440.2
RadiationRegulatoryAgency
678.6
678.6
678.6
DepartmentofAgriculture
199.4
198.4
198.4
DepartmentofEmergencyand
MilitaryAffairs
DepartmentofAgriculture
1,259.1
1,375.4
1,375.4
0.0
11.9
0.0
RadiationRegulatoryAgency
DepartmentofEmergencyand
MilitaryAffairs
RadiationRegulatoryAgency
DepartmentofAgriculture
DepartmentofEmergencyand
MilitaryAffairs
0.0
0.0
0.0
0.0
0.4
0.1
0.0
0.0
0.0
0.0
0.0
0.0
(0.3)
(0.2)
(0.4)
UsesTotal
2,137.1
2,264.3
2,252.1
NuclearEmergencyManagementFundEndingBalance
42.1
46.8
188.2
Sources
BeginningBalance
Revenues
Revenues
Revenues
RadiationRegulatoryAgency
DepartmentofAgriculture
DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal
Uses
NonAppropriated
Expenditures
NonAppropriated
Expenditures
NonAppropriated
Expenditures
PriorCommittedorObligated
Expenditures
RiskManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
135
NationalGuardFund
LinkToFlowChart
A.R.S.26152
ThenationalguardfundisestablishedconsistingofmoniesappropriatedtotheNational
Guardandmoniesfromtherentaloruseofarmories.Themoniesarecontinuously
appropriatedtothedepartmentforthemaintenanceofarmories.
FY2014
FY2015
FY2016
96.2
126.4
83.0
120.0
53.0
120.0
222.6
203.0
173.0
139.6
150.0
150.0
UsesTotal
139.6
150.0
150.0
NationalGuardFundEndingBalance
83.0
53.0
23.0
Sources
BeginningBalance
Revenues
DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEmergencyand
MilitaryAffairs
FundNumber 2141
TheStateAidtoDetentionFund
LinkToFlowChart
A.R.S.412417
Thefundreceivesfundingthroughlegislativeappropriationsandisusedtoprovidegrantsto
countiesformaintaining,expanding,oroperatingjuveniledetentioncenters.
FY2014
FY2015
FY2016
6.9
0.0
0.0
6.9
0.0
0.0
0.0
6.9
0.0
0.0
0.0
0.0
UsesTotal
6.9
0.0
0.0
TheStateAidtoDetentionFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
Judiciary
Judiciary
136
FY2016ExecutiveBudget
InformationTechnologyFund
LinkToFlowChart
A.R.S.413505
Revenuesfroma0.2%proratachargeonstateagencypayrollsareusedtosupportthe
operatingbudgetoftheStrategicTransformationandInnovationoffice.
FY2014
FY2015
FY2016
720.9
3,545.7
773.0
3,510.0
591.3
5,387.9
4,266.6
4,283.0
5,979.1
DepartmentofAdministration
2,770.2
3,238.1
2,945.3
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
378.4
345.0
0.0
0.0
453.6
0.0
0.0
0.0
0.0
0.0
(9.6)
(1.9)
UsesTotal
3,493.6
3,691.7
2,933.8
InformationTechnologyFundEndingBalance
773.0
591.3
3,045.3
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2154
LifeandDisabilityInsuranceGuarantyFund
LinkToFlowChart
A.R.S.20683
Revenuesfromtheestatesofinsolventlife,disabilityandannuityinsurersandfrom
assessmentsmadeagainstsolventinsurersareusedtopaytheliabilitiesofinsolventlife,
disabilityandannuityinsurersthatareapprovedbytheBoardsubjecttolimitations
establishedinlaw.
FY2014
FY2015
FY2016
32,072.7
1,011.0
30,927.9
1,011.0
29,781.0
1,011.0
33,083.7
31,938.9
30,792.0
DepartmentofInsurance
2,155.8
2,157.9
2,157.9
DepartmentofInsurance
0.0
0.0
UsesTotal
2,155.8
2,157.9
2,157.7
LifeandDisabilityInsuranceGuarantyFundEndingBalance
30,927.9
29,781.0
28,634.3
Sources
BeginningBalance
Revenues
DepartmentofInsurance
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
137
AttorneyGeneralAgencyServicesFund
LinkToFlowChart
A.R.S.41192J
RevenuesarefrommoniesreceivedbytheAttorneyGeneralfromchargestostateagencies
andpoliticalsubdivisionsforlegalservicesrelatingtointeragencyserviceagreements.Funds
areusedforthedefenseoflawsuitsagainstthestateandprovidinglegalservicestostate
agenciesandotherpoliticalsubdivisions.
FY2014
FY2015
FY2016
878.8
(154.5)
720.6
0.0
720.6
0.0
SourcesTotal
724.3
720.6
720.6
AdministrativeAdjustments
AttorneyGeneralDepartmentofLaw
RiskManagementAdjustment AttorneyGeneralDepartmentofLaw
3.7
0.0
0.0
0.0
0.0
5.5
UsesTotal
3.7
0.0
5.5
AttorneyGeneralAgencyServicesFundEndingBalance
720.6
720.6
715.1
Sources
BeginningBalance
Revenues
AttorneyGeneralDepartmentofLaw
Uses
FundNumber 2159
DPSFBIFingerprintFund
LinkToFlowChart
A.R.S.5104(N)and5107.01(E)
Thefundprovidesaseparateaccountingforthecollectionandpaymentoffeesfor
fingerprintprocessing.FeesforfingerprintsaretransferredtoDPS.
FY2014
FY2015
FY2016
7.5
0.2
0.6
8.3
0.0
0.6
8.9
0.0
0.6
66.2
65.0
65.0
74.5
73.9
74.5
66.2
65.0
65.0
UsesTotal
66.2
65.0
65.0
DPSFBIFingerprintFundEndingBalance
8.3
8.9
9.5
Sources
BeginningBalance
Revenues
Revenues
DepartmentofRacing
DepartmentofFire,BuildingandLife
Safety
DepartmentofLiquorLicensesand
Control
Revenues
SourcesTotal
Uses
TransferDuetoFundBalance
Cap
DepartmentofLiquorLicensesand
Control
138
FY2016ExecutiveBudget
DomesticViolenceShelterFund
LinkToFlowChart
A.R.S.12284.03
TheDomesticViolenceShelterFundreceives8.87%ofvariousfiling,copy,and
administrativefeeschargedbytheSuperiorCourt.TheDomesticViolenceShelterFund
providesfinancialassistancetosheltersforvictimsofdomesticviolencethroughcontracts
forshelterservices,includingcrisisinterventions,advocacyandsupportservices,and
informationandreferralservices.Sheltersreceivefundsintwoinstallments,onJuly1and
January1ofeachyear.
FY2014
FY2015
FY2016
1,481.9
2,603.9
1,849.8
2,525.8
2,155.6
2,525.8
4,085.8
4,375.6
4,681.4
DepartmentofEconomicSecurity
2,220.0
2,220.0
2,220.0
DepartmentofEconomicSecurity
16.0
0.0
0.0
UsesTotal
2,236.0
2,220.0
2,220.0
DomesticViolenceShelterFundEndingBalance
1,849.8
2,155.6
2,461.4
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
FundBalancesandDescriptions
139
ChildAbusePreventionFund
LinkToFlowChart
A.R.S.363504
Revenuesarereceivedfromcourtfees,feespaidforcopiesofdeathcertificates,and
donationsareusedtoprovidefinancialassistancetocommunitychildabuseandneglect
preventionprogramsandfamilyresourceprograms.
FY2014
FY2015
FY2016
1,301.6
0.0
663.0
161.2
1,007.3
0.0
(290.7)
663.0
0.0
1,964.6
1,168.5
372.4
0.0
1,459.1
1,459.1
DepartmentofEconomicSecurity
1,459.1
0.0
0.0
DepartmentofEconomicSecurity
344.3
0.0
0.0
UsesTotal
1,803.4
1,459.1
1,459.1
ChildAbusePreventionFundEndingBalance
161.2
Sources
BeginningBalance
Revenues
Revenues
DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
DepartmentofChildSafety
(290.7)
(1,086.8)
Note: RevenuesarenotexpectedtoexceedappropriationsforFY2015andFY2016.RevenueestimateseforFY2014
andFY2015arebasedonprioryearactualsandtakeintoaccountSuperiorCourtfeeadjustments.DCSwilllimit
ChildAbusePreventionFundexpensesinFY2015andFY2016ensuringnodeficitbalancesoccur.
FundNumber 2163
InsuranceDepartmentFingerprintingFund
LinkToFlowChart
A.R.S.411750
Revenuesfromfeescollectedfromlicenseapplicantswhoarerequiredtosubmitfingerprint
cardsaretransferredtotheDepartmentofPublicSafetytopayforstateandfederal
criminalbackgroundchecks.
FY2014
FY2015
FY2016
12.5
4.2
16.7
0.0
16.7
0.0
SourcesTotal
16.7
16.7
16.7
UsesTotal
0.0
0.0
0.0
InsuranceDepartmentFingerprintingFundEndingBalance
16.7
16.7
16.7
Sources
BeginningBalance
Revenues
DepartmentofInsurance
Uses
140
FY2016ExecutiveBudget
RevenuePublicationRevolvingFund
LinkToFlowChart
A.R.S.421004
ThisfundreceivesrevenuesfromreceiptsfromthesaleofDepartmenttaxrelated
publications,andfeeregistrationscollectedfromtaxpractitionerworkshops.Moniesinthe
fundareusedtooffsetcostsofpublishinganddistributingtaxrelatedpublicationsandcosts
associatedwithpresentationofworkshopstoeducateandinformtaxpreparersofthelatest
changestoArizonataxationregulations.
FY2014
FY2015
FY2016
9.2
8.4
11.4
17.5
16.4
12.5
17.6
28.9
28.9
6.2
12.5
12.5
UsesTotal
6.2
12.5
12.5
RevenuePublicationRevolvingFundEndingBalance
11.4
16.4
16.4
Sources
BeginningBalance
Revenues
DepartmentofRevenue
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofRevenue
FundNumber 2169
ArsonDetectionRewardFund
LinkToFlowChart
A.R.S.412167
Fundsareusedtoprovideawardsforinformationleadingtoconvictionsofarsoncases.
Revenuesincludemoniesfromforfeitureofbailpostedforarsonconvictions,courtimposed
finesanddonations.
FY2014
FY2015
FY2016
63.5
11.0
74.5
11.0
85.5
11.0
SourcesTotal
74.5
85.5
96.5
UsesTotal
0.0
0.0
0.0
ArsonDetectionRewardFundEndingBalance
74.5
85.5
96.5
Sources
BeginningBalance
Revenues
DepartmentofFire,BuildingandLife
Safety
Uses
FundBalancesandDescriptions
141
EmergencyMedicalServicesOperatingFund
LinkToFlowChart
A.R.S.362218
Fundsareusedforlocalandstateemergencymedicalservicessystems.Thefundreceives
48.9%oftheMedicalServiceEnhancementFundrevenues,whicharecollectedfroma13%
surchargeonfineschargedfromcriminaloffensesandcivilmotorvehiclestatuteviolations.
FY2014
FY2015
FY2016
3,865.2
5,438.0
5,009.8
5,264.7
5,152.1
5,264.7
9,303.2
10,274.5
10,416.8
DepartmentofHealthServices
4,257.1
5,122.4
5,372.4
DepartmentofHealthServices
DepartmentofHealthServices
DepartmentofHealthServices
36.3
0.0
0.0
0.0
0.0
0.0
0.0
(1.9)
(2.2)
UsesTotal
4,293.4
5,122.4
5,368.4
EmergencyMedicalServicesOperatingFundEndingBalance
5,009.8
5,152.1
5,048.5
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
142
FY2016ExecutiveBudget
UtilityRegulationRevolvingFund
LinkToFlowChart
A.R.S.40408
Revenuesconsistofannualassessmentsagainstpublicutilitiesregulatedbythe
Commission.Fundsareusedtoconductresearchandanalysistotheelectedcommissioners
onallmattersrelatingtotheregulationofpublicservicecorporations.
FY2014
FY2015
FY2016
4,570.5
22,885.6
13,377.8
4,967.4
3,546.0
15,064.5
27,456.1
18,345.1
18,610.5
CorporationCommission
13,599.2
14,221.8
14,221.8
CorporationCommission
CorporationCommission
384.2
94.9
197.3
380.0
0.0
0.0
CorporationCommission
CorporationCommission
ProposedFundTransfers
0.0
0.0
0.0
0.0
0.0
0.0
0.0
63.0
2,000.0
CorporationCommission
0.0
0.0
(11.3)
UsesTotal
14,078.3
14,799.1
16,273.5
UtilityRegulationRevolvingFundEndingBalance
13,377.8
3,546.0
2,337.0
Sources
BeginningBalance
Revenues
CorporationCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
Expenditure/ReserveforPrior
Appropriations
RentManagementAdjustment
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
FundBalancesandDescriptions
143
ChildrenandFamilyServicesTrainingProgramFund
LinkToFlowChart
A.R.S.8241
TheChildrenandFamilyServicesTrainingProgramFundreceives90%ofpaidfeesassigned
toparentsofchildreninfostercareandcopyingfeesforChildProtectiveServicesfiles.The
ChildrenandFamilyServicesTrainingProgramFundisusedtoreimbursetheDepartment
forcostsassociatedwiththecopyingofChildProtectiveServicesfilestoenhancethe
collectionofmoniesowedtotheDepartmentbyparentsofchildreninfostercare,andto
providetrainingtoChildProtectiveServicesworkers,publicemployeesinrelatedprogram
services,andemployeesofchildwelfareagenciesandcommunitytreatmentprograms.The
Fundmaynotbeusedtopaysalariesorexpensesoftrainingstaff.
FY2014
FY2015
FY2016
286.0
0.0
113.4
20.6
417.6
0.0
230.5
111.9
0.0
399.4
438.2
342.4
0.0
207.7
207.7
DepartmentofEconomicSecurity
71.6
0.0
0.0
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofChildSafety
305.7
1.5
0.0
0.0
0.0
0.0
0.0
0.0
(0.1)
UsesTotal
378.8
207.7
207.6
ChildrenandFamilyServicesTrainingProgramFundEndingBalance
20.6
230.5
134.9
Sources
BeginningBalance
Revenues
Revenues
DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
DepartmentofChildSafety
FundNumber 2174
PipelineSafetyRevolvingFund
LinkToFlowChart
A.R.S.40443
Revenuesincludemoniescollectedfromcivilpenaltiesassessedtoenforcerulesand
regulationsrelatingtopipelinesafety.Fundsareusedforpipelineinspections,public
education,training,andpurchasingequipment.
FY2014
FY2015
FY2016
144.2
144.2
144.2
SourcesTotal
144.2
144.2
144.2
UsesTotal
0.0
0.0
0.0
PipelineSafetyRevolvingFundEndingBalance
144.2
144.2
144.2
Sources
BeginningBalance
Uses
144
FY2016ExecutiveBudget
ResidentialUtilityConsumerOfficeRevolvingFund
LinkToFlowChart
A.R.S.40409
Thisfundconsistsofannualresidentialconsumerassessmentsagainsteachqualifyingpublic
servicecorporation.ThefundisusedtopayfortheoperationoftheResidentialUtility
ConsumerOffice.
FY2014
FY2015
FY2016
709.0
1,132.1
836.5
1,635.5
1,161.1
(836.5)
476.6
1,170.5
0.0
2,677.6
1,960.0
1,647.1
ResidentialUtilityConsumerOffice
1,032.0
1,337.8
1,337.8
ResidentialUtilityConsumerOffice
ResidentialUtilityConsumerOffice
0.7
0.0
0.6
145.0
0.0
0.0
ResidentialUtilityConsumerOffice
ResidentialUtilityConsumerOffice
9.4
0.0
0.0
0.0
UsesTotal
1,042.1
1,483.4
1,336.8
ResidentialUtilityConsumerOfficeRevolvingFundEndingBalance
1,635.5
476.6
310.3
Sources
BeginningBalance
Revenues
Revenues
ResidentialUtilityConsumerOffice
CorporationCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
Expenditure/ReserveforPrior
Appropriations
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2176
DOA911EmergencyTelecomServiceRevolvingFund
LinkToFlowChart
A.R.S.41704(B)
0.0
(1.0)
Revenuesaregeneratedthroughatelecommunicationsservicesexcisetaxrateof$0.20per
monthforbothwirelineandwirelessphones.Fundsareusedtoimplementandoperate
emergencytelecommunicationservices(911)throughpoliticalsubdivisionsofthestate.
FY2014
FY2015
FY2016
3,564.1
17,150.4
5,575.1
18,540.0
2,437.3
18,540.0
20,714.5
24,115.1
20,977.3
DepartmentofAdministration
15,015.1
21,677.8
19,697.8
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
124.3
0.0
0.0
0.0
0.0
0.0
0.0
(2.2)
(0.3)
UsesTotal
15,139.4
21,677.8
19,695.2
DOA911EmergencyTelecomServiceRevolvingFundEnding
Balance
5,575.1
2,437.3
1,282.1
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
145
IndustrialCommissionAdminFund
LinkToFlowChart
A.R.S.231081
Revenuescomefromanannualtaxonworkerscompensationpremiumsthatcannot
exceed3%andfundsareusedfortheexpensesoftheIndustrialCommissionin
administeringandenforcingallapplicablelabor,occupationalsafetyandhealth,and
workerscompensationlaws,rules,andregulations.
FY2014
FY2015
FY2016
8,693.8
18,902.8
8,033.7
21,800.0
9,838.9
21,800.0
27,596.6
29,833.7
31,638.9
19,562.9
19,994.8
19,994.8
0.0
0.0
0.0
0.0
(5.5)
(12.0)
UsesTotal
19,562.9
19,994.8
19,977.3
IndustrialCommissionAdminFundEndingBalance
8,033.7
9,838.9
11,661.5
Sources
BeginningBalance
Revenues
IndustrialCommissionofArizona
SourcesTotal
Uses
Operating
IndustrialCommissionofArizona
Expenditures/Appropriations
RiskManagementAdjustment IndustrialCommissionofArizona
RetirementAdjustment
IndustrialCommissionofArizona
FundNumber 2178
HazardousWasteManagementFund
LinkToFlowChart
A.R.S.49927
Revenuesconsistoffeescollectedfromregulatedfacilitiesforpermitissuance,waste
generationanddisposal.Thefundsupportstheprocessingandissuanceofpermitsfor
treatment,storageanddisposalfacilitiesandthemonitoringofhazardouswastegenerators
andhandlers.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
1,805.5
1,202.9
1,564.0
1,272.0
1,093.0
1,272.0
SourcesTotal
3,008.4
2,836.0
2,365.0
DepartmentofEnvironmentalQuality
1,249.9
1,743.0
1,743.0
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
182.1
12.4
0.0
0.0
0.0
0.0
UsesTotal
1,444.4
1,743.0
1,742.1
HazardousWasteManagementFundEndingBalance
1,564.0
1,093.0
622.8
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
146
0.0
0.0
(0.9)
FY2016ExecutiveBudget
DORLiabilitySetoffFund
LinkToFlowChart
A.R.S.421122
RevenueconsistsoffeeschargedtouseragenciesbytheDepartmentforprocessingthe
paymentofdebts,suchasdelinquentchildsupportpayments,fromdebtors'taxrefunds.
FundsareusedtocovertheDepartmentofRevenue'scostsofadministeringtheprogram.
FY2014
FY2015
FY2016
1,195.8
1,068.1
1,554.9
1,075.0
2,232.6
1,075.0
2,263.9
2,629.9
3,307.6
DepartmentofRevenue
701.2
397.3
397.3
DepartmentofRevenue
DepartmentofRevenue
DepartmentofRevenue
7.8
0.0
0.0
0.0
0.0
0.0
UsesTotal
709.0
397.3
396.8
DORLiabilitySetoffFundEndingBalance
1,554.9
2,232.6
2,910.8
Sources
BeginningBalance
Revenues
DepartmentofRevenue
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2180
DEQAgreementFund
LinkToFlowChart
A.R.S.49104B.7
0.0
(0.2)
(0.3)
Revenuesconsistofgifts,grants,matchingmoniesordirectpaymentsfrompublicor
privateagenciesorprivatepersonsandenterprisesfordepartmentservicesand
publications.Moniesareusedtoconductprogramsthatareconsistentwiththegeneral
purposesandobjectivesofthischapter.Moniesreceivedmustbedepositedinthe
Department'sfundcorrespondingtotheservice,publicationorprogramprovided.The
programisdesignedtodevelopastatewidemanagementplanfortheEnvironmental
ProtectionAgency'sPesticidesandGroundwaterProgram.
FY2014
FY2015
FY2016
12.9
12.9
12.9
SourcesTotal
12.9
12.9
12.9
UsesTotal
0.0
0.0
0.0
DEQAgreementFundEndingBalance
12.9
12.9
12.9
Sources
BeginningBalance
Uses
FundBalancesandDescriptions
147
NewbornScreeningProgramFund
LinkToFlowChart
A.R.S.36694
Revenuesconsistoffeescollectedforbloodtestsconductedonnewbornsandanygiftsor
donations.MoniesareusedbytheDepartmentofHealthServicestosupportthe
operationsofthenewbornscreeningprogram.
FY2014
FY2015
FY2016
1,118.5
5,098.4
160.4
6,682.8
103.6
6,694.3
6,217.0
6,843.2
6,797.9
DepartmentofHealthServices
6,008.3
6,739.6
6,739.6
DepartmentofHealthServices
DepartmentofHealthServices
48.2
0.0
0.0
0.0
0.0
(1.7)
UsesTotal
6,056.5
6,739.6
6,737.9
NewbornScreeningProgramFundEndingBalance
160.4
103.6
60.1
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2191
GeneralAdjudicationFund
LinkToFlowChart
A.R.S.45260
RevenuesintheGeneralAdjudicationFundconsistoftheremainderofaGeneralFund
appropriationthatwasapprovedfornotificationtoaffectedpartiesofadjudicationactivity.
MoniesintheFundareusedforpostageandotherexpensesincurredforservinglegal
noticestowaterrightsclaimants.
FY2014
FY2015
FY2016
39.2
5.1
31.2
5.0
26.2
5.0
44.3
36.2
31.2
13.1
10.0
10.0
UsesTotal
13.1
10.0
10.0
GeneralAdjudicationFundEndingBalance
31.2
26.2
21.2
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofWaterResources
148
FY2016ExecutiveBudget
ChildPassengerRestraintFund
LinkToFlowChart
A.R.S.23769
TheChildPassengerRestraintFundiscreatedwithdepositscomingfromallcivilpenalties
collectedfromtheprovisionsofthereferencedstatute.TheFundisusedtopurchasechild
passengersafetyseats,tobedistributedtoneedyindividuals.
FY2014
FY2015
FY2016
48.3
136.3
80.0
154.0
20.0
154.0
184.6
234.0
174.0
104.6
154.0
154.0
0.0
60.0
0.0
UsesTotal
104.6
214.0
154.0
ChildPassengerRestraintFundEndingBalance
80.0
20.0
20.0
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
DepartmentofEconomicSecurity
Expenditures
PriorCommittedorObligated DepartmentofEconomicSecurity
Expenditures
FundNumber 2193
JuvenileDelinquentReductionFund
LinkToFlowChart
A.R.S.8322
TheJuvenileDelinquentReductionFundincludesmoniesappropriatedtotheAdministrative
OfficeoftheCourtsforJuvenileProbationTreatmentServicesandJuvenileDiversion
Consequences/Intake.Thefundisusedforprogramsforjuvenileprobationersrequiredas
conditionsofdiversion.Theseprogramsareintendedtoreducethenumberofrepetitive
juvenileoffendersandprovideservices,includingtreatment,testing,independentliving
programs,andforjuvenilesreferredtothejuvenilecourtofincorrigibilityordelinquency
offenses.
FY2014
FY2015
FY2016
10,224.7
230.1
8,267.5
230.1
5,844.9
230.1
10,454.8
8,497.6
6,075.0
Judiciary
Judiciary
(224.3)
(2,600.1)
0.0
2,652.7
0.0
2,652.7
Judiciary
Judiciary
5,011.7
0.0
0.0
0.0
0.0
(0.2)
UsesTotal
2,187.3
2,652.7
2,652.5
JuvenileDelinquentReductionFundEndingBalance
8,267.5
5,844.9
3,422.5
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
149
CommunityDevelopmentBondFund
LinkToFlowChart
A.R.S.411504
Moniesinthefundconsistsofregistryfeesfrombusinessesandotherentitiesthat
participateinthefederaltaxexemptprivateactivitybondallocations.Legislative
appropriationsfromthefundenabletheDepartmentofCommercetoadministerthe
program.Applicantsmustmeetbondcriteriaoffederalinternalrevenuecodeandstate
allocationstatutes.
FY2014
FY2015
FY2016
131.1
32.5
163.1
72.5
230.6
72.5
163.6
235.6
303.1
0.5
5.0
5.0
UsesTotal
0.5
5.0
5.0
CommunityDevelopmentBondFundEndingBalance
163.1
230.6
298.1
Sources
BeginningBalance
Revenues
CommerceAuthority
SourcesTotal
Uses
NonAppropriated
Expenditures
CommerceAuthority
FundNumber 2198
VictimCompensationandAssistanceFund
LinkToFlowChart
A.R.S.412407
Revenuesarereceivedfromcourtsurcharges,assessmentsonprisoninmatewages,
unclaimedrestitution,andparolefeesandmoneyinthefundisusedtocompensateand
assistcrimevictims.
FY2014
FY2015
FY2016
3,547.6
3,757.4
3,826.1
3,556.0
3,289.6
3,556.0
7,305.1
7,382.1
6,845.6
CriminalJusticeCommission
3,479.0
4,092.5
4,092.5
CriminalJusticeCommission
0.0
0.0
(0.1)
UsesTotal
3,479.0
4,092.5
4,092.4
VictimCompensationandAssistanceFundEndingBalance
3,826.1
3,289.6
2,753.2
Sources
BeginningBalance
Revenues
CriminalJusticeCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
150
FY2016ExecutiveBudget
FederalCooperativeAgreementIncomeFund
LinkToFlowChart
A.R.S.35142E
TheHousingProgramFundreceivesmostofitsrevenuesfromSection8ProjectBased
ContractFeesandLIHTCrelatedFees.Thisfundisusedtopaythecostsofadministering
theprogramsfromwhichthedepositsarereceivedandforotherdepartmentalprograms.
FY2014
FY2015
FY2016
6,320.4
6,485.0
8,153.1
6,517.3
9,580.8
6,470.1
12,805.4
14,670.4
16,050.9
4,619.2
5,089.6
5,228.7
DepartmentofHousing
DepartmentofHousing
ProposedFundTransfers
33.1
0.0
0.0
0.0
0.0
0.0
0.0
(2.3)
5,000.0
DepartmentofHousing
0.0
0.0
(3.6)
UsesTotal
4,652.3
5,089.6
10,222.7
FederalCooperativeAgreementIncomeFundEndingBalance
8,153.1
9,580.8
5,828.2
Sources
BeginningBalance
Revenues
DepartmentofHousing
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
DepartmentofHousing
FundNumber 2201
GrainCouncilFund
LinkToFlowChart
A.R.S.3587
Thisfundconsistsonassessmentsofcommercialgrainsales.Moniesinthefundsupportthe
promotionalandresearchactivitiesbetweentheGrainCouncilandpublicorprivate
organizations.
FY2014
FY2015
FY2016
50.8
180.4
112.8
146.1
126.8
146.1
231.2
258.9
272.9
118.4
132.1
132.1
UsesTotal
118.4
132.1
132.1
GrainCouncilFundEndingBalance
112.8
126.8
140.8
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAgriculture
FundBalancesandDescriptions
151
StateParksRevenueFund
LinkToFlowChart
A.R.S.41511.11(B)
Revenuesconsistofmoniesfromstateparkuserfees,concessionfeesandotherrevenue
generatingactivities.Thefundincludestwoaccounts:halfofthemoniesinthefundare
designedtobeusedforoperationsofstateparks;theotherhalfofthemoniesinthefund
areforusebyArizonaStateParksBoard,withthepriorapprovaloftheJointCommitteeon
CapitalReview,foracquisitionanddevelopmentofstateparks.
FY2014
FY2015
FY2016
6,567.2
14,111.0
8,008.2
12,736.0
5,584.7
13,111.0
20,678.2
20,744.2
18,695.7
ParksBoard
12,388.9
12,842.1
13,524.7
ParksBoard
190.1
2,317.4
1,500.0
ParksBoard
ParksBoard
ParksBoard
91.0
0.0
0.0
0.0
0.0
0.0
0.0
(33.9)
85.0
UsesTotal
12,670.0
15,159.5
15,075.8
StateParksRevenueFundEndingBalance
8,008.2
5,584.7
3,700.7
Sources
BeginningBalance
Revenues
ParksBoard
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2203
CapitalImprovementFund
LinkToFlowChart
A.R.S.17292
ConsistsofmoniestransferredfromtheConservationDevelopmentFund.Thefundisused
toforcapitalimprovementprojectsincludingconstruction,maintenance,andrenovationof
theDepartment'sfacilities.
FY2014
FY2015
FY2016
341.7
1,859.9
867.5
1,300.0
892.8
1,200.0
2,201.6
2,167.5
2,092.8
1,326.9
999.7
999.7
0.0
275.0
0.0
7.2
0.0
0.0
UsesTotal
1,334.1
1,274.7
999.7
CapitalImprovementFundEndingBalance
867.5
892.8
1,093.1
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
Operating
Game&FishDepartment
Expenditures/Appropriations
Expenditure/ReserveforPrior Game&FishDepartment
Appropriations
LegislativeFundTransfers
Game&FishDepartment
152
FY2016ExecutiveBudget
DOCAlcoholAbuseTreatmentFund
LinkToFlowChart
A.R.S.31255
Revenueisreceivedfromaportionofthewagesearnedbyinmatesconvictedofdriving
undertheinfluenceoffensesandisusedforalcoholabusetreatmentforthoseinmates.
FY2014
FY2015
FY2016
890.9
435.0
1,000.2
454.0
899.8
454.0
1,325.9
1,454.2
1,353.8
DepartmentofCorrections
295.3
554.4
554.4
DepartmentofCorrections
DepartmentofCorrections
26.4
4.0
0.0
0.0
0.0
0.0
UsesTotal
325.7
554.4
554.4
DOCAlcoholAbuseTreatmentFundEndingBalance
1,000.2
899.8
799.4
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
FundNumber 2206
BreedersAwardFund
LinkToFlowChart
A.R.S.5113
Revenuesarederivedfromthesourcemarketfeespaidfromadvancedepositwageringon
horseracing.Oftheamountallocatedforpurses,5%isdepositedinthefund.Moniesare
distributedbythedepartmenttothebreederofeverywinninghorseorgreyhoundfoaledor
whelpedinthisstate.
FY2014
FY2015
FY2016
0.0
0.0
0.0
20.0
2.5
17.5
0.0
20.0
20.0
0.0
17.5
17.5
UsesTotal
0.0
17.5
17.5
BreedersAwardFundEndingBalance
0.0
2.5
2.5
Sources
BeginningBalance
Revenues
DepartmentofRacing
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofRacing
FundBalancesandDescriptions
153
WaterfowlConservationFund
LinkToFlowChart
A.R.S.17270
Revenuesarereceivedfromsalesofwaterfowlstampsandartworkandareusedto
purchasewaterfowlhabitat.
FY2014
FY2015
FY2016
117.0
49.5
139.8
0.0
139.8
0.0
166.5
139.8
139.8
Game&FishDepartment
26.4
0.0
0.0
Game&FishDepartment
0.3
0.0
0.0
UsesTotal
26.7
0.0
0.0
WaterfowlConservationFundEndingBalance
139.8
139.8
139.8
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
FundNumber 2211
BuildingandFireSafetyFund
LinkToFlowChart
A.R.S.412141
Fundsareusedtoprovidehazardousmaterialtrainingforemergencyresponsepersonnel
andwildlandfiretrainingforruralfirefighters.SourcesofrevenueincludeanIGAwiththe
DepartmentofEnvironmentalQualityandregistrationfeeschargedtofiretrainingschool
participants.
FY2014
FY2015
FY2016
0.0
16.9
14.4
(14.0)
0.4
0.0
SourcesTotal
16.9
0.4
0.4
DepartmentofFire,BuildingandLife
Safety
2.5
0.0
0.0
UsesTotal
2.5
0.0
0.0
BuildingandFireSafetyFundEndingBalance
14.4
0.4
0.4
Sources
BeginningBalance
Revenues
DepartmentofFire,BuildingandLife
Safety
Uses
NonAppropriated
Expenditures
154
FY2016ExecutiveBudget
ISAFund
LinkToFlowChart
A.R.S.35148
RevenuecomesfromotheragenciesthatuseLandDepartmentservicesorproductsandis
usedforservicesorproductsprovidedbyotheragencies.
FY2014
FY2015
FY2016
136.2
23.9
136.2
37.0
136.2
12.0
160.1
173.2
148.2
LandDepartment
23.9
37.0
37.0
LandDepartment
0.0
0.0
0.0
UsesTotal
23.9
37.0
37.0
ISAFundEndingBalance
136.2
136.2
111.2
Sources
BeginningBalance
Revenues
LandDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 2213
AugmentationandConservationAssistanceFund
LinkToFlowChart
A.R.S.45615
Fordevelopingwatersupplyaugmentationprojects,suchasgroundwaterrechargeprojects,
andforconservationprogramsinactivewatermanagementareas.Thesourceoffundsisa
portionoftheannualgroundwaterwithdrawalfee.
FY2014
FY2015
FY2016
2,019.1
902.4
2,580.2
902.4
2,932.6
902.4
2,921.5
3,482.6
3,835.0
DepartmentofWaterResources
335.0
550.0
550.0
DepartmentofWaterResources
6.3
0.0
0.0
UsesTotal
341.3
550.0
550.0
AugmentationandConservationAssistanceFundEndingBalance
2,580.2
2,932.6
3,285.0
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundBalancesandDescriptions
155
PublicAssistanceCollectionsFund
LinkToFlowChart
A.R.S.46295
ThePublicAssistanceFundreceives25percentofrecoveredpublicassistanceoverpayments
andreimbursementsfrompersonslegallyresponsibleforthesupportofapublicassistance
recipient.ThePublicAssistanceFundmaybeusedtoimprovepublicassistancecollection
activities.
FY2014
FY2015
FY2016
160.1
88.7
145.2
100.0
(182.0)
100.0
248.8
245.2
(82.0)
DepartmentofEconomicSecurity
103.6
427.2
427.2
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
0.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
103.6
427.2
426.6
PublicAssistanceCollectionsFundEndingBalance
145.2
(182.0)
(508.6)
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
(0.2)
0.0
(0.3)
Note: TheDepartmentwilltakethenecessarystepstoensurethatexpendituresremaininlinewithavailablefunding.
FundNumber 2218
DamRepairFund
LinkToFlowChart
A.R.S.451212
TheEmergencyDamRepairFundconsistsofmoniesappropriatedbytheLegislatureand
moniescollectedfrompermitfeesinfullorpartialsatisfactionofalienplacedonthedam.
Moniesinthefundareusedforloansandgrantsaswellasremedialmeasurestoprotectlife
andproperty.
FY2014
FY2015
FY2016
1,062.9
864.0
1,877.5
456.0
2,020.7
456.0
1,926.9
2,333.5
2,476.7
DepartmentofWaterResources
47.6
312.8
312.8
DepartmentofWaterResources
DepartmentofWaterResources
1.8
0.0
0.0
0.0
0.0
0.0
UsesTotal
49.4
312.8
312.8
DamRepairFundEndingBalance
1,877.5
2,020.7
2,164.0
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
156
FY2016ExecutiveBudget
WaterQualityAssuranceRevolvingFund
LinkToFlowChart
A.R.S.49282
Primaryrevenuesconsistofsetannualtransfersfromcorporateincometaxaswellas
miscellaneousfeesandpenalties.Themoniesaretobeusedforstatematchingmoniesor
tomeetsuchotherobligationsasareprescribedbystateandfederallaws,riskassessments,
pollutioninvestigations,feasibilitystudies.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
8,846.1
11,534.5
5,479.6
10,862.2
1,266.8
18,061.5
SourcesTotal
20,380.6
16,341.8
19,328.3
DepartmentofEnvironmentalQuality
14,793.0
15,075.0
15,075.0
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
108.1
0.0
0.0
0.0
0.0
(2.5)
UsesTotal
14,901.1
15,075.0
15,072.5
WaterQualityAssuranceRevolvingFundEndingBalance
5,479.6
1,266.8
4,255.8
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2223
LongTermCareSystemFund
LinkToFlowChart
A.R.S.362913
Intheactualyearitcontainsstatutorilyprescribedcountycontributionsfortheprovisionof
longtermcareservicestoAHCCCSeligiblepopulations.Inallyears,thefundincludesfederal
shareforALTCSandDESlongtermcareprograms.
FY2014
FY2015
FY2016
24,395.6
1,731,825.9
25,316.1
1,604,760.2
143.5
1,701,316.0
1,756,221.5
1,630,076.3
1,701,459.5
61,739.2
0.0
0.0
1,669,166.2
1,629,932.8
1,701,316.0
UsesTotal
1,730,905.4
1,629,932.8
1,701,316.0
LongTermCareSystemFundEndingBalance
25,316.1
143.5
143.5
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
FundBalancesandDescriptions
157
DepartmentLongTermCareSystemFund
LinkToFlowChart
A.R.S.362953
TheLongTermCareSystemFundincludescapitationpaymentsfromtheArizonaHealth
CareCostContainmentSystem,thirdpartypayments,clientbillingrevenue,andinterest
earnings.TheLongTermCareSystemFundisusedfortheoperationsoftheArizonaLong
TermCareSystem(ALTCS)programforindividualswithdevelopmentaldisabilitiesaswellas
forservicesprovidedtoALTCSclientsthatarenoteligibleforfederalreimbursement.
FY2014
FY2015
FY2016
29,409.9
714,155.8
28,542.3
772,892.7
24,171.3
848,089.3
743,565.7
801,435.0
872,260.6
DepartmentofEconomicSecurity
86,912.6
31,225.4
31,225.4
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
0.0
628,110.8
0.0
746,038.3
0.0
818,205.7
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(47.6)
0.0
0.0
(0.1)
(55.9)
UsesTotal
715,023.4
777,263.7
849,327.5
DepartmentLongTermCareSystemFundEndingBalance
28,542.3
24,171.3
22,933.1
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
158
FY2016ExecutiveBudget
AirQualityFund
LinkToFlowChart
A.R.S.49551
Revenuesconsistsoffeescollectedfromvehicleownerswhenregisteringavehicleinthe
state.Thefundisusedforairqualityresearchexperimentsandsupportsotherairquality
initiativesaimedatbringingareasofthestateintoaccordwithfederalcleanairstandards.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
DepartmentofTransportation
7,331.6
8,542.8
74.5
9,936.0
8,245.0
74.5
10,433.5
8,245.0
74.5
SourcesTotal
15,948.9
18,255.5
18,753.0
DepartmentofEnvironmentalQuality
3,708.1
5,377.2
5,377.2
34.7
74.5
74.5
1,424.9
1,443.2
1,443.2
DepartmentofAdministration
732.4
927.1
927.1
DepartmentofEnvironmentalQuality
DepartmentofAdministration
DepartmentofEnvironmentalQuality
DepartmentofTransportation
DepartmentofWeightsandMeasures
DepartmentofAdministration
DepartmentofWeightsandMeasures
ProposedFundTransfers
35.3
58.7
38.7
0.5
(25.5)
5.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(0.4)
3,027.7
DepartmentofTransportation
DepartmentofEnvironmentalQuality
DepartmentofWeightsandMeasures
0.0
0.0
0.0
0.0
0.0
0.0
(0.1)
(1.6)
(0.8)
UsesTotal
6,012.9
7,822.0
10,846.7
AirQualityFundEndingBalance
9,936.0
10,433.5
7,906.3
Sources
BeginningBalance
Revenues
Revenues
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
AdministrativeAdjustments
LegislativeFundTransfers
LegislativeFundTransfers
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment
DepartmentofTransportation
DepartmentofWeightsandMeasures
FundBalancesandDescriptions
159
SubstanceAbuseServicesFund
LinkToFlowChart
A.R.S.362005
Fundsareusedtoprovidealcoholandotherdrugscreening,education,ortreatment
servicesforpersonsorderedbythecourttoreceivetreatmentwhocannotaffordtopay.
Thefundreceives23.6%ofmoniescollectedfromtheMedicalServicesEnhancementFund,
whichisa13%penaltyleviedoncriminaloffenses,motorvehiclecivilviolationsandgame
andfishviolations.
FY2014
FY2015
FY2016
2,205.6
2,624.5
2,563.9
2,571.9
2,885.8
2,520.5
4,830.1
5,135.8
5,406.3
DepartmentofHealthServices
2,250.0
2,250.0
2,250.0
DepartmentofHealthServices
16.2
0.0
0.0
UsesTotal
2,266.2
2,250.0
2,250.0
SubstanceAbuseServicesFundEndingBalance
2,563.9
2,885.8
3,156.3
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
FundNumber 2228
VictimWitnessAssistanceFund
LinkToFlowChart
A.R.S.35142
Revenuesfromgrantsareusedtocompensateandassistvictimsofcrime.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
0.0
57.2
0.0
57.2
0.0
57.2
SourcesTotal
57.2
57.2
57.2
AttorneyGeneralDepartmentofLaw
57.2
57.2
57.2
AttorneyGeneralDepartmentofLaw
0.0
0.0
(1.4)
UsesTotal
57.2
57.2
55.8
VictimWitnessAssistanceFundEndingBalance
0.0
0.0
1.4
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
RetirementAdjustment
160
FY2016ExecutiveBudget
CooperativeForestryFund
LinkToFlowChart
A.R.S.37624
Consistsofpassthrumoniestolocalgovernmentsandprivatepartiesforthepurposeof
wildlandfirepreventionandsupression.
FY2014
FY2015
FY2016
2,339.7
8,051.3
3,156.9
6,039.8
2,572.6
4,039.8
10,391.0
9,196.7
6,612.4
StateForester
7,234.1
6,624.1
6,624.1
StateForester
0.0
0.0
(1.2)
UsesTotal
7,234.1
6,624.1
CooperativeForestryFundEndingBalance
3,156.9
2,572.6
Sources
BeginningBalance
Revenues
StateForester
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
6,622.9
(10.5)
Note: TheDepartmentwillmonitorexpendituresinFY2016toensurepositiveendingbalances.
FundNumber 2235
HousingTrustFund
LinkToFlowChart
A.R.S.413955
Thisfundreceives$2.5millioninproceedsfromstate'sunclaimedpropertyrevenues,as
wellasinterestincomeand,occasionally,prioryearreimbursementsfromthefederal
government.Thefundisprimarilyusedtoprovidematchingfundsforfederalhousing
programsandhomelesspreventionandaidtoshelters.Theappropriatedportionofthe
fundisforthepurposesofadministeringtheprogramswithintheHousingTrustFund.
FY2014
FY2015
FY2016
15,608.6
3,160.1
12,720.9
2,978.2
10,134.3
2,941.2
18,768.6
15,699.1
13,075.5
DepartmentofHousing
313.8
314.6
314.6
DepartmentofHousing
5,648.2
5,250.2
7,595.0
DepartmentofHousing
DepartmentofHousing
DepartmentofHousing
85.7
0.0
0.0
0.0
0.0
0.0
0.0
(0.2)
(0.2)
UsesTotal
6,047.7
5,564.8
7,909.2
HousingTrustFundEndingBalance
12,720.9
10,134.3
5,166.3
Sources
BeginningBalance
Revenues
DepartmentofHousing
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
161
TourismFund
LinkToFlowChart
A.R.S.412306
Revenuesarefromthegeneralfund,aportionofhoteltaxes,carrentalsurcharges,and
contributionspaidbytheStatebyIndianTribeswhohavetribalstategamingcompacts.
Thesefundsareusedtosupportthestatewidepromotionofthetourismindustryand
tourismeffortsinthecountywherethehoteltaxandcarrentalsurchargeiscollected.
FY2014
FY2015
FY2016
6,801.8
20,277.2
4,555.0
22,609.6
4,480.7
16,755.7
27,079.0
27,164.6
21,236.4
OfficeofTourism
OfficeofTourism
1,039.8
21,484.2
0.0
22,683.9
0.0
16,183.9
OfficeofTourism
0.0
0.0
(2.3)
UsesTotal
22,524.0
22,683.9
16,181.6
TourismFundEndingBalance
4,555.0
4,480.7
5,054.8
Sources
BeginningBalance
Revenues
OfficeofTourism
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 2237
MobileHomeRelocationFund
LinkToFlowChart
A.R.S.331476.02
Fundsareusedtopaypremiumsandothercostsofpurchasinginsurancecoveragefor
tenantrelocationcostsfromaprivatelicensedinsurer.Sourcesofrevenueinclude
assessmentscollectedfrommobilehomeownersandinterestearnings.
FY2014
FY2015
FY2016
7,464.1
591.2
7,614.6
591.2
7,872.6
591.2
SourcesTotal
8,055.4
8,205.8
8,463.8
DepartmentofFire,BuildingandLife
Safety
DepartmentofFire,BuildingandLife
Safety
440.8
333.2
333.2
0.0
0.0
UsesTotal
440.8
333.2
333.1
MobileHomeRelocationFundEndingBalance
7,614.6
7,872.6
8,130.7
Sources
BeginningBalance
Revenues
DepartmentofFire,BuildingandLife
Safety
Uses
NonAppropriated
Expenditures
RetirementAdjustment
162
(0.1)
FY2016ExecutiveBudget
AuditServicesFund
LinkToFlowChart
A.R.S.411279
Revenuesaregeneratedbyfeesonthoseentitiesbeingaudited,andareusedtoperform
auditsandrelatedservices.
FY2014
FY2015
FY2016
2,319.2
1,217.3
1,778.2
1,500.0
1,533.3
1,500.0
3,536.5
3,278.2
3,033.3
1,758.3
1,744.9
1,744.9
UsesTotal
1,758.3
1,744.9
1,744.9
AuditServicesFundEndingBalance
1,778.2
1,533.3
1,288.4
Sources
BeginningBalance
Revenues
AuditorGeneral
SourcesTotal
Uses
NonAppropriated
Expenditures
AuditorGeneral
FundNumber 2244
EconomicStrengthProjectFund
LinkToFlowChart
A.R.S.287282
RevenuesareallocatedfromHighwayUserRevenueFundsandareusedforeconomic
strengthhighwayprojectsrecommendedbytheArizonaCommerceAuthorityandapproved
bytheStateTransportationBoard.
FY2014
FY2015
FY2016
2,508.3
1,025.1
3,533.4
1,032.2
4,565.6
1,032.2
3,533.4
4,565.6
5,597.8
0.0
0.0
4,560.0
UsesTotal
0.0
0.0
4,560.0
EconomicStrengthProjectFundEndingBalance
3,533.4
4,565.6
1,037.8
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
ProposedLegislativeFund
Transfers
ProposedFundTransfers
FundBalancesandDescriptions
163
JudicialCollectionEnhancementFund
LinkToFlowChart
A.R.S.12116.01
Fundreceiveselectroniccasefilingandaccessfeesandisusedtoimprove,maintain,and
enhancetheabilityofthecourts,tocollectandmanagemoniesassessedorreceivedbythe
courtsandtoimprovecourtautomationprojectslikelytoimprovecaseprocessingorthe
administrationofjustice,accordingtoplansapprovedbytheSupremeCourt.
FY2014
FY2015
FY2016
7,042.7
16,893.0
6,579.1
16,977.4
3,524.9
17,146.8
23,935.7
23,556.5
20,671.7
17,252.1
20,031.6
20,031.6
0.0
0.0
0.0
0.0
0.0
0.0
(13.0)
(0.8)
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
Judiciary
(431.0)
535.5
0.0
0.0
Judiciary
Judiciary
Judiciary
Judiciary
UsesTotal
17,356.6
20,031.6
20,017.8
JudicialCollectionEnhancementFundEndingBalance
6,579.1
3,524.9
653.9
FundNumber 2247
DefensiveDrivingFund
LinkToFlowChart
A.R.S.12114
Thefundreceivesfeesfrompersonsattendingdefensivedrivingschoolanddefensive
drivingschoolcertificationfees.Thefundisusedtosupervisetheuseofdefensivedriving
schoolsbythecourtsinArizonaandtoexpeditetheprocessingofalloffenses.
FY2014
FY2015
FY2016
913.4
3,147.3
556.3
3,182.4
948.8
3,246.0
4,060.7
3,738.7
4,194.8
Judiciary
3,498.4
4,194.7
4,194.7
Judiciary
Judiciary
6.0
0.0
(1,404.8)
0.0
0.0
(0.7)
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment
UsesTotal
3,504.4
2,789.9
4,194.0
DefensiveDrivingFundEndingBalance
556.3
948.8
0.8
164
FY2016ExecutiveBudget
OffhighwayVehicleRecreationFund
LinkToFlowChart
A.R.S.281176
Revenuesofthefundconsistofaportionofreceiptscollectedfrommotorvehiclefuel
licensetaxesandareallocatedasfollows:60%toStateParks,35%totheArizonaGameand
FishDepartment,and5%totheStateLandDepartent.Thefundisusedtoplan,administer,
andenforceoffhighwayvehiclerecreation,andtodevelopfacilitiesconsistentwiththeoff
highwayvehicleplan.
FY2014
FY2015
FY2016
5,750.0
237.1
2,888.5
1,667.1
6,882.5
245.1
2,855.0
1,685.0
7,584.5
253.0
2,845.0
1,685.0
10,542.7
11,667.6
12,367.5
186.8
290.0
290.0
ParksBoard
1,929.4
1,885.2
1,885.3
Game&FishDepartment
1,513.3
1,907.9
1,907.9
ParksBoard
Game&FishDepartment
ParksBoard
ProposedFundTransfers
19.4
11.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(2.2)
7,000.0
Game&FishDepartment
ParksBoard
0.0
0.0
0.0
0.0
117.5
5.9
UsesTotal
3,660.2
4,083.1
11,204.4
OffhighwayVehicleRecreationFundEndingBalance
6,882.5
7,584.5
1,256.2
Sources
BeginningBalance
Revenues
Revenues
Revenues
LandDepartment
ParksBoard
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RetirementAdjustment
LandDepartment
FundBalancesandDescriptions
165
CleanWaterRevolvingFund
LinkToFlowChart
A.R.S.491221
ThefundisusedtoparallelthefundingmechanismcreatedbytheUSCongressforclean
watersystems.Revenuesconsistofmoniesappropriatedbythelegislature,federalgrants,
bondrevenues,loanrepayments,andinterestandpenaltypayments.Thefundisusedfor
administeringloanstopoliticalsubdivisionsandIndiantribesforwastewatertreatmentplan
capitalimprovementsbyprovidingloanstopoliticalsubdivisionsandIndiantribesforthe
constructionofpubliclyownedwastewatertreatmentworksasdefinedinsection212ofthe
CleanWaterAct.
FY2014
FY2015
FY2016
100,479.2
71,545.0
101,945.1
64,685.5
84,102.0
71,502.1
172,024.2
166,630.6
155,604.1
70,079.0
82,528.6
82,528.6
0.0
0.0
0.3
0.0
0.0
0.0
UsesTotal
70,079.0
82,528.6
82,528.8
CleanWaterRevolvingFundEndingBalance
101,945.1
84,102.0
73,075.3
Sources
BeginningBalance
Revenues
WaterInfrastructureFinance
Authority
SourcesTotal
Uses
NonAppropriated
WaterInfrastructureFinance
Expenditures
Authority
RiskManagementAdjustment WaterInfrastructureFinance
Authority
RetirementAdjustment
WaterInfrastructureFinance
Authority
166
FY2016ExecutiveBudget
BehavioralHealthExaminersFund
LinkToFlowChart
A.R.S.323254
Revenuesarefromthefees,fines,andotherrevenuecollectedbytheBoard,andareused
tocertifyandregulatebehavioralhealthprofessionalsinthefieldsofsocialwork,
counseling,marriageandfamilytherapy,andsubstanceabusecounseling.
FY2014
FY2015
FY2016
BoardofBehavioralHealthExaminers
1,121.2
1,734.8
1,401.9
1,476.7
1,120.0
1,694.8
SourcesTotal
2,856.0
2,878.6
2,814.8
BoardofBehavioralHealthExaminers
1,446.9
1,758.6
1,758.6
BoardofBehavioralHealthExaminers
BoardofBehavioralHealthExaminers
7.2
0.0
0.0
0.0
0.0
(1.1)
UsesTotal
1,454.1
1,758.6
1,757.5
BehavioralHealthExaminersFundEndingBalance
1,401.9
1,120.0
1,057.4
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment
FundNumber 2259
AZIcebergLettuceResearchFund
LinkToFlowChart
A.R.S.3526.04
Thisfundconsistsofassessmentsoniceberglettucethatispreparedformarket.Moniesin
thefundsupportresearch,development,andsurveyprogramsconcerningvarietal
developmentoniceberglettuce.
FY2014
FY2015
FY2016
63.3
97.6
72.7
100.0
72.7
100.0
160.9
172.7
172.7
88.2
100.0
100.0
UsesTotal
88.2
100.0
100.0
AZIcebergLettuceResearchFundEndingBalance
72.7
72.7
72.7
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAgriculture
FundBalancesandDescriptions
167
Citrus,Fruit,andVegetableRevolvingFund
LinkToFlowChart
A.R.S.3447
Revenuesarefromdealer,shipper,andpackerlicensesandassessmentsagainsteach
shipperinanamountofnotmorethanoneandonefourthcentsperstandardcarton,or
theequivalentweight,ofeachkindoffruitandvegetable,includingcitrus,shippedand
regulated.Fundsareusedtoinspectproducebeforeandafterharvestingtoensurethat
marketedproductsmeetbothstandardsofqualityandpackagingrequirements.
FY2014
FY2015
FY2016
80.0
344.4
123.6
345.5
117.5
345.5
424.4
469.1
463.0
300.8
351.6
351.6
0.0
0.0
0.0
0.0
UsesTotal
300.8
351.6
351.2
Citrus,Fruit,andVegetableRevolvingFundEndingBalance
123.6
117.5
111.8
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
FundNumber 2261
StateEmployeeRideShareFund
LinkToFlowChart
A.R.S41101.03
(0.2)
(0.2)
RevenuesfromtheAirQualityFundandtheMaricopaAssociationofGovernmentsareused
tooperateatravelreductionprogramforthetransportationofstateemployeesbetween
theirresidencesandtheirplacesofwork.
FY2014
FY2015
FY2016
457.8
539.4
516.0
535.0
516.0
535.0
997.1
1,051.0
1,051.0
DepartmentofAdministration
476.5
535.0
535.0
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
4.6
0.0
0.0
0.0
0.0
0.0
UsesTotal
481.1
535.0
532.3
StateEmployeeRideShareFundEndingBalance
516.0
516.0
518.8
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
168
0.0
(2.4)
(0.3)
FY2016ExecutiveBudget
OccupationalTherapyFund
LinkToFlowChart
A.R.S.323405
Revenuesarefromthefees,finesandotherrevenuescollectedbytheBoard,whichare
usedtolicenseandregulateoccupationaltherapistsandoccupationaltherapyassistants.
FY2014
FY2015
FY2016
333.3
277.5
438.4
231.9
486.1
288.9
610.8
670.3
775.0
172.4
184.2
172.6
0.0
0.0
0.4
0.0
0.0
(0.1)
UsesTotal
172.4
184.2
172.9
OccupationalTherapyFundEndingBalance
438.4
486.1
602.1
Sources
BeginningBalance
Revenues
BoardofOccupationalTherapy
Examiners
SourcesTotal
Uses
Operating
BoardofOccupationalTherapy
Expenditures/Appropriations Examiners
RiskManagementAdjustment BoardofOccupationalTherapy
Examiners
RetirementAdjustment
BoardofOccupationalTherapy
Examiners
FundBalancesandDescriptions
169
SecurityRegulatoryandEnforcementFund
LinkToFlowChart
A.R.S.442039
Revenuesincludepartofaregistrationfeeforeachdealerandsalesman,partofthefeefor
asalesmantransferringregistrationfromoneregistereddealertoanother,andanexchange
registrationfeeforeachunitofasecurityexchanged.TheCommissionusesthesemonies
foreducation,regulatory,investigativeandenforcementoperationsinthesecurities
division.AllrevenueinexcessoftheappropriationisdepositedintotheGeneralFund.
FY2014
FY2015
FY2016
1,200.1
4,821.7
1,327.6
5,569.2
1,225.3
5,138.3
6,021.8
6,896.8
6,363.6
CorporationCommission
4,660.9
5,569.2
4,919.2
CorporationCommission
CorporationCommission
CorporationCommission
CorporationCommission
CorporationCommission
0.0
0.0
33.3
0.0
0.0
102.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
18.6
(3.9)
UsesTotal
4,694.2
5,671.5
4,933.8
SecurityRegulatoryandEnforcementFundEndingBalance
1,327.6
1,225.3
1,429.8
Sources
BeginningBalance
Revenues
CorporationCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2265
DataProcessingAcquisitionFund
LinkToFlowChart
A.R.S.41127
MoniesconsistofspecialrecordingfeesusedtoimprovedataprocessingintheSecretaryof
State'soffice.
FY2014
FY2015
FY2016
313.9
175.5
220.6
175.5
127.6
175.5
489.4
396.1
303.1
268.5
268.5
268.5
0.3
0.0
0.0
UsesTotal
268.8
268.5
268.5
DataProcessingAcquisitionFundEndingBalance
220.6
127.6
34.6
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
170
FY2016ExecutiveBudget
CashDepositsFund
LinkToFlowChart
A.R.S.35142
Thisfundreceivescashadvances,reimbursementsanddepositsthatareusedforstatepark
maintenanceandrentalpropertyrepair.
FY2014
FY2015
FY2016
449.4
5.3
446.7
5.3
452.0
5.3
454.7
452.0
457.3
8.0
0.0
0.0
UsesTotal
8.0
0.0
0.0
CashDepositsFundEndingBalance
446.7
452.0
457.3
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofTransportation
FundNumber 2269
BoardofRespiratoryCareExaminersFund
LinkToFlowChart
A.R.S.323505
Revenuescomefromthefees,fines,andotherrevenuereceivedbytheBoard.Fundsare
usedtolicenseandregulaterespiratorycarepractitioners.
FY2014
FY2015
FY2016
238.7
280.6
223.9
279.3
206.0
279.3
519.2
503.2
485.3
BoardofRespiratoryCareExaminers
294.9
297.2
297.2
BoardofRespiratoryCareExaminers
BoardofRespiratoryCareExaminers
BoardofRespiratoryCareExaminers
0.4
0.0
0.0
0.0
0.0
0.0
UsesTotal
295.3
297.2
296.7
BoardofRespiratoryCareExaminersFundEndingBalance
223.9
206.0
188.7
Sources
BeginningBalance
Revenues
BoardofRespiratoryCareExaminers
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
0.0
(0.3)
(0.2)
171
BoardofAppraisalFund
LinkToFlowChart
A.R.S.323608(A)
Thisfundconsistsoffeesandchargespaidbyrealestateappraisersthatareusedtolicense,
certify,andregulateappraisersandAppraisalManagementCompanies.
FY2014
FY2015
FY2016
264.7
711.0
198.6
610.4
(52.8)
580.0
975.7
809.0
527.2
777.1
861.8
821.8
0.0
0.0
0.0
0.0
UsesTotal
777.1
861.8
821.6
BoardofAppraisalFundEndingBalance
198.6
(52.8)
(294.4)
Sources
BeginningBalance
Revenues
BoardofAppraisal
SourcesTotal
Uses
Operating
BoardofAppraisal
Expenditures/Appropriations
RiskManagementAdjustment BoardofAppraisal
RetirementAdjustment
BoardofAppraisal
0.4
(0.6)
Note: Agencywilladjustexpenditurestomaintainpositiveendingbalance,despiteexpenditureplanbasedon
appropriationlimit,whichsuggestsanegativeendingbalance.
FundNumber 2271
UndergroundStorageTankRevolvingFund
LinkToFlowChart
A.R.S.491015
Revenuesconsistofaportionofexcisetaxonregulatedpetroleumproducts.Thefund
supportstheDepartmentofEnvironmentalQualityinitiatedcorrectiveactiononleaking
tanks,executingrequiredtankregulations,fundadministration,loansandreimbursements
totankownersfortakingcorrectiveandremediationactions.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
1,872.3
7,591.1
2,293.2
15,107.6
10,380.4
15,107.6
SourcesTotal
9,463.4
17,400.8
25,488.0
DepartmentofEnvironmentalQuality
0.0
22.0
22.0
DepartmentofEnvironmentalQuality
7,166.9
6,998.4
6,998.4
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
3.2
0.0
0.0
0.0
0.0
(2.2)
UsesTotal
7,170.1
7,020.4
7,018.2
UndergroundStorageTankRevolvingFundEndingBalance
2,293.2
10,380.4
18,469.9
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
172
FY2016ExecutiveBudget
VehicleInspectionandTitleEnforcementFund
LinkToFlowChart
A.R.S.282012
Revenuesarefrominspectionsfeesandareusedtodefraycostsofinvestigationsinvolving
certificatesoftitle,licensingfraud,registrationenforcementandotherrelatedissues.
FY2014
FY2015
FY2016
740.4
1,495.9
767.4
1,533.2
836.0
1,533.2
2,236.3
2,300.6
2,369.2
DepartmentofTransportation
1,458.5
1,464.6
1,464.6
DepartmentofTransportation
DepartmentofTransportation
10.4
0.0
0.0
0.0
0.0
(1.0)
UsesTotal
1,468.9
1,464.6
1,463.6
VehicleInspectionandTitleEnforcementFundEndingBalance
767.4
836.0
905.6
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2274
EnvironmentalSpecialPlateFund
LinkToFlowChart
A.R.S.282413
ThefundreceivesaportionoftheproceedsfromthesaleofEnvironmentalSpecialLicense
Platesandisusedforenvironmentaleducation.
FY2014
FY2015
FY2016
92.2
154.8
73.3
152.8
(33.9)
134.5
247.0
226.1
100.6
173.7
260.0
260.0
UsesTotal
173.7
260.0
260.0
EnvironmentalSpecialPlateFundEndingBalance
73.3
(33.9)
(159.4)
Sources
BeginningBalance
Revenues
LandDepartment
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LandDepartment
Note: TheDepartmentwillmanageexpendituresinFY2015andFY2016toensureapositiveendingfundbalance.
FundBalancesandDescriptions
173
CourtAppointedSpecialAdvocateFund
LinkToFlowChart
A.R.S.8524
Thefundreceives30%ofthestatelotteryunclaimedprizemoniesandisusedtotrain
communityvolunteersappointedbyajudgetoadvocateforabusedandneglectedchildren
injuvenilecourtproceedings.
FY2014
FY2015
FY2016
2,450.6
2,272.0
2,196.0
2,272.0
1,526.9
2,294.7
4,722.6
4,468.0
3,821.6
Judiciary
2,550.7
2,941.1
2,941.1
Judiciary
Judiciary
Judiciary
(45.1)
21.0
0.0
0.0
0.0
0.0
0.0
0.0
(0.4)
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
UsesTotal
2,526.6
2,941.1
2,940.7
CourtAppointedSpecialAdvocateFundEndingBalance
2,196.0
1,526.9
880.8
FundNumber 2276
ConfidentialIntermediaryFund
LinkToFlowChart
A.R.S.8134
ThefundreceivesaportionofSuperiorCourtfees,feesforcertifiedcopiesofbirth
certificates,andfeescollectedforfiduciaryregistration.Fundsareusedforanindividualor
anadoptionagencytoactasacontactbetweenanadoptiveparentsandanadopteeor
birthparentinlocatingconfidentialinformationorestablishingcontact.
FY2014
FY2015
FY2016
415.5
317.7
409.1
285.7
206.6
285.7
733.2
694.8
492.3
Judiciary
320.6
488.2
488.2
Judiciary
Judiciary
3.5
0.0
0.0
0.0
UsesTotal
324.1
488.2
487.9
ConfidentialIntermediaryFundEndingBalance
409.1
206.6
4.4
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment
174
0.0
(0.3)
FY2016ExecutiveBudget
A.R.S.13901.02
Revenueisreceivedfromalcoholtaxesandisdistributedto15SuperiorCourtadult
probationdepartmentstohelpfunddrugeducationandtreatmentprograms.
FY2014
FY2015
FY2016
2,761.7
4,555.8
2,797.2
4,555.8
2,398.3
4,555.8
7,317.5
7,353.0
6,954.1
Judiciary
500.0
500.2
500.2
Judiciary
Judiciary
(226.4)
4,065.5
0.0
4,454.5
0.0
4,454.5
Judiciary
Judiciary
181.2
0.0
0.0
0.0
0.0
(0.5)
UsesTotal
4,520.3
4,954.7
4,954.2
DrugTreatmentandEducationFundEndingBalance
2,797.2
2,398.3
1,999.9
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
Proposition200,November1996
Revenueisreceivedfromalcoholtaxes.DrugTreatmentandEducationFundmoniesare
distributedtotheParentCommissiontohelpfunddrugeducationandtreatmentprograms.
FY2014
FY2015
FY2016
601.9
4,097.5
293.4
4,100.0
6.7
4,100.0
4,699.4
4,393.4
4,106.7
OfficeoftheGovernor
4,406.0
4,386.7
4,086.7
OfficeoftheGovernor
0.0
0.0
UsesTotal
4,406.0
4,386.7
4,086.5
DrugTreatmentandEducationFundEndingBalance
293.4
6.7
20.2
Sources
BeginningBalance
Revenues
OfficeoftheGovernor
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
175
DPSRecordsProcessingFund
LinkToFlowChart
A.R.S.411750
Fundsreceivedfromaccidentreportandfingerprintfeesareusedfortheadministrative
costsofprocessingthereportsandfingerprints.
FY2014
FY2015
FY2016
461.3
4,839.2
520.0
4,974.9
330.7
5,115.0
5,300.5
5,494.9
5,445.7
DepartmentofPublicSafety
4,741.6
5,164.2
5,164.2
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
38.9
0.0
0.0
0.0
0.0
0.0
0.0
(2.0)
(0.7)
UsesTotal
4,780.5
5,164.2
5,161.4
DPSRecordsProcessingFundEndingBalance
520.0
330.7
284.3
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2279
WildlifeEndowmentFund
LinkToFlowChart
A.R.S.17271
Revenueisreceivedfromthesaleoflifetimehuntingandfishinglicensesandareusedfor
wildlifemanagementandconservation.
FY2014
FY2015
FY2016
1,823.1
232.7
2,055.8
219.6
2,259.4
219.6
2,055.8
2,275.4
2,479.0
0.0
16.0
16.0
UsesTotal
0.0
16.0
16.0
WildlifeEndowmentFundEndingBalance
2,055.8
2,259.4
2,463.0
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Game&FishDepartment
176
FY2016ExecutiveBudget
DrugandGangPreventionResourceCenterFund
LinkToFlowChart
A.R.S.412402
Thefundconsistsofa1.31%allocationfromsuperiorcourtfilingfees.Thefundsareused
forpreventionprojectsandstudiestoreducedrugandgangrelatedcrime.
FY2014
FY2015
FY2016
846.9
540.6
1,211.2
540.6
1,512.9
540.6
1,387.4
1,751.8
2,053.5
CriminalJusticeCommission
176.2
238.9
238.9
CriminalJusticeCommission
0.0
0.0
UsesTotal
176.2
238.9
238.8
DrugandGangPreventionResourceCenterFundEndingBalance
1,211.2
1,512.9
1,814.7
Sources
BeginningBalance
Revenues
CriminalJusticeCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
FundNumber 2281
JuvenileCorrectionsCJEFDistFund
LinkToFlowChart
A.R.S.412401
(0.1)
Revenuesfroma1.61%allocationfromtheCriminalJusticeEnhancementFund(CJEF),are
usedtoreimbursethestateforthecareofyouthinjuvenileinstitutions.
FY2014
FY2015
FY2016
484.6
647.1
792.6
647.1
909.1
647.1
1,131.7
1,439.7
1,556.2
DepartmentofJuvenileCorrections
332.3
530.6
530.6
DepartmentofJuvenileCorrections
DepartmentofJuvenileCorrections
3.0
3.8
0.0
0.0
0.0
0.0
UsesTotal
339.1
530.6
530.6
JuvenileCorrectionsCJEFDistFundEndingBalance
792.6
909.1
1,025.6
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
FundBalancesandDescriptions
177
CrimeLaboratoryAssessmentFund
LinkToFlowChart
A.R.S.412415
Fundsreceivedfroma2.3%allocationfromtheCriminalJusticeEnhancementFund(CJEF)
surchargeonfinesandpenaltiesareusedtoprovideenhancedcrimelaboratoryservices.
FY2014
FY2015
FY2016
282.7
924.4
341.3
924.4
394.4
924.4
1,207.1
1,265.7
1,318.8
DepartmentofPublicSafety
870.6
871.3
937.6
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
(11.1)
6.3
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
0.0
0.0
0.0
0.0
0.0
0.0
(0.4)
(0.3)
UsesTotal
865.8
871.3
936.8
CrimeLaboratoryAssessmentFundEndingBalance
341.3
394.4
381.9
178
FY2016ExecutiveBudget
MotorVehicleLiabilityInsuranceEnforcementFund
LinkToFlowChart
A.R.S.284151
Revenuesinthefundconsistofpenaltyfeesforreinstatementofamotorvehicle
registration.Moniesinthefundareusedtocovertheprogramstatutorilydesignedtohelp
verifyvehicleidentityandownershipandenabletheDepartmentofTransportationto
enforcemandatorymotorvehicleliabilityinsurance.
FY2014
FY2015
FY2016
2,277.3
3,050.2
3,591.3
3,350.0
5,194.0
3,350.0
5,327.5
6,941.3
8,544.0
1,080.1
1,087.1
1,087.1
DepartmentofWeightsandMeasures
330.0
330.1
695.0
DepartmentofTransportation
DepartmentofWeightsandMeasures
DepartmentofWeightsandMeasures
ProposedFundTransfers
337.6
(11.4)
0.0
0.0
330.1
0.0
0.0
0.0
0.0
0.0
(0.5)
2,000.0
(0.7)
(0.2)
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RetirementAdjustment
DepartmentofTransportation
DepartmentofTransportation
DepartmentofWeightsandMeasures
0.0
0.0
0.0
0.0
UsesTotal
1,736.2
1,747.3
3,780.6
MotorVehicleLiabilityInsuranceEnforcementFundEndingBalance
3,591.3
5,194.0
4,763.4
FundBalancesandDescriptions
179
AutoFingerprintIdentificationFund
LinkToFlowChart
A.R.S.412414
Fundsreceivedfroma6.46%allocationfromtheCriminalJusticeEnhancementFund(CJEF)
surchargeonfinesandpenaltiesareusedtopurchaseequipmentfor,operate,maintainand
administertheArizonaAutomatedFingerprintIdentificationSystem.
FY2014
FY2015
FY2016
790.7
2,596.3
1,005.5
2,596.3
692.1
2,596.3
3,387.0
3,601.8
3,288.4
DepartmentofPublicSafety
2,359.8
2,909.7
2,910.5
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
21.7
0.0
0.0
0.0
0.0
0.0
0.0
(0.1)
(0.1)
UsesTotal
2,381.5
2,909.7
2,910.3
AutoFingerprintIdentificationFundEndingBalance
1,005.5
692.1
378.1
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2289
RecyclingFund
LinkToFlowChart
A.R.S.49837
Revenuesinthefundconsistofmoniesderivedfromlandfilldisposalfees.Subjectto
legislativeappropriation,thefundisdesignedtoprovidegrantstopublicandprivate
enterprisesforrecyclingactivitiesintheareasofsupportresearch,demonstrationprojects,
marketdevelopment,publiceducationandinformation.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
1,748.6
1,899.4
2,547.2
1,760.7
2,948.2
1,760.7
SourcesTotal
3,648.0
4,307.9
4,708.9
DepartmentofEnvironmentalQuality
1,091.2
1,359.7
1,359.7
DepartmentofEnvironmentalQuality
ProposedFundTransfers
9.6
0.0
0.0
0.0
0.0
2,493.7
DepartmentofEnvironmentalQuality
0.0
0.0
(0.7)
UsesTotal
1,100.8
1,359.7
3,852.7
RecyclingFundEndingBalance
2,547.2
2,948.2
856.2
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
ProposedLegislativeFund
Transfers
RetirementAdjustment
180
FY2016ExecutiveBudget
ArizonaGameandFishCommissionHeritageFund
LinkToFlowChart
A.R.S.17297
Thisvoterapprovedfundreceivesrevenuefromanannualappropriationof$10millionplus
interestandisusedtomanage,evaluate,conserveareascontainingsensitiveorendangered
biologicalfeaturesandwildlife.Thefundisnotvoterprotected.
FY2014
FY2015
FY2016
9,632.3
10,714.6
12,688.3
10,142.6
11,266.4
10,142.6
20,346.9
22,830.9
21,409.0
Game&FishDepartment
7,658.6
11,564.5
11,564.5
Game&FishDepartment
0.0
0.0
83.3
UsesTotal
7,658.6
11,564.5
11,647.8
ArizonaGameandFishCommissionHeritageFundEndingBalance
12,688.3
11,266.4
9,825.6
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 2297
AquacultureFund
LinkToFlowChart
A.R.S.32913
Thisfundconsistsoflicensingfeesforfacilitieswhereaquaticorganismsareraised,suchas
fishhatcheries.
FY2014
FY2015
FY2016
11.5
6.3
17.8
6.2
17.8
6.2
17.8
24.0
24.0
DepartmentofAgriculture
0.0
6.2
6.2
DepartmentofAgriculture
0.0
0.0
0.0
UsesTotal
0.0
6.2
6.2
AquacultureFundEndingBalance
17.8
17.8
17.8
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
181
AZProtectedNativePlantFund
LinkToFlowChart
A.R.S.3913
Revenuesincludefeesforissuingpermits,tags,sealsfromlandownersmovingprotected
plants.Fundsareusedforthecostsofadministeringthenativeplantsprogram,which
regulatesthetrafficinArizonaplantsandprosecutesviolators.
FY2014
FY2015
FY2016
39.6
74.0
43.0
81.7
41.6
81.7
113.6
124.7
123.3
70.6
83.1
83.1
0.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
70.6
83.1
83.0
AZProtectedNativePlantFundEndingBalance
43.0
41.6
40.2
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
A.R.S.3468.04
Thisfundconsistsofassessmentstosupportresearchdevelopmentandprograms
concerningvarietaldevelopment,eradicationofcitruspests,andotherprogramsnecessary
toproduction,harvesting,andhaulingfromfieldtomarket.
FY2014
FY2015
FY2016
58.2
28.2
63.1
30.6
29.2
30.6
86.4
93.7
59.8
23.3
64.5
59.7
UsesTotal
23.3
64.5
59.7
AZCitrusResearchCouncilFundEndingBalance
63.1
29.2
0.1
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAgriculture
182
FY2016ExecutiveBudget
ArizonaWaterQualityFund
LinkToFlowChart
A.R.S.45618
Thefundreceivesupto$800,000annuallyfromtheWaterQualityAssuranceRevolving
Fund(WQARF).Itisusedtoinspectwellsforverticalcrosscontaminationofgroundwaterby
hazardoussubstancesandforotherprojectsassociatedwiththeWQARFprogram.
FY2014
FY2015
FY2016
171.9
301.6
331.6
301.0
326.6
301.0
473.4
632.6
627.6
DepartmentofWaterResources
139.6
306.0
306.0
DepartmentofWaterResources
DepartmentofWaterResources
2.2
0.0
0.0
0.0
UsesTotal
141.8
306.0
305.8
ArizonaWaterQualityFundEndingBalance
331.6
326.6
321.8
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2306
VoluntaryEquipmentEmissionsReductionFund
LinkToFlowChart
A.R.S.49474.03
0.0
(0.2)
MoniesintheFundconsistedoflegislativeappropriationsanddonationstosupportefforts
andincentivestoreduceemissionsfromlawnmowers.Laws1996,Chapter258repealed
theFund.
FY2014
FY2015
FY2016
1.7
1.7
1.7
SourcesTotal
1.7
1.7
1.7
UsesTotal
0.0
0.0
0.0
VoluntaryEquipmentEmissionsReductionFundEndingBalance
1.7
1.7
1.7
Sources
BeginningBalance
Uses
FundBalancesandDescriptions
183
DrinkingWaterRevolvingFund
LinkToFlowChart
A.R.S.491241
FundreceivesrevenuefromStatecontributionstoprovidematchrequirementfor
contributionappropriatedbytheUSCongresswhichflowthroughtheUnitedStates
EnvironmentalProtectionAgency.Theprogramprovidesfinancialassistanceandmake
loanstoeligibledrinkingwatersystemsforthepurposeofconstructing,acquiringor
improvingdrinkingwaterfacilities.
FY2014
FY2015
FY2016
91,363.0
44,380.6
95,714.7
31,653.9
94,676.9
37,677.4
135,743.7
127,368.6
132,354.3
40,028.9
32,691.7
32,691.7
0.0
0.0
0.7
UsesTotal
40,028.9
32,691.7
32,692.4
DrinkingWaterRevolvingFundEndingBalance
95,714.7
94,676.9
99,661.9
Sources
BeginningBalance
Revenues
WaterInfrastructureFinance
Authority
SourcesTotal
Uses
NonAppropriated
WaterInfrastructureFinance
Expenditures
Authority
RiskManagementAdjustment WaterInfrastructureFinance
Authority
FundNumber 2308
CentralizedMonitoringFund
LinkToFlowChart
A.R.S.49360
Revenuesinthefundconsistoffeesreceivedfrompublicwatersystemsforthecollection,
transportationandanalysisofwatersamplesfrompublicwatersystemsservinguptoten
thousandpersons.Moniesareusedtoassistpublicwatersystemsincomplyingwith
monitoringrequirementsundertheFederalSafeDrinkingWaterAct.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
1,468.9
524.9
1,375.2
1,053.6
1,693.6
1,053.6
SourcesTotal
1,993.8
2,428.8
2,747.2
DepartmentofEnvironmentalQuality
612.9
735.2
735.2
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
5.7
0.0
0.0
0.0
UsesTotal
618.6
735.2
735.1
CentralizedMonitoringFundEndingBalance
1,375.2
1,693.6
2,012.1
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
184
0.0
(0.1)
FY2016ExecutiveBudget
GreaterAZDevelopmentAuthorityRevolvingFund
LinkToFlowChart
A.R.S.411554.03
Moniesinthefundconsistofaonetimelegislativeappropriationof$20million,interest
accruedandreimbursement.AdministeredbytheWaterInfrastructureFundAuthority,the
fundhelpslocalcommunitiestodevelopandfinancepublicinfrastructureprojects.Thefund
alsoprovidestechnicalassistancetocommunitiesandisusedtosecurebondissuestolower
projectfinancingcosts.
FY2014
FY2015
FY2016
13,161.7
210.2
13,286.4
189.0
13,247.4
7,178.0
13,371.9
13,475.4
20,425.4
85.5
228.0
228.0
0.0
0.0
UsesTotal
85.5
228.0
227.9
GreaterAZDevelopmentAuthorityRevolvingFundEndingBalance
13,286.4
13,247.4
20,197.5
Sources
BeginningBalance
Revenues
WaterInfrastructureFinance
Authority
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
WaterInfrastructureFinance
Authority
WaterInfrastructureFinance
Authority
FundNumber 2319
CharterAZOnlineInstructionProcessingFund
LinkToFlowChart
A.R.S.15183(X)
(0.1)
Revenuesconsistoffeescollectedfromcharterschoolsandareusedtoprocesscontract
amendmentsnecessaryforthecharterschoolstoparticipateinArizonaOnlineInstruction.
FY2014
FY2015
FY2016
6.0
3.0
3.0
0.0
0.0
0.0
9.0
3.0
0.0
6.0
3.0
0.0
UsesTotal
6.0
3.0
0.0
CharterAZOnlineInstructionProcessingFundEndingBalance
3.0
0.0
0.0
Sources
BeginningBalance
Revenues
BoardforCharterSchools
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardforCharterSchools
FundBalancesandDescriptions
185
UtilitySuretyFund
LinkToFlowChart
A.R.S.40321
Revenuesfromthecollectionoffundsfromutilitiesareusedtopayconsumerswhohave
filedclaimsagainstthecompanies.
FY2014
FY2015
FY2016
0.2
0.1
0.3
0.0
0.3
0.0
SourcesTotal
0.3
0.3
0.3
UsesTotal
0.0
0.0
0.0
UtilitySuretyFundEndingBalance
0.3
0.3
0.3
Sources
BeginningBalance
Revenues
CorporationCommission
Uses
FundNumber 2322
DPSAdministrationFund
LinkToFlowChart
A.R.S.35142(E)
Revenueforthisfundcomesfromstateandlocalgrantsanddonationsforthe
administrationofstateandlocalgrants,suchasDUIAbatement,ACJCForensicCrimeLab
grants,andothermoniesthatdonotfittheintendeduseofsomeotherfund.
FY2014
FY2015
FY2016
895.5
3,163.5
1,560.9
1,830.1
625.3
2,133.2
4,059.0
3,391.0
2,758.5
DepartmentofPublicSafety
2,483.4
2,751.0
2,743.8
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
14.7
0.0
0.0
14.7
0.0
0.0
UsesTotal
2,498.1
2,765.7
2,755.0
DPSAdministrationFundEndingBalance
1,560.9
625.3
3.5
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
186
14.7
(2.6)
(0.9)
FY2016ExecutiveBudget
StateEducationFundforCommittedYouthFund
LinkToFlowChart
A.R.S.151371
Revenues,whicharebasedonstudentcountandtheK12BasicStateAidformula,areused
tohelpprovidefortheeducationofcommittedyouth.
FY2014
FY2015
FY2016
803.8
1,612.5
386.7
1,612.5
(314.5)
1,612.5
2,416.3
1,999.2
1,298.0
2,036.0
2,313.7
2,313.7
0.0
0.0
0.0
0.0
0.0
70.0
2,313.7
2,383.7
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
DepartmentofJuvenileCorrections
(7.7)
1.3
0.0
DepartmentofJuvenileCorrections
DepartmentofJuvenileCorrections
DepartmentofJuvenileCorrections
UsesTotal
2,029.6
StateEducationFundforCommittedYouthFundEndingBalance
386.7
(314.5)
(1,025.9)
Note: Agencywilladjustexpenditurestomaintainapositiveendingbalance.
FundNumber 2328
PermitAdministrationFund
LinkToFlowChart
A.R.S.49455
RevenuesconsistofmoniesappropriatedbytheLegislature,interestonfundbalances,and
airpermitfees.Thefundsupportstheimplementationofairqualityprovisionsrelatedto
inspection,permitting,andcomplianceofstationaryregulatedairemittingsources.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
6,457.8
5,920.6
6,664.5
5,845.0
5,364.2
5,845.0
SourcesTotal
12,378.4
12,509.5
11,209.2
DepartmentofEnvironmentalQuality
5,574.2
7,145.3
7,145.3
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
89.0
50.7
0.0
0.0
0.0
0.0
UsesTotal
5,713.8
7,145.3
7,142.0
PermitAdministrationFundEndingBalance
6,664.5
5,364.2
4,067.2
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
0.0
0.0
(3.3)
187
NursingCareInstitutionProtectionFund
LinkToFlowChart
A.R.S.36431.02
Thefundisusedtopaythecostofplacingresidentsofanursinghomethatisclosedfor
violationsintoadifferentnursinghomethatisinfullcompliance.Revenuestothisfundare
providedfromfinesandadministrativepenaltiesassessedagainstnursingcareinstitutions.
Expenditureofthesefundsaresubjecttofederalapprovalandlimitedbyfederalregulation
astothepurposesoftheiruse.
FY2014
FY2015
FY2016
1,202.6
211.8
1,355.4
212.1
1,479.3
212.1
1,414.5
1,567.5
1,691.4
59.0
88.2
138.2
UsesTotal
59.0
88.2
138.2
NursingCareInstitutionProtectionFundEndingBalance
1,355.4
1,479.3
1,553.2
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
DepartmentofHealthServices
188
FY2016ExecutiveBudget
PublicAccessFund
LinkToFlowChart
A.R.S.10122
Revenuesconsistoffeeschargedforexpeditedservices,specialcomputerprintouts,
reports,andtapes.TheCommissionalsochargesforremoteaccesstotheCommission's
dataprocessingsystem.FundsareusedforimprovementstotheCommission'sdata
processingsystem.Yearendbalancesinexcessof$200,000aretransferredtotheGeneral
Fund.
FY2014
FY2015
FY2016
1,912.7
7,033.5
2,862.4
7,059.5
2,017.3
7,209.5
8,946.2
9,921.9
9,226.8
CorporationCommission
5,987.7
6,622.2
6,567.2
CorporationCommission
0.0
(400.4)
(400.4)
CorporationCommission
CorporationCommission
CorporationCommission
CorporationCommission
46.2
0.0
50.0
0.0
121.1
0.0
0.0
1,561.7
CorporationCommission
CorporationCommission
0.0
0.0
0.0
0.0
UsesTotal
6,083.9
7,904.6
6,198.3
PublicAccessFundEndingBalance
2,862.4
2,017.3
3,028.4
Sources
BeginningBalance
Revenues
CorporationCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
LegislativeFundTransfers
TransferDuetoFundBalance
Cap
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
0.0
0.0
0.0
0.0
36.7
(5.2)
189
MoniesonDemandFund
LinkToFlowChart
A.R.S.10122
CertaincustomersoftheCorporationsDivisionmayroutinelydepositfundsintoMonieson
Demandaccountswiththedivisioninordertoallowforfaxfilings,multiplebusinessfilings,
etc.,withoutdelayingtheirfilingsforlackofpaymentinadvance,orhavingmultiple
accounts'feespaidwithseparatechecks.Asthecustomercompletestheirfilings,fundsfor
theirfeesaremovedfromtheMoniesOnDemandaccountintotheappropriaterevenue
accountinPublicAccessFundorGeneralFund.
FY2014
FY2015
FY2016
760.7
(169.8)
590.9
(100.0)
490.9
(100.0)
SourcesTotal
590.9
490.9
390.9
UsesTotal
0.0
0.0
0.0
MoniesonDemandFundEndingBalance
590.9
490.9
390.9
Sources
BeginningBalance
Revenues
CorporationCommission
Uses
FundNumber 2335
SpinalandHeadInjuriesTrustFund
LinkToFlowChart
A.R.S.413203
TheSpinalandHeadInjuriesTrustFundiscomprisedoffinesleviedforciviltrafficpenalties.
ThefundsareutilizedbytheDepartment'sRehabilitationServicesAdministrationtoprovide
servicestoindividualswithspinalandheadinjuries.
FY2014
FY2015
FY2016
2,440.8
2,487.0
3,048.9
2,536.7
3,710.7
2,586.5
4,927.8
5,585.6
6,297.2
DepartmentofEconomicSecurity
1,865.5
1,874.9
1,874.9
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
0.0
13.4
0.0
0.0
0.0
0.0
0.0
0.0
(2.2)
0.0
0.0
(0.2)
UsesTotal
1,878.9
1,874.9
1,872.5
SpinalandHeadInjuriesTrustFundEndingBalance
3,048.9
3,710.7
4,424.7
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
190
FY2016ExecutiveBudget
WaterSupplyDevelopmentFund
LinkToFlowChart
A.R.S.491271
TheWaterSupplyRevolvingFundreceivesrevenuefromtheissuanceandsaleofwater
supplydevelopmentbondsandfrommoniesappropriatedbythelegislature.Thefundis
usedtomakewatersupplydevelopmentloanstowaterprovidersforwatersupply
developmentpurposesaswellastodistributegrantstosupporttheplanningordesignof
watersupplydevelopmentprojects.
FY2014
FY2015
FY2016
0.0
0.0
0.0
1,000.0
946.3
0.0
0.0
1,000.0
946.3
0.0
53.7
53.7
0.0
0.0
0.0
UsesTotal
0.0
53.7
53.7
WaterSupplyDevelopmentFundEndingBalance
0.0
946.3
892.6
Sources
BeginningBalance
Revenues
WaterInfrastructureFinance
Authority
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
WaterInfrastructureFinance
Authority
WaterInfrastructureFinance
Authority
FundBalancesandDescriptions
191
DNAIdentificationSystemFund
LinkToFlowChart
A.R.S.412419
Fundsreceivedfroma1.28%allocationfromtheCriminalJusticeEnhancementFund(CJEF)
surchargeonfinesandpenalties,aswellasanadditional3%surchargeonfinesand
penalties,areusedtofundtheDNAidentificationunitattheDepartmentofPublicSafety.
FY2014
FY2015
FY2016
678.7
5,517.3
859.8
5,517.3
53.9
5,517.3
6,196.0
6,377.1
5,571.2
5,423.8
6,323.2
6,323.2
0.0
0.0
0.0
0.0
0.0
0.0
(5.1)
(4.0)
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
(127.0)
39.4
0.0
0.0
UsesTotal
5,336.2
6,323.2
DNAIdentificationSystemFundEndingBalance
859.8
53.9
6,314.1
(742.9)
Note: Basedonthecurrentappropriationslevelandprojectedrevenues,theDepartmentexpectsarevenueshortfallin
FY2016.Ifthisoccurs,DPSwillreduceexpendituresaccordingly.
FundNumber 2338
StatewideMonumentandMemorialRepairFund
LinkToFlowChart
A.R.S411365
Revenuesfromdonations,fundraisingactivities,collectedmonies,grants,andlegislative
appropriationsareusedforthemaintenance,repair,reconditioningorrelocationof
monumentsormemorialsandforsupportingmechanicalequipmentinthegovernmental
mall.
FY2014
FY2015
FY2016
25.3
78.9
104.2
0.0
104.2
0.0
SourcesTotal
104.2
104.2
104.2
UsesTotal
0.0
0.0
0.0
StatewideMonumentandMemorialRepairFundEndingBalance
104.2
104.2
104.2
Sources
BeginningBalance
Revenues
DepartmentofAdministration
Uses
192
FY2016ExecutiveBudget
MilitaryFamilyReliefFund
LinkToFlowChart
A.R.S.41608
Revenuesarereceivedfromprivatedonations,grantsandbequests.Fundsareusedto
providefinancialassistancetofamilymembersofdeceasedorwoundedveteranswhowere
deployedfromamilitarybaseinArizonaorwhoweremembersoftheArizonaArmyorAir
NationalGuard.
FY2014
FY2015
FY2016
3,779.5
1,052.1
4,513.5
1,020.0
5,089.9
1,020.0
4,831.6
5,533.5
6,109.9
DepartmentofVeterans'Services
318.1
443.6
443.6
DepartmentofVeterans'Services
DepartmentofVeterans'Services
0.0
0.0
0.0
0.0
2,300.0
0.0
UsesTotal
318.1
443.6
2,743.6
MilitaryFamilyReliefFundEndingBalance
4,513.5
5,089.9
3,366.3
Sources
BeginningBalance
Revenues
DepartmentofVeterans'Services
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2340
PermanentTribalStateCompactFund
LinkToFlowChart
A.R.S.5601.G
Thisfundreceivesrevenuesfromcertificationfeesreceivedfromindividualsandcompanies
whoarerequiredbythetribalstatecompacttobestatecertified.Revenuesaretobeused
toreimbursethecostincurredbytheDepartmentofGaminginperformingbackground
investigations.
FY2014
FY2015
FY2016
1,538.4
1,863.5
1,463.2
1,911.4
1,269.7
1,959.3
3,401.9
3,374.6
3,229.0
DepartmentofGaming
1,938.7
2,104.9
2,104.9
DepartmentofGaming
0.0
0.0
UsesTotal
1,938.7
2,104.9
2,102.9
PermanentTribalStateCompactFundEndingBalance
1,463.2
1,269.7
1,126.1
Sources
BeginningBalance
Revenues
DepartmentofGaming
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
FundBalancesandDescriptions
(2.0)
193
ConstableEthicsStandardsandTrainingFund
LinkToFlowChart
A.R.S.22138
Revenuescomefromwritfees,whicharesetbytheBoardofSupervisors,andrangein
amountupto$5.00.80%ofthefund'srevenuesareusedtofundgrantsfortrainingand
equipmentforconstables.20%ofrevenuesmaybeusedforadministrativecosts.
FY2014
FY2015
FY2016
437.8
260.2
404.1
337.3
422.8
337.0
SourcesTotal
698.0
741.4
759.8
ConstableEthicsStandards&Training
Board
293.9
318.6
318.6
UsesTotal
293.9
318.6
318.6
ConstableEthicsStandardsandTrainingFundEndingBalance
404.1
422.8
441.2
Sources
BeginningBalance
Revenues
ConstableEthicsStandards&Training
Board
Uses
NonAppropriated
Expenditures
FundNumber 2348
NeighborsHelpingNeighborsFund
LinkToFlowChart
A.R.S.43615
Individualsmaymakeadonationordesignateaportionoftheirrefundasavoluntary
contributiontotheNeighborsHelpingNeighborsFund.TheNeighborsHelpingNeighbors
FundisusedbyCommunityActionorotheragenciestoprovideassistanceinpayingutility
bills,conservingenergyandweatherization.Recipientsofassistancemusthaveahousehold
incomeatorbelow125%ofthefederalpovertylevel,besixtyyearsofageorolder,or
handicappedwithahouseholdincomeatorbelow150%ofthefederalpovertylevel.
FY2014
FY2015
FY2016
43.3
39.6
44.6
41.6
31.2
41.6
82.9
86.2
72.8
38.3
55.0
55.0
UsesTotal
38.3
55.0
55.0
NeighborsHelpingNeighborsFundEndingBalance
44.6
31.2
17.8
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
194
FY2016ExecutiveBudget
NationalGuardReliefFund
LinkToFlowChart
A.R.S.26183
Themajorityofrevenuesarederivedfromdonationsfromtaxpayersthroughthe"check
off"boxonArizonaStatetaxreturns.ThesefundswillbeutilizedtoassistArizonaNational
Guardsoldiersandfamilieswhoareinneedoffinancialassistance.
FY2014
FY2015
FY2016
99.8
1,137.4
1,237.2
51.4
1,288.6
51.4
SourcesTotal
1,237.2
1,288.6
1,340.0
UsesTotal
0.0
0.0
0.0
NationalGuardReliefFundEndingBalance
1,237.2
1,288.6
1,340.0
Sources
BeginningBalance
Revenues
DepartmentofEmergencyand
MilitaryAffairs
Uses
FundNumber 2350
ArizonaBenefitsFund
LinkToFlowChart
A.R.S.5601.02
ThisfundwasestablishedtobetherepositoryforcontributionspaidtotheStatebyIndian
Tribeswhohavetribalstatecompacts.Themoniesinthefundareusedtofundthe
regulatoryandadministrativefunctionsoftheDepartmentofGaming.Moniesarealsoused
forthepreventionandtreatmentof,andeducationconcerning,problemgambling.
FY2014
FY2015
FY2016
1,164.9
9,735.1
1,264.7
9,777.8
(68.8)
10,240.2
10,900.0
11,042.5
10,171.4
9,635.3
11,111.3
10,710.9
0.0
0.0
0.0
0.0
9.6
(6.6)
UsesTotal
9,635.3
11,111.3
10,713.9
ArizonaBenefitsFundEndingBalance
1,264.7
Sources
BeginningBalance
Revenues
DepartmentofGaming
SourcesTotal
Uses
Operating
DepartmentofGaming
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofGaming
RetirementAdjustment
DepartmentofGaming
(68.8)
(542.4)
Note: TheDepartmentwillmanageexpenditurestoensureapositiveendingbalance.
FundBalancesandDescriptions
195
StateHomeforVeteransTrustFund
LinkToFlowChart
A.R.S.41608
Revenuesarereceivedfromchargesforlivinginthenursinghome.Fundsareusedto
providelongtermmedicalcareandotherrelatedservicestoresidentsoftheArizonaState
Veterans'Home.
FY2014
FY2015
FY2016
1,520.7
31,876.1
4,081.1
33,824.2
6,810.3
33,824.2
33,396.8
37,905.3
40,634.5
29,315.7
31,095.0
31,095.0
0.0
0.0
0.0
0.0
(137.4)
(18.1)
UsesTotal
29,315.7
31,095.0
30,939.5
StateHomeforVeteransTrustFundEndingBalance
4,081.1
6,810.3
9,695.0
Sources
BeginningBalance
Revenues
DepartmentofVeterans'Services
SourcesTotal
Uses
Operating
DepartmentofVeterans'Services
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofVeterans'Services
RetirementAdjustment
DepartmentofVeterans'Services
FundNumber 2357
ElectionSystemsImprovementFund
LinkToFlowChart
A.R.S.41129
RevenuesconsistoffederalgrantsaswellasmatchingStatemoniesandinterestincome.
MoniesinthefundareusedtoimplementtheprovisionsoftheHelpAmericaVoteActof
2002.
FY2014
FY2015
FY2016
9,893.4
75.0
7,270.5
70.0
4,138.0
70.0
9,968.4
7,340.5
4,208.0
2,697.9
2,941.1
2,941.1
0.0
3.8
0.0
0.0
257.6
0.0
0.0
0.0
UsesTotal
2,697.9
3,202.5
2,941.0
ElectionSystemsImprovementFundEndingBalance
7,270.5
4,138.0
1,267.0
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
Expenditure/ReserveforPrior DepartmentofStateSecretaryof
Appropriations
State
RetirementAdjustment
DepartmentofStateSecretaryof
State
196
(0.1)
FY2016ExecutiveBudget
Mathematics,ScienceandSpecialEducationTeacherStudentLoanFund
LinkToFlowChart
A.R.S.151784
RevenuesconsistofmoniesappropriatedbytheLegislature.TheBoardgrantsloansto
defrayinstatetuition,fees,andinstructionalmaterialscostsofstudentspursuingateaching
degreeintheSTEMfields.
FY2014
FY2015
FY2016
259.8
193.9
270.4
198.5
292.9
198.5
453.7
468.9
491.4
183.3
176.0
176.0
0.0
0.0
0.0
UsesTotal
183.3
176.0
176.0
Mathematics,ScienceandSpecialEducationTeacherStudentLoan
FundEndingBalance
270.4
292.9
315.4
Sources
BeginningBalance
Revenues
CommissionforPostsecondary
Education
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
CommissionforPostsecondary
Education
CommissionforPostsecondary
Education
A.R.S.321907(C)andA.R.S.362605
ThisfundconsistsoftransfersfromthePharmacyBoardFundandtheDepartmentofHealth
Servicestobeusedforthecontrolledsubstancesprescriptionmonitoringprogram.
FY2014
FY2015
FY2016
161.1
447.1
16.6
547.8
272.4
547.8
608.3
564.4
820.2
BoardofPharmacy
589.4
292.0
292.0
BoardofPharmacy
BoardofPharmacy
2.3
0.0
0.0
0.0
UsesTotal
591.7
292.0
291.8
ControlledSubstancePrescriptionMonitoringProgramEnding
Balance
16.6
272.4
528.4
Sources
BeginningBalance
Revenues
BoardofPharmacy
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
0.0
(0.2)
197
FireSuppressionFund
LinkToFlowChart
A.R.S.37623.02
Revenueisreceivedfromstateappropriationsandreimbursementsfromlandownersandis
usedtofightwildlandfires.
FY2014
FY2015
FY2016
7,586.0
20,245.3
724.1
20,245.0
471.4
20,245.0
27,831.3
20,969.1
20,716.4
StateForester
27,107.2
20,497.7
20,497.7
StateForester
0.0
0.0
(2.5)
UsesTotal
27,107.2
20,497.7
20,495.2
FireSuppressionFundEndingBalance
724.1
471.4
221.2
Sources
BeginningBalance
Revenues
StateForester
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 2361
AmericanCompetitivenessProjectFund
LinkToFlowChart
A.R.S.15245
Moniesinthefundconsistofdonations,grants,giftsandcontributionsfromindividuals,
corporations,andnonprofitorganizationsandareusedtofundtechnicalassistanceand
distributegrantstoschoolsandotherlocaleducationalagenciesthatofferacademic
programsthatemphasizeforeignlanguageacquisition,internationalbusiness,andworld
history.
FY2014
FY2015
FY2016
0.8
0.8
0.8
0.8
0.8
0.8
0.0
0.0
0.8
UsesTotal
0.0
0.0
0.8
AmericanCompetitivenessProjectFundEndingBalance
0.8
0.8
0.0
Sources
BeginningBalance
SourcesTotal
Uses
TransferDuetoFundBalance
Cap
DepartmentofEducation
198
FY2016ExecutiveBudget
EarlyGraduationScholarshipFund
LinkToFlowChart
A.R.S.15105
RevenuestothefundconsistoflegislativeappropriationsfromtheGeneralFund,gifts,
grants,anddonationsandareusedtopayfortuition,books,andotherfeesrelatedto
postsecondaryeducationforstudentswhograduateatleastonesemesterearly.
FY2014
FY2015
FY2016
694.9
(141.9)
0.0
0.0
0.0
0.0
553.0
0.0
0.0
553.0
0.0
0.0
UsesTotal
553.0
0.0
0.0
EarlyGraduationScholarshipFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
CommissionforPostsecondary
Education
SourcesTotal
Uses
NonAppropriated
Expenditures
CommissionforPostsecondary
Education
FundNumber 2365
VoluntaryVehicleRepairandRetrofitProgramFund
LinkToFlowChart
A.R.S.49474.03
ConsistsofmoniesappropriatedbytheLegislatureandaportionoffeescollectedfromnon
compliancetotheCleanAirAct.Programsexistincountieswithapopulationexceeding
400,000personsandaredesignedtoreducevehicleemissions.Thefundprovidesrepairand
retrofitmatchinggrantstoqualifyingmotoristswhosevehiclesfailemissionsinspections.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
1,352.1
963.5
2,315.6
900.0
2,215.6
900.0
SourcesTotal
2,315.6
3,215.6
3,115.6
DepartmentofEnvironmentalQuality
0.0
1,000.0
1,000.0
ProposedFundTransfers
0.0
0.0
2,000.0
UsesTotal
0.0
1,000.0
3,000.0
VoluntaryVehicleRepairandRetrofitProgramFundEndingBalance
2,315.6
2,215.6
115.6
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers
FundBalancesandDescriptions
199
GoldenRuleSpecialPlateFund
LinkToFlowChart
A.R.S.15243
RevenuesfromtheannualsalesofGoldenRulelicenseplateareusedtopromotethe
goldenruleinschools.
FY2014
FY2015
FY2016
0.0
192.5
0.0
195.0
4.0
195.0
192.5
195.0
199.0
192.5
191.0
191.0
UsesTotal
192.5
191.0
191.0
GoldenRuleSpecialPlateFundEndingBalance
0.0
4.0
8.0
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEducation
FundNumber 2368
LeafyGreenMarketingCommitteeFund
LinkToFlowChart
A.R.S.3419
ThisfundconsistsofassessmentsoncommoditesintheArizonaLeafyGreenProduct
ShipperMarketingAgreementusedtoensurecompliancewithacceptedfoodsafety
practices.
FY2014
FY2015
FY2016
519.6
634.7
533.5
346.8
322.8
346.8
1,154.3
880.3
669.6
620.8
557.5
557.5
UsesTotal
620.8
557.5
557.5
LeafyGreenMarketingCommitteeFundEndingBalance
533.5
322.8
112.1
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAgriculture
200
FY2016ExecutiveBudget
RacingInvestigationFund
LinkToFlowChart
A.R.S.41705
ThefundreceivesrevenuefromapplicantsforpermitstoholdaracemeetinArizonaare
usedtooffsetthecostincurredbytheDepartmentfortheinvestigationofanyentity
applyingforapermit.
FY2014
FY2015
FY2016
25.7
81.3
20.9
40.0
20.9
40.0
107.0
60.9
60.9
DepartmentofRacing
86.0
40.0
40.0
DepartmentofRacing
0.1
0.0
0.0
UsesTotal
86.1
40.0
40.0
RacingInvestigationFundEndingBalance
20.9
20.9
20.9
Sources
BeginningBalance
Revenues
DepartmentofRacing
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundNumber 2373
LeasetoOwnFund(SchoolFacilitiesBoard)Fund
LinkToFlowChart
A.R.S.152004
RevenuestothefundarederivedfromGeneralFundappropriationstopayfordebtservice
onleasetoownagreementsenteredintofornewschoolconstruction.
FY2014
FY2015
FY2016
2,585.4
172,719.9
381.7
176,116.0
353.7
176,364.5
175,305.3
176,497.7
176,718.2
174,923.6
176,144.0
176,420.6
UsesTotal
174,923.6
176,144.0
176,420.6
LeasetoOwnFund(SchoolFacilitiesBoard)FundEndingBalance
381.7
353.7
297.6
Sources
BeginningBalance
Revenues
SchoolFacilitiesBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolFacilitiesBoard
FundBalancesandDescriptions
201
CaptiveInsuranceRegulatory/SupervisionFund
LinkToFlowChart
A.R.S.201098.18
Revenuesfromcaptiveinsurerlicenseandrenewalfeesareusedtopaythecostsof
administeringthecaptiveinsuranceprogram.Anyyearendbalanceexceeding$100,000is
revertedtotheGeneralFundafterthecloseofthefiscalyear.
FY2014
FY2015
FY2016
491.4
604.3
523.4
595.0
100.0
620.3
1,095.7
1,118.4
720.3
DepartmentofInsurance
179.6
311.4
311.4
DepartmentofInsurance
DepartmentofInsurance
1.0
391.7
0.0
707.0
0.0
308.9
DepartmentofInsurance
0.0
0.0
UsesTotal
572.3
1,018.4
620.1
CaptiveInsuranceRegulatory/SupervisionFundEndingBalance
523.4
100.0
100.2
Sources
BeginningBalance
Revenues
DepartmentofInsurance
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
TransferDuetoFundBalance
Cap
RetirementAdjustment
FundNumber 2378
LivestockandCropConservationFund
LinkToFlowChart
A.R.S.41511.23
(0.2)
TwomilliondollarsfromtheGeneralFundannuallyistransferredbytheStateParksBoard
totheDepartmentofAgricultureforthepurposesofprovidinggrantstoagriculturaland
grazingconcernswhoimplementconservationmanagementtechniques.
FY2014
FY2015
FY2016
2,394.2
18.3
1,973.1
15.1
1,090.1
12.5
2,412.5
1,988.2
1,102.6
439.4
898.1
898.1
0.0
0.0
0.0
0.0
UsesTotal
439.4
898.1
898.0
LivestockandCropConservationFundEndingBalance
1,973.1
1,090.1
204.6
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
202
0.0
(0.1)
FY2016ExecutiveBudget
TransitionProgramFund
LinkToFlowChart
A.R.S.31284
Revenueisreceivedfroman8%shareofprisoninmatewagesandisused,upon
appropriation,tooperatetransitionofficesforinmatesastheyarereleasedfromprison.
FY2014
FY2015
FY2016
706.9
1,861.0
47.4
1,882.2
629.6
1,882.2
2,567.9
1,929.6
2,511.8
DepartmentofCorrections
2,462.1
1,300.0
1,300.0
DepartmentofCorrections
DepartmentofCorrections
33.3
25.1
0.0
0.0
0.0
0.0
UsesTotal
2,520.4
1,300.0
1,300.0
TransitionProgramFundEndingBalance
47.4
629.6
1,211.8
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
FundNumber 2380
MotorCarrierSafetyRevolvingFund
LinkToFlowChart
A.R.S.285203
Revenuesconsistofappropriationsandmoniesreceivedfromprivategrantsordonations.
MoniesinthefundarecontinuouslyappropriatedtotheDepartmenttobeusedbyADOT,
theAttorneyGeneralandtheDepartmentofPublicSafetyformotorcarriersafety.
FY2014
FY2015
FY2016
DepartmentofPublicSafety
DepartmentofTransportation
AttorneyGeneralDepartmentofLaw
67.0
3.5
8.5
3.5
75.0
3.5
8.8
4.7
86.2
3.5
8.8
4.7
SourcesTotal
82.5
92.0
103.2
DepartmentofPublicSafety
7.4
5.8
5.8
DepartmentofPublicSafety
0.1
0.0
0.0
UsesTotal
7.5
5.8
5.8
MotorCarrierSafetyRevolvingFundEndingBalance
75.0
86.2
97.4
Sources
BeginningBalance
Revenues
Revenues
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundBalancesandDescriptions
203
ArizonaLengthyTrialFund
LinkToFlowChart
A.R.S.21222
Moniesforthefundarereceivedfroma$15surchargeonfilingsinSuperiorCourt.Funds
areusedtopayfullorpartialearningsreplacementorsupplementationtojurorswhoserve
aspetitjurorsformorethanfivedaysandwhoreceivelessthanfullcompensation.
FY2014
FY2015
FY2016
1,344.1
500.5
942.8
738.5
1,068.3
804.7
1,844.6
1,681.3
1,873.0
Judiciary
623.1
613.0
613.0
Judiciary
Judiciary
278.7
0.0
0.0
0.0
0.0
0.0
UsesTotal
901.8
613.0
613.0
ArizonaLengthyTrialFundEndingBalance
942.8
1,068.3
1,260.1
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2386
FamiliesofFallenPoliceOfficersSpecialPlateFund
LinkToFlowChart
A.R.S.411721
RevenuescomefromthefeesfromFamilyofFallenPoliceOfficersspeciallicenseplatesand
areusedtoprovidegrantstononprofitorganizationsthatprovideservicestothefamilies
ofpoliceofficerswhowerekilledinthelineofduty.
FY2014
FY2015
FY2016
0.4
194.7
0.1
194.7
10.7
194.7
195.1
194.8
205.4
195.0
184.1
184.1
UsesTotal
195.0
184.1
184.1
FamiliesofFallenPoliceOfficersSpecialPlateFundEndingBalance
0.1
10.7
21.3
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofPublicSafety
204
FY2016ExecutiveBudget
NotaryBondFund
LinkToFlowChart
A.R.S.41314
Notarybondfeesarecollectedinthisfundanddistributedaccordingtostatutoryformula.
TheSecretaryofState'sofficereceivesaportionofthesefeestodefraythecostsof
processingthebonds.
FY2014
FY2015
FY2016
45.6
98.0
42.8
98.0
40.8
98.0
143.6
140.8
138.8
100.0
100.0
100.0
0.8
0.0
0.0
0.0
0.0
(0.1)
UsesTotal
100.8
100.0
99.9
NotaryBondFundEndingBalance
42.8
40.8
38.9
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
FundNumber 2388
LaserSafetyFund
LinkToFlowChart
A.R.S.323234
Lasertechnicianfeesarecollectedtofundtheregistrationandregulationofaestheticians
whowishtoperformcosmeticproceduresusinglasersorintensepulselightdevices.
FY2014
FY2015
FY2016
0.6
34.5
4.4
35.9
9.7
37.3
35.1
40.3
47.0
RadiationRegulatoryAgency
30.4
30.6
30.6
RadiationRegulatoryAgency
RadiationRegulatoryAgency
0.3
0.0
0.0
0.0
0.0
0.0
UsesTotal
30.7
30.6
30.6
LaserSafetyFundEndingBalance
4.4
9.7
16.4
Sources
BeginningBalance
Revenues
RadiationRegulatoryAgency
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
205
PublicSafetyEquipmentFund
LinkToFlowChart
A.R.S.411723
RevenuesarefromDUIandOUIpenaltiesaswellasfroma$4surchargeoncivilviolations.
Revenuesareusedtopurchasevehicles,ballisticvests,electronicstundevices,andother
safetyequipment.
FY2014
FY2015
FY2016
3,563.8
6,091.5
5,548.2
4,042.9
5,501.1
4,071.3
9,655.3
9,591.1
9,572.4
DepartmentofPublicSafety
3,209.8
2,890.0
2,890.0
DepartmentofPublicSafety
DepartmentofPublicSafety
871.5
0.0
0.0
1,200.0
0.0
1,200.0
DepartmentofPublicSafety
25.8
0.0
0.0
UsesTotal
4,107.1
4,090.0
4,090.0
PublicSafetyEquipmentFundEndingBalance
5,548.2
5,501.1
5,482.4
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
FundNumber 2392
BuildingRenewalGrantFund
LinkToFlowChart
A.R.S.152032
Revenuestothefundconsistoflegislativeappropriationsandaredistributedasgrantsto
schooldistrictstofundprimarybuildingrenewalprojects.
FY2014
FY2015
FY2016
8,799.0
16,667.9
16,732.5
16,667.9
0.0
16,667.9
25,466.9
33,400.4
16,667.9
8,734.4
33,400.4
16,667.9
UsesTotal
8,734.4
33,400.4
16,667.9
BuildingRenewalGrantFundEndingBalance
16,732.5
0.0
0.0
Sources
BeginningBalance
Revenues
SchoolFacilitiesBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolFacilitiesBoard
206
FY2016ExecutiveBudget
UnarmedCombatFund
LinkToFlowChart
A.R.S.5225
Thefundcollectsrevenuefromintergovernmentaltribalagreementsandboxingpromoters
whoholdboxingormixedmartialartsevents.Thesefundsareusedtooffsettheadditional
costofregulatingaboxingormixedmartialartsevent.
FY2014
FY2015
FY2016
77.1
50.0
39.6
30.0
40.2
30.0
127.1
69.6
70.2
DepartmentofRacing
87.0
29.4
29.4
DepartmentofRacing
0.5
0.0
0.0
UsesTotal
87.5
29.4
29.4
UnarmedCombatFundEndingBalance
39.6
40.2
40.8
Sources
BeginningBalance
Revenues
DepartmentofRacing
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundNumber 2394
CrimeLaboratoryOperations
LinkToFlowChart
A.R.S.411772
Revenuesfromdefensivedrivingsurchargesanda9%allocationofCJEFareusedfor
operationoftheStatecrimelabs.
FY2014
FY2015
FY2016
1,523.0
13,981.4
1,435.8
13,981.4
693.4
13,981.4
15,504.4
15,417.2
14,674.8
14,277.2
14,723.8
14,723.8
0.0
0.0
0.0
0.0
0.0
0.0
(14.0)
(8.7)
14,701.1
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
(314.5)
105.9
0.0
0.0
UsesTotal
14,068.6
14,723.8
CrimeLaboratoryOperationsEndingBalance
1,435.8
693.4
(26.3)
Note: Basedonthecurrentappropriationslevelandprojectedrevenues,theDepartmentexpectsarevenueshortfallin
FY2016.Ifthisoccurs,DPSwillreduceexpendituresaccordingly.
FundBalancesandDescriptions
207
CommunityCorrectionsEnhancementFund
LinkToFlowChart
A.R.S.31418
TheCommunityCorrectionsFundconsistsofmoniesreceivedbyprisonersduringthetime
thattheprisonerremainsoncommunitysupervision.Moniesinthefundareusedfor
CommunityCorrections.
FY2014
FY2015
FY2016
314.1
427.1
322.7
461.3
353.3
461.3
741.2
784.0
814.6
DepartmentofCorrections
414.8
430.7
430.7
DepartmentofCorrections
DepartmentofCorrections
3.7
0.0
0.0
0.0
0.0
0.0
UsesTotal
418.5
430.7
430.7
CommunityCorrectionsEnhancementFundEndingBalance
322.7
353.3
383.9
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2396
GangandImmigratonIntelligenceTeamEnforcementMissionFund
LinkToFlowChart
A.R.S.411724
RevenuesconsistofGeneralFundappropriationstotheGIITEMSLIandfroma$4surcharge
oncivilfinesandfees.RevenuesareusedinsupportoftheGIITEMprogram.
FY2014
FY2015
FY2016
2,374.5
4,965.1
2,553.8
4,965.1
5,128.9
4,988.8
7,339.6
7,518.9
10,117.7
DepartmentofPublicSafety
4,406.4
2,390.0
2,390.0
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
362.2
17.2
0.0
0.0
0.0
0.0
0.0
0.0
(0.2)
UsesTotal
4,785.8
2,390.0
2,389.8
GangandImmigratonIntelligenceTeamEnforcementMissionFund
EndingBalance
2,553.8
5,128.9
7,727.9
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
208
FY2016ExecutiveBudget
WaterResourcesFund
LinkToFlowChart
A.R.S.45117
ConsistsoffeescollectedbytheDepartmentofWaterResourcesthatsupportagency
operations.
FY2014
FY2015
FY2016
2,816.0
535.3
3,266.5
497.0
3,123.1
497.0
3,351.3
3,763.5
3,620.1
DepartmentofWaterResources
83.8
640.4
640.4
DepartmentofWaterResources
1.0
0.0
0.0
UsesTotal
84.8
640.4
640.4
WaterResourcesFundEndingBalance
3,266.5
3,123.1
2,979.7
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
FundNumber 2399
TeacherCertificationFund
LinkToFlowChart
A.R.S.15248.02
RevenuesconsistoffeescollectedbytheStateBoardofEducationfromteachersandother
schoolpersonnelwhoapplyforprofessionalcertification.Fundsareusedforoperationof
thedepartment'sTeacherCertificationprogram.
FY2014
FY2015
FY2016
47.6
2,130.0
58.2
2,360.5
58.2
2,360.5
2,177.6
2,418.7
2,418.7
2,119.4
2,360.5
2,360.5
0.0
0.0
0.0
0.0
(7.5)
(1.9)
UsesTotal
2,119.4
2,360.5
2,351.1
TeacherCertificationFundEndingBalance
58.2
58.2
67.7
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
Operating
DepartmentofEducation
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation
FundBalancesandDescriptions
209
FederalEducationandTrainingFund
LinkToFlowChart
A.R.S.49104B.7
Thefundconsistsofgifts,grants,matchingmoniesordirectpaymentsfrompublicorprivate
agenciesorprivatepersonsandenterprises.ThefundisusedtopayfortheDepartment's
servicesandpublicationsandtoconductprogramsthatareconsistentwiththegeneral
purposesandobjectives.
FY2014
FY2015
FY2016
149.4
(4.1)
165.4
144.7
0.0
165.4
242.8
0.0
165.4
310.7
310.1
408.1
166.0
62.0
62.0
0.0
5.3
0.0
UsesTotal
166.0
67.3
62.0
FederalEducationandTrainingFundEndingBalance
144.7
242.8
346.1
Sources
BeginningBalance
Revenues
Revenues
DepartmentofEnvironmentalQuality
MineInspector
SourcesTotal
Uses
NonAppropriated
MineInspector
Expenditures
PriorCommittedorObligated MineInspector
Expenditures
FundNumber 2402
PrivateDonationsFund
LinkToFlowChart
A.R.S.35142
ThisisafundutilizedbytheCommissionforPostsecondaryEducationtoexpandtheArizona
CollegeAccessNetworkandtobuildandmaintainawebsitethatprovidesinformation
aboutpostsecondaryeducationalopportuntiesinArizona.
FY2014
FY2015
FY2016
76.8
52.7
23.6
92.0
7.1
104.0
129.5
115.6
111.1
105.9
108.5
108.5
UsesTotal
105.9
108.5
108.5
PrivateDonationsFundEndingBalance
23.6
7.1
2.6
Sources
BeginningBalance
Revenues
CommissionforPostsecondary
Education
SourcesTotal
Uses
NonAppropriated
Expenditures
CommissionforPostsecondary
Education
210
FY2016ExecutiveBudget
SecuritiesInvestmentManagementFund
LinkToFlowChart
A.R.S.443298
Revenuesconsistoffeesandcostscollectedpursuanttoenforcementofinvestment
managementregulations.TheCommissionusesthesefundsforeducation,regulatory,
investigative,andenforcementoperationsinthesecuritiesdivision.Yearendbalancesin
excessof$100,000aretransferredtotheGeneralFund.
FY2014
FY2015
FY2016
1,326.1
2,680.4
3,287.3
2,895.0
1,966.6
3,125.0
4,006.5
6,182.3
5,091.6
CorporationCommission
714.3
715.7
715.7
CorporationCommission
CorporationCommission
CorporationCommission
0.0
4.9
0.0
0.0
0.0
3,500.0
0.0
0.0
0.0
CorporationCommission
CorporationCommission
0.0
0.0
0.0
0.0
UsesTotal
719.2
4,215.7
720.4
SecuritiesInvestmentManagementFundEndingBalance
3,287.3
1,966.6
4,371.2
Sources
BeginningBalance
Revenues
CorporationCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RentManagementAdjustment
LegislativeFundTransfers
TransferDuetoFundBalance
Cap
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
5.4
(0.7)
211
PostsecondaryEducationFund
LinkToFlowChart
A.R.S.151853
Revenuestothefundconsistoffederal,state,andinstitutionalfundsrelatedtothe
LeveragingEducationalAssistancePartnershipaswellasprivateandcorporatedonations
usedtoassistintheoperatingcostsassociatedwiththeArizonaCollegeandCareerGuide,
theArizonaMinorityEducationalPolicyAnalysisCenter,andtheTwelvePlusPartnership.
FY2014
FY2015
FY2016
193.5
1,328.4
239.3
1,448.7
152.6
1,448.7
1,521.9
1,688.0
1,601.3
1,282.6
1,535.4
1,535.4
0.0
0.0
0.2
0.0
0.0
(0.2)
UsesTotal
1,282.6
1,535.4
1,535.4
PostsecondaryEducationFundEndingBalance
239.3
152.6
65.9
Sources
BeginningBalance
Revenues
CommissionforPostsecondary
Education
SourcesTotal
Uses
Operating
CommissionforPostsecondary
Expenditures/Appropriations Education
RiskManagementAdjustment CommissionforPostsecondary
Education
RetirementAdjustment
CommissionforPostsecondary
Education
212
FY2016ExecutiveBudget
RegistrarofContractorsFund
LinkToFlowChart
A.R.S.321107
Consistsofregistrationandlicensefeesfromcontractors.Thesemoniesaretobeusedfor
theoperationsoftheRegistrarofContractorsagency.
FY2014
FY2015
FY2016
12,222.3
9,845.7
11,452.4
7,487.6
6,743.3
7,487.6
22,068.0
18,940.0
14,230.9
10,615.6
12,196.7
12,196.7
RegistrarofContractors
RegistrarofContractors
RegistrarofContractors
ProposedFundTransfers
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(27.9)
0.0
(9.8)
5,000.0
RegistrarofContractors
0.0
0.0
(7.4)
UsesTotal
10,615.6
12,196.7
17,151.6
RegistrarofContractorsFundEndingBalance
11,452.4
6,743.3
(2,920.7)
Sources
BeginningBalance
Revenues
RegistrarofContractors
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RentManagementAdjustment
RiskManagementAdjustment
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RegistrarofContractors
Note: Thenegativeendingbalanceisonlyduetotherequirementtomatchexpenditureplanwithappropriation.The
agencywilltakenecessarystepstoensureexpendituresremaininlinewithavailablefunding.
FundNumber 2408
AbandonedMineSafetyFund
LinkToFlowChart
A.R.S.27131
Revenuesincludegifts,grantsandcontributionsandmoniesthatmaybeappropriatedby
thelegislaturetomatchthegifts,grantsandcontributionsbasedontheprecedingyear's
expenditures.Fundareusedtopaycontractorsforactualabatementcoststofill,fence,or
plugshafts.
FY2014
FY2015
FY2016
153.3
1.0
144.2
0.0
84.2
0.0
154.3
144.2
84.2
10.1
60.0
60.0
UsesTotal
10.1
60.0
60.0
AbandonedMineSafetyFundEndingBalance
144.2
84.2
24.2
Sources
BeginningBalance
Revenues
MineInspector
SourcesTotal
Uses
NonAppropriated
Expenditures
MineInspector
FundBalancesandDescriptions
213
Children'sHealthInsuranceProgramFund
LinkToFlowChart
A.R.S.362995
ConsistsofFederalTitleXXIfundsandmemberpremiums,whichareusedtoprovidehealth
coverageforchildreneligiblefortheKidsCareprogramadministeredbyAHCCCS,and
relatedadministrativecosts.
FY2014
FY2015
FY2016
1,813.7
46,777.9
1,277.4
6,649.8
1,277.4
5,830.4
48,591.6
7,927.2
7,107.8
46,468.8
6,649.8
5,830.4
845.5
0.0
0.0
0.0
0.0
(7.3)
0.0
0.0
(1.1)
UsesTotal
47,314.3
6,649.8
5,822.1
Children'sHealthInsuranceProgramFundEndingBalance
1,277.4
1,277.4
1,285.7
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
RiskManagementAdjustment ArizonaHealthCareCost
ContainmentSystem
RetirementAdjustment
ArizonaHealthCareCost
ContainmentSystem
FundNumber 2410
WaterResourcesPublicationandMailingFund
LinkToFlowChart
A.R.S.45115
Revenuesconsistofmoniespaidforlegalnoticesrequiredbylaw.Fundsareusedfor
relatedexpenses.Anyfundsexceeding$20,000attheendoftheyearreverttotheGeneral
Fund.
FY2014
FY2015
FY2016
0.3
4.6
1.2
4.0
2.2
4.0
4.9
5.2
6.2
3.7
3.0
3.0
UsesTotal
3.7
3.0
3.0
WaterResourcesPublicationandMailingFundEndingBalance
1.2
2.2
3.2
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofWaterResources
214
FY2016ExecutiveBudget
WaterResourcesProductionandCopyingFund
LinkToFlowChart
A.R.S.45114
RevenuesconsistofmoniespaidforcopiesofDepartmentrecordsandareusedfor
administrativeexpensesrelatedthereto.Anyfundsexceeding$20,000attheendofthe
yearreverttotheGeneralFund.
FY2014
FY2015
FY2016
18.6
3.0
14.7
3.0
14.7
3.0
21.6
17.7
17.7
6.9
3.0
3.0
UsesTotal
6.9
3.0
3.0
WaterResourcesProductionandCopyingFundEndingBalance
14.7
14.7
14.7
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofWaterResources
FundNumber 2412
AcupunctureBoardofExaminersFund
LinkToFlowChart
A.R.S.323905
Revenuesarefromthefees,fines,andotherrevenuesreceivedbytheBoard,andareused
tolicenseandinvestigateacupuncturists.
FY2014
FY2015
FY2016
126.3
150.2
133.4
152.4
131.1
154.4
276.5
285.8
285.5
143.1
154.7
157.7
0.0
0.0
0.0
0.0
UsesTotal
143.1
154.7
157.4
AcupunctureBoardofExaminersFundEndingBalance
133.4
131.1
128.1
Sources
BeginningBalance
Revenues
AcupunctureBoardofExaminers
SourcesTotal
Uses
Operating
AcupunctureBoardofExaminers
Expenditures/Appropriations
RiskManagementAdjustment AcupunctureBoardofExaminers
RetirementAdjustment
AcupunctureBoardofExaminers
FundBalancesandDescriptions
(0.2)
(0.1)
215
SharedLocation&AdvertisementAgreementExpense
LinkToFlowChart
A.R.S.28409
Revenuesinthefundconsistofpaymentsreceivedfrompublicandprivateentitiesthat
haveenteredintoagreementswiththeDepartmentofTransportationtosharelocations
and/oradvertisegoodsandservicesthataredeemedtobeofmutualinteresttoboth
parties.Moniesdepositedinthefundmaybeusedtopartiallyoffsetthecostincurredby
ADOTinprovidingalocationandadvertising.
FY2014
FY2015
FY2016
89.4
73.8
53.8
89.4
73.8
53.8
15.7
20.0
20.0
UsesTotal
15.7
20.0
20.0
SharedLocation&AdvertisementAgreementExpenseEnding
Balance
73.8
53.8
33.8
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofTransportation
FundNumber 2415
CriminalCaseProcessingandEnforcementImprovementFund
LinkToFlowChart
A.R.S.12201.01
Thepurposeofthefundistoimprovetheprocessingofcriminalcasesinthesuperiorcourt
andthejusticecourtsandtheenforcementofcourtorders,includingthecollectionofcourt
orderedfees,fines,penalties,assessments,sanctionsandforfeitures.Thesupremecourt
shallallocatemoniesinthefundtocountiesfortheplanningandimplementationof
collaborativeprojectsthataredesignedtoimprovetheprocessingofcriminalcasesandthe
enforcementofcourtorders,includingthecollectionofcourtorderedfees,fines,penalties,
assessments,sanctionsandforfeitures.
FY2014
FY2015
FY2016
14.2
14.2
14.2
SourcesTotal
14.2
14.2
14.2
UsesTotal
0.0
0.0
0.0
CriminalCaseProcessingandEnforcementImprovementFund
EndingBalance
14.2
14.2
14.2
Sources
BeginningBalance
Uses
216
FY2016ExecutiveBudget
HighwayExpansionandExtensionLoanProgramFund
LinkToFlowChart
A.R.S.287674
Revenuesconsistoflegislativeappropriations,federalreceipts,loanrepaymentsand
interests,andfundingobligationsissuesbytheStateTransportationBoard.TheHighway
ExpansionandExtensionLoanProgramprovidesthestateanditscommunitieswithan
innovativefinancingmechanismtoacceleratethefundingofroadconstructionprojects.
FY2014
FY2015
FY2016
77,564.1
662.3
78,226.4
1,203.0
66,929.4
5,768.5
78,226.4
79,429.4
72,697.9
DepartmentofTransportation
0.0
12,500.0
12,500.0
ProposedFundTransfers
0.0
0.0
20,000.0
UsesTotal
0.0
12,500.0
32,500.0
HighwayExpansionandExtensionLoanProgramFundEnding
Balance
78,226.4
66,929.4
40,197.9
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers
FundNumber 2420
AssistanceforEducationFund
LinkToFlowChart
A.R.S.15973.01
Fundedthroughcollectionsfromstateincometaxrefunds(thecheckboxforeducation)and
areusedtoprovidegrantstoschooldistrictsandcharters.
FY2014
FY2015
FY2016
575.9
41.5
298.0
78.3
151.0
78.3
617.4
376.3
229.3
DepartmentofEducation
319.4
225.3
225.3
DepartmentofEducation
0.0
0.0
UsesTotal
319.4
225.3
225.1
AssistanceforEducationFundEndingBalance
298.0
151.0
4.1
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
217
CPSExpeditedSubstanceAbuseTreatmentFund
LinkToFlowChart
A.R.S.8812
TheChildProtectiveServicesExpeditedSubstanceAbuseTreatmentFundconsistsof
legislativeappropriations.TheChildProtectiveServicesExpeditedSubstanceAbuse
TreatmentFundisusedtoprovideexpeditedsubstanceabusetreatmenttoparentsor
guardianswithaprimarygoaloffacilitatingfamilypreservationorreunification.Servicesare
availabletoparentsorguardianswhoarenoteligibleforbenefitsunderTitleXIXorprivate
insuranceandwhoareapartytoadependencyactionconcerningachildoftheparentora
childunderthecareoftheguardianandhaveacaseplanthatprovidesforthechildto
eitherremainwithorreturntotheparentorguardian.
FY2014
FY2015
FY2016
0.0
0.0
0.0
SourcesTotal
0.0
0.0
0.0
UsesTotal
0.0
0.0
0.0
CPSExpeditedSubstanceAbuseTreatmentFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Uses
FundNumber 2422
DrivingUnderInfluenceAbatementFund
LinkToFlowChart
A.R.S.281304
Thefundconsistsof$250finespaidbyoffendersconvictedofextremeDUIandareusedto
fundDUIpreventionandenforcementactivities.
FY2014
FY2015
FY2016
1,530.2
1,639.7
154.9
1,154.2
1,503.0
153.9
641.4
1,503.0
153.9
3,324.8
2,811.1
2,298.3
153.8
153.9
153.9
Governor'sOfficeofHighwaySafety
2,015.7
2,015.8
2,015.8
DepartmentofTransportation
DepartmentofTransportation
Governor'sOfficeofHighwaySafety
1.1
0.0
0.0
0.0
0.0
0.0
UsesTotal
2,170.6
2,169.7
2,169.5
DrivingUnderInfluenceAbatementFundEndingBalance
1,154.2
641.4
128.8
Sources
BeginningBalance
Revenues
Revenues
Governor'sOfficeofHighwaySafety
DepartmentofTransportation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
RetirementAdjustment
DepartmentofTransportation
218
0.0
(0.1)
(0.1)
FY2016ExecutiveBudget
CommissionfortheDeafandtheHardofHearingFund
LinkToFlowChart
A.R.S.361945
GrantfundstobeusedtostudyhearinglossandneedsofNativeAmericansintheStateof
Arizonaandforprogramsrelatedtomentalhealthissues.
FY2014
FY2015
FY2016
11.6
11.6
11.6
SourcesTotal
11.6
11.6
11.6
UsesTotal
0.0
0.0
0.0
CommissionfortheDeafandtheHardofHearingFundEnding
Balance
11.6
11.6
11.6
Sources
BeginningBalance
Uses
FundNumber 2425
CitizensCleanElectionFund
LinkToFlowChart
A.R.S.16940
RevenuetotheCitizen'sCleanElectionFundisderivedfromthefollowingsources:an
additionalsurchargeof10%imposedoncivilandcriminalfinesandpenalties,voluntary
contributions,qualifyingcontributionsreceivedbyparticipatingcandidatesandcivil
penaltiesassessedagainstviolatorsoftheCitizensCleanElectionsAct.Asof8/2/12,the
voluntary$5checkoffonArizonastateincometaxreturnandvoluntarydollarfordollartax
credittotheCleanElectionFundwaseliminated.Upto10%ofthefundingmaybeusedto
enforcetheCitizensCleanElectionsActandatleast10%mustbespentonvotereducation.
Inadditionrevenuesalsohelpfundparticipatingcandidatecampaigns.
FY2014
FY2015
FY2016
21,404.5
8,825.9
23,559.9
8,592.0
22,110.3
8,615.0
30,230.4
32,151.9
30,725.3
6,670.5
10,041.6
10,041.6
0.0
0.0
0.0
0.0
(1,000.9)
(0.6)
UsesTotal
6,670.5
10,041.6
9,040.1
CitizensCleanElectionFundEndingBalance
23,559.9
22,110.3
21,685.2
Sources
BeginningBalance
Revenues
Citizens'CleanElectionsCommission
SourcesTotal
Uses
NonAppropriated
Citizens'CleanElectionsCommission
Expenditures
RiskManagementAdjustment Citizens'CleanElectionsCommission
RetirementAdjustment
Citizens'CleanElectionsCommission
FundBalancesandDescriptions
219
StandingPoliticalCommitteeAdminFund
LinkToFlowChart
A.R.S.41128
Revenuesconsistoffilingfeespaidbystandingpoliticalcommitteesinregisteringwiththe
SecretaryofState'sOffice.Moniesinthefundareusedtoadministerandenforcethe
campaignfinancelawsrelatingtostandingpoliticalcommittees.
FY2014
FY2015
FY2016
24.5
19.1
43.5
19.1
62.6
19.1
43.6
62.6
81.7
0.1
0.0
0.0
UsesTotal
0.1
0.0
0.0
StandingPoliticalCommitteeAdminFundEndingBalance
43.5
62.6
81.7
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
LegislativeFundTransfers
DepartmentofStateSecretaryof
State
FundNumber 2427
RiskAssessmentFund
LinkToFlowChart
A.R.S.361693
MoniesreceivedfromtheDepartmentofEnvironmentalQualityforpublichealthrisk
assessmentsservicesperformedbytheDepartmentofHealthServices.
FY2014
FY2015
FY2016
47.6
14.6
46.4
60.0
46.4
60.0
62.2
106.4
106.4
DepartmentofHealthServices
15.7
60.0
60.0
DepartmentofHealthServices
0.1
0.0
0.0
UsesTotal
15.8
60.0
60.0
RiskAssessmentFundEndingBalance
46.4
46.4
46.4
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
220
FY2016ExecutiveBudget
PrisonerSpendableAccountsFund
LinkToFlowChart
A.R.S.31230
Thisisatrustaccountforinmates.Revenuesarereceivedfrominmatedepositsandprovide
forinmateexpenditures.
FY2014
FY2015
FY2016
10,524.1
10,524.1
10,524.1
SourcesTotal
10,524.1
10,524.1
10,524.1
UsesTotal
0.0
0.0
0.0
PrisonerSpendableAccountsFundEndingBalance
10,524.1
10,524.1
10,524.1
Sources
BeginningBalance
Uses
FundNumber 2429
JointSubstanceAbuseTreatmentFund
LinkToFlowChart
A.R.S.8881
TheJointSubstanceAbuseTreatmentFundconsistsoflegislativeappropriations.TheJoint
SubstanceAbuseTreatmentFundisusedtosupporttheArizonaFamiliesF.I.R.S.T.(Families
inRecoverySucceedingTogether)program.Servicesareavailabletoparents,guardiansor
custodianswhosesubstanceabuseisasignificantbarriertomaintaining,preserving,or
reunifyingthefamily,andCashAssistancerecipientswhosesubstanceabuseisasignificant
barriertomaintainingorobtainingemployment.
FY2014
FY2015
FY2016
610.8
0.0
0.0
610.8
0.0
0.0
610.8
0.0
0.0
UsesTotal
610.8
0.0
0.0
JointSubstanceAbuseTreatmentFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
FundBalancesandDescriptions
221
ColoradoRiverLandClaimsRevolvingFund
LinkToFlowChart
A.R.S.41191
Revenuesincludemoniesrecoveredbythestatefromthesettlementofthisstate's
sovereignlandclaimsandareusedtoinvestigateandprosecutethestate'sclaimsof
ownershipofsovereignlandsinthevicinityoftheColoradoriver.
FY2014
FY2015
FY2016
12.3
12.3
12.3
SourcesTotal
12.3
12.3
12.3
UsesTotal
0.0
0.0
0.0
ColoradoRiverLandClaimsRevolvingFundEndingBalance
12.3
12.3
12.3
Sources
BeginningBalance
Uses
FundNumber 2431
RecordsServicesFund
LinkToFlowChart
A.R.S.411345
TheRecordsServicesFundconsistsoffeesfromstateagencies,politicalsubdivisionsofthe
state,andothergovernmentalunitsforuseinthepreservationandmanagementofrecords.
FY2014
FY2015
FY2016
443.0
825.4
418.2
825.4
380.5
825.4
1,268.4
1,243.6
1,205.9
741.0
741.3
741.3
105.1
121.8
121.8
4.1
0.0
0.0
0.0
0.0
(0.5)
UsesTotal
850.2
863.1
862.6
RecordsServicesFundEndingBalance
418.2
380.5
343.3
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
222
FY2016ExecutiveBudget
LandConservationFund
LinkToFlowChart
A.R.S.41511.23
Revenuesconsistedofinterestanda$20millionannualtransferfromtheStateGeneral
Fund,endinginFY2011.Thefundprovidesmatchinggrantstopurchasestatetrustlands
foropenspaceandconservationpurposes.
FY2014
FY2015
FY2016
17,939.1
96.8
2,017.5
15.0
271.2
1.0
18,035.9
2,032.5
272.2
16,018.5
1,761.3
254.2
0.0
0.0
0.0
0.0
UsesTotal
16,018.5
1,761.3
251.0
LandConservationFundEndingBalance
2,017.5
271.2
21.1
Sources
BeginningBalance
Revenues
ParksBoard
SourcesTotal
Uses
NonAppropriated
ParksBoard
Expenditures
RiskManagementAdjustment ParksBoard
RetirementAdjustment
ParksBoard
FundNumber 2433
FingerprintClearanceCardFund
LinkToFlowChart
A.R.S.411758.06
(3.1)
(0.1)
Revenuefromchargesonfingerprintclearancecardapplicantsareusedforcriminalhistory
searchesonjobapplicantsforselectedpositions.
FY2014
FY2015
FY2016
4,062.8
4,812.8
4,327.8
6,368.2
4,647.3
6,368.2
8,875.6
10,696.0
11,015.5
DepartmentofPublicSafety
4,504.1
6,048.7
6,048.7
DepartmentofPublicSafety
DepartmentofPublicSafety
ProposedFundTransfers
43.7
0.0
0.0
0.0
0.0
0.0
0.0
(5.7)
4,347.8
DepartmentofPublicSafety
0.0
0.0
(3.3)
UsesTotal
4,547.8
6,048.7
10,387.5
FingerprintClearanceCardFundEndingBalance
4,327.8
4,647.3
627.9
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
FundBalancesandDescriptions
223
BoardofFingerprintingFund
LinkToFlowChart
A.R.S.41619.56
FeeschargedforobtainingafingerprintclearancecardareusedtooperatetheBoardof
Fingerprinting.
FY2014
FY2015
FY2016
1,283.8
737.3
737.9
1,509.6
747.9
747.9
1,685.6
755.2
755.9
2,759.0
3,005.4
3,196.7
BoardofFingerprinting
508.0
571.9
571.9
DepartmentofPublicSafety
737.3
747.9
755.2
4.1
0.0
0.0
0.0
0.0
0.0
UsesTotal
1,249.4
1,319.8
1,326.4
BoardofFingerprintingFundEndingBalance
1,509.6
1,685.6
1,870.3
Sources
BeginningBalance
Revenues
Revenues
BoardofFingerprinting
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
BoardofFingerprinting
BoardofFingerprinting
BoardofFingerprinting
FundNumber 2436
AgricultureAdministrativeSupportFund
LinkToFlowChart
A.R.S.3108
0.0
(0.3)
(0.4)
ThefundconsistsofmoneycollectedfromtheAgriculturalEmploymentRelationsBoard,
ArizonaCitrusResearchCouncil,ArizonaGrainResearchandPromotionCouncil,andArizona
IcebergLettuceResearchCouncilbasedonnegotiatedinteragencyagreementstocover
costsincurredbytheDepartmentinprovidingadministrativesupporttotheAERBand
commoditycouncils.
FY2014
FY2015
FY2016
38.8
40.3
53.2
40.3
54.6
40.3
79.1
93.5
94.9
DepartmentofAgriculture
25.5
38.9
38.9
DepartmentofAgriculture
DepartmentofAgriculture
DepartmentofAgriculture
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
25.9
38.9
38.9
AgricultureAdministrativeSupportFundEndingBalance
53.2
54.6
56.0
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
224
FY2016ExecutiveBudget
AHCCCSIntergovernmentalServiceFund
LinkToFlowChart
A.R.S.362927
Thefundisusedtopayallcosts,includingstaffpositions,incurredintheadministrationofa
MedicaidinformationsystemfortheStateofHawaii.Revenuesarefrombillingstothe
HawaiiMedicaidprogram(thisfundisalsoreferredtoasthe"HAPAFund").
FY2014
FY2015
FY2016
2,060.1
7,346.7
2,092.1
7,303.5
1,395.6
7,303.5
9,406.8
9,395.6
8,699.1
197.7
0.0
0.0
7,116.9
8,000.0
8,000.0
0.0
0.0
(3.1)
UsesTotal
7,314.6
8,000.0
7,996.9
AHCCCSIntergovernmentalServiceFundEndingBalance
2,092.1
1,395.6
702.2
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
FundNumber 2439
PreventionofChildAbuseFund
LinkToFlowChart
A.R.S.41109
Revenueisreceivedfromthesaleandrenewalofthesechildabusepreventionspecial
platesandisusedforprogramstopreventchildabuse.
FY2014
FY2015
FY2016
146.5
317.9
141.4
317.0
137.4
317.0
464.4
458.4
454.4
OfficeoftheGovernor
323.0
321.0
321.0
OfficeoftheGovernor
0.0
0.0
0.0
UsesTotal
323.0
321.0
321.0
PreventionofChildAbuseFundEndingBalance
141.4
137.4
133.4
Sources
BeginningBalance
Revenues
OfficeoftheGovernor
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
225
CourtReportersFund
LinkToFlowChart
A.R.S.324007
RevenueforthefundcomesfromregistrationandrenewalfeesCertifiedCourtReporters
pay.Moniesinthefundareusedforthecertificationandadministrationofcourtreporters
statewide.
FY2014
FY2015
FY2016
51.8
179.6
111.3
5.9
0.0
180.8
231.4
117.2
180.8
Judiciary
Judiciary
0.0
119.2
(4.1)
121.3
0.0
121.3
Judiciary
Judiciary
0.9
0.0
0.0
0.0
UsesTotal
120.1
117.2
121.2
CourtReportersFundEndingBalance
111.3
0.0
59.6
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2441
Veterans'DonationFund
LinkToFlowChart
A.R.S.41608
0.0
(0.1)
Revenuesaregeneratedthroughpublicandprivatecontributionsandthroughthesalesof
VeteranandFreedomlicenseplates.FundsareusedforthebenefitofVeteransinArizona.
FY2014
FY2015
FY2016
1,394.8
1,881.6
1,451.7
1,738.4
2,463.4
1,738.4
3,276.4
3,190.1
4,201.8
0.0
1,824.6
0.0
726.7
2,300.0
1,656.1
UsesTotal
1,824.6
726.7
3,956.1
Veterans'DonationFundEndingBalance
1,451.7
2,463.4
245.7
Sources
BeginningBalance
Revenues
DepartmentofVeterans'Services
SourcesTotal
Uses
TransferIn
NonAppropriated
Expenditures
DepartmentofVeterans'Services
DepartmentofVeterans'Services
226
FY2016ExecutiveBudget
FirearmsSafetyandRangesFund
LinkToFlowChart
A.R.S.17273
RevenuesreceivedfromthesaleorleaseofpropertyownedbytheGameandFish
Commissionandareusedforthepurposeofprovidingpubliclyownedshootingranges.
FY2014
FY2015
FY2016
3.2
34.7
19.4
34.8
35.7
34.8
37.9
54.2
70.5
18.5
18.5
18.5
UsesTotal
18.5
18.5
18.5
FirearmsSafetyandRangesFundEndingBalance
19.4
35.7
52.0
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
Game&FishDepartment
FundNumber 2443
StateAidtoCountyAttorneysFund
LinkToFlowChart
A.R.S.11539
ThefundconsistsofappropriationsfromtheStateGeneralFundandsupplementalcharges
oncriminalandciviltrafficfines.Thefundsaredistributedbyformulatothecountiesfor
theprocessingofcriminalcases.
FY2014
FY2015
FY2016
115.7
965.3
107.4
965.3
99.1
965.3
1,081.0
1,072.7
1,064.4
973.6
973.6
973.6
UsesTotal
973.6
973.6
973.6
StateAidtoCountyAttorneysFundEndingBalance
107.4
99.1
90.8
Sources
BeginningBalance
Revenues
CriminalJusticeCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
CriminalJusticeCommission
FundBalancesandDescriptions
227
SchoolsfortheDeafandBlindFund
LinkToFlowChart
A.R.S.151304
FundconsistsofmoneyobtainedfromtheDepartmentofEducationSpecialEducation
VoucherFund,andexpendablereceiptsfromtheStateLandTrust.Fundsareusedforthe
educationofDeafandBlindchildren,childrenwithmultipledisabilities,andchildrenwith
multipledisabilitiesandseveresensoryimpairments.
FY2014
FY2015
FY2016
734.8
11,484.6
284.9
11,720.7
(584.6)
11,244.5
12,219.4
12,005.6
10,659.9
12,266.9
12,590.2
11,577.2
0.0
0.0
0.0
(10.2)
12,590.2
11,567.0
Sources
BeginningBalance
Revenues
SchoolsfortheDeafandtheBlind
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RetirementAdjustment
SchoolsfortheDeafandtheBlind
SchoolsfortheDeafandtheBlind
SchoolsfortheDeafandtheBlind
(332.4)
0.0
UsesTotal
11,934.5
SchoolsfortheDeafandBlindFundEndingBalance
284.9
(584.6)
(907.1)
Note: Revenueisexpectedtobelessthanpreviouslyappropriated.Spendingwillbelimitedtotheamountofrevenue
actuallygenerated,iflessthantheappropriatedamount.
228
FY2016ExecutiveBudget
StateAidtoIndigentDefenseFund
LinkToFlowChart
A.R.S.11588
TheStateAidtoIndigentDefenseFundconsistsoffundsfromaportionoffilingfees
collectedbythesupremecourtandthecourtofappeals.Thepurposeofthefundisto
providestateaidtothecountypublicdefender,legaldefenderandcontractindigent
defensecounselfortheprocessingofcriminalcases.
FY2014
FY2015
FY2016
CriminalJusticeCommission
DepartmentofPublicSafety
AttorneyGeneralDepartmentofLaw
935.0
923.0
0.0
500.0
1,281.3
919.1
700.0
800.1
1,500.4
919.1
700.0
800.1
SourcesTotal
2,358.0
3,700.5
3,919.6
CriminalJusticeCommission
500.0
0.0
0.0
DepartmentofPublicSafety
0.0
700.0
700.0
AttorneyGeneralDepartmentofLaw
488.1
800.1
800.1
AttorneyGeneralDepartmentofLaw
CriminalJusticeCommission
5.1
83.5
0.0
700.0
0.0
1,000.0
UsesTotal
1,076.7
2,200.1
2,500.1
StateAidtoIndigentDefenseFundEndingBalance
1,281.3
1,500.4
1,419.5
Sources
BeginningBalance
Revenues
Revenues
Revenues
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
FundBalancesandDescriptions
229
StateAidtoCourtsFund
LinkToFlowChart
A.R.S.12116.01
Thefundreceiveslegislativeappropriations,aportionofcourtfilingfees,andaportionof
fees,fines,penaltiesandforfeiturescollectedoncriminaloffencesandcivilmotorvehicle
violations.ItisusedtoprovidestateaidtotheSuperiorCourtforprocessingcriminalcases
andisdistributedtoeachcountybasedonpopulationandthenumberoffelonyfilings.
FY2014
FY2015
FY2016
190.1
2,562.1
343.0
2,581.8
380.2
2,581.8
2,752.2
2,924.8
2,962.0
Judiciary
2,338.1
2,944.6
2,944.6
Judiciary
Judiciary
Judiciary
(0.1)
71.2
0.0
(400.0)
0.0
0.0
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
UsesTotal
2,409.2
2,544.6
2,944.6
StateAidtoCourtsFundEndingBalance
343.0
380.2
17.5
FundNumber 2448
PartnershipFund
LinkToFlowChart
A.R.S.41511.04
ThefundwascreatedtoallowtheBoardtocollectandexpendmoniesforadministrationof
theFederalLandandWaterConservationFundprogram.Thisisaccomplishedthroughthe
useofasurchargeassessedtosubgrantees.
FY2014
FY2015
FY2016
300.0
174.3
342.0
230.0
329.5
125.0
474.3
572.0
454.5
ParksBoard
132.3
242.5
242.5
ParksBoard
0.0
0.0
0.5
UsesTotal
132.3
242.5
243.0
PartnershipFundEndingBalance
342.0
329.5
212.1
Sources
BeginningBalance
Revenues
ParksBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
230
FY2016ExecutiveBudget
StatewideEmployeeRecognitionGifts/DonationsFund
LinkToFlowChart
A.R.S.41709
RevenueisgeneratedthroughdonationsfromagencyStateemployeesandthrough
EmployeeRecognitionfundraisingevents,andusedtorecognizeoutstandingemployee
performanceandtoconducteventsthatenhancethemoraleoftheagency.
FY2014
FY2015
FY2016
33.7
2.0
33.7
2.0
33.7
2.0
35.7
35.7
35.7
2.0
2.0
2.0
UsesTotal
2.0
2.0
2.0
StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance
33.7
33.7
33.7
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofJuvenileCorrections
A.R.S.281304
Thisfundreceivesmoniesthroughgiftsanddonationsfrompublicandprivateentitiesandis
usedtoconductADOTsemployeerecognitionprograms.
FY2014
FY2015
FY2016
19.5
25.9
29.4
20.0
10.0
20.0
45.4
49.4
30.0
16.0
39.4
30.0
UsesTotal
16.0
39.4
30.0
StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance
29.4
10.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofTransportation
FundBalancesandDescriptions
231
ARS41776,35142Aand35131G
Revenuestothefundconsistofgifts,grants,matchingmoniesordirectpaymentsfrom
publicorprivateagenciesorprivatepersonsandenterprises.Moniesareusedtorecognize
outstandingemployeeperformanceandtoconducteventsthatenhancethemoraleofthe
agency.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
2.0
3.7
3.4
2.5
3.4
2.5
SourcesTotal
5.7
5.9
5.9
DepartmentofEnvironmentalQuality
2.3
2.5
2.5
UsesTotal
2.3
2.5
2.5
StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance
3.4
3.4
3.4
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
FundNumber 2449PIA
EmployeeRecognitionFund
LinkToFlowChart
A.R.S.41776
Thismoneycomesfromsalesofcandyandsnacks,andauctioneventsviadonatedgoods.
Thisfundisusedtofundemployeerecognition/appreciationeventsasdeterminedbythe
agency'semployeeappreciationcommittee.
FY2014
FY2015
FY2016
9.2
14.9
18.9
9.0
22.7
9.0
24.1
27.9
31.7
5.2
5.2
5.2
UsesTotal
5.2
5.2
5.2
EmployeeRecognitionFundEndingBalance
18.9
22.7
26.5
Sources
BeginningBalance
Revenues
Pioneers'Home
SourcesTotal
Uses
NonAppropriated
Expenditures
Pioneers'Home
232
FY2016ExecutiveBudget
A.R.S.41776
Receiptsinthefundconsistofdonationsderivedfromfundraisingactivities,contributions,
orservicesfromemployees.Thisfundisusedexclusivelyforemployeerecognitionactivities
intheDepartmentofRevenue.
FY2014
FY2015
FY2016
1.2
1.9
0.8
2.8
3.6
2.8
3.1
3.6
6.4
2.3
0.0
0.0
UsesTotal
2.3
0.0
0.0
StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance
0.8
3.6
6.4
Sources
BeginningBalance
Revenues
DepartmentofRevenue
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofRevenue
A.R.S.41776
RevenueisgeneratedthroughdonationsfromagencyStateemployeesandthrough
EmployeeRecognitionfundraisingevents.Fundsareusedtorecognizeoutstanding
employeeperformanceandtoconducteventsthatenhancethemoraleoftheagency.
FY2014
FY2015
FY2016
1.4
1.4
1.4
SourcesTotal
1.4
1.4
1.4
UsesTotal
0.0
0.0
0.0
StatewideEmployeeRecognitionGifts/DonationsFundEnding
Balance
1.4
1.4
1.4
Sources
BeginningBalance
Uses
FundBalancesandDescriptions
233
StateLandDepartmentFund
LinkToFlowChart
A.R.S.7108
Thefundisusedtopayforzoningapplicationfeesandadvertisingforlandsales.Thefundis
reimbursedbythepurchaserorlessee.
FY2014
FY2015
FY2016
179.1
2,769.7
2,619.9
354.0
2,548.9
354.0
2,948.8
2,973.9
2,902.9
328.9
425.0
645.0
UsesTotal
328.9
425.0
645.0
StateLandDepartmentFundEndingBalance
2,619.9
2,548.9
2,257.9
Sources
BeginningBalance
Revenues
LandDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
LandDepartment
FundNumber 2453
StateTrafficandParkingControlFund
LinkToFlowChart
A.R.S.41796(G)
Thefundderivesrevenuefrommonetarypenalitesresultingfromparkingandtraffic
violationsonstateproperty.Moniesareusedtomaintainparkinglotsandstructuresandto
postsignsandnoticesfortheregulationofvehicles.
FY2014
FY2015
FY2016
4.5
4.5
4.5
SourcesTotal
4.5
4.5
4.5
UsesTotal
0.0
0.0
0.0
StateTrafficandParkingControlFundEndingBalance
4.5
4.5
4.5
Sources
BeginningBalance
Uses
234
FY2016ExecutiveBudget
DeficienciesCorrectionFund
LinkToFlowChart
A.R.S.152021
Revenuesarederivedfromtransactionprivilegetaxtransfersforthepurposeofcorrecting
existingdeficienciesinschoolbuildingsandequipmentthatdonotcomplywithminimum
adequacyrequirements.
FY2014
FY2015
FY2016
84.6
1.0
1.0
84.6
1.0
1.0
83.6
0.0
0.0
UsesTotal
83.6
0.0
0.0
DeficienciesCorrectionFundEndingBalance
1.0
1.0
1.0
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolFacilitiesBoard
FundNumber 2458
CommodityPromotionFund
LinkToFlowChart
A.R.S.3109.02
Revenuesarederivedfromafeefortheissuanceofcertificatesoffreesale.Acertificateof
freesaleisadocumentthatauthenticatesthatacommodityisgenerallyandfreelysoldin
domesticchannelsoftrade.Manycountriesrequirethisdocumentationbeforeallowinga
shipmentofconsumableproductstoenteritsbordersanditsmarkets.Fundsareusedto
provideforprogramstostimulate,educate,encourageandfostertheproductionand
consumptionofArizonaagriculturalproductsdomesticallyandabroad.
FY2014
FY2015
FY2016
3.2
8.0
3.3
7.0
2.3
7.0
11.2
10.3
9.3
7.9
8.0
8.0
UsesTotal
7.9
8.0
8.0
CommodityPromotionFundEndingBalance
3.3
2.3
1.3
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAgriculture
FundBalancesandDescriptions
235
NewSchoolFacilitiesFund
LinkToFlowChart
A.R.S.152041
Revenuestothefundarederivedfromcertificateofparticipationproceedsandareusedto
fundthenewconstructionofK12schools.
FY2014
FY2015
FY2016
613.0
15,109.4
824.5
858.2
194.3
1,009.2
15,722.4
1,682.7
1,203.5
SchoolFacilitiesBoard
14,897.9
1,488.4
1,009.3
SchoolFacilitiesBoard
0.0
0.0
0.0
UsesTotal
14,897.9
1,488.4
1,009.3
NewSchoolFacilitiesFundEndingBalance
824.5
194.3
194.2
Sources
BeginningBalance
Revenues
SchoolFacilitiesBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 2461
CriminalCaseProcessingFund
LinkToFlowChart
A.R.S.412421
FundrevenuesarereceivedfromtheStateTreasurerfor0.35%shareofa7%surchargeon
criminal,motorvehicle,andgameandfishstatuteviolations,andaportionofredirected
courtcollections.Fundsareusedfortheprocessingofcriminalcases.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
77.1
63.7
75.0
65.0
68.9
65.0
SourcesTotal
140.8
140.0
133.9
AttorneyGeneralDepartmentofLaw
65.8
71.1
71.1
AttorneyGeneralDepartmentofLaw
0.0
0.0
(2.2)
UsesTotal
65.8
71.1
68.9
CriminalCaseProcessingFundEndingBalance
75.0
68.9
65.0
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
RetirementAdjustment
236
FY2016ExecutiveBudget
GrantAnticipationNotesFund
LinkToFlowChart
A.R.S.287615
ThisfundreceivesrevenuesfromtheFederalHighwayAdministrationundervariousgrant
agreementsandisusedfortherepaymentofGrantAnticipationnotes.
FY2014
FY2015
FY2016
47,590.1
125,800.0
13,065.8
64,919.0
10.4
56,903.0
173,390.1
77,984.8
56,913.4
160,324.3
77,974.4
56,913.4
UsesTotal
160,324.3
77,974.4
56,913.4
GrantAnticipationNotesFundEndingBalance
13,065.8
10.4
0.0
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofTransportation
FundNumber 2464
SeriousMentalIllnessServicesFund
LinkToFlowChart
A.R.S.36503.2
Laws2000,FifthSpecialSession,Chapter1createdtheSeriousMentalIllnessServicesFund
whichreceived$50millionofTobaccoSettlementmonies.Thefundisdedicatedtoone
timeexpendituresforcommunityhousing,vocationalrehabilitation,andsupportservices
thatwillassistpersonswithseriousmentalillness.
FY2014
FY2015
FY2016
2.9
2.9
2.9
SourcesTotal
2.9
2.9
2.9
UsesTotal
0.0
0.0
0.0
SeriousMentalIllnessServicesFundEndingBalance
2.9
2.9
2.9
Sources
BeginningBalance
Uses
FundBalancesandDescriptions
237
SchoolFacilitiesBuildingRenewalFund
LinkToFlowChart
A.R.S.152031
RevenuestothefundconsistofGeneralFunddisbursementsbasedonastatutoryformula
andaredistributedtoschooldistrictsforbuildingrenewalprojects.
FY2014
FY2015
FY2016
5.0
0.0
0.0
5.0
0.0
0.0
5.0
0.0
0.0
UsesTotal
5.0
0.0
0.0
SchoolFacilitiesBuildingRenewalFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolFacilitiesBoard
FundNumber 2467
HealthCareAppealsFund
LinkToFlowChart
A.R.S.202540
Revenuesfrominvoicestoinsurersareusedtocompensateprocuredindependentreview
organizationsforreviewinghealthcareappealcasesthatinvolveissuesofmedicalnecessity
andtopayexpensesrelatingtoimplementingandmaintainingtheexternalindependent
reviewprocess.
FY2014
FY2015
FY2016
79.8
180.1
75.7
205.5
98.3
175.0
259.9
281.2
273.3
DepartmentofInsurance
182.5
182.9
182.9
DepartmentofInsurance
DepartmentofInsurance
1.7
0.0
0.0
0.0
UsesTotal
184.2
182.9
182.8
HealthCareAppealsFundEndingBalance
75.7
98.3
90.5
Sources
BeginningBalance
Revenues
DepartmentofInsurance
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
238
0.0
(0.1)
FY2016ExecutiveBudget
ArizonaTobaccoLitigationSettlementFund
LinkToFlowChart
A.R.S.362901.02
RevenuesinthefundarefrompaymentsreceivedbytheStatefortheMasterSettlement
AgreementbetweentobaccocompaniesandthestatesenteredintoonNovember23,1998,
alongwithinterestonthosefunds.ThefundsareusedaspartoftheStatematchforthe
Proposition204AHCCCSexpansion,approvedbythevotersonNovember7,2000.
FY2014
FY2015
FY2016
0.0
100,764.7
0.0
100,000.0
0.0
100,000.0
100,764.7
100,000.0
100,000.0
100,764.7
100,000.0
100,000.0
UsesTotal
100,764.7
100,000.0
100,000.0
ArizonaTobaccoLitigationSettlementFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHealthCareCost
ContainmentSystem
FundNumber 2470
FailingSchoolsTutoringFund
LinkToFlowChart
A.R.S.15241.01
Revenuesconsistofaportionofthe0.6%salestaxapprovedbyvotersthroughpassageof
Proposition301inNovember2000.Fundsareusedtoprovidetutoringforstudentswho
havenotyetpassedportionsofthehighschoolAIMStestorwhoattend"failing"schools.
FY2014
FY2015
FY2016
216.6
1,500.0
193.2
1,500.0
112.1
1,500.0
1,716.6
1,693.2
1,612.1
1,523.5
1,581.1
1,581.1
0.0
0.0
0.0
0.0
(0.4)
(0.1)
UsesTotal
1,523.5
1,581.1
1,580.6
FailingSchoolsTutoringFundEndingBalance
193.2
112.1
31.5
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation
FundBalancesandDescriptions
239
ClassroomSiteFund
LinkToFlowChart
A.R.S.15977
RevenuesconsistofremainingmoniesallocatedfromProposition301.Fundsareusedto
provideadditionalfundingforteachercompensationincreasesbasedonperformance
(40%);teacherbasesalaryincreases(20%);andclasssizereduction,AIMSintervention
programs,teacherdevelopment,dropoutprevention,andteacherliabilityinsurance
premiums(40%).
FY2014
FY2015
FY2016
38,064.8
386,602.5
20,313.6
391,045.5
20,313.6
391,045.5
424,667.3
411,359.1
411,359.1
404,353.7
391,045.5
391,045.5
UsesTotal
404,353.7
391,045.5
391,045.5
ClassroomSiteFundEndingBalance
20,313.6
20,313.6
20,313.6
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEducation
FundNumber 2472
TechnologyandResearchInitiativeFund
LinkToFlowChart
A.R.S.151648
Revenuesarederivedfromaportionofthe0.6%salestaxauthorizedbyvotersthrough
Proposition301inNovember2000.Fundsareusedfortechnologyandresearch(new
economy)initiatives.Upto20%ofthemoniesmaybeusedforcapitalprojects,including
debtservice.
FY2014
FY2015
FY2016
0.0
1,600.0
2,000.0
65,274.5
0.0
1,600.0
2,000.0
62,385.0
0.0
1,600.0
2,000.0
63,500.0
68,874.5
65,985.0
67,100.0
ASUWest
1,600.0
1,600.0
1,600.0
ASUPolytechnic
2,000.0
2,000.0
2,000.0
BoardofRegents
65,274.5
62,385.0
63,500.0
UsesTotal
68,874.5
65,985.0
67,100.0
TechnologyandResearchInitiativeFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
Revenues
Revenues
ASUWest
ASUPolytechnic
BoardofRegents
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
240
FY2016ExecutiveBudget
FinancialSurveillanceFund
LinkToFlowChart
A.R.S.20156
RevenuesfromassessmentsonArizonainsurersareusedtopaythecostsofemploying
financialanalyststoconductfinancialsurveillanceofdomesticinsurers.
FY2014
FY2015
FY2016
209.8
315.8
298.0
397.9
316.4
350.0
525.6
695.9
666.4
DepartmentofInsurance
225.2
379.5
379.5
DepartmentofInsurance
DepartmentofInsurance
2.4
0.0
0.0
0.0
UsesTotal
227.6
379.5
379.3
FinancialSurveillanceFundEndingBalance
298.0
316.4
287.1
Sources
BeginningBalance
Revenues
DepartmentofInsurance
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2474
PurchaseandRetirementFund
LinkToFlowChart
A.R.S.45615.3
0.0
(0.2)
Forpurchasingandretiringgrandfatheredrights,theDepartmentshallcollectanamount
notgreaterthan$2peracrefootperyear.Theinitialfeeforpurchasingandretiring
grandfatheredrightsshallbeleviedinthefirstyearinwhichthedirectordevelopsand
implementsaprogramforthepurchaseandretirementofgrandfatheredrightsaspartof
themanagementplanfortheactivemanagementarea,butnotearlierthanJanuary1,2006.
Thedirectormaynotlevyafeeunderthisparagraphonadistrictmemberofagroundwater
replenishmentdistrictthatwithdrawsgroundwaterinthedistrictforanonirrigationusein
thedistrict.
FY2014
FY2015
FY2016
72.6
21.7
94.3
0.5
94.8
0.5
SourcesTotal
94.3
94.8
95.3
UsesTotal
0.0
0.0
0.0
PurchaseandRetirementFundEndingBalance
94.3
94.8
95.3
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
Uses
FundBalancesandDescriptions
241
DepartmentofJuvenileCorrectionsRestitutionFund
LinkToFlowChart
A.R.S.412826
Thefundconsistsofappropriated,grantanddonatedmoniespaidtoyouthwhoparticipate
inthecommittedyouthworkprogramandhascourtorderedrestitutionormonetary
assessment.Themoniesareusedtopaythesecourtdeterminedfines.
FY2014
FY2015
FY2016
91.8
30.2
122.0
30.2
152.2
30.2
SourcesTotal
122.0
152.2
182.4
UsesTotal
0.0
0.0
0.0
DepartmentofJuvenileCorrectionsRestitutionFundEnding
Balance
122.0
152.2
182.4
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
Uses
FundNumber 2478
BudgetNeutralityComplianceFund
LinkToFlowChart
A.R.S.362928
ThisfundisapassthroughfundforcountycontributionsforusebytheDepartmentof
EconomicSecurityforeligibilitydeterminations.
FY2014
FY2015
FY2016
7.7
3,303.9
7.7
3,384.4
7.7
3,443.6
3,311.6
3,392.1
3,451.3
3,303.9
3,384.4
3,443.6
UsesTotal
3,303.9
3,384.4
3,443.6
BudgetNeutralityComplianceFundEndingBalance
7.7
7.7
7.7
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
Operating
Expenditures/Appropriations
ArizonaHealthCareCost
ContainmentSystem
242
FY2016ExecutiveBudget
MotorcycleSafetyFund
LinkToFlowChart
A.R.S.282010
Thefundconsistsof$1ofthemotorcycleregistrationfee,whichistobeusedfor
motorcyclesafetyeducationprograms.
FY2014
FY2015
FY2016
217.2
194.7
196.2
401.6
190.0
205.0
396.9
190.0
205.0
608.1
796.6
791.9
205.0
205.0
205.0
Governor'sOfficeofHighwaySafety
0.0
194.7
194.7
DepartmentofPublicSafety
1.5
0.0
0.0
UsesTotal
206.5
399.7
399.7
MotorcycleSafetyFundEndingBalance
401.6
396.9
392.2
Sources
BeginningBalance
Revenues
Revenues
Governor'sOfficeofHighwaySafety
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
DepartmentofPublicSafety
FundNumber 2480
StateHighwayWorkZoneSafetyFund
LinkToFlowChart
A.R.S.28710
Fundsreceivedfromadditionalcivilpenaltiesfromtrafficviolationsinahighwayworkzone
areusedforapubliceducationcampaignforhighwayworkzonesafety.
FY2014
FY2015
FY2016
32.7
16.8
49.5
15.0
64.5
15.0
SourcesTotal
49.5
64.5
79.5
UsesTotal
0.0
0.0
0.0
StateHighwayWorkZoneSafetyFundEndingBalance
49.5
64.5
79.5
Sources
BeginningBalance
Revenues
Governor'sOfficeofHighwaySafety
Uses
FundBalancesandDescriptions
243
StateVeterans'CemeteryFund
LinkToFlowChart
A.R.S.41608.02
ThisfundoriginallyreceivedrevenuesfromatransferfromtheVeterans'HomeTrustFund
toconstructtheSouthernArizonaCemetery.Newrevenuescomefromfederalgrantsfrom
DepartmentofVeteransAffairs.Fundsareusedforconstuctioncostsassociatedwith
buildingnewVeterans'cemeteries.
FY2014
FY2015
FY2016
35.5
298.2
300.2
7,575.8
150.2
7,575.8
333.7
7,876.0
7,726.0
33.5
7,725.8
7,725.8
UsesTotal
33.5
7,725.8
7,725.8
StateVeterans'CemeteryFundEndingBalance
300.2
150.2
0.2
Sources
BeginningBalance
Revenues
DepartmentofVeterans'Services
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofVeterans'Services
FundNumber 2484
EmergencyDeficienciesCorrectionFund
LinkToFlowChart
A.R.S.152022
RevenuestothefundconsistofmoniestransferredfromtheDeficienciesCorrectionFundor
theNewSchoolFacilitiesFundandaredistributedtoschooldistrictsforcapitalprojects
wherethereisaseriousthreattothefunctioningoftheschooldistrictorpublicsafety.
FY2014
FY2015
FY2016
641.7
88.4
596.5
115.4
0.0
0.0
730.1
711.9
0.0
133.6
711.9
0.0
UsesTotal
133.6
711.9
0.0
EmergencyDeficienciesCorrectionFundEndingBalance
596.5
0.0
0.0
Sources
BeginningBalance
Revenues
SchoolFacilitiesBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolFacilitiesBoard
244
FY2016ExecutiveBudget
EnglishLearnerClassPersonnelBonusFund
LinkToFlowChart
A.R.S.15943.04
Revenuesconsistedoflegislativeappropriations.Bonuses,fromtheFund,areprovidedto
classroompersonnelatschooldistrictsandcharterschoolsintheamountof$250per
existingpupilinanEnglishLearnerprogramwhoachievedproficiencyintheprioryear.
FY2014
FY2015
FY2016
28.3
28.3
28.3
SourcesTotal
28.3
28.3
28.3
UsesTotal
0.0
0.0
0.0
EnglishLearnerClassPersonnelBonusFundEndingBalance
28.3
28.3
28.3
Sources
BeginningBalance
Uses
FundNumber 2486
ASDBClassroomSiteFund
LinkToFlowChart
A.R.S.151305
Revenuesarederivedfrom.6%transactionprivilegetaxauthorizedbyvoterapproved
Proposition301specificallytoaddressteacherpay(baseandperformance)andamenuof
maintenanceandoperationsitems(AIMSinterventionanddropoutprevention,classsize
reduction,andteachertraining).
FY2014
FY2015
FY2016
563.0
1,477.0
729.4
1,837.1
1,057.8
1,837.1
2,040.0
2,566.5
2,894.9
SchoolsfortheDeafandtheBlind
1,310.6
1,508.7
1,508.7
SchoolsfortheDeafandtheBlind
0.0
0.0
UsesTotal
1,310.6
1,508.7
1,507.4
ASDBClassroomSiteFundEndingBalance
729.4
1,057.8
1,387.5
Sources
BeginningBalance
Revenues
SchoolsfortheDeafandtheBlind
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(1.3)
245
StateEducationalSystemforCommittedYouthClassFund
LinkToFlowChart
A.R.S.151373
Fortypercentoftherevenuesfrommoniesreceivedfromthedepartmentofeducationshall
beusedforteachercompensationincreasesbasedonperformanceandemployment
relatedexpenses,twentypercentofthemoniesforteacherbasesalaryincreasesand
employmentrelatedexpensesandfortypercentofthemoniesformaintenanceand
operationpurposes
FY2014
FY2015
FY2016
241.3
151.5
317.4
151.5
394.7
151.5
392.8
468.9
546.2
DepartmentofJuvenileCorrections
74.2
74.2
74.2
DepartmentofJuvenileCorrections
DepartmentofJuvenileCorrections
1.2
0.0
0.0
0.0
0.0
2.5
UsesTotal
75.4
74.2
76.7
StateEducationalSystemforCommittedYouthClassFundEnding
Balance
317.4
394.7
471.6
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2489
EquineInspectionFund
LinkToFlowChart
A.R.S.31345.01
Revenuesincludeinspectionfeesforprocessingownershipandtransportationofhorses.
Moniesareusedforissuanceofhorseownershipandtransportationcertificates.
FY2014
FY2015
FY2016
0.2
0.5
0.4
0.5
0.6
0.5
0.7
0.9
1.1
0.3
0.3
0.3
UsesTotal
0.3
0.3
0.3
EquineInspectionFundEndingBalance
0.4
0.6
0.8
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAgriculture
246
FY2016ExecutiveBudget
DepartmentofPublicSafetyLicensingFund
LinkToFlowChart
A.R.S.322408
Feesarecollectedfromprivateinvestigatorsandsecurityguardlicenseapplicants.The
moniescollectedareusedtofundtheoperatingcostsofregulatingthesecurityguardand
privateinvestigatorindustries.
FY2014
FY2015
FY2016
204.5
1,139.1
175.7
1,196.1
70.3
1,231.9
1,343.6
1,371.8
1,302.2
DepartmentofPublicSafety
1,159.8
1,301.5
1,301.5
DepartmentofPublicSafety
DepartmentofPublicSafety
8.1
0.0
0.0
0.0
0.0
(0.9)
UsesTotal
1,167.9
1,301.5
1,300.6
DepartmentofPublicSafetyLicensingFundEndingBalance
175.7
70.3
1.5
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2491
WellAdministrationandEnforcementFund
LinkToFlowChart
A.R.S.45606
RevenuesincludefilingfeespaidtotheDepartment.Fundsmaybeexpendedfor
compliancemonitoring,investigationandenforcementactivitiesoftheDepartment
pertainingtotheconstruction,replacement,deepening,andabandonmentofwellsand
cappingofopenwells.
FY2014
FY2015
FY2016
158.0
387.5
264.4
406.9
373.0
427.3
545.5
671.4
800.2
DepartmentofWaterResources
278.8
298.4
298.4
DepartmentofWaterResources
DepartmentofWaterResources
2.3
0.0
0.0
0.0
UsesTotal
281.1
298.4
298.2
WellAdministrationandEnforcementFundEndingBalance
264.4
373.0
502.0
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
0.0
(0.2)
247
A.R.S.15979
Fundreceives56%oftotalsharedrevenuefromIndiangamingasauthorizedbyProposition
202(2002GeneralElection).Fundsaredistributedbyformulatoschooldistrictsandcharter
schoolsandmaybeexpendedforteachercompensationincreases,classsizereductions,
dropoutprevention,andinstructionalimprovementprograms.
FY2014
FY2015
FY2016
36.0
43,205.7
18,677.2
47,800.1
16,912.8
47,800.1
43,241.7
66,477.3
64,712.9
24,564.5
49,564.5
49,564.5
UsesTotal
24,564.5
49,564.5
49,564.5
InstructionalImprovementFundEndingBalance
18,677.2
16,912.8
15,148.4
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEducation
A.R.S.15979
Fundreceives56%oftotalsharedrevenuefromIndiangamingasauthorizedbyProposition
202(2002GeneralElection).Fundsaredistributedbyformulatoschooldistrictsandcharter
schoolsandmaybeexpendedforteachercompensationincreases,classsizereductions,
dropoutprevention,andinstructionalimprovementprograms.
FY2014
FY2015
FY2016
154.6
86.0
0.0
154.6
86.0
0.0
68.6
86.0
0.0
UsesTotal
68.6
86.0
0.0
InstructionalImprovementFundEndingBalance
86.0
0.0
0.0
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolsfortheDeafandtheBlind
248
FY2016ExecutiveBudget
RailroadCorridorAcquisitionFund
LinkToFlowChart
A.R.S.289401
Fundreceivesmoniesfromalegislativeappropriationandisusedtocontractstudiesrelated
tothedevelopmentofhighspeedrailcorridorswithinArizona.
FY2014
FY2015
FY2016
147.2
1.0
0.0
0.0
0.0
0.0
148.2
0.0
0.0
DepartmentofTransportation
147.2
0.0
0.0
DepartmentofTransportation
1.0
0.0
0.0
UsesTotal
148.2
0.0
0.0
RailroadCorridorAcquisitionFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundNumber 2494
TraumaandEmergencyServicesFund
LinkToFlowChart
A.R.S.362903.07
Revenueisfrom28%oftribalgamingrevenuesreceivedasaresultofProp.202,after
deductionsaretakenforGamingadministrativeandproblemgamblingprograms.Fundsare
usedtoreimburseArizonahospitalsforunrecoveredtraumacenterandemergencyservices
costs.
FY2014
FY2015
FY2016
15,277.1
21,578.0
15,333.4
22,151.1
15,926.2
23,198.8
36,855.1
37,484.5
39,125.0
21,521.7
21,558.3
23,198.8
UsesTotal
21,521.7
21,558.3
23,198.8
TraumaandEmergencyServicesFundEndingBalance
15,333.4
15,926.2
15,926.2
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHealthCareCost
ContainmentSystem
FundBalancesandDescriptions
249
PLTOCollectionsandDisbursementsFund
LinkToFlowChart
A.R.S.35142(E)
RevenuesderivedfromassessmentsonagenciesoccupyingspaceinPrivatizedLeasetoOwn
(PLTO)buildingsareusedtopayannualPLTOleasecosts.
FY2014
FY2015
FY2016
642.7
10,991.4
1,892.2
9,949.7
1,892.2
10,202.0
11,634.1
11,841.9
12,094.2
9,741.8
9,949.7
10,202.0
UsesTotal
9,741.8
9,949.7
10,202.0
PLTOCollectionsandDisbursementsFundEndingBalance
1,892.2
1,892.2
1,892.2
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAdministration
FundNumber 2497
ArizonaWildlifeConservationFund
LinkToFlowChart
A.R.S.17299
Revenuesarereceivedfromtribalgamingandareusedtoconserve,enhance,andrestore
wildlifeandhabitats.
FY2014
FY2015
FY2016
5,904.1
6,246.9
6,292.2
6,177.0
5,571.5
6,177.0
12,151.1
12,469.2
11,748.5
5,858.9
6,897.7
6,897.7
0.0
0.0
0.0
0.0
UsesTotal
5,858.9
6,897.7
6,952.4
ArizonaWildlifeConservationFundEndingBalance
6,292.2
5,571.5
4,840.1
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Game&FishDepartment
Expenditures
RiskManagementAdjustment Game&FishDepartment
RetirementAdjustment
Game&FishDepartment
250
(3.2)
57.9
FY2016ExecutiveBudget
CEDCLocalCommunitiesFund
LinkToFlowChart
A.R.S.411505.12
Revenuesconsistprimarilyoftribalcontributionspursuanttonewcompactsandareused
bytheauthoritytoprovidegrantstocities,townsandcountiesforgovernmentservicesthat
benefitthegeneralpublic,includingpublicsafety,mitigationofimpactsofgaming,or
promotionofcommerceandeconomicdevelopment.
FY2014
FY2015
FY2016
103.9
103.9
103.9
SourcesTotal
103.9
103.9
103.9
UsesTotal
0.0
0.0
0.0
CEDCLocalCommunitiesFundEndingBalance
103.9
103.9
103.9
Sources
BeginningBalance
Uses
FundNumber 2499
SouthernAZVeteran'sCemeteryTrustFund
LinkToFlowChart
A.R.S.41608
Thefundreceivesburialfeesandcemeteryplotallowancesfromtheinternmentofeligible
veteransburiedattheSouthernArizonaStateVeterans'Cemetery.Theserevenuesare
usedtohelpoffsetaportionofthecostsofoperatingthefacility.
FY2014
FY2015
FY2016
39.1
318.7
138.2
240.0
194.6
240.0
357.7
378.2
434.6
DepartmentofVeterans'Services
219.5
183.6
183.6
DepartmentofVeterans'Services
0.0
0.0
UsesTotal
219.5
183.6
183.5
SouthernAZVeteran'sCemeteryTrustFundEndingBalance
138.2
194.6
251.1
Sources
BeginningBalance
Revenues
DepartmentofVeterans'Services
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.1)
251
InteragencyServiceAgreementFund
LinkToFlowChart
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
614.5
1,285.7
323.1
1,368.7
214.2
1,300.9
157.9
0.0
0.0
2,058.1
1,691.8
1,515.1
1,670.0
1,384.7
1,384.7
65.0
92.9
0.0
0.0
0.0
0.4
0.0
0.0
(0.9)
UsesTotal
1,735.0
1,477.6
1,384.2
InteragencyServiceAgreementFundEndingBalance
323.1
214.2
130.9
Sources
BeginningBalance
Revenues
Revenues
DepartmentofEmergencyand
MilitaryAffairs
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
NonAppropriated
Expenditures
NonAppropriated
Expenditures
RiskManagementAdjustment
RetirementAdjustment
DepartmentofEmergencyand
MilitaryAffairs
DepartmentofStateSecretaryof
State
DepartmentofEmergencyand
MilitaryAffairs
DepartmentofEmergencyand
MilitaryAffairs
252
FY2016ExecutiveBudget
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreementsnotreportedinotherfunds.
FY2014
FY2015
FY2016
3,362.7
9,439.8
2,828.5
5,785.1
1,849.6
5,749.0
12,802.4
8,613.6
7,598.6
DepartmentofAdministration
9,936.1
6,764.0
6,764.0
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
37.8
0.0
0.0
0.0
0.0
0.0
0.0
(3.9)
(1.4)
UsesTotal
9,973.9
6,764.0
6,758.7
IGAandISAFundEndingBalance
2,828.5
1,849.6
840.0
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
252.4
3,618.2
1,175.8
5,865.0
600.0
5,840.8
SourcesTotal
3,870.6
7,040.8
6,440.8
AttorneyGeneralDepartmentofLaw
2,661.9
6,440.8
6,440.8
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
32.9
0.0
0.0
0.0
0.0
0.0
UsesTotal
2,694.8
6,440.8
6,397.1
IGAandISAFundEndingBalance
1,175.8
600.0
43.7
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
0.0
0.4
(44.2)
253
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.0
104.1
0.0
104.1
0.0
104.1
104.1
104.1
104.1
DepartmentofAgriculture
104.1
104.1
104.1
DepartmentofAgriculture
0.0
0.0
UsesTotal
104.1
104.1
104.0
IGAandISAFundEndingBalance
0.0
0.0
0.1
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
(0.1)
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
1.5
78.4
1.6
74.1
0.1
75.6
79.9
75.7
75.7
DepartmentofFinancialInstitutions
77.8
75.6
75.6
DepartmentofFinancialInstitutions
DepartmentofFinancialInstitutions
0.5
0.0
0.0
0.0
0.0
(0.1)
UsesTotal
78.3
75.6
75.5
IGAandISAFundEndingBalance
1.6
0.1
0.2
Sources
BeginningBalance
Revenues
DepartmentofFinancialInstitutions
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
254
FY2016ExecutiveBudget
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.0
1.7
0.5
0.0
0.5
0.0
1.7
0.5
0.5
1.2
0.0
0.0
UsesTotal
1.2
0.0
0.0
IGAandISAFundEndingBalance
0.5
0.5
0.5
Sources
BeginningBalance
Revenues
CorporationCommission
SourcesTotal
Uses
NonAppropriated
Expenditures
CorporationCommission
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.0
65.2
4.3
8,058.2
4.3
8,058.2
65.2
8,062.5
8,062.5
DepartmentofCorrections
60.5
8,058.2
8,058.2
DepartmentofCorrections
DepartmentofCorrections
0.4
0.0
0.0
0.0
0.0
0.0
UsesTotal
60.9
8,058.2
8,058.2
IGAandISAFundEndingBalance
4.3
4.3
4.3
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
255
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
337.9
4,823.1
358.5
4,778.4
214.1
4,778.4
5,161.0
5,136.9
4,992.5
4,802.5
4,922.8
4,922.8
0.0
0.0
0.0
0.0
(2.6)
(0.6)
UsesTotal
4,802.5
4,922.8
4,919.5
IGAandISAFundEndingBalance
358.5
214.1
73.0
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
0.0
6,272.5
0.0
3,046.2
0.0
3,046.2
SourcesTotal
6,272.5
3,046.2
3,046.2
DepartmentofEnvironmentalQuality
6,272.5
3,046.2
3,046.2
DepartmentofEnvironmentalQuality
0.0
0.0
(1.4)
UsesTotal
6,272.5
3,046.2
3,044.8
IGAandISAFundEndingBalance
0.0
0.0
1.4
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
RetirementAdjustment
256
FY2016ExecutiveBudget
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
103.9
818.3
39.6
0.0
39.6
0.0
922.2
39.6
39.6
882.6
0.0
0.0
UsesTotal
882.6
0.0
0.0
IGAandISAFundEndingBalance
39.6
39.6
39.6
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
Game&FishDepartment
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
423.8
571.7
527.5
523.2
583.5
523.2
995.5
1,050.7
1,106.7
Governor'sOfficeofHighwaySafety
468.0
467.2
467.2
Governor'sOfficeofHighwaySafety
0.0
0.0
UsesTotal
468.0
467.2
467.0
IGAandISAFundEndingBalance
527.5
583.5
639.7
Sources
BeginningBalance
Revenues
Governor'sOfficeofHighwaySafety
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
257
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
659.3
465.0
244.3
1,138.0
152.0
1,238.0
1,124.3
1,382.3
1,390.0
OfficeoftheGovernor
880.0
1,230.3
1,230.3
OfficeoftheGovernor
0.0
0.0
(1.0)
UsesTotal
880.0
1,230.3
1,229.3
IGAandISAFundEndingBalance
244.3
152.0
160.7
Sources
BeginningBalance
Revenues
OfficeoftheGovernor
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
86,609.2
1,040,189.6
24,759.8
904,935.3
24,759.8
936,227.2
1,126,798.8
929,695.1
960,987.0
33,559.2
0.0
0.0
1,068,479.8
904,935.3
936,227.2
0.0
0.0
(1.9)
UsesTotal
1,102,039.0
904,935.3
936,225.3
IGAandISAFundEndingBalance
24,759.8
24,759.8
24,761.7
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
258
FY2016ExecutiveBudget
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
4,587.9
948.8
5,155.3
769.6
5,578.5
728.5
5,536.7
5,924.9
6,307.0
DepartmentofHousing
379.5
346.4
304.6
DepartmentofHousing
DepartmentofHousing
DepartmentofHousing
1.9
0.0
0.0
0.0
0.0
0.0
UsesTotal
381.4
346.4
304.4
IGAandISAFundEndingBalance
5,155.3
5,578.5
6,002.6
Sources
BeginningBalance
Revenues
DepartmentofHousing
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
0.0
(0.1)
(0.2)
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.0
1,073.9
0.0
876.4
0.0
873.4
1,073.9
876.4
873.4
OfficeofAdministrativeHearings
1,063.4
873.4
873.4
OfficeofAdministrativeHearings
OfficeofAdministrativeHearings
OfficeofAdministrativeHearings
10.5
0.0
0.0
3.0
0.0
0.0
UsesTotal
1,073.9
876.4
870.4
IGAandISAFundEndingBalance
0.0
0.0
3.0
Sources
BeginningBalance
Revenues
OfficeofAdministrativeHearings
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
0.0
(2.4)
(0.6)
259
IGAandISAFund
LinkToFlowChart
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.0
1.9
0.1
0.0
0.0
1.9
1.9
0.1
1.9
1.8
0.1
1.9
UsesTotal
1.8
0.1
1.9
IGAandISAFundEndingBalance
0.1
0.0
0.0
Sources
BeginningBalance
Revenues
ArizonaHistoricalSociety
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHistoricalSociety
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
42,034.8
1,425,113.8
57,583.1
1,734,494.4
53,103.4
1,990,140.8
1,467,148.6
1,792,077.5
2,043,244.2
DepartmentofHealthServices
1,409,009.3
1,738,974.1
1,797,556.5
DepartmentofHealthServices
DepartmentofHealthServices
DepartmentofHealthServices
556.3
0.0
0.0
0.0
0.0
0.0
0.0
(21.1)
(15.1)
UsesTotal
1,409,565.6
1,738,974.1
1,797,520.4
IGAandISAFundEndingBalance
57,583.1
53,103.4
245,723.8
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
260
FY2016ExecutiveBudget
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
7.8
114.2
43.5
120.2
91.8
105.2
SourcesTotal
122.0
163.7
197.0
DepartmentofFire,BuildingandLife
Safety
DepartmentofFire,BuildingandLife
Safety
78.5
71.9
71.9
0.0
0.0
0.0
UsesTotal
78.5
71.9
71.9
IGAandISAFundEndingBalance
43.5
91.8
125.1
Sources
BeginningBalance
Revenues
DepartmentofFire,BuildingandLife
Safety
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.2
0.2
0.2
SourcesTotal
0.2
0.2
0.2
UsesTotal
0.0
0.0
0.0
IGAandISAFundEndingBalance
0.2
0.2
0.2
Sources
BeginningBalance
Uses
FundBalancesandDescriptions
261
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.0
546.8
546.8
0.0
0.0
0.0
546.8
546.8
0.0
0.0
546.8
0.0
UsesTotal
0.0
546.8
0.0
IGAandISAFundEndingBalance
546.8
0.0
0.0
Sources
BeginningBalance
Revenues
CommissionforPostsecondary
Education
SourcesTotal
Uses
NonAppropriated
Expenditures
CommissionforPostsecondary
Education
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.0
27.5
0.0
10.0
0.0
10.0
27.5
10.0
10.0
PrescottHistoricalSocietyofArizona
27.5
10.0
10.0
PrescottHistoricalSocietyofArizona
0.0
0.0
0.0
UsesTotal
27.5
10.0
10.0
IGAandISAFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
PrescottHistoricalSocietyofArizona
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
262
FY2016ExecutiveBudget
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
3,179.4
7,478.6
3,374.1
7,721.3
1,345.9
8,247.9
10,658.0
11,095.4
9,593.8
DepartmentofPublicSafety
7,225.4
9,749.5
9,014.3
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
0.0
58.5
0.0
0.0
0.0
0.0
0.0
0.0
(4.1)
0.0
(6.0)
(2.1)
UsesTotal
7,283.9
9,749.5
9,002.2
IGAandISAFundEndingBalance
3,374.1
1,345.9
591.6
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.0
1,839.0
154.0
8,915.4
105.3
3,011.3
1,839.0
9,069.4
3,116.6
1,685.0
8,964.1
2,968.8
0.0
0.0
0.0
0.0
UsesTotal
1,685.0
8,964.1
2,968.4
IGAandISAFundEndingBalance
154.0
105.3
148.2
Sources
BeginningBalance
Revenues
DepartmentofRevenue
SourcesTotal
Uses
NonAppropriated
DepartmentofRevenue
Expenditures
RiskManagementAdjustment DepartmentofRevenue
RetirementAdjustment
DepartmentofRevenue
FundBalancesandDescriptions
(0.1)
(0.4)
263
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
46.0
46.0
46.0
SourcesTotal
46.0
46.0
46.0
UsesTotal
0.0
0.0
0.0
IGAandISAFundEndingBalance
46.0
46.0
46.0
Sources
BeginningBalance
Uses
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
0.0
0.0
0.0
340.0
0.0
340.0
0.0
340.0
340.0
0.0
340.0
340.0
UsesTotal
0.0
340.0
340.0
IGAandISAFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofVeterans'Services
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofVeterans'Services
264
FY2016ExecutiveBudget
A.R.S.35142
Thisfundwasestablishedforstateagenciesasaclearingaccounttoproperlyaccountfor,
control,andreportreceiptsanddisbursementsassociatedwithintergovernmentaland
interagencyserviceagreements,whicharenotreportedinotherfunds.
FY2014
FY2015
FY2016
574.2
170.5
497.7
170.0
409.3
170.0
744.7
667.7
579.3
DepartmentofWaterResources
243.6
258.4
258.4
DepartmentofWaterResources
DepartmentofWaterResources
3.4
0.0
0.0
0.0
UsesTotal
247.0
258.4
258.3
IGAandISAFundEndingBalance
497.7
409.3
321.0
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2503
ADOASpecialEventsFund
LinkToFlowChart
A.R.S.35142(E)
0.0
(0.1)
Setupfeesfromspecialeventsheldonstatepropertyaredepositedinthisfundtohelp
offsetthecostofcoordinatingsuchevents.
FY2014
FY2015
FY2016
25.0
17.2
37.4
15.0
37.4
15.0
42.2
52.4
52.4
DepartmentofAdministration
4.7
15.0
15.0
DepartmentofAdministration
0.1
0.0
0.0
UsesTotal
4.8
15.0
15.0
ADOASpecialEventsFundEndingBalance
37.4
37.4
37.4
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundBalancesandDescriptions
265
PrisonConstructionandOperationsFund
LinkToFlowChart
A.R.S.411651
BeginninginMarch2004,revenuesarereceivedfromincreasedsurchargesonDUIfinesand
areusedfortheoperationorconstructionofprisons.
FY2014
FY2015
FY2016
11,576.5
13,712.6
6,834.3
13,830.3
1,480.2
13,830.3
25,289.1
20,664.6
15,310.5
DepartmentofCorrections
12,372.1
13,684.4
13,684.4
DepartmentofCorrections
6,082.8
5,500.0
0.0
UsesTotal
18,454.9
19,184.4
13,684.4
PrisonConstructionandOperationsFundEndingBalance
6,834.3
1,480.2
1,626.1
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
FundNumber 2505
InmateStoreProceedsFund
LinkToFlowChart
A.R.S.411604
RevenueisreceivedfromtheState'sshareoftheinmatestoresproceedsandisusedfor
inmateactivities,incentivepayforofficers,safetyequipmentorotherneedsofthe
Department.
FY2014
FY2015
FY2016
6,833.9
6,116.5
3,026.6
5,227.5
3,786.1
5,227.5
12,950.4
8,254.1
9,013.6
DepartmentofCorrections
4,393.7
4,468.0
4,468.0
DepartmentofCorrections
ProposedFundTransfers
5,530.0
0.0
0.0
0.0
0.0
2,500.0
UsesTotal
9,923.7
4,468.0
6,968.0
InmateStoreProceedsFundEndingBalance
3,026.6
3,786.1
2,045.6
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
ProposedLegislativeFund
Transfers
266
FY2016ExecutiveBudget
HealthcareGroupFund
LinkToFlowChart
A.R.S.362912.01
Fundsarereceivedfrompremiumspaidbysmallemployers,includingemployee
contributions,forthecostsofprovidingmedicalcareforemployees,includingthe
appropriatedcostsofadministeringtheprogram.
FY2014
FY2015
FY2016
9,864.1
12.3
8,870.5
7,257.2
12.3
0.0
7,257.2
12.3
0.0
18,746.9
7,269.5
7,269.5
12.3
12.3
12.3
849.9
0.0
0.0
4.0
0.0
0.0
10,623.5
0.0
0.0
0.0
0.0
7,252.8
UsesTotal
11,489.7
12.3
7,265.1
HealthcareGroupFundEndingBalance
7,257.2
7,257.2
4.4
Sources
BeginningBalance
Revenues
Revenues
OfficeofAdministrativeHearings
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers
OfficeofAdministrativeHearings
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ProposedFundTransfers
FundBalancesandDescriptions
267
AssuredandAdequateWaterSupplyAdministrationFund
LinkToFlowChart
A.R.S.45580
Thisfundconsistsofapplicationfeespaidbycities,towns,andprivatewatercompanies
whoarerequiredtohavetheDepartmentofWaterResourcesevaluatetheadequacyof
theirwatersupply.Anappropriationfromthisfundisthenusedtooffsetcostsassociated
withtheDepartment'sevaluationoftheseapplications.
FY2014
FY2015
FY2016
138.3
87.8
221.0
125.3
79.8
125.3
226.1
346.3
205.0
DepartmentofWaterResources
5.1
266.5
266.5
DepartmentofWaterResources
0.0
0.0
UsesTotal
5.1
266.5
266.3
AssuredandAdequateWaterSupplyAdministrationFundEnding
Balance
221.0
79.8
(61.3)
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
(0.2)
Note: TheDepartmentwillmanageexpendituresinFY2016toensureapositiveendingfundbalance.
FundNumber 2510
ParityCompensationFund
LinkToFlowChart
A.R.S.411720
Thisfundwasestablishedtohelpfundlawenforcementsalariesandbenefits.Itdraws
revenuesfroma1.51%distributionofthevehiclelicensetaxesthatareotherwiseslatedto
gotothestatehighwayfund.
FY2014
FY2015
FY2016
834.6
2,616.2
1,594.6
2,700.0
2,344.5
2,800.0
3,450.8
4,294.6
5,144.5
1,885.3
1,950.1
2,166.4
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
(42.2)
13.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(3.3)
(1.2)
UsesTotal
1,856.2
1,950.1
2,161.9
ParityCompensationFundEndingBalance
1,594.6
2,344.5
2,982.7
268
FY2016ExecutiveBudget
AggregateMiningReclamationFund
LinkToFlowChart
A.R.S.271233
Revenuesforthisfundarereceivedfromfeesassessedonownersofminesthatneedtobe
reclaimedandareusedtoenforcethereclamationstatutes.
FY2014
FY2015
FY2016
148.5
20.6
138.7
30.0
56.2
30.0
169.0
168.7
86.2
MineInspector
30.2
112.5
112.5
MineInspector
0.1
0.0
0.0
UsesTotal
30.3
112.5
112.5
AggregateMiningReclamationFundEndingBalance
138.7
56.2
(26.3)
Sources
BeginningBalance
Revenues
MineInspector
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
Note: TheDepartmentwillmonitorexpendituresinFY2016toensurepositiveendingbalances.
FundNumber 2513
Breast/CervicalCancerPlateFund
LinkToFlowChart
A.R.S.36119
Thisfundcosistsofrevenuesfromspecialplatefeesandrenewals.Ofthe$25fee,$8isfor
administrativecostsdepositedtotheStateHighwayFundand$17isdepositedintothe
BreastandCervicalCancerScreeningandDiagnosticSpecialPlateFund.Thesefundsare
usedforbreastandcervicalcancerscreeninganddiagnosticandoutreachservices.
FY2014
FY2015
FY2016
147.6
211.9
220.7
223.2
263.9
235.2
359.5
443.9
499.1
138.8
180.0
180.0
UsesTotal
138.8
180.0
180.0
Breast/CervicalCancerPlateFundEndingBalance
220.7
263.9
319.1
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofHealthServices
FundBalancesandDescriptions
269
StateDOCRevolvingTransitionFund
LinkToFlowChart
A.R.S.423106
Revenuesarereceivedfromtaxesontobaccoandalcoholandareusedforsubstanceabuse
treatmentandeducation.
FY2014
FY2015
FY2016
3,519.5
3,636.7
3,001.6
3,578.5
4,952.8
3,578.5
7,156.2
6,580.1
8,531.3
DepartmentofCorrections
1,641.7
1,627.3
1,627.3
DepartmentofCorrections
DepartmentofCorrections
2,512.9
0.0
0.0
0.0
0.0
0.0
UsesTotal
4,154.6
1,627.3
1,627.3
StateDOCRevolvingTransitionFundEndingBalance
3,001.6
4,952.8
6,904.0
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundNumber 2518
ConcealedWeaponsPermitFund
LinkToFlowChart
A.R.S.411722
ThefundreceviesapplicantfeesforConcealedCarryWeapons(CCW)permitsandusesthe
moniesfortheoperatingcostsoftheCCWUnit.
FY2014
FY2015
FY2016
0.0
0.0
0.0
3,182.8
1,906.4
3,586.3
0.0
3,182.8
5,492.7
DepartmentofPublicSafety
0.0
1,276.4
1,283.0
DepartmentofPublicSafety
0.0
0.0
(0.7)
UsesTotal
0.0
1,276.4
1,282.3
ConcealedWeaponsPermitFundEndingBalance
0.0
1,906.4
4,210.4
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
270
FY2016ExecutiveBudget
VictimsRightsEnforcementFund
LinkToFlowChart
A.R.S.411727
Thesourceofrevenuetothefundisa$2surchargeoncriminalandcivilfinesandpenalties.
ThefundhasaneffectivedateofJanuary1,2015.Themoniesfundgrantstononprofit
entitiesthatprovideslegalrepresentationtoenforcetherightsofcrimevictimsand
associatedsocialservicestoassistthecrimevictimduringthecourseofthelegal
representation.
FY2014
FY2015
FY2016
0.0
0.0
0.0
295.2
295.2
1,192.6
SourcesTotal
0.0
295.2
1,487.8
UsesTotal
0.0
0.0
0.0
VictimsRightsEnforcementFundEndingBalance
0.0
295.2
1,487.8
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
Uses
FundNumber 2521
ElectionTrainingFund
LinkToFlowChart
A.R.S.16407
TheElectionTrainingFundaccountsformoniesreceivedbytheSecretaryofStateas
reimbursementformunicipalelectiontrainingcosts.
FY2014
FY2015
FY2016
2.7
2.8
5.4
2.8
8.1
2.8
5.5
8.2
10.9
0.1
0.1
0.1
UsesTotal
0.1
0.1
0.1
ElectionTrainingFundEndingBalance
5.4
8.1
10.8
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofStateSecretaryof
State
FundBalancesandDescriptions
271
CharacterEducationSpecialPlateFund
LinkToFlowChart
A.R.S.15719
Fundreceives$17foreachCharacterEducationlicenseplateandisusedforcharacter
educationprogramsinschools.
FY2014
FY2015
FY2016
9.8
35.4
19.7
43.5
17.7
43.5
45.2
63.2
61.2
25.5
45.5
45.5
UsesTotal
25.5
45.5
45.5
CharacterEducationSpecialPlateFundEndingBalance
19.7
17.7
15.7
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEducation
FundNumber 2526
DueDiligenceFund
LinkToFlowChart
A.R.S.37110
MoniesinthefundallowtheLandDepartmenttheabilitytopaytheupfrontthecostsof
engineeringandplanningstudies(duediligencestudies)priortothesaleofstateTrustland
andtheabilitytoreceiverefundsforthecostofthesestudiesfromthewinningbidder.
FY2014
FY2015
FY2016
30.3
11.6
31.0
500.0
31.0
500.0
41.9
531.0
531.0
10.9
500.0
500.0
UsesTotal
10.9
500.0
500.0
DueDiligenceFundEndingBalance
31.0
31.0
31.0
Sources
BeginningBalance
Revenues
LandDepartment
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LandDepartment
272
FY2016ExecutiveBudget
PostsecondaryEducationGrantProgramFund
LinkToFlowChart
A.R.S.151855
Revenuestothefundconsistoflegislativeappropriationsandareusedtoadministerthe
PostsecondaryEducationGrantProgramandprovideforgiveableloanstoeligiblestudents
attendingprivatepostsecondaryinstitutions.
FY2014
FY2015
FY2016
1.9
1.9
1.9
SourcesTotal
1.9
1.9
1.9
UsesTotal
0.0
0.0
0.0
PostsecondaryEducationGrantProgramFundEndingBalance
1.9
1.9
1.9
Sources
BeginningBalance
Uses
FundNumber 2531
StateWebPortalFund
LinkToFlowChart
A.R.S.413506
Revenuesforthefundaregeneratedthroughthesaleofmotorvehiclerecords,largelyto
insurancecompaniesforuseintheirunderwritingduties.Moniesinthefundmaybeused
forwebportalexpensesandotherinformationtechnologyprojects.
FY2014
FY2015
FY2016
0.0
7,181.5
1,433.0
8,964.1
4,575.6
8,550.0
7,181.5
10,397.1
13,125.6
DepartmentofAdministration
1,725.8
4,250.0
8,317.8
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
22.7
4,000.0
0.0
1,571.5
0.0
0.0
UsesTotal
5,748.5
5,821.5
8,317.6
StateWebPortalFundEndingBalance
1,433.0
4,575.6
4,808.0
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
0.0
0.0
(0.2)
273
HospitalLoanResidencyFund
LinkToFlowChart
A.R.S.362921
ThisfundreceivesrevenuefromGeneralFundappropriations,anddistributesthosefundsas
loanstohospitalsestablishingnewmedicalresidencyprograms.
FY2014
FY2015
FY2016
600.0
600.0
600.0
SourcesTotal
600.0
600.0
600.0
UsesTotal
0.0
0.0
0.0
HospitalLoanResidencyFundEndingBalance
600.0
600.0
600.0
Sources
BeginningBalance
Uses
FundNumber 2534
ArizonaScholarshipsforPupilswithDisabilities
LinkToFlowChart
A.R.S.15891.04
Revenuereceivedfromlegislativeappropriationsisusedtoprovidedisabledpupilswith
scholarshipstoattendthepublicornonpublicschooloftheirchoice.Expendituresarenot
displayedtoavoiddoublecountingofGeneralFund.
FY2014
FY2015
FY2016
730.0
730.0
730.0
SourcesTotal
730.0
730.0
730.0
UsesTotal
0.0
0.0
0.0
ArizonaScholarshipsforPupilswithDisabilitiesEndingBalance
730.0
730.0
730.0
Sources
BeginningBalance
Uses
274
FY2016ExecutiveBudget
ArizonaStructuredEnglishImmersionFund
LinkToFlowChart
A.R.S.15756.04
RevenuefromlegislativeappropriationsareusedtoprovideEnglishlanguageinstructionto
EnglishLanguageLearners.
FY2014
FY2015
FY2016
8,071.3
8,792.7
136.8
4,960.4
136.8
4,960.4
16,864.0
5,097.2
5,097.2
DepartmentofEducation
8,868.8
4,960.4
4,960.4
DepartmentofEducation
7,858.4
0.0
0.0
UsesTotal
16,727.2
4,960.4
4,960.4
ArizonaStructuredEnglishImmersionFundEndingBalance
136.8
136.8
136.8
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundNumber 2536
WildlifeHabitatRestorationandEnhancementFund
LinkToFlowChart
A.R.S.17471
Revenuesconsistoflegislativeappropriationsandareusedforspecificwildlifehabitat
restorationandenhancementprojects.
FY2014
FY2015
FY2016
0.4
0.4
0.4
SourcesTotal
0.4
0.4
0.4
UsesTotal
0.0
0.0
0.0
WildlifeHabitatRestorationandEnhancementFundEndingBalance
0.4
0.4
0.4
Sources
BeginningBalance
Uses
FundBalancesandDescriptions
275
CondoandPlannedCommunityHearingOfficeFund
LinkToFlowChart
A.R.S.412198.05
Sourcesofrevenueincludefilingfeesandcivilpenaltiesarisingfromdisputesbetween
ownersandcondominiumorplannedcommunityassociationsoverviolationsofregulatory
statues.TheFundisusedtoreimbursetheofficeofAdministrativeHearingsforcosts
relatedtoconductinghearingsconcerningdisputesbetweenownersandassociations.
RemainingmoniesinthefundmaybeusedbytheDepartmenttooffsetthecostsof
administeringcasesbetweenownersandcondominiumorplannedcommunityassociations.
FY2014
FY2015
FY2016
0.0
10.3
0.1
10.3
0.1
10.3
SourcesTotal
10.3
10.4
10.4
DepartmentofFire,BuildingandLife
Safety
10.2
10.3
0.0
UsesTotal
10.2
10.3
0.0
CondoandPlannedCommunityHearingOfficeFundEndingBalance
0.1
0.1
10.4
Sources
BeginningBalance
Revenues
DepartmentofFire,BuildingandLife
Safety
Uses
NonAppropriated
Expenditures
FundNumber 2538
ColoradoRiverWaterUseFeeClearingFund
LinkToFlowChart
A.R.S.45580
ThisfundconsistsofrevenuesfromtheColoradoRiverwaterusefee.Thislevymaybe
assessedandcollectedfromeachpersonwhodivertsandconsumptivelyuseswaterfrom
themainstreamoftheColoradoRiver.MoniesinthisfundsupporttheLowerColoradoRiver
MultispeciesConservationProgram.
FY2014
FY2015
FY2016
0.0
9.5
0.0
9.5
0.0
9.5
9.5
9.5
9.5
9.5
9.5
9.5
UsesTotal
9.5
9.5
9.5
ColoradoRiverWaterUseFeeClearingFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofWaterResources
276
FY2016ExecutiveBudget
CourtofAppealsCollectionEnhancementFund
LinkToFlowChart
A.R.S.12120.31C
RevenuesarereceivedfromthecollectionofdebtowedtotheStateandusedforthe
enforcementofcollections.
FY2014
FY2015
FY2016
230.2
23.7
253.9
23.9
277.8
24.1
SourcesTotal
253.9
277.8
301.9
UsesTotal
0.0
0.0
0.0
CourtofAppealsCollectionEnhancementFundEndingBalance
253.9
277.8
301.9
Sources
BeginningBalance
Revenues
Judiciary
Uses
FundNumber 2541
SmokeFreeArizonaFund
LinkToFlowChart
A.R.S.36601
Revenuesderivefroma2centperpacktaxoncigarettesusedtoenforcetheprovisionsof
Proposition201(SmokeFreeArizonaAct)enactedinthe2006GeneralElection.TheSmoke
FreeArizonaActbannedsmokinginpublicplacesexceptretailtobaccostores,veteranand
fraternalclubs,hotelroomsdesignatedassmokingroomsandoutdoorpatios.Anyrevenues
notusedbytheDepartmenttoenforcethesmokingbanaredepositedtotheTobacco
ProductsTaxFundtobeusedforeducationprogramstoreduceoreliminatetobaccouse.
FY2014
FY2015
FY2016
572.2
2,923.3
716.0
2,738.2
454.2
2,564.8
3,495.5
3,454.2
3,019.0
DepartmentofHealthServices
2,779.4
3,000.0
3,000.0
DepartmentofHealthServices
0.0
0.0
(0.5)
UsesTotal
2,779.4
3,000.0
2,999.5
SmokeFreeArizonaFundEndingBalance
716.0
454.2
19.5
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
277
EarlyChildhoodDevelopmentandHealthFund
LinkToFlowChart
A.R.S.81181
Thisfundreceivesrevenuesgeneratedfroman$0.80taxleviedeachpacketof20
cigarettes.Thefundisusedforstatewideprogramgrants(10%ofthefund)andregional
programs(90%ofthefund)thatfocusonimprovingearlychildhoodhealthandeducationin
Arizona.
FY2014
FY2015
FY2016
419,186.7
132,065.2
394,459.2
130,496.9
357,608.9
128,997.8
551,251.9
524,956.1
486,606.7
156,792.7
167,347.2
143,163.1
0.0
0.0
29.4
0.0
0.0
(14.5)
UsesTotal
156,792.7
167,347.2
143,178.0
EarlyChildhoodDevelopmentandHealthFundEndingBalance
394,459.2
357,608.9
343,428.7
Sources
BeginningBalance
Revenues
EarlyChildhoodDevelopmentand
HealthBoard
SourcesTotal
Uses
NonAppropriated
EarlyChildhoodDevelopmentand
Expenditures
HealthBoard
RiskManagementAdjustment EarlyChildhoodDevelopmentand
HealthBoard
RetirementAdjustment
EarlyChildhoodDevelopmentand
HealthBoard
FundNumber 2544
MedicalMarijuanaFund
LinkToFlowChart
A.R.S.362817
Thefundreceivesapplicationandrenewalfeesfrommedicalmarijuanadispensaries,civil
penaltiesandprivatedonations.Thefundisusedtoregulatedispensation,prescriptionand
useofmedicalmarijuana,includinganelectronicregistryofdispensaryagents,patientsand
designatedcaregivers.
FY2014
FY2015
FY2016
7,497.0
8,612.2
8,826.7
8,612.0
9,567.4
8,612.0
16,109.2
17,438.7
18,179.4
DepartmentofHealthServices
7,282.5
7,871.3
7,871.3
DepartmentofHealthServices
0.0
0.0
(1.4)
UsesTotal
7,282.5
7,871.3
7,869.9
MedicalMarijuanaFundEndingBalance
8,826.7
9,567.4
10,309.4
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
278
FY2016ExecutiveBudget
RegulatedSubstanceFund
LinkToFlowChart
A.R.S.282419
ThisfundreceivestransfersfromtheUndergroundStorageTankRevolvingFundasthatfund
closes.Thefundwillreceiverevenuefromafeeonundergroundstoragetanksfor
monitoringundergroundstoragetanksandcleaningupleaksfromundergroundstorage
tanks.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
38,825.6
9,846.7
39,306.5
155.2
29,363.4
155.2
SourcesTotal
48,672.3
39,461.7
29,518.6
DepartmentofEnvironmentalQuality
9,228.2
10,098.3
10,098.3
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
137.6
0.0
0.0
0.0
0.0
(1.1)
UsesTotal
9,365.8
10,098.3
10,097.2
RegulatedSubstanceFundEndingBalance
39,306.5
29,363.4
19,421.4
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
279
PrescriptionDrugRebateFund
LinkToFlowChart
A.R.S.362930
Thefundreceivesfunds(recordedinthestateaccountingsystemnotasrevenuesbutas
contraexpenses)fromdrugmanufacturers,whoarerequiredbythefederalhealthreform
billtopayrebatestothestatefordrugsdispensedtoindividualsenrolledinaMedicaid
ManagedCareOrganization.Thefederalshareoftheserebatesisrefundedtothefederal
governmentandthestateportionisusedforthestatemedicaidmatch.
FY2014
FY2015
FY2016
51,755.8
3.6
50,693.6
17,437.1
48,220.6
0.0
51,759.4
68,130.7
48,220.6
94,941.2
79,035.0
80,444.5
26.0
0.0
0.0
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
RetirementAdjustment
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
(93,901.3)
(59,124.9)
(68,747.2)
0.0
0.0
0.0
UsesTotal
1,065.9
19,910.1
11,697.3
PrescriptionDrugRebateFundEndingBalance
50,693.6
48,220.6
36,523.3
FundNumber 2547
ArizonaCommerceAuthorityFund
LinkToFlowChart
A.R.S.411506
Revenuesconsistprimarilyofwithholdingrevenuesandareusedtofundtheoperationsof
theArizonaCommerceAuthority.
FY2014
FY2015
FY2016
499.3
10,000.0
163.4
10,000.0
163.4
10,000.0
10,499.3
10,163.4
10,163.4
10,335.9
10,000.0
10,000.0
0.0
0.0
0.0
0.0
1.8
(5.7)
UsesTotal
10,335.9
10,000.0
9,996.1
ArizonaCommerceAuthorityFundEndingBalance
163.4
163.4
167.3
Sources
BeginningBalance
Revenues
CommerceAuthority
SourcesTotal
Uses
NonAppropriated
CommerceAuthority
Expenditures
RiskManagementAdjustment CommerceAuthority
RetirementAdjustment
CommerceAuthority
280
FY2016ExecutiveBudget
ArizonaCompetesFund
LinkToFlowChart
A.R.S.411545.01
Revenuesconsistoflegislativeappropriationsandfilingandregistrationfeesforsecurities.
Moniesareusedforeconomicdevelopmentandbusinessattraction.
FY2014
FY2015
FY2016
45,147.5
27,091.8
20.7
68,136.5
26,980.5
(71.2)
71,045.8
26,980.0
0.0
72,260.0
95,045.8
98,025.8
4,123.5
24,000.0
24,000.0
0.0
0.0
75,000.0
UsesTotal
4,123.5
24,000.0
99,000.0
ArizonaCompetesFundEndingBalance
68,136.5
71,045.8
Sources
BeginningBalance
Revenues
Revenues
CommerceAuthority
CorporationCommission
SourcesTotal
Uses
NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers
CommerceAuthority
ProposedFundTransfers
(974.2)
Note: TheAuthoritywillmanageexpendituresinFY16toensureapositivebalanceismaintained.
FundNumber 2551
DOCBuildingRenewal&PreventiveMaintenanceFund
LinkToFlowChart
A.R.S.41797
Thesourceofrevenueforthisfundisfromthefollowingsources:InmateStoreProceeds
Fundannualtransfer$500,000;DOCSpecialServiceFundannualtransfer$500,000;
ArizonaCorrectionalIndustriesFund$1,000,000;visitationbackgroundcheckfee;anda
onepercentinmatebankingfee.Usesofthemoniesareforcapitalprojectsandpreventive
maintenance.
FY2014
FY2015
FY2016
3,400.9
13,568.5
13,661.1
5,516.8
1,819.1
5,516.8
16,969.4
19,177.9
7,335.9
DepartmentofCorrections
1,680.1
5,464.3
5,464.3
DepartmentofCorrections
1,628.1
11,894.5
0.0
UsesTotal
3,308.3
17,358.8
5,464.3
DOCBuildingRenewal&PreventiveMaintenanceFundEnding
Balance
13,661.1
1,819.1
1,871.6
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
Capital
Expenditures/Appropriations
AdministrativeAdjustments
FundBalancesandDescriptions
281
EducationLearningandAccountability
LinkToFlowChart
A.R.S.15249.02
Revenueconsistsoflegislativeappropriationsandfeescollectedfromuniversitiesand
communitycollegedistrictsandareusedfortheeducationlearningandaccountability
systemforpubliceducation.
FY2014
FY2015
FY2016
2,370.0
8,583.9
2,053.0
13,600.0
2,040.6
13,600.0
10,953.9
15,653.0
15,640.6
8,900.9
13,612.4
13,612.4
0.0
0.0
0.0
0.0
(0.3)
(1.0)
UsesTotal
8,900.9
13,612.4
13,611.1
EducationLearningandAccountabilityEndingBalance
2,053.0
2,040.6
2,029.4
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
RetirementAdjustment
DepartmentofEducation
FundNumber 2553
MassageTherapyBoardFund
LinkToFlowChart
A.R.S.324205
Thefundreceivesrevenuesfromapplication,renewal,reinstatement,andlaterenewalfees
foruseinregulatingmassagetherapists.
FY2014
FY2015
FY2016
661.7
575.0
785.5
583.3
930.1
583.3
1,236.7
1,368.8
1,513.4
451.2
438.7
453.7
0.0
0.0
0.0
0.0
UsesTotal
451.2
438.7
453.7
MassageTherapyBoardFundEndingBalance
785.5
930.1
1,059.7
Sources
BeginningBalance
Revenues
MassageTherapy
SourcesTotal
Uses
Operating
MassageTherapy
Expenditures/Appropriations
RiskManagementAdjustment MassageTherapy
RetirementAdjustment
MassageTherapy
282
0.3
(0.3)
FY2016ExecutiveBudget
RadiationRegulatoryFeeFund
LinkToFlowChart
A.R.S30658
Thisfundconsistsofrevenuesearnedfromlicensingandregistrationfeeincreases,andis
usedforgeneraloperationsoftheagency.
FY2014
FY2015
FY2016
25.2
580.8
22.4
568.6
11.2
2,587.5
606.1
591.0
2,598.7
RadiationRegulatoryAgency
583.7
579.8
1,353.4
RadiationRegulatoryAgency
0.0
0.0
545.7
RadiationRegulatoryAgency
0.0
0.0
UsesTotal
583.7
579.8
1,898.7
RadiationRegulatoryFeeFundEndingBalance
22.4
11.2
700.0
Sources
BeginningBalance
Revenues
RadiationRegulatoryAgency
SourcesTotal
Uses
Operating
Expenditures/Appropriations
TransferDuetoFundBalance
Cap
RetirementAdjustment
(0.4)
Note: TheincreasedrevenueandexpendituresandthebalancecaptransferinFY16reflectthechangesresultingfrom
thefundrestructuringrecommendation.
FundNumber 2555
SeriouslyMentallyIllHousingTrustFund
LinkToFlowChart
A.R.S.413955.01
ThefundconsistsofmoniesreceivedpursuanttoA.R.S.44313andiscanonlybeusedfor
housingprojectsfortheseriouslymentallyill.
FY2014
FY2015
FY2016
3,456.9
2,035.3
2,752.9
2,035.3
2,752.9
2,035.3
5,492.2
4,788.2
4,788.2
DepartmentofHealthServices
2,724.9
2,035.3
2,035.3
DepartmentofHealthServices
14.4
0.0
0.0
UsesTotal
2,739.3
2,035.3
2,035.3
SeriouslyMentallyIllHousingTrustFundEndingBalance
2,752.9
2,752.9
2,752.9
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundBalancesandDescriptions
283
RacingRegulationFund
LinkToFlowChart
A.R.S.5113.01
Thefundderivesrevenuesfromvariousracingindustrysources,includingregulatory
wageringassessment,darkdayassessment,licensefeesandparimutueltaxrevenues.The
fundusestheserevenuestosupportthemissionoftheDepartment.
FY2014
FY2015
FY2016
1,103.5
2,753.4
1,020.7
2,601.5
721.5
2,900.7
3,856.9
3,622.2
3,622.2
DepartmentofRacing
2,815.9
2,900.7
2,900.7
DepartmentofRacing
DepartmentofRacing
DepartmentofRacing
20.4
0.0
0.0
0.0
0.0
0.0
0.0
(1.4)
(2.1)
UsesTotal
2,836.3
2,900.7
2,897.2
RacingRegulationFundEndingBalance
1,020.7
721.5
724.9
Sources
BeginningBalance
Revenues
DepartmentofRacing
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 2557
AddressConfidentialityProgramFund
LinkToFlowChart
A.R.S.41169
Revenuesinthisfundcomefroma$50assessmentwhichmaybeaddedtoanypenalty
assessedtoapersonconvictedofasexualoffense,stalking,ordomesticviolence.Fundsare
usedtoadministertheAddressConfidentialityProgram.
FY2014
FY2015
FY2016
72.2
186.8
148.6
186.8
184.3
186.8
259.0
335.4
371.1
110.4
151.1
151.1
0.0
0.0
UsesTotal
110.4
151.1
151.0
AddressConfidentialityProgramFundEndingBalance
148.6
184.3
220.1
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
284
(0.1)
FY2016ExecutiveBudget
UnemploymentSpecialAssessmentFund
LinkToFlowChart
Laws2011,Chapter218
TheUnemploymentSpecialAssessmentFundwasauthorizedbytheLegislaturetopay
interestowedtotheU.S.DepartmentoftheTreasuryduetoborrowinginorderforthe
Statetopayunemploymentinsurancebenefits.InFY2010,thebalanceoftheUItrustfund
wasnotadequatetomakenecessaryunemploymentinsurancepayments;therefore,the
federalgovernmentloanedtheState$243millioninFY2010tocoverthesepayments.The
fundconsistsofassessmentsimposedontaxablewagespaidincalendaryears2011and
2012.
FY2014
FY2015
FY2016
0.0
4,378.4
105.3
117.2
0.0
61.0
4,378.4
222.5
61.0
4,273.1
222.5
61.0
UsesTotal
4,273.1
222.5
61.0
UnemploymentSpecialAssessmentFundEndingBalance
105.3
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
FundNumber 2563
Institutional&EngineeringControlFund
LinkToFlowChart
A.R.S.49159
Revenuesinthefundarecostsofrestoringengineeringcontrolsthatarerecovered,monies
paidintothefund,grantsandlegislativeappropriations.Thefundisusedtocovercostsfor
implementationofcertainsoilremediationstandards;repairandrestorationofEngineering
Controls.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
51.7
35.0
66.3
106.4
121.3
106.4
SourcesTotal
86.7
172.7
227.7
DepartmentofEnvironmentalQuality
20.1
51.4
51.4
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
0.3
0.0
0.0
0.0
0.0
0.0
UsesTotal
20.4
51.4
51.4
Institutional&EngineeringControlFundEndingBalance
66.3
121.3
176.4
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
285
VoluntaryRemediationFund
LinkToFlowChart
A.R.S.49187
Revenuesinthefundconsistoffeescollectedasreimbursementofcoststothedepartment
foractivitiesallowed;gifts,grantsandlegislativeappropriations.Moniesinthefundare
usedfortheimplementationoftheVoluntaryRemediationProgram.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
436.9
316.2
470.6
398.5
394.0
398.5
SourcesTotal
753.1
869.1
792.5
DepartmentofEnvironmentalQuality
281.2
475.1
475.1
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
1.3
0.0
0.0
0.0
UsesTotal
282.5
475.1
474.8
VoluntaryRemediationFundEndingBalance
470.6
394.0
317.7
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
286
0.0
(0.3)
FY2016ExecutiveBudget
AutomationProjectsFund
LinkToFlowChart
A.R.S.41714
Thefundisusedtoimplement,upgradeandmaintainautomationandinformation
technologyprojectsforanystateagency.Moniesinthefundarecontinuoslyappropriated.
FY2014
FY2015
FY2016
11,089.8
69,734.3
40,843.0
61,957.3
143.6
27,888.4
80,824.1
102,800.3
28,032.0
DepartmentofAdministration
34,331.3
70,034.7
29,388.4
ArizonaHealthCareCost
ContainmentSystem
Expenditure/ReserveforPrior DepartmentofAdministration
Appropriations
NonAppropriated
DepartmentofAdministration
Expenditures
NonAppropriated
ArizonaHealthCareCost
Expenditures
ContainmentSystem
PriorCommittedorObligated DepartmentofAdministration
Expenditures
RetirementAdjustment
DepartmentofAdministration
1.6
0.0
0.0
0.0
32,406.8
0.0
5,595.3
0.0
0.0
52.8
0.0
0.0
0.0
215.2
0.0
0.0
0.0
(1.7)
UsesTotal
39,981.0
102,656.7
29,386.7
AutomationProjectsFundEndingBalance
40,843.0
143.6
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
FundBalancesandDescriptions
(1,354.6)
287
NursingFacilityProviderAssessmentFund
LinkToFlowChart
A.R.S.362999.53
Thisnonappropriatedfundreceivesrevenuefromanursingfacilityprovidertax.These
fundsarematchedwithfederalfundsandthenusedmakesupplementalpaymentsbackto
thenursingfacilities.
FY2014
FY2015
FY2016
1,509.3
50,570.9
2,293.0
53,918.7
2,277.5
74,905.9
52,080.2
56,211.7
77,183.4
49,787.2
53,934.2
74,905.9
0.0
0.0
0.0
UsesTotal
49,787.2
53,934.2
74,905.9
NursingFacilityProviderAssessmentFundEndingBalance
2,293.0
2,277.5
2,277.5
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
ArizonaHealthCareCost
ContainmentSystem
ArizonaHealthCareCost
ContainmentSystem
FundNumber 2568
NewCharterApplicationProcessingFund
LinkToFlowChart
A.R.S.15183.01
Thisfundreceivesrevenuefromapplicationsfeesassessedfortheprocessingofnew
charterapplications.Revenuesareusedforcontractedservicestoreviewandevaluatenew
applications.
FY2014
FY2015
FY2016
0.0
188.5
97.5
97.5
97.5
97.5
188.5
195.0
195.0
91.0
97.5
97.5
UsesTotal
91.0
97.5
97.5
NewCharterApplicationProcessingFundEndingBalance
97.5
97.5
97.5
Sources
BeginningBalance
Revenues
BoardforCharterSchools
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardforCharterSchools
288
FY2016ExecutiveBudget
StatePoetLaureateFund
LinkToFlowChart
A.R.S.41988
TheStatePoetLaureatefundprovidesmoniesforthePoetLaureatestipendaswellas
coveringexpensesincurredinselectingthePoetLaureate.Thefundreceivesrevenuesfrom
privatedonations.
FY2014
FY2015
FY2016
0.0
5.0
2.5
5.0
5.0
5.0
5.0
7.5
10.0
2.5
2.5
2.5
UsesTotal
2.5
2.5
2.5
StatePoetLaureateFundEndingBalance
2.5
5.0
7.5
Sources
BeginningBalance
Revenues
CommissionontheArts
SourcesTotal
Uses
NonAppropriated
Expenditures
CommissionontheArts
FundBalancesandDescriptions
289
EmpowermentScholarshipAccountFund
LinkToFlowChart
A.R.S.152402
RevenuesconsistofmoniesretainedbytheDepartmentforadministrationof
EmpowermentScholarshipAccounts.TheDepartmentmayretainupto5percentofthe
basesupportlevelforeachstudentwithanempowermentscholarshipaccount,ofwhich
theDepartmentshalltransfer1percenttothestatetreasurerfordepositintheState
TreasurerEmpowermentScholarshipAccountFund.
FY2014
FY2015
FY2016
137.8
40.0
447.3
346.9
40.0
200.0
288.3
40.0
200.0
625.1
586.9
528.3
40.0
40.0
40.0
DepartmentofEducation
200.0
200.1
200.1
DepartmentofEducation
36.8
58.5
58.5
DepartmentofEducation
DepartmentofEducation
Treasurer
DepartmentofEducation
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(0.2)
(0.1)
(0.1)
UsesTotal
278.2
298.6
298.3
EmpowermentScholarshipAccountFundEndingBalance
346.9
288.3
230.0
Sources
BeginningBalance
Revenues
Revenues
Treasurer
DepartmentofEducation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment
Treasurer
290
FY2016ExecutiveBudget
ConsumerRestitutionandRemediationRevolvingFund
LinkToFlowChart
A.R.S.441531.02
TheConsumerRemediationSubaccountconsistofmoniescollectedasaresultofa
settlementtorectifyviolationsofconsumerprotectionlaws,otherthanmoniescollected
forthebenefitofspecific,identifiablepersons.TheConsumerRestitutionSubaccountisto
beusedformoniescollectedfromlawsuitsintendedtocompensateaspecific,identifiable
person,includingthestate,foreconomiclossresultingfromviolationsofconsumer
protectionslaws.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
0.0
7,759.6
7,697.8
2,700.0
6,931.9
2,700.0
SourcesTotal
7,759.6
10,397.8
9,631.9
AttorneyGeneralDepartmentofLaw
61.8
3,465.9
3,465.9
0.0
0.0
5,400.1
UsesTotal
61.8
3,465.9
8,866.0
ConsumerRestitutionandRemediationRevolvingFundEnding
Balance
7,697.8
6,931.9
765.9
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
ProposedLegislativeFund
Transfers
ProposedFundTransfers
FundNumber 2575
StudentSuccessFund
LinkToFlowChart
A.R.S.15917
RevenuefromLegislativeappropriationtobedistributedtoschooldistrictsandcharter
schoolsbasedonachievementandimprovementonthestatewideassessment.
FY2014
FY2015
FY2016
0.0
2,400.0
2,400.0
21,500.0
2,400.0
0.0
2,400.0
23,900.0
2,400.0
DepartmentofEducation
0.0
21,500.0
0.0
ProposedFundTransfers
0.0
0.0
2,400.0
UsesTotal
0.0
21,500.0
2,400.0
StudentSuccessFundEndingBalance
2,400.0
2,400.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
ProposedLegislativeFund
Transfers
FundBalancesandDescriptions
291
HospitalAssessmentFund
LinkToFlowChart
A.R.S.362901.09
Therevenuesinthisfundarefromanassessmentonhospitals.Thefundsareusedtopay
thestatematchfortheAHCCCSProposition204andMedicaidrestorationpopulation.
FY2014
FY2015
FY2016
0.0
75,193.2
228.8
204,368.9
0.0
215,529.7
75,193.2
204,597.7
215,529.7
74,964.4
204,597.7
215,529.7
UsesTotal
74,964.4
204,597.7
215,529.7
HospitalAssessmentFundEndingBalance
228.8
0.0
0.0
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHealthCareCost
ContainmentSystem
FundNumber 2578
TrampolineCourtSafetyFund
LinkToFlowChart
A.R.S.412170.22
Sourcesofrevenueincludefeeschargedforinitialregistrationandrenewalofregistrationof
trampolinecourts.Moniesareusedtomaintainaregistryofalltrampolinecourts,toobtain
evidenceoflawfulinsurancecoverageandannualinspectionsfromeachtrampolinecourt
owneroroperator,andtomaintainaspublicrecordproofofinsuranceandinspectionas
wellasservicecallstoemergencyresponders.
FY2014
FY2015
FY2016
0.0
0.0
0.0
2.3
0.0
2.3
SourcesTotal
0.0
2.3
2.3
DepartmentofFire,BuildingandLife
Safety
0.0
2.3
2.3
UsesTotal
0.0
2.3
2.3
TrampolineCourtSafetyFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofFire,BuildingandLife
Safety
Uses
NonAppropriated
Expenditures
292
FY2016ExecutiveBudget
TechnologyBasedLanguageDevelopmentFund
LinkToFlowChart
A.R.S.15217
RevenuesfromLegislativeappropriationandaonetimefundtransferfromtheCommission
forPostsecondaryEducationtodevelopapilotprogramfocusedonpromotingEnglish
LanguagedevelopmentandliteracyforpublicschoolpupilsingradesK6.
FY2014
FY2015
FY2016
0.0
0.0
0.0
546.8
246.8
300.0
0.0
546.8
546.8
0.0
300.0
300.0
UsesTotal
0.0
300.0
300.0
TechnologyBasedLanguageDevelopmentFundEndingBalance
0.0
246.8
246.8
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
DepartmentofEducation
FundNumber 2583
AthleticTrainingFund
LinkToFlowChart
A.R.S.324105
Fundrevenuesarefromfees,finesandotherrevenuescollectedbytheBoardofAthletic
Training,andareusedtolicenseandregulateathletictrainers.
FY2014
FY2015
FY2016
133.7
115.2
130.7
119.0
131.5
122.6
248.9
249.7
254.1
BoardofAthleticTraining
118.2
118.2
118.2
BoardofAthleticTraining
0.0
0.0
UsesTotal
118.2
118.2
118.1
AthleticTrainingFundEndingBalance
130.7
131.5
135.9
Sources
BeginningBalance
Revenues
BoardofAthleticTraining
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
FundBalancesandDescriptions
(0.1)
293
PaymentCardClearingFund
LinkToFlowChart
A.R.S.35142
Fundingsourceisfromvariousfeeschargedtothepublicforlicensingandotheractivities.
ThefundissetupasapassthroughofdepositscomingintotheTreasurer'sOfficefromfees
paidbypaymentcards.
FY2014
FY2015
FY2016
117.7
0.0
117.7
0.0
117.7
0.0
SourcesTotal
117.7
117.7
117.7
UsesTotal
0.0
0.0
0.0
PaymentCardClearingFundEndingBalance
117.7
117.7
117.7
Sources
BeginningBalance
Revenues
CorporationCommission
Uses
A.R.S.35142
Fundingsourceisfromvariousfeeschargedtothepublicforlicensingandotheractivities.
ThefundissetupasapassthroughofdepositscomingintotheTreasurer'sOfficefromfees
paidbypaymentcards.
FY2015
FY2016
26.3
(19.4)
6.9
0.0
6.9
0.0
SourcesTotal
6.9
6.9
6.9
UsesTotal
0.0
0.0
0.0
PaymentCardClearingFundEndingBalance
6.9
6.9
6.9
FY2014
Sources
BeginningBalance
Revenues
DepartmentofAdministration
Uses
294
FY2016ExecutiveBudget
A.R.S.35142
Fundingsourceisfromvariousfeeschargedtothepublicforlicensingandotheractivities.
ThefundissetupasapassthroughofdepositscomingintotheTreasurer'sOfficefromfees
paidbypaymentcards.
FY2014
FY2015
FY2016
0.0
3.3
3.3
0.0
3.3
0.0
SourcesTotal
3.3
3.3
3.3
UsesTotal
0.0
0.0
0.0
PaymentCardClearingFundEndingBalance
3.3
3.3
3.3
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
Uses
A.R.S.35142
Fundingsourceisfromvariousfeeschargedtothepublicforlicensingandotheractivities.
ThefundissetupasapassthroughofdepositscomingintotheTreasurer'sOfficefromfees
paidbypaymentcards.
FY2014
FY2015
FY2016
5.5
5.5
5.5
SourcesTotal
5.5
5.5
5.5
UsesTotal
0.0
0.0
0.0
PaymentCardClearingFundEndingBalance
5.5
5.5
5.5
Sources
BeginningBalance
Uses
FundBalancesandDescriptions
295
CreditCardIncentivesandRebateClearingFund
LinkToFlowChart
A.R.S.35142E
ThisfundisfrommoniesrefundedbacktostateagenciesfortheirusageoftheUSBank
Card.Refundsarelessa20%deductionforthefederalgovernment.
FY2014
FY2015
FY2016
131.2
67.7
175.1
0.0
175.1
0.0
198.9
175.1
175.1
23.8
0.0
0.0
UsesTotal
23.8
0.0
0.0
CreditCardIncentivesandRebateClearingFundEndingBalance
175.1
175.1
175.1
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAdministration
FundNumber 2650
StatewideSpecialPlatesFund
LinkToFlowChart
A.R.S.35131H
Thisfundreceivesmoniesfromthesaleofspeciallicenseplates.Revenuesareusedforthe
purposesdetailedintheestablishingstatutesofeachindividualspeciallicenseplate.
FY2014
FY2015
FY2016
768.7
128.0
64.5
1,493.2
975.9
50.0
68.0
1,596.4
683.3
50.0
70.0
1,596.4
2,454.4
2,690.3
2,399.7
ArizonaHistoricalSociety
35.9
141.6
52.8
DepartmentofEducation
64.5
65.4
65.4
1,378.1
1,800.0
1,800.0
0.0
0.0
UsesTotal
1,478.5
2,007.0
1,918.1
StatewideSpecialPlatesFundEndingBalance
975.9
683.3
481.6
Sources
BeginningBalance
Revenues
Revenues
Revenues
ArizonaHistoricalSociety
DepartmentofEducation
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
NonAppropriated
Expenditures
NonAppropriated
Expenditures
RetirementAdjustment
DepartmentofTransportation
ArizonaHistoricalSociety
296
(0.1)
FY2016ExecutiveBudget
InteragencyServiceAgreements
LinkToFlowChart
A.R.S.35142
Moniesinthisfundareforlegalservicesrelatingtointeragencyserviceagreementswith
stateagenciesandpoliticalsubdivisions.Expendituresareforthecostsassociatedwithlegal
representationrelatingtointeragencyserviceagreementswithstateagenciesandpolitical
subdivisions.Moniesinthefundaresubjecttolegislativeappropriationandareexempt
fromtheprovisionsofsectionsA.R.S.35190,relatingtolapsingappropriations.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
878.8
13,983.9
2,073.8
13,296.6
540.1
15,430.3
SourcesTotal
14,862.7
15,370.4
15,970.4
AttorneyGeneralDepartmentofLaw
12,788.9
14,830.3
14,830.3
AttorneyGeneralDepartmentofLaw
0.0
0.0
(52.6)
UsesTotal
12,788.9
14,830.3
14,777.7
InteragencyServiceAgreementsEndingBalance
2,073.8
540.1
1,192.7
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
FundNumber 2900
PermanentAZHistoricalSocRevolvingFund
LinkToFlowChart
A.R.S.41826
RevenuegeneratedfromthePapagoParkMuseumrentalforevents,admissionschargesto
allmuseumsandgiftstoresales.FundsareusedforPapagoParkMuseumoperations,
employeecompensationandgiftstoreoperations.
FY2014
FY2015
FY2016
185.1
393.5
182.9
547.2
205.6
654.2
578.6
730.1
859.8
ArizonaHistoricalSociety
395.7
524.5
561.5
ArizonaHistoricalSociety
0.0
0.0
UsesTotal
395.7
524.5
561.3
PermanentAZHistoricalSocRevolvingFundEndingBalance
182.9
205.6
298.5
Sources
BeginningBalance
Revenues
ArizonaHistoricalSociety
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
297
StimulusStatewideAdminFund
LinkToFlowChart
U.S.OfficeofManagementandBudgetCircular
Moniesreceivedfromotherstateagencieseligibleforfederalrecoveryactawardsareused
foraccountingandreportingasprescribedbyfederalrequirements.
FY2014
FY2015
FY2016
1,094.1
79.0
2.4
916.4
0.0
0.0
692.7
0.0
0.0
1,175.5
916.4
692.7
51.3
27.7
27.7
207.8
196.0
196.0
0.0
0.0
0.0
UsesTotal
259.1
223.7
223.7
StimulusStatewideAdminFundEndingBalance
916.4
692.7
469.0
Sources
BeginningBalance
Revenues
Revenues
OfficeoftheGovernor
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
NonAppropriated
Expenditures
RetirementAdjustment
OfficeoftheGovernor
DepartmentofAdministration
OfficeoftheGovernor
A.R.S.35142
FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014
FY2015
FY2016
192.9
2,508.9
1,212.3
1,287.5
0.0
0.0
2,701.8
2,499.8
0.0
DepartmentofAdministration
1,489.5
2,499.8
0.0
DepartmentofAdministration
0.0
0.0
(0.2)
UsesTotal
1,489.5
2,499.8
(0.2)
FederalEconomicRecoveryFundEndingBalance
1,212.3
0.0
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
298
0.2
FY2016ExecutiveBudget
A.R.S.35142
FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014
FY2015
FY2016
12.1
30.0
0.0
0.0
0.0
0.0
42.1
0.0
0.0
42.1
0.0
0.0
UsesTotal
42.1
0.0
0.0
FederalEconomicRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
CorporationCommission
SourcesTotal
Uses
NonAppropriated
Expenditures
CorporationCommission
A.R.S.35142
ThisisaFederalgrantfromtheU.S.DepartmentofHealthandHumanServicesforthe
purposeofincreasingcollaborationbetweenregionalcouncilsandgranteepartnersin
deliveringearlychildhoodhealthanddevelopmentservicesintheState.FY2014wasthelast
yearofthisgrant.
FY2014
FY2015
FY2016
124.8
617.4
0.0
0.0
0.0
0.0
742.2
0.0
0.0
742.2
0.0
0.0
UsesTotal
742.2
0.0
0.0
FederalEconomicRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
EarlyChildhoodDevelopmentand
HealthBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
EarlyChildhoodDevelopmentand
HealthBoard
FundBalancesandDescriptions
299
A.R.S.35142
FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014
FY2015
FY2016
6.4
19,017.4
0.0
8,000.0
0.0
0.0
19,023.8
8,000.0
0.0
19,023.8
8,000.0
0.0
0.0
0.0
(3.4)
UsesTotal
19,023.8
8,000.0
(3.4)
FederalEconomicRecoveryFundEndingBalance
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
DepartmentofEducation
Expenditures
RiskManagementAdjustment DepartmentofEducation
3.4
A.R.S.35142
FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014
FY2015
FY2016
2.3
16.0
17.6
0.0
17.6
0.0
18.3
17.6
17.6
0.7
0.0
0.0
UsesTotal
0.7
0.0
0.0
FederalEconomicRecoveryFundEndingBalance
17.6
17.6
17.6
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
Game&FishDepartment
300
FY2016ExecutiveBudget
A.R.S.35142
TheFederalEconomicRecoveryFund(GSA)receivesrevenuesfromanEconomicRecovery
grant(ARRA).ThefundisusedfortheNationalGeothermalDatabasesystemand80%of
thefundsarepassedthroughtootherStateagenciesand/orUniversities.Arizona
GeologicalUniversityisthemainHUBofthisinformationandmanagesthisgrant.
FY2014
FY2015
FY2016
53.5
5,209.5
15.7
1,161.4
0.0
0.0
5,263.0
1,177.1
0.0
GeologicalSurvey
5,247.3
1,177.1
0.0
GeologicalSurvey
0.0
0.0
(0.3)
UsesTotal
5,247.3
1,177.1
(0.3)
FederalEconomicRecoveryFundEndingBalance
15.7
0.0
Sources
BeginningBalance
Revenues
GeologicalSurvey
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
0.3
A.R.S.35142
FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014
FY2015
FY2016
0.3
5,712.9
0.0
0.0
0.0
0.0
5,713.2
0.0
0.0
5,713.2
0.0
0.0
UsesTotal
5,713.2
0.0
0.0
FederalEconomicRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
OfficeoftheGovernor
SourcesTotal
Uses
NonAppropriated
Expenditures
OfficeoftheGovernor
FundBalancesandDescriptions
301
A.R.S.35142
FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014
FY2015
FY2016
152.6
96.4
249.0
0.0
249.0
0.0
SourcesTotal
249.0
249.0
249.0
UsesTotal
0.0
0.0
0.0
FederalEconomicRecoveryFundEndingBalance
249.0
249.0
249.0
Sources
BeginningBalance
Revenues
DepartmentofHousing
Uses
A.R.S.35142
FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2015
FY2016
(30.1)
269.0
0.0
0.0
0.0
0.0
238.9
0.0
0.0
238.9
0.0
0.0
UsesTotal
238.9
0.0
0.0
FederalEconomicRecoveryFundEndingBalance
0.0
0.0
0.0
FY2014
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofHealthServices
302
FY2016ExecutiveBudget
A.R.S.35142
FundsreceivedfromtheAmericanRecoveryandReinvestmentActof2009(ARRA)areused
inaccordancewiththeguidelinesestablishedbythefederalgovernment.
FY2014
FY2015
FY2016
0.0
246.8
0.0
164.5
0.0
0.0
246.8
164.5
0.0
246.8
164.5
0.0
UsesTotal
246.8
164.5
0.0
FederalEconomicRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
LandDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
LandDepartment
FundNumber 3005
ApplicationFeesFund
LinkToFlowChart
A.R.S.35142
Revenuestothefundconsistoftaxcreditprocessingfeesequalto1%ofthetaxcredits
beingrefundedandareusedforadministrativecostsoftheAuthority'staxcreditprograms.
FY2014
FY2015
FY2016
146.0
561.2
482.8
900.0
716.7
900.0
707.2
1,382.8
1,616.7
CommerceAuthority
224.4
666.1
666.1
CommerceAuthority
0.0
0.0
UsesTotal
224.4
666.1
665.4
ApplicationFeesFundEndingBalance
482.8
716.7
951.3
Sources
BeginningBalance
Revenues
CommerceAuthority
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.7)
303
SpecificSiteJudgementFund
LinkToFlowChart
A.R.S.49104
Moniesinthefundconsistofvariouslegaljudgmentsandcourtsettlementagreements.The
fundisusedtoimplementthedirectivesestablishedintheselegaljudgmentsandcourt
settlementagreements.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
736.2
1.7
686.2
1.7
348.0
1.7
SourcesTotal
737.9
687.9
349.7
DepartmentofEnvironmentalQuality
51.7
339.9
339.9
UsesTotal
51.7
339.9
339.9
SpecificSiteJudgementFundEndingBalance
686.2
348.0
9.8
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
FundNumber 3008
LiquorLicenseSpecialCollectionsFund
LinkToFlowChart
A.R.S.4209(J)
Moniesforthefundcomefromthesurchargefeespaidthroughlicenserenewalfees.The
feesareusedtofundauditorsandinvestigators.
FY2014
FY2015
FY2016
1,154.2
969.3
1,102.4
968.4
1,096.3
961.0
2,123.5
2,070.8
2,057.3
991.9
974.5
974.5
29.2
0.0
0.0
0.0
0.0
60.7
UsesTotal
1,021.1
974.5
1,035.2
LiquorLicenseSpecialCollectionsFundEndingBalance
1,102.4
1,096.3
1,064.5
Sources
BeginningBalance
Revenues
DepartmentofLiquorLicensesand
Control
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
DepartmentofLiquorLicensesand
Control
DepartmentofLiquorLicensesand
Control
DepartmentofLiquorLicensesand
Control
304
FY2016ExecutiveBudget
DHSDonationsFund
LinkToFlowChart
A.R.S.36132
Revenuesincludedonationsforvarioushealthrelatedpurposes.Thefundsareusedfor
specificDHSprogramsandpurposesasdesignatedbydonors.
FY2014
FY2015
FY2016
924.8
866.1
1,132.6
723.8
1,198.1
723.8
1,790.9
1,856.4
1,921.9
DepartmentofHealthServices
658.3
658.3
658.3
DepartmentofHealthServices
0.0
0.0
UsesTotal
658.3
658.3
658.2
DHSDonationsFundEndingBalance
1,132.6
1,198.1
1,263.7
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 3011
ADOTBreastCervicalCancerPlate
LinkToFlowChart
A.R.S.282423
(0.1)
Thefundwasestablishedtoprovideaseparateaccounting,bycostcenter,forvariousnon
federalfee,grantorcontributionsupportedprograms.Theseincludefeesforservicesthe
StateAgriculturalLaboratoryprovidesforvariousagencies,feesforphytosanitary
certifications(certifyingproducethatissentoverseas),agreementwiththeCalifornia
DepartmentofFoodandAgricultureforportofentryoperations,stateemergencyfunds
receivedtoconductstatewidedetectionactivitiesandpursuingeradicationoftheGlassy
WingedSharpshooter,agreementswiththeArizonaDepartmentofEnvironmentalQuality,
andfivepercentofBeefCouncilsurcharges.
FY2014
FY2015
FY2016
147.6
73.1
220.7
0.0
220.7
0.0
SourcesTotal
220.7
220.7
220.7
UsesTotal
0.0
0.0
0.0
ADOTBreastCervicalCancerPlateEndingBalance
220.7
220.7
220.7
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
Uses
FundBalancesandDescriptions
305
A.R.S.35142
Thefundwasestablishedtoprovideaseparateaccounting,bycostcenter,forvariousnon
federalfee,grantorcontributionsupportedprograms.Theseincludefeesforservicesthe
StateAgriculturalLaboratoryprovidesforvariousagencies,feesforphytosanitary
certifications(certifyingproducethatissentoverseas),agreementwiththeCalifornia
DepartmentofFoodandAgricultureforportofentryoperations,stateemergencyfunds
receivedtoconductstatewidedetectionactivitiesandpursuingeradicationoftheGlassy
WingedSharpshooter,agreementswiththeArizonaDepartmentofEnvironmentalQuality,
and5%ofBeefCouncilsurcharges.
FY2014
FY2015
FY2016
559.8
643.5
652.5
576.8
651.6
576.8
1,203.3
1,229.3
1,228.4
550.8
577.7
577.7
0.0
0.0
0.0
0.0
UsesTotal
550.8
577.7
577.4
AgricultureDesignated/DonationsFundEndingBalance
652.5
651.6
651.0
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
DepartmentofAgriculture
Expenditures
RiskManagementAdjustment DepartmentofAgriculture
RetirementAdjustment
DepartmentofAgriculture
FundNumber 3013
CountyPublicDefenderTrainingFund
LinkToFlowChart
A.R.S.12117
(0.1)
(0.3)
Revenueforthefundconsistsof$2ofthe$20TimePaymentFee.Fundsareallocatedto
eachcountyPublicDefenderOfficeexclusivelyfortraining.
FY2014
FY2015
FY2016
29.1
690.6
4.2
690.6
19.6
690.6
719.7
694.8
710.2
Judiciary
690.5
675.2
675.2
Judiciary
Judiciary
25.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
715.5
675.2
675.2
CountyPublicDefenderTrainingFundEndingBalance
4.2
19.6
35.0
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
306
FY2016ExecutiveBudget
ArizonaArtsTrustFund
LinkToFlowChart
A.R.S.41983.01
RevenuescomefromaportionofthefilingfeeforeachannualreportfiledwiththeArizona
CorporationCommission.Fundsareusedtoawardgrantstoorganizationsandindividual
artistswiththepurposeofadvancingandfosteringtheartsinArizona.
FY2014
FY2015
FY2016
(3.7)
1,453.6
838.4
126.7
135.3
0.0
0.2
0.0
0.0
2,288.3
262.0
0.2
24.1
0.0
0.0
2,136.9
261.8
0.0
0.0
0.6
0.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
2,161.6
261.8
0.2
ArizonaArtsTrustFundEndingBalance
126.7
0.2
0.0
Sources
BeginningBalance
Revenues
Revenues
CommissionontheArts
CorporationCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RiskManagementAdjustment
CorporationCommission
CommissionontheArts
CorporationCommission
CorporationCommission
CorporationCommission
CommissionontheArts
FundBalancesandDescriptions
0.0
0.0
0.4
(0.2)
307
SpecialEmployeeHealthFund
LinkToFlowChart
A.R.S.38654
Revenuescollectedthroughhealthanddentalinsurancepremiumsareusedtopaymedical
claims,dentalinsurancepremiums,andtheadministrativeandoperatingcostsofthe
BenefitsOffice.
FY2014
FY2015
FY2016
324,577.0
824,432.0
325,627.1
839,705.4
320,832.5
839,705.4
1,149,009.0
1,165,332.5
1,160,537.9
DepartmentofAdministration
4,149.4
5,267.4
5,267.4
DepartmentofAdministration
DepartmentofAdministration
6.8
745,729.7
12.7
785,319.9
0.0
824,786.2
DepartmentofAdministration
DepartmentofAdministration
ProposedFundTransfers
73,496.0
0.0
0.0
53,900.0
0.0
0.0
0.0
(18.9)
90,000.0
DepartmentofAdministration
0.0
0.0
(2.7)
UsesTotal
823,381.8
844,500.0
920,032.0
SpecialEmployeeHealthFundEndingBalance
325,627.1
320,832.5
240,505.9
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
308
FY2016ExecutiveBudget
EnvironmentalLabLicenseRevolvingFund
LinkToFlowChart
A.R.S.36495
ThisfundprovidesforthecostsassociatedwiththelicensureofEnvironmentalLaboratories
bytheDepartmentofHealthServices.Revenuesareprovidedbyfeescollectedfor
environmentallablicensure,feesderivedfromdepartmentsponsoredworkshops,and
moniesfromgifts,grantsanddonations.
FY2014
FY2015
FY2016
537.3
781.1
643.4
796.1
512.4
811.4
1,318.4
1,439.5
1,323.8
DepartmentofHealthServices
668.5
927.1
927.1
DepartmentofHealthServices
DepartmentofHealthServices
6.6
0.0
0.0
0.0
UsesTotal
675.1
927.1
926.6
EnvironmentalLabLicenseRevolvingFundEndingBalance
643.4
512.4
397.1
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment
FundNumber 3023
ReceivershipRevolvingFund
LinkToFlowChart
A.R.S.6135.01
0.0
(0.5)
Revenuesincludemoniesawardedandreceivedasfeesandcostsinreceivershipsinwhich
thesuperintendentwasthereceiverandmoniesreceivedfromthebankingdepartment
revolvingfund.Moniesinthefundmaybeusedtopayanycostsincurredbythe
departmentarisingoutoftheadministrationofareceivershipinwhichthesuperintendent
isthereceiver.
FY2014
FY2015
FY2016
37.6
175.2
1,467.7
1,048.8
2,014.6
196.3
2,925.2
1,000.2
200.0
1,680.5
3,259.7
4,125.4
631.7
334.5
640.9
UsesTotal
631.7
334.5
640.9
ReceivershipRevolvingFundEndingBalance
1,048.8
2,925.2
3,484.5
Sources
BeginningBalance
Revenues
TransferIn
DepartmentofFinancialInstitutions
DepartmentofFinancialInstitutions
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofFinancialInstitutions
FundBalancesandDescriptions
309
DepartmentofJuvenileCorrectionsFund
LinkToFlowChart
A.R.S.422810
Revenuesconsistofdonationsbyindividualsandbusinesses,proceedsfromvending
machines,andfundraisingefforts.Revenuesinthefundareusedforadditionalsuppliesand
departmentconferences,forpurposesagreeduponbydonorsandtheagencyDirector,or
forspecialstudentactivities.
FY2014
FY2015
FY2016
113.9
82.6
123.6
82.6
133.3
12,082.6
196.5
206.2
12,215.9
DepartmentofJuvenileCorrections
72.9
72.9
12,072.9
DepartmentofJuvenileCorrections
0.0
0.0
0.0
UsesTotal
72.9
72.9
12,072.9
DepartmentofJuvenileCorrectionsFundEndingBalance
123.6
133.3
143.1
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 3027
StudentTuitionRecoveryFund
LinkToFlowChart
A.R.S.323072
Revenuesarefromschoolassessmentsoftuitionofnewlyenrolledstudentsuptoa
maximumof$10perassessedstudent.Regionallyaccreditedprivatepostsecondary
institutions,suchastheUniversityofPhoenix,areexemptfromassessments.Theboard
leviesanassessmentonlywhenthefundsbalancefallsbelow$500,000.Thefundisusedto
compensatestudentswhosufferfinancialdamagesasaresultofaninstitutionceasing
operations.
FY2014
FY2015
FY2016
486.0
254.8
634.4
10.0
507.8
610.0
740.8
644.4
1,117.8
106.4
136.6
136.6
0.0
0.0
UsesTotal
106.4
136.6
136.5
StudentTuitionRecoveryFundEndingBalance
634.4
507.8
981.3
Sources
BeginningBalance
Revenues
BoardforPrivatePostsecondary
Education
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
BoardforPrivatePostsecondary
Education
BoardforPrivatePostsecondary
Education
310
(0.1)
FY2016ExecutiveBudget
StateCharitable,PenalandReformatoryLandFund
LinkToFlowChart
A.R.S.37575
Consistsof25%oflandearningsandinterestfromtheStateCharitable,Penaland
ReformatoryInstitutionsLandFund.Thefundsareusedforthesupportofthestatejuvenile
institutionsandreformatories.Sincethisfundderivesrevenuesfromtheinterestonland
sales,andtheprincipalamountonthislandcanbepaidoffbythebuyeratanytime,
revenuestothisfundareinherentlyvolatileanddifficulttopredict.
FY2014
FY2015
FY2016
836.3
1,466.6
1,204.3
1,235.6
1,341.3
1,260.6
2,302.9
2,439.9
2,601.9
1,098.6
1,098.6
2,000.0
UsesTotal
1,098.6
1,098.6
2,000.0
StateCharitable,PenalandReformatoryLandFundEndingBalance
1,204.3
1,341.3
601.9
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
DepartmentofJuvenileCorrections
FundNumber 3030
GeologicalSurveyFund
LinkToFlowChart
A.R.S.27107
Revenuesconsistoffeesfrompublications;gifts,bequestsorlegaciesforusepursuantto
thedirectionofthedonororinabsenceofexpressdirectionforthebestinterestsofthe
state;andmoniesarisingfromgrants,contracts,contributions,gratuitiesor
reimbursementspayableordistributabletoArizonafromothergovernmentalentities.The
fundsareusedtoinvestigate,describe,andinterpretArizona'sgeologicsetting.
FY2014
FY2015
FY2016
162.5
556.0
305.5
165.2
231.4
73.7
718.5
470.7
305.1
GeologicalSurvey
413.0
239.3
148.4
GeologicalSurvey
0.0
0.0
UsesTotal
413.0
239.3
148.2
GeologicalSurveyFundEndingBalance
305.5
231.4
156.9
Sources
BeginningBalance
Revenues
GeologicalSurvey
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
311
EmergencyResponseFund
LinkToFlowChart
A.R.S.26343
Revenuesconsistofmoniesappropriatedbythelegislatureandfederalgovernment,private
andothermonies.Fundsareusedtostafflocalemergencyplanningcommitteesandto
equiplocalfiredepartments,firedistricts,andpublicsafetyagenciesforthedevelopmentof
hazardousmaterialsemergencyresponseteams.
FY2014
FY2015
FY2016
18.8
181.0
87.3
132.7
87.3
132.7
199.8
220.0
220.0
112.5
132.7
132.7
UsesTotal
112.5
132.7
132.7
EmergencyResponseFundEndingBalance
87.3
87.3
87.3
FY2014
FY2015
FY2016
137.7
137.7
137.7
SourcesTotal
137.7
137.7
137.7
UsesTotal
0.0
0.0
0.0
AcquisitionandPreservationFundEndingBalance
137.7
137.7
137.7
Sources
BeginningBalance
Revenues
DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal
Uses
Operating
Expenditures/Appropriations
FundNumber 3032
DepartmentofEmergencyand
MilitaryAffairs
AcquisitionandPreservationFund
LinkToFlowChart
Sources
BeginningBalance
Uses
312
FY2016ExecutiveBudget
BudgetStabilizationFund
LinkToFlowChart
A.R.S.35144
MoniesconsistofappropriationsfromthestateGeneralFundduringhealthyeconomic
timesandareusedtooffsetGeneralFundshortfallsduringslowereconomictimes.
FY2014
FY2015
FY2016
454,101.7
3,933.7
458,035.4
2,200.0
460,235.4
2,300.0
SourcesTotal
458,035.4
460,235.4
462,535.4
UsesTotal
0.0
0.0
0.0
BudgetStabilizationFundEndingBalance
458,035.4
460,235.4
462,535.4
Sources
BeginningBalance
Revenues
Treasurer
Uses
FundNumber 3035
E.R.E./BenefitsAdministrationFund
LinkToFlowChart
A.R.S35142(E)
Thesefundsareusedtopaynonhealthinsurancepremiumsandtoadministerstate
employeebenefitplans.Revenuescomefromstateemployeeandemployerpremium
contributionsforvarioustypesofinsurance.
FY2014
FY2015
FY2016
3,374.6
35,744.8
3,524.0
36,446.0
3,493.0
36,455.8
39,119.4
39,970.0
39,948.8
35,595.5
36,477.0
36,565.6
UsesTotal
35,595.5
36,477.0
36,565.6
E.R.E./BenefitsAdministrationFundEndingBalance
3,524.0
3,493.0
3,383.2
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAdministration
FundBalancesandDescriptions
313
ChildFatalityReviewFund
LinkToFlowChart
A.R.S.363504
FundsareusedtostafftheStateChildFatalityReviewTeamandtotrainandsupportlocal
childfatalityreviewteams.Fundsareprovidedbya$1surchargeonfeescollectedonall
certifiedcopiesofdeathcertificates,upto$100,000.Anyrevenuecollectedinexcessof
$100,000istransferredfromthefundtotheChildAbusePreventionFundinthe
DepartmentofEconomicSecurity.
FY2014
FY2015
FY2016
737.4
240.6
907.8
266.9
1,079.9
266.9
978.0
1,174.7
1,346.8
DepartmentofHealthServices
69.4
94.8
94.8
DepartmentofHealthServices
DepartmentofHealthServices
0.7
0.0
0.0
0.0
0.0
(0.1)
UsesTotal
70.1
94.8
94.7
ChildFatalityReviewFundEndingBalance
907.8
1,079.9
1,252.1
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment
FundNumber 3038
OralHealthFund
LinkToFlowChart
A.R.S.36138
ConsistsofmoniesreceivedfromArizonaHealthCareCostContainmentSystem(AHCCCS)
contractsfordentalservices,andusedtoprovidedentalservicestoMedicaideligible
childrenidentifiedbytheDHSOralHealthprogram.
FY2014
FY2015
FY2016
678.1
265.6
768.4
266.4
749.8
267.1
943.7
1,034.8
1,016.9
DepartmentofHealthServices
173.2
285.0
285.0
DepartmentofHealthServices
DepartmentofHealthServices
2.1
0.0
0.0
0.0
UsesTotal
175.3
285.0
284.9
OralHealthFundEndingBalance
768.4
749.8
732.0
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
314
0.0
(0.1)
FY2016ExecutiveBudget
VitalRecordsElectronicSystemsFund
LinkToFlowChart
A.R.S.36341
Thepurposeofthefundistodevelopanewvitalrecordsautomatedsystem.Fundsare
providedby40%ofthefeescollectedforsearches,copiesofrecords,applicationstofile
delayedrecords,requestsforsupplementarybirthcertificates,followingadoption,
legitimation,paternitydetermination,surgicalalterations,andchromosomalcounts,or
amendmentstoexistingrecords.
FY2014
FY2015
FY2016
976.0
2,899.9
1,446.6
2,937.6
748.7
2,981.7
3,875.8
4,384.2
3,730.4
DepartmentofHealthServices
2,429.3
3,635.5
3,635.5
DepartmentofHealthServices
0.0
0.0
(1.7)
UsesTotal
2,429.3
3,635.5
3,633.8
VitalRecordsElectronicSystemsFundEndingBalance
1,446.6
748.7
96.6
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
FundNumber 3041
HearingandSpeechProfessionalsFund
LinkToFlowChart
A.R.S.361903
Feesandchargesusedtoregulatehearingaiddispensers,audiologists&speechlanguage
pathologists.
FY2014
FY2015
FY2016
0.0
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
667.8
(667.8)
SourcesTotal
0.0
0.0
0.0
UsesTotal
0.0
0.0
0.0
HearingandSpeechProfessionalsFundEndingBalance
0.0
0.0
0.0
Uses
FundBalancesandDescriptions
315
UniversityCapitalImprovementLeasetoOwnandBondFund
LinkToFlowChart
A.R.S.151682.03
RevenuesconsistofmoniesprovidedtotheBoardofRegents,Lotterydistributions,and
moniesappropopriatedbytheLegislatureandareusedfortopayforleasetoownbond
agreementsenteredintobytheBoardforthepurposesofbuildingrenewalprojectsand
newfacilitiesatArizona'suniversities.
FY2014
FY2015
FY2016
11,041.2
44,246.9
17,572.6
54,293.8
0.0
91,300.3
55,288.1
71,866.4
91,300.3
37,715.5
71,866.4
91,300.3
UsesTotal
37,715.5
71,866.4
91,300.3
UniversityCapitalImprovementLeasetoOwnandBondFund
EndingBalance
17,572.6
0.0
0.0
Sources
BeginningBalance
Revenues
BoardofRegents
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardofRegents
FundNumber 3043
ArizonaArtsTrustFund
LinkToFlowChart
A.R.S.41983.01
RevenuescomefromaportionofthefilingfeeforeachannualreportfiledwiththeArizona
CorporationCommission.Fundsareusedtoawardgrantstoorganizationsandindividual
artistswiththepurposeofadvancingandfosteringtheartsinArizona.
FY2014
FY2015
FY2016
0.0
0.0
25.6
0.3
1,512.7
50.1
99.7
1,392.8
50.1
25.6
1,563.1
1,542.6
CorporationCommission
25.3
50.1
50.1
CommissionontheArts
0.0
1,413.3
1,413.3
CorporationCommission
0.0
0.0
0.0
UsesTotal
25.3
1,463.4
1,463.4
ArizonaArtsTrustFundEndingBalance
0.3
99.7
79.2
Sources
BeginningBalance
Revenues
Revenues
CommissionontheArts
CorporationCommission
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
RetirementAdjustment
Note:
316
FY2016ExecutiveBudget
ManufacturedHousingConsumerRecoveryFund
LinkToFlowChart
A.R.S.412179
Sourcesofrevenueincludefeeschargedtodealersandbrokersofmanufacturedhomes,
mobilehomes,orfactorybuiltbuildingsdesignedforresidentialuse.Moniesareusedfor
educationinconnectionwiththemanufacturedhousingindustryandtomakepaymentson
damageclaimsfiledbyconsumersofmanufacturedhomes.
FY2014
FY2015
FY2016
154.1
109.5
248.4
108.4
356.8
108.5
SourcesTotal
263.7
356.8
465.3
DepartmentofFire,BuildingandLife
Safety
15.3
0.0
0.0
UsesTotal
15.3
0.0
0.0
ManufacturedHousingConsumerRecoveryFundEndingBalance
248.4
356.8
465.3
Sources
BeginningBalance
Revenues
DepartmentofFire,BuildingandLife
Safety
Uses
NonAppropriated
Expenditures
FundNumber 3102
AGTrustFund
LinkToFlowChart
A.R.S35142
Revenuesarefromnonfederalgrantsources.Fundsareexpendedforthespecificpurposes
outlinedinthegrantapplicationandsubsequentaward.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
220.2
1,341.8
588.1
795.6
0.0
1,383.7
SourcesTotal
1,562.0
1,383.7
1,383.7
AttorneyGeneralDepartmentofLaw
973.9
1,383.7
1,383.7
AttorneyGeneralDepartmentofLaw
0.0
0.0
(30.6)
UsesTotal
973.9
1,383.7
1,353.1
AGTrustFundEndingBalance
588.1
0.0
30.6
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
317
ReceivershipLiquidationFund
LinkToFlowChart
A.R.S.20648
Cashfromtheestatesofinsurersinreceivershipisusedtopaythecommonadministrative
costsofthereceivershipsoverseenbytheDepartment.
FY2014
FY2015
FY2016
147.6
1.0
79.8
1.0
34.4
51.0
148.6
80.8
85.4
DepartmentofInsurance
68.8
46.4
46.4
DepartmentofInsurance
0.0
0.0
0.0
UsesTotal
68.8
46.4
46.4
ReceivershipLiquidationFundEndingBalance
79.8
34.4
39.0
Sources
BeginningBalance
Revenues
DepartmentofInsurance
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 3110
SolidWasteFeeFund
LinkToFlowChart
A.R.S.49881
Revenuesinthefundconsistsoflegislativeappropriations,donations,gifts,grants,waste
tireadministrativemonies,solidwastelandfillregistrationfees,solidwastefees,special
wastemanagementplanfees,specialwastemanagementfees,privateconsultants
expeditedplanreviewfeesandselfcertificationfilingfees.TheFundsupports
environmentalprogramsdesignedtoensurecompliancewithsolidwastemanagement
activitiesandprotectpublichealthandtheenvironment.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
726.3
872.2
765.5
872.6
395.1
872.6
SourcesTotal
1,598.5
1,638.1
1,267.7
DepartmentofEnvironmentalQuality
824.2
1,243.0
1,243.0
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
8.8
0.0
0.0
0.0
UsesTotal
833.0
1,243.0
1,242.6
SolidWasteFeeFundEndingBalance
765.5
395.1
25.1
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RetirementAdjustment
318
0.0
(0.4)
FY2016ExecutiveBudget
GameandFishTrustFund
LinkToFlowChart
A.R.S.17231
Revenuesarereceivedfromprivatedonations,insurancesettlements,charitableactivities
andlocalgovernmentsandareusedfortheUrbanFishingprogram.
FY2014
FY2015
FY2016
6,128.7
2,807.6
6,627.3
2,834.2
7,152.5
2,834.2
8,936.3
9,461.5
9,986.7
Game&FishDepartment
2,309.0
2,309.0
2,309.0
Game&FishDepartment
0.0
0.0
0.6
UsesTotal
2,309.0
2,309.0
2,309.6
GameandFishTrustFundEndingBalance
6,627.3
7,152.5
7,677.8
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
319
HighwayUserRevenueFund
LinkToFlowChart
A.R.S.286533
Motorfueltaxesandrevenuesfromgasolineandusetaxes,motorcarriertaxes,vehicle
licensetax,motorvehicleregistrationfees,andotherfeesaredepositedintheArizona
HighwayUserRevenueFund(HURF)andarethendistributedtocities,towns,counties,and
theStateHighwayFund,whichisusedforconstruction,maintenance,andlawenforcement
ofstatehighways.
FY2014
FY2015
FY2016
103,472.4
119,247.1
672,191.5
100,765.6
89,255.0
690,963.3
101,723.9
89,255.0
705,402.4
894,911.0
880,983.9
896,381.3
119,247.1
89,255.0
54,255.0
DepartmentofTransportation
650.7
651.8
651.8
DepartmentofTransportation
554,132.3
600,098.2
600,098.2
DepartmentofPublicSafety
DepartmentofTransportation
DepartmentofPublicSafety
DepartmentofTransportation
863.7
119,251.6
0.0
0.0
0.0
89,255.0
0.0
0.0
0.0
0.0
(240.4)
(0.5)
UsesTotal
794,145.4
779,260.0
654,764.1
HighwayUserRevenueFundEndingBalance
100,765.6
101,723.9
241,617.2
Sources
BeginningBalance
Revenues
Revenues
DepartmentofPublicSafety
DepartmentofTransportation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
DepartmentofPublicSafety
320
FY2016ExecutiveBudget
StateParksDonationsFund
LinkToFlowChart
A.R.S.41511.11(A)
TheStateParksBoardispermittedtoreceivecontributionstotheStateParksDonations
Fund.Priorgiftshaveincludeddonationsfromlocalgovernments,privateparties,and
othersinterestedinpreservingspecificnaturalareas.
FY2014
FY2015
FY2016
375.9
115.6
401.6
103.1
199.7
103.1
491.5
504.7
302.8
ParksBoard
89.9
305.0
190.0
ParksBoard
0.0
0.0
0.2
UsesTotal
89.9
305.0
190.2
StateParksDonationsFundEndingBalance
401.6
199.7
112.8
Sources
BeginningBalance
Revenues
ParksBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 3119
RealEstateRecoveryFund
LinkToFlowChart
A.R.S.322186
Revenuesfromapplicationfeesforrealestateorcemeterybroker'sorsalesman'slicense
areusedtopayclaimsagainstrealestatebrokersorsalesmen.
FY2014
FY2015
FY2016
536.2
393.1
905.3
62.8
738.1
67.7
929.3
968.1
805.8
24.0
230.0
230.0
UsesTotal
24.0
230.0
230.0
RealEstateRecoveryFundEndingBalance
905.3
738.1
575.8
Sources
BeginningBalance
Revenues
DepartmentofRealEstate
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofRealEstate
FundBalancesandDescriptions
321
TheArizonaStateHospitalFund
LinkToFlowChart
A.R.S.36545
TheAZStateHospitalFundistherepositoryforTitleXIXreimbursements,Restorationto
Competency(RTC)revenues,disproportionatesharehospital(DSH)payments(supplemental
compensationtohospitalsthatservealargeordisproportionatenumberoflowincome
patients),receiptsfromhospitalpatients,andcollectionsfromRegionalBehavioralHealth
Authorities.FundsareusedforthetreatmentofpatientsatASHorforcommunity
placementservices.
FY2014
FY2015
FY2016
4,731.3
6,932.2
2,278.1
7,692.3
381.8
8,791.3
11,663.5
9,970.4
9,173.1
DepartmentofHealthServices
9,385.4
9,588.6
9,588.6
DepartmentofHealthServices
0.0
0.0
(2.2)
UsesTotal
9,385.4
9,588.6
TheArizonaStateHospitalFundEndingBalance
2,278.1
381.8
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
9,586.4
(413.3)
Note: RevenuesareprojectedtobelowerthanappropriationresultinginanegativeFY2016endingbalance.The
Departmentwillmanageexpenditureswithinthelimitsofrevenue.
FundNumber 3121
FamilyCollegeSavingsProgramTrustFund
LinkToFlowChart
A.R.S.151873
Revenuestothefundconsistoffeescollectedfromthecollegesavingsplanprovidersand
areusedtosupporttheprogram'soversightcommittee,overseetheproviders'contracts,
participateintheCollegeSavingsPlanNetwork,andpromoteawarenessofthecollege
savingsprogram.
FY2014
FY2015
FY2016
174.3
514.4
238.6
520.0
287.5
520.0
688.7
758.6
807.5
450.1
471.1
471.1
0.0
0.0
UsesTotal
450.1
471.1
470.8
FamilyCollegeSavingsProgramTrustFundEndingBalance
238.6
287.5
336.6
Sources
BeginningBalance
Revenues
CommissionforPostsecondary
Education
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
CommissionforPostsecondary
Education
CommissionforPostsecondary
Education
322
(0.3)
FY2016ExecutiveBudget
DPSAntiRacketeeringFund
LinkToFlowChart
A.R.S.411833
ThesourceofmoniesisDPSseizureandAttorneyGeneralforfeiture,accordingtothe
RacketeeringInfluencedandCorruptOrganizations(RICO)laws.Moniesareusedforlaw
enforcementprogramsrelatedtoracketeering.
FY2014
FY2015
FY2016
10,360.2
11,328.6
15,756.6
5,760.7
15,365.6
5,760.7
21,688.8
21,517.3
21,126.3
DepartmentofPublicSafety
5,889.5
6,151.7
6,151.7
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
42.7
0.0
0.0
0.0
0.0
0.0
0.0
(0.3)
(0.8)
UsesTotal
5,932.2
6,151.7
6,150.6
DPSAntiRacketeeringFundEndingBalance
15,756.6
15,365.6
14,975.7
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 3127
Legislative,Executive,JudicialPublicBuildingsLandFund
LinkToFlowChart
A.R.S.37525
MoniesarereceivedfrominterestontheLegislative,Executive,andJudicialPublicBuildings
LandFund,asestablishedthroughArizona'sEnablingAct,Section25,andmoniesderived
fromtheleaseoftheselands.Thefundisusedtoprovideacontinuoussourceofmoniesfor
legislative,executive,andjudicialbuildingsinthestate.
FY2014
FY2015
FY2016
2,169.8
283.2
2,453.0
0.0
2,453.0
0.0
SourcesTotal
2,453.0
2,453.0
2,453.0
UsesTotal
0.0
0.0
0.0
Legislative,Executive,JudicialPublicBuildingsLandFundEnding
Balance
2,453.0
2,453.0
2,453.0
Sources
BeginningBalance
Revenues
DepartmentofAdministration
Uses
FundBalancesandDescriptions
323
DHSStateHospitalLandEarningsFund
LinkToFlowChart
A.R.S.37525
FundsareforthebenefitandsupportoftheArizonaStateHospital.Revenueisgenerated
fromrentingbuildingsandlandatthe24thStreetandVanBurenproperty.
FY2014
FY2015
FY2016
1,194.9
501.8
675.4
502.0
527.4
502.0
1,696.7
1,177.4
1,029.4
1,021.3
650.0
650.0
UsesTotal
1,021.3
650.0
650.0
DHSStateHospitalLandEarningsFundEndingBalance
675.4
527.4
379.4
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
DepartmentofHealthServices
FundNumber 3129
Pioneers'HomeStateCharitableEarningsFund
LinkToFlowChart
A.R.S.37525
ExpendableproceedsareearnedfromthePioneers'Home'sshareoftheStateCharitable,
Penal,andReformatoryGrantlandsandareusedtofurthertheHome'smissionofproviding
ahomeandlongtermcaretolongtimeArizonaresidents.
FY2014
FY2015
FY2016
2,411.0
2,936.8
2,837.9
2,936.8
3,196.7
2,936.8
5,347.8
5,774.7
6,133.5
Pioneers'Home
2,509.9
2,578.0
4,181.4
Pioneers'Home
0.0
0.0
(1.9)
UsesTotal
2,509.9
2,578.0
4,179.5
Pioneers'HomeStateCharitableEarningsFundEndingBalance
2,837.9
3,196.7
1,954.1
Sources
BeginningBalance
Revenues
Pioneers'Home
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
324
FY2016ExecutiveBudget
Pioneers'HomeMiners'HospitalFund
LinkToFlowChart
A.R.S.37525
RevenuestothisfundarefromtheproceedsofalllandsgrantedtothisstatebytheUnited
States.ThefundsareusedtosupportoperationsattheArizonaPioneers'Home.
FY2014
FY2015
FY2016
1,063.3
2,048.6
1,227.6
2,048.6
1,196.1
2,048.6
3,111.9
3,276.2
3,244.7
1,884.3
2,080.1
2,080.1
0.0
0.0
0.0
0.0
(14.8)
(1.6)
UsesTotal
1,884.3
2,080.1
2,063.7
Pioneers'HomeMiners'HospitalFundEndingBalance
1,227.6
1,196.1
1,180.9
Sources
BeginningBalance
Revenues
Pioneers'Home
SourcesTotal
Uses
Operating
Pioneers'Home
Expenditures/Appropriations
RiskManagementAdjustment Pioneers'Home
RetirementAdjustment
Pioneers'Home
FundNumber 3131
AandMCollegeLandEarningsFund
LinkToFlowChart
A.R.S.37524
Moniesderivedfromthelease,sale,orotherdispositionoflandsgrantedtothestateby
federalgovernmentfortheuseandbenefitoftheuniversities.Fundsareusedtooperate
agriculturalandmechanicalcolleges,tosupportuniversityROTCprograms,toattract
distinguishedfacultyandoperateteachertrainingprograms.
FY2014
FY2015
FY2016
3.8
324.5
0.0
324.5
0.0
324.5
328.3
324.5
324.5
328.3
324.5
324.5
UsesTotal
328.3
324.5
324.5
AandMCollegeLandEarningsFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
BoardofRegents
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardofRegents
FundBalancesandDescriptions
325
MilitaryInstituteLandEarningsFund
LinkToFlowChart
A.R.S.37525
Moniesderivedfromthelease,sale,orotherdispositionoflandsgrantedtothestateby
federalgovernmentfortheuseandbenefitoftheuniversities.Fundsareusedtooperate
agriculturalandmechanicalcolleges,tosupportuniversityROTCprograms,toattract
distinguishedfacultyandoperateteachertrainingprograms.
FY2014
FY2015
FY2016
0.0
73.5
0.0
73.5
0.0
73.5
73.5
73.5
73.5
73.5
73.5
73.5
UsesTotal
73.5
73.5
73.5
MilitaryInstituteLandEarningsFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
BoardofRegents
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardofRegents
FundNumber 3133
SchoolofMinesLandFund
LinkToFlowChart
A.R.S.37524
ProceedsfromlandsgrantedfromtheUS,propertydonatedbytheindividual,orfromthe
saleoftimber,minerals,gravel,orothernaturalproducts.
FY2014
FY2015
FY2016
1,077.2
1,077.2
1,077.2
SourcesTotal
1,077.2
1,077.2
1,077.2
UsesTotal
0.0
0.0
0.0
SchoolofMinesLandFundEndingBalance
1,077.2
1,077.2
1,077.2
Sources
BeginningBalance
Uses
326
FY2016ExecutiveBudget
UniversitiesLandFund
LinkToFlowChart
A.R.S.37522
Revenuederivedfromsaleoftimber,mineral,gravelorothernaturalproductsorproperty
fromlandsgrantedorgivenforuniversitypurposes.Fundsusedbystateuniversitiesfor
generaloperations.
FY2014
FY2015
FY2016
28.7
3,169.3
0.0
3,169.3
0.0
3,169.3
3,198.0
3,169.3
3,169.3
3,198.0
3,169.3
3,169.3
UsesTotal
3,198.0
3,169.3
3,169.3
UniversitiesLandFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
BoardofRegents
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardofRegents
FundNumber 3136
NormalSchoolLandEarningsFund
LinkToFlowChart
A.R.S.37523
Moniesderivedfromthelease,sale,orotherdispositionoflandsgrantedtothestateby
federalgovernmentfortheuseandbenefitoftheuniversities.Fundsareusedtooperate
agriculturalandmechanicalcolleges,tosupportuniversityROTCprograms,toattract
distinguishedfacultyandoperateteachertrainingprograms.
FY2014
FY2015
FY2016
21.3
244.0
0.0
244.0
0.0
244.0
265.3
244.0
244.0
265.3
244.0
244.0
UsesTotal
265.3
244.0
244.0
NormalSchoolLandEarningsFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
BoardofRegents
SourcesTotal
Uses
NonAppropriated
Expenditures
BoardofRegents
FundBalancesandDescriptions
327
PublicInstitutionPermanentSchoolEarningsFund
LinkToFlowChart
A.R.S.37521
Revenuesconsistofrentalincomeandinterestearningsderivedfromtheleaseorsaleof
statetrustlands.FundsareusedtooffsettheGeneralFundobligationforstateaidtoK12
schools,anddebtserviceforqualifiedzoneacademybondsissuedbytheSchoolFacilities
Boardforthedeficienciescorrectionsprogram.
FY2014
FY2015
FY2016
6,932.9
46,408.4
6,865.8
46,475.5
6,865.8
46,475.5
53,341.3
53,341.3
53,341.3
46,475.5
46,475.5
46,475.5
UsesTotal
46,475.5
46,475.5
46,475.5
PublicInstitutionPermanentSchoolEarningsFundEndingBalance
6,865.8
6,865.8
6,865.8
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
Operating
Expenditures/Appropriations
DepartmentofEducation
FundNumber 3140
PenitentiaryLandEarningsFund
LinkToFlowChart
A.R.S.37525
RevenueisreceivedfromtheexpendableearningsofStateLandTrustandisusedforthe
supportofthestateprisons.
FY2014
FY2015
FY2016
1,583.5
1,313.4
2,004.6
1,316.0
2,341.4
1,316.0
2,896.9
3,320.6
3,657.4
892.3
979.2
979.2
UsesTotal
892.3
979.2
979.2
PenitentiaryLandEarningsFundEndingBalance
2,004.6
2,341.4
2,678.2
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
DepartmentofCorrections
328
FY2016ExecutiveBudget
StateCharitable,Penal&ReformatoryLandEarningsFund
LinkToFlowChart
A.R.S.37525
TwentyfivepercentoftheexpendableearningsoftheStateCharitable,Penal,and
ReformatoryInstitutionsLandFundisusedfortheoperationoftheStateprisons.
FY2014
FY2015
FY2016
2,804.0
1,481.3
2,675.4
1,421.2
3,736.6
1,421.2
4,285.3
4,096.6
5,157.8
DepartmentofCorrections
359.9
360.0
360.0
DepartmentofCorrections
1,250.0
0.0
0.0
UsesTotal
1,609.9
360.0
360.0
StateCharitable,Penal&ReformatoryLandEarningsFundEnding
Balance
2,675.4
3,736.6
4,797.8
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
FundNumber 3143
AZPioneers'HomeMineFund
LinkToFlowChart
A.R.S.41926
ThisfundreceivesrevenuefromdonationsmadedirectlytotheArizonaPioneers'Home.
ThemoniesfromthisfundareusedtoaugmentactivitiesfortheresidentsoftheArizona
Pioneers'Home,andgenerallyprovideadditionalmoniesforpurchaseofneededequipment
andfurniture.
FY2014
FY2015
FY2016
129.9
13.7
139.6
12.2
141.2
12.2
143.6
151.8
153.4
4.0
10.6
10.6
UsesTotal
4.0
10.6
10.6
AZPioneers'HomeMineFundEndingBalance
139.6
141.2
142.8
Sources
BeginningBalance
Revenues
Pioneers'Home
SourcesTotal
Uses
NonAppropriated
Expenditures
Pioneers'Home
FundBalancesandDescriptions
329
Pioneers'HomeCemeteryProceedsFund
LinkToFlowChart
A.R.S.41926
ThisfundreceivesrevenuefromthesaleofintermentrightsattheArizonaPioneers'Home
cemetery.PerStatute,thisfund'sproceedsmaybeusedtomaintaintheArizonaPioneers'
Homecemetery,orbeusedfortheArizonaPioneers'Home.
FY2014
FY2015
FY2016
99.9
100.8
173.2
41.0
197.7
46.0
200.7
214.2
243.7
27.5
16.5
16.5
UsesTotal
27.5
16.5
16.5
Pioneers'HomeCemeteryProceedsFundEndingBalance
173.2
197.7
227.2
Sources
BeginningBalance
Revenues
Pioneers'Home
SourcesTotal
Uses
NonAppropriated
Expenditures
Pioneers'Home
FundNumber 3145
EconomicSecurityDonationsFund
LinkToFlowChart
A.R.S.36571
TheEconomicSecurityDonationsFundconsistsofdonationsandothergifts.TheFundis
usedconsistentwiththeintentofthedonor.
FY2014
FY2015
FY2016
363.2
0.0
7.0
147.5
218.3
7.0
366.0
3.0
7.0
370.2
372.8
376.0
215.3
7.4
0.0
6.8
0.0
6.8
UsesTotal
222.7
6.8
6.8
EconomicSecurityDonationsFundEndingBalance
147.5
366.0
369.2
Sources
BeginningBalance
Revenues
Revenues
DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
DepartmentofEconomicSecurity
330
FY2016ExecutiveBudget
DDClientInvestment
LinkToFlowChart
A.R.S.411954
ThefundconsistsofDDclientmonies.Interestearningsinthefundareusedtopayforbank
servicefees.
FY2014
FY2015
FY2016
1,463.5
13.6
1,464.3
14.1
1,463.8
14.6
1,477.1
1,478.4
1,478.4
12.8
14.6
14.6
UsesTotal
12.8
14.6
14.6
DDClientInvestmentEndingBalance
1,464.3
1,463.8
1,463.8
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
A.R.S.37527
Revenuesarereceivedfromtheapplication,salesadministration,andotherfeesandare
usedforDepartmentoperations.
FY2014
FY2015
FY2016
15,624.6
(5,787.7)
8,682.4
4,230.0
8,049.9
4,608.0
9,836.9
12,912.4
12,657.9
1,154.5
4,862.5
3,762.5
0.0
0.0
0.0
0.0
UsesTotal
1,154.5
4,862.5
3,810.7
TrustLandManagementFundEndingBalance
8,682.4
8,049.9
8,847.2
Sources
BeginningBalance
Revenues
LandDepartment
SourcesTotal
Uses
Operating
LandDepartment
Expenditures/Appropriations
RiskManagementAdjustment LandDepartment
RetirementAdjustment
LandDepartment
FundBalancesandDescriptions
48.6
(0.4)
331
CorrectionsDonationsFund
LinkToFlowChart
A.R.S.411605
Donationsreceivedfromprivatepartiesareusedasspecifiedbytheparticulardonor.
FY2014
FY2015
FY2016
0.5
0.6
0.9
0.0
0.9
0.0
1.1
0.9
0.9
0.2
0.0
0.0
UsesTotal
0.2
0.0
0.0
CorrectionsDonationsFundEndingBalance
0.9
0.9
0.9
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofCorrections
FundNumber 3148
TrustFund
LinkToFlowChart
A.R.S.151303
ThefundincludestrustinterestearningsallocatedbytheBoardofDirectorsoftheArizona
SchoolFortheDeafandtheBlindforservicesofferedattheschoolsthatarenotstatutorily
requiredand/ornotavailablethroughfederalorstateappropriation.Thecorpusofthe
trust,fundedthroughprivatebequestsandmanagedbyoutsidefinancialadvisors,is
approximately$2million.
FY2014
FY2015
FY2016
1.8
117.5
(0.5)
130.1
0.0
129.6
119.3
129.6
129.6
119.8
129.6
129.6
119.8
129.6
129.6
0.0
0.0
Sources
BeginningBalance
Revenues
SchoolsfortheDeafandtheBlind
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolsfortheDeafandtheBlind
UsesTotal
TrustFundEndingBalance
332
(0.5)
FY2016ExecutiveBudget
EconomicSecurityClientTrustFund
LinkToFlowChart
A.R.S.411954
TheDepartmentofEconomicSecurityClientTrustFundconsistsofbenefitspayabletoa
clientintheDepartment'scustody.EarningsintheDepartmentofEconomicSecurityClient
TrustFundareusedtoreimbursethecostofcareoftheclientforwhomthefundsare
collected.
FY2014
FY2015
FY2016
3,094.4
0.0
1,966.3
0.0
6,090.0
687.6
4,386.5
1,703.5
687.6
5,060.7
6,777.6
6,777.6
DepartmentofEconomicSecurity
DepartmentofChildSafety
4,386.5
0.0
0.0
1,703.5
0.0
1,703.5
DepartmentofEconomicSecurity
674.2
687.6
687.6
UsesTotal
5,060.7
2,391.1
2,391.1
EconomicSecurityClientTrustFundEndingBalance
0.0
4,386.5
4,386.5
Sources
BeginningBalance
Revenues
Revenues
DepartmentofChildSafety
DepartmentofEconomicSecurity
SourcesTotal
Uses
AdministrativeAdjustments
NonAppropriated
Expenditures
NonAppropriated
Expenditures
FundNumber 3153
ADOTMVDClearingFund
LinkToFlowChart
A.R.S.35142
ThisfundisusedasaholdingaccountforthedailydepositsofallMVDgeneratedrevenues
(exceptthosedealingwithfuelsuppliers)pendingtheidentificationoftherevenuesource
andultimatedistributiontotheHighwayUserRevenueFund(HURF)asprescribedby
statute.
FY2014
FY2015
FY2016
42,044.6
12,179.1
54,223.7
0.0
54,223.7
0.0
SourcesTotal
54,223.7
54,223.7
54,223.7
UsesTotal
0.0
0.0
0.0
ADOTMVDClearingFundEndingBalance
54,223.7
54,223.7
54,223.7
Sources
BeginningBalance
Revenues
DepartmentofTransportation
Uses
FundBalancesandDescriptions
333
ResidentialContractors'RecoveryFund
LinkToFlowChart
A.R.S.321132
Revenueisreceivedfromanassessmentpaidbyresidentialcontractorsandisusedtopay
claimsagainstcontractors.
FY2014
FY2015
FY2016
225.8
7,470.6
4,493.9
4,721.3
4,548.4
4,721.3
7,696.4
9,215.2
9,269.7
3,202.5
4,666.8
4,666.8
RegistrarofContractors
RegistrarofContractors
RegistrarofContractors
ProposedFundTransfers
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(2.1)
0.0
(0.6)
5,300.0
RegistrarofContractors
0.0
0.0
(0.6)
UsesTotal
3,202.5
4,666.8
ResidentialContractors'RecoveryFundEndingBalance
4,493.9
4,548.4
Sources
BeginningBalance
Revenues
RegistrarofContractors
SourcesTotal
Uses
NonAppropriated
Expenditures
RentManagementAdjustment
RiskManagementAdjustment
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
RegistrarofContractors
9,963.5
(693.8)
Note: Thenegativeendingbalanceisonlyduetotherequirementtomatchexpenditureplanwithappropriation.The
agencywilltakenecessarystepstoensureexpendituresremaininlinewithavailablefunding.
FundNumber 3166
LocalGovernmentInvestmentPool
LinkToFlowChart
A.R.S.35326
TheStateTreasurerestablishesinvestmentpoolsandassociatedinvestmentpoolfundsfor
thepurposesofinvestingandaccountingforlocalgovernmentmoniesinvestedwiththe
Treasurer.
FY2014
FY2015
FY2016
2,698,158.7
2,698,158.7
2,698,158.7
SourcesTotal
2,698,158.7
2,698,158.7
2,698,158.7
UsesTotal
0.0
0.0
0.0
LocalGovernmentInvestmentPoolEndingBalance
2,698,158.7
2,698,158.7
2,698,158.7
Sources
BeginningBalance
Uses
334
FY2016ExecutiveBudget
LGIPInvestmentHeldforTrusteeFund
LinkToFlowChart
A.R.S.35142(E)
FundrepresentslocalgovernmentinvestmentpoolmoneymanagedbytheTreasurer's
Office.
FY2014
FY2015
FY2016
26,803.6
26,803.6
26,803.6
SourcesTotal
26,803.6
26,803.6
26,803.6
UsesTotal
0.0
0.0
0.0
LGIPInvestmentHeldforTrusteeFundEndingBalance
26,803.6
26,803.6
26,803.6
Sources
BeginningBalance
Uses
FundNumber 3171
OilOverchargeFund
LinkToFlowChart
A.R.S.411509
RevenuesconsistsofmoniesreceivedbytheStateasaresultofoiloverchargesettlements.
Moniesareusedforenergyrelatedloansandgrantsandonprojectsdesignedtopromote
energydevelopmentandconservation.
FY2014
FY2015
FY2016
1,521.4
11.0
995.6
10.0
646.1
10.0
1,532.4
1,005.6
656.1
OfficeoftheGovernor
536.8
359.5
359.5
OfficeoftheGovernor
0.0
0.0
UsesTotal
536.8
359.5
359.3
OilOverchargeFundEndingBalance
995.6
646.1
296.9
Sources
BeginningBalance
Revenues
OfficeoftheGovernor
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
335
JudgesRetirementFund
LinkToFlowChart
A.R.S.38804
Thefundshallbeusedforpaymentofbenefitstoretiredmembersortheirbeneficiaries.
FY2014
FY2015
FY2016
12.7
12.7
12.7
SourcesTotal
12.7
12.7
12.7
UsesTotal
0.0
0.0
0.0
JudgesRetirementFundEndingBalance
12.7
12.7
12.7
Sources
BeginningBalance
Uses
FundNumber 3179
LotteryPrizeFund
LinkToFlowChart
A.R.S.5573
Revenuesconsistofnotlessthan50%ofproceedsfromthesaleofLotterygameproducts.
Fundsareusedtopaywinninggameprizes.Inaddition,theCourtAppointedSpecial
Advocate(CASA)Fundreceives30%ofunclaimedprizemoniesafterthe180dayprize
redemptionperiodexpires.Anyremainingmoniesinthefundareusedtosupplement
futuregameprizes.
FY2014
FY2015
FY2016
13,836.2
460,758.6
16,280.6
474,196.0
18,887.4
494,128.8
474,594.8
490,476.6
513,016.2
458,314.2
471,589.2
494,128.8
UsesTotal
458,314.2
471,589.2
494,128.8
LotteryPrizeFundEndingBalance
16,280.6
18,887.4
18,887.4
Sources
BeginningBalance
Revenues
LotteryCommission
SourcesTotal
Uses
NonAppropriated
Expenditures
LotteryCommission
336
FY2016ExecutiveBudget
A.R.S.35142E
Fundrevenuesaresettlementandcourtorderedrestitutionmoniesandaredisbursed
accordingtothesettlementagreements.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
118,930.6
2,355.3
61,118.4
453.3
20,024.9
294.2
SourcesTotal
121,285.9
61,571.7
20,319.1
Expenditure/ReserveforPrior AttorneyGeneralDepartmentofLaw
Appropriations
NonAppropriated
AttorneyGeneralDepartmentofLaw
Expenditures
LegislativeFundTransfers
AttorneyGeneralDepartmentofLaw
0.0
40,200.7
0.0
10,167.5
1,346.1
1,346.1
50,000.0
0.0
0.0
UsesTotal
60,167.5
41,546.8
1,346.1
CourtOrderedTrustFundEndingBalance
61,118.4
20,024.9
18,973.0
Sources
BeginningBalance
Revenues
Uses
Note:
A.R.S.35142(E)
Restitutionfundsarereceivedfromrespondentsfollowinganorderofrestitutionpertaining
tosecuritieslawviolations.FundsareinvestedwiththeStateTreasurerinaninterest
bearingaccountanddistributedperiodicallytoknowninvestorclaimantsproportionateto
theirinvestmentamounts.
FY2014
FY2015
FY2016
709.0
273.2
991.0
171.4
1,162.4
171.4
982.2
1,162.4
1,333.7
(8.8)
0.0
0.0
0.0
0.0
0.0
(8.8)
0.0
0.0
1,162.4
1,333.7
Sources
BeginningBalance
Revenues
CorporationCommission
SourcesTotal
Uses
AdministrativeAdjustments
TransferDuetoFundBalance
Cap
CorporationCommission
CorporationCommission
UsesTotal
CourtOrderedTrustFundEndingBalance
FundBalancesandDescriptions
991.0
337
DOCSpecialServicesFund
LinkToFlowChart
A.R.S.411604.03
Moniesarereceivedfrominmateusagefeesontelephonesandotherservicesandareused
toprovidethoseservicestoinmates.
FY2014
FY2015
FY2016
6,293.2
4,281.2
8,879.3
4,160.0
8,049.3
4,160.0
10,574.4
13,039.3
12,209.3
DepartmentofCorrections
1,663.4
4,990.0
4,990.0
DepartmentofCorrections
ProposedFundTransfers
31.7
0.0
0.0
0.0
0.0
2,000.0
UsesTotal
1,695.1
4,990.0
6,990.0
DOCSpecialServicesFundEndingBalance
8,879.3
8,049.3
5,219.3
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
ProposedLegislativeFund
Transfers
FundNumber 3189
CommerceDonationsFund
LinkToFlowChart
A.R.S.35142(E)
Revenuesconsistofdonationsreceivedfromprivatesectorandinterestearnedonthose
revenues.Fundsareexpendedinaccordancewiththerestrictionsplacedontherespective
gift,grant,ordonation.
FY2014
FY2015
FY2016
50.0
56.5
106.5
219.4
113.4
219.4
106.5
325.9
332.8
0.0
212.5
212.5
UsesTotal
0.0
212.5
212.5
CommerceDonationsFundEndingBalance
106.5
113.4
120.3
Sources
BeginningBalance
Revenues
CommerceAuthority
SourcesTotal
Uses
NonAppropriated
Expenditures
CommerceAuthority
338
FY2016ExecutiveBudget
RevenueFromStateorLocalAgencyFund
LinkToFlowChart
A.R.S.35142
DollarsreceivedthroughthecollectioneffortsoftheDepartment'sOfficeofAccounts
ReceivableandCollectionsanddollarswithoutsufficientidentifyingdocumentationmaybe
temporarilydepositedinthisfund.Whenthebenefitingprogramisidentified,fundsare
transferredoutofthefundintothebenefitingprogram'sfund.Fundsareutilizedbythe
benefitingDESprogramsperstateandfederalrequirements.
FY2014
FY2015
FY2016
3,085.0
26.5
2,745.4
0.0
2,745.4
0.0
3,111.5
2,745.4
2,745.4
366.1
0.0
0.0
UsesTotal
366.1
0.0
0.0
RevenueFromStateorLocalAgencyFundEndingBalance
2,745.4
2,745.4
2,745.4
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
FundNumber 3200
RetireeAccumulatedSickLeaveFund
LinkToFlowChart
A.R.S.38616
Revenuestothisfundcomefroma0.4%proratachargeonthepayrollofallstates
agencies.ThefundisusedforthepayoutofbenefitsfortheRetireeAccumulatedSickLeave
Program.
FY2014
FY2015
FY2016
2,040.1
13,094.8
2,803.4
13,000.0
3,450.3
13,000.0
15,134.9
15,803.4
16,450.3
DepartmentofAdministration
12,243.3
12,353.1
12,353.1
DepartmentofAdministration
DepartmentofAdministration
88.2
0.0
0.0
0.0
0.0
(14.9)
UsesTotal
12,331.5
12,353.1
12,338.2
RetireeAccumulatedSickLeaveFundEndingBalance
2,803.4
3,450.3
4,112.1
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
Note:
FundBalancesandDescriptions
339
RiparianTrustFund
LinkToFlowChart
A.R.S.371156
Thisfundsupportstheacquisitionofwetlandareasinthestate.Itisunderwrittenbysalesof
streambedlandandresources,donations,andapplicablelegaldamages.
FY2014
FY2015
FY2016
6.6
6.6
6.6
SourcesTotal
6.6
6.6
6.6
UsesTotal
0.0
0.0
0.0
RiparianTrustFundEndingBalance
6.6
6.6
6.6
Sources
BeginningBalance
Uses
FundNumber 3206
Governor'sEndowmentPartnershipFund
LinkToFlowChart
A.R.S.411105
Revenuesfromdonationsareusedtopromotetheinterestsofthestateandencourage
publicservicetoArizonabyitscitizens.
FY2014
FY2015
FY2016
901.6
1,198.1
501.1
771.0
192.2
771.0
2,099.7
1,272.1
963.2
OfficeoftheGovernor
1,598.6
1,079.9
963.2
OfficeoftheGovernor
0.0
0.0
UsesTotal
1,598.6
1,079.9
963.0
Governor'sEndowmentPartnershipFundEndingBalance
501.1
192.2
0.2
Sources
BeginningBalance
Revenues
OfficeoftheGovernor
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
340
(0.2)
FY2016ExecutiveBudget
SpecialOlympicsFund
LinkToFlowChart
A.R.S.41173
Individualsmaymakeadonationordesignateaportionoftheirrefundasavoluntary
contributiontotheSpecialOlympicsTaxRefundFund.TheSpecialOlympicsTaxRefund
FundmustbeusedtocontractwithSpecialOlympicsArizonafordeliveryofthoseservices
essentialtoSpecialOlympicsprogramsforindividualswithdevelopmentaldisabilities.
FY2014
FY2015
FY2016
59.2
68.3
93.9
68.3
47.0
68.3
127.5
162.2
115.3
33.6
115.2
115.2
UsesTotal
33.6
115.2
115.2
SpecialOlympicsFundEndingBalance
93.9
47.0
0.1
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
FundNumber 3215
VictimsRightsFund
LinkToFlowChart
A.R.S.41191
RevenuesarefromcourtpenaltyassessmentsthataredepositedintotheCriminalJustice
EnhancementFund.OfthemoniesdepositedintheCriminalJusticeEnhancementFund
7.68%istransferredbytheTreasurerintotheVictims'RightsFund.Additionalrevenuesare
derivedfroma$15assessmentofparentsofjuvenilesadjudicateddelinquentforoffenses
involvingavictimandlegislativeappropriations.EachfiscalyeartheAttorneyGeneralmay
spend12%ofthetotalvictims'rightsfundappropriationandGeneralFunddepositsto
administerthevictim'srightsprogram.Theremaining88%isdistributedbytheAttorney
Generaltostateandlocalentitieswithademonstratedneed.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
4,460.1
3,242.9
3,708.0
3,380.4
3,329.8
3,380.4
SourcesTotal
7,703.0
7,088.4
6,710.2
AttorneyGeneralDepartmentofLaw
3,971.7
3,758.6
3,758.6
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
23.3
0.0
0.0
0.0
0.0
0.0
0.0
0.3
(0.3)
UsesTotal
3,995.0
3,758.6
3,758.5
VictimsRightsFundEndingBalance
3,708.0
3,329.8
2,951.6
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
341
VeteransFiduciaryFund
LinkToFlowChart
A.R.S.6871
Thesourceofthesefundsarethefundsbeingheldintrustbytheveteran'sfiduciaryandare
solelyprivatefundsbeingheldandmanagedbythestate.
FY2014
FY2015
FY2016
12,096.2
(3,262.9)
8,833.3
0.0
8,833.3
0.0
SourcesTotal
8,833.3
8,833.3
8,833.3
UsesTotal
0.0
0.0
0.0
VeteransFiduciaryFundEndingBalance
8,833.3
8,833.3
8,833.3
Sources
BeginningBalance
Revenues
DepartmentofVeterans'Services
Uses
FundNumber 3245
AlternativeDisputeResolutionFund
LinkToFlowChart
A.R.S.12284.03
TheAlternativeDisputeResolutionFundreceives0.35%ofmoniesreceivedfromtheclerk
ofthesuperiorcourtineachcounty,and2.42%ofmoniesreceivedbyjusticesofthepeace
ineachcounty.Moniesaredistributedtolocal,regionalorstatewideprojectsthat
establish,maintain,improve,orenhancealternativedisputeresolutionprograms.
FY2014
FY2015
FY2016
555.4
343.9
376.9
343.9
490.1
343.9
899.3
720.8
834.0
Judiciary
321.1
230.7
230.7
Judiciary
Judiciary
Judiciary
201.3
0.0
0.0
0.0
0.0
0.0
UsesTotal
522.4
230.7
225.9
AlternativeDisputeResolutionFundEndingBalance
376.9
490.1
608.1
Sources
BeginningBalance
Revenues
Judiciary
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
342
0.0
(4.7)
(0.1)
FY2016ExecutiveBudget
MedicalStudentLoanFund
LinkToFlowChart
A.R.S.151725
Fundsareusedtogiveloanstomedicalstudentswhothenagreetoworkforaperiodof
timeinmedicallyunderservedareasofthestate.Revenuesconsistofloanrepayments
madeinlieuofservice.
FY2014
FY2015
FY2016
74.0
37.7
111.5
37.7
149.2
37.7
111.6
149.2
186.9
0.1
0.0
0.0
UsesTotal
0.1
0.0
0.0
MedicalStudentLoanFundEndingBalance
111.5
149.2
186.9
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
LegislativeFundTransfers
DepartmentofHealthServices
FundNumber 3701
LocalAgencyDepositsFund
LinkToFlowChart
A.R.S.35142
Thisfundreceivesmoniesfromthefederalgovernmentandlocalagenciesforthepayment
oflocalagencysponsoredcountyandsecondaryroadconstructionprojects.
FY2014
FY2015
FY2016
14,430.4
88,797.7
18,744.2
85,000.0
13,744.2
85,000.0
103,228.1
103,744.2
98,744.2
84,483.9
90,000.0
90,000.0
UsesTotal
84,483.9
90,000.0
90,000.0
LocalAgencyDepositsFundEndingBalance
18,744.2
13,744.2
8,744.2
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofTransportation
FundBalancesandDescriptions
343
DPSCriminalJusticeEnhancementFund
LinkToFlowChart
A.R.S.412401
TheDepartmentofPublicSafetyreceivesa7.28%allocationfromtheCriminalJustice
EnhancementFund(CJEF)surchargeonfinesandpenalties.Moniesinthefundareusedfor
Departmentoperations.
FY2014
FY2015
FY2016
794.0
2,925.9
894.7
2,925.9
947.2
2,925.9
3,719.9
3,820.6
3,873.1
2,871.2
2,873.4
2,890.8
0.0
0.0
0.0
0.0
0.0
0.0
(3.1)
(1.7)
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
(66.7)
20.7
0.0
0.0
UsesTotal
2,825.2
2,873.4
2,886.0
DPSCriminalJusticeEnhancementFundEndingBalance
894.7
947.2
987.1
FundNumber 3709
GameandFishSpecialStampCollectionFundForCA
LinkToFlowChart
A.R.S.17343
MoniesintheFundarereceivedfromthehandlingoflicensesandspecialusepermitson
sharedwaterspursuanttoA.R.S.17343.TheproceedsareremittedtoCaliforniaonan
annualbasispursuanttotheagreedupontermsandconditionsoftheagreementbetween
theArizonaGameandFishDepartmentandtheCaliforniaGameandFishCommission.
FY2014
FY2015
FY2016
73.7
1.3
75.0
0.0
75.0
0.0
SourcesTotal
75.0
75.0
75.0
UsesTotal
0.0
0.0
0.0
GameandFishSpecialStampCollectionFundForCAEndingBalance
75.0
75.0
75.0
Sources
BeginningBalance
Revenues
Game&FishDepartment
Uses
344
FY2016ExecutiveBudget
GameandFishBigGamePermitFund
LinkToFlowChart
A.R.S.17346
CollectsdepositsfromtheseasonaldrawsorganizedforArizonahunters.Dependingonthe
resultsfromthedraws,someofthereceiptsarereimbursedtounsuccessfulparticipants.
FY2014
FY2015
FY2016
(362.0)
(362.0)
0.0
(362.0)
(362.0)
0.0
0.0
(362.0)
0.0
UsesTotal
0.0
(362.0)
0.0
GameandFishBigGamePermitFundEndingBalance
(362.0)
Sources
BeginningBalance
SourcesTotal
Uses
AdministrativeAdjustments
Game&FishDepartment
0.0
0.0
Note: TheFY2014endingbalancereflectsanaccountingadjustmentthatwillbereversedinFY2015.
FundNumber 3714
GameandFishKaibabCoopFund
LinkToFlowChart
A.R.S.35142
RevenueisreceivedfromthesaleofaKaibabhabitatmanagementstamp,whichisrequired
totakedeerontheKaibabPlateau,andareusedbytheU.S.ForestServicetoprovide
wildlifehabitatmanagementontheKaibabPlateau.
FY2014
FY2015
FY2016
103.3
24.7
111.3
0.0
111.3
0.0
128.0
111.3
111.3
16.7
0.0
0.0
UsesTotal
16.7
0.0
0.0
GameandFishKaibabCoopFundEndingBalance
111.3
111.3
111.3
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
Game&FishDepartment
FundBalancesandDescriptions
345
RacingCommissionBondDepositFund
LinkToFlowChart
A.R.S.5107
TheDepartmentofRacingrequiresracingpermiteestopostabondwiththeDepartment.
Thebondsareeffectivefortheperiodoftheracingpermit,andtheliabilityforallclaims
againstabondislimitedtothefaceamountofthebond.
FY2014
FY2015
FY2016
51.1
(0.5)
50.6
0.0
50.6
0.0
SourcesTotal
50.6
50.6
50.6
UsesTotal
0.0
0.0
0.0
RacingCommissionBondDepositFundEndingBalance
50.6
50.6
50.6
Sources
BeginningBalance
Revenues
DepartmentofRacing
Uses
FundNumber 3721
RegistrarofContractorsCashBondFund
LinkToFlowChart
ARS321152
TheRegistrarofContractorsCashBondFundconsistsofcashdepositsbycontractorsfiled
withtheRegistrarinanamountsetbytheRegistrarbyruleasanalternativetothefilingofa
suretybond.Cashdepositsareforthebenefitoflegitimateclaimsfordamagescausedbya
dulylicensedcontractor.
FY2014
FY2015
FY2016
2,045.2
2,045.2
2,045.2
SourcesTotal
2,045.2
2,045.2
2,045.2
UsesTotal
0.0
0.0
0.0
RegistrarofContractorsCashBondFundEndingBalance
2,045.2
2,045.2
2,045.2
Sources
BeginningBalance
Uses
346
FY2016ExecutiveBudget
ManufacturedHousingCashBonds
LinkToFlowChart
A.R.S.412179
Bondsarepaidtothedeputydirectorbymanufacturedhomedealerstheproceedsofthis
cashbondispaidtopeoplewhoaredamagedbythefailureoftheprincipaltoperforma
salesorinstallationagreementortoperformrepairsunderwarranty.
FY2014
FY2015
FY2016
609.5
1.2
610.7
0.0
610.7
0.0
SourcesTotal
610.7
610.7
610.7
UsesTotal
0.0
0.0
0.0
ManufacturedHousingCashBondsEndingBalance
610.7
610.7
610.7
Sources
BeginningBalance
Revenues
DepartmentofFire,BuildingandLife
Safety
Uses
FundNumber 3725
ContractorsPromptPayComplaintfund
LinkToFlowChart
ARS321129.02
TheContractorsPromptPaymentComplaintFundiscomprisedoflicensedcontractor,
licensedsubcontractorormaterialsuppliercomplainantscashdepositsheldinlieuofsurety
bondsuntilacomplaintissettled.Moniesinthereareusedtosecurethepaymentofclaims
underARS321129.02.Ifaclaimisdeterminedtobewithoutmeritandfrivolous,halfthe
depositispaidtotherespondentandtheotherhalfisdepositedintothestateGeneral
Fund.Ifnoclaimmaybemadeagainstthedeposititisreturnedtothecomplainant.
FY2014
FY2015
FY2016
13.0
13.0
13.0
SourcesTotal
13.0
13.0
13.0
UsesTotal
0.0
0.0
0.0
ContractorsPromptPayComplaintfundEndingBalance
13.0
13.0
13.0
Sources
BeginningBalance
Uses
FundBalancesandDescriptions
347
InsuranceTaxPremiumClearingFund
LinkToFlowChart
A.R.S.20224
SpecifiedtaxesonvehicleinsurancepremiumsaretransferredtotheDepartmentofPublic
SafetyPersonnelRetirementSystem,andtaxesonfireinsurancepremiumsaretransferred
tomunicipalfiredistrictstopayfirefighterpensionobligations.
FY2014
FY2015
FY2016
979.4
4,376.0
5,355.4
(5,355.4)
0.0
0.0
SourcesTotal
5,355.4
0.0
0.0
UsesTotal
0.0
0.0
0.0
InsuranceTaxPremiumClearingFundEndingBalance
5,355.4
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofInsurance
Uses
FundNumber 3728
UndergroundStorageClearingAccountFund
LinkToFlowChart
A.R.S.286007
TheFundisaclearingaccountdesignedtocollectmoniesbytheDepartmentof
TransportationtobetransferredtotheDepartmentofEnvironmentalQualityfordepositin
theUSTRevolvingFund.
FY2014
FY2015
FY2016
39.4
34.9
74.3
34.9
109.2
34.9
SourcesTotal
74.3
109.2
144.1
UsesTotal
0.0
0.0
0.0
UndergroundStorageClearingAccountFundEndingBalance
74.3
109.2
144.1
Sources
BeginningBalance
Revenues
DepartmentofTransportation
Uses
348
FY2016ExecutiveBudget
PermanentStateSchoolFund
LinkToFlowChart
A.R.S.37521
AnyrevenuecollectedbytheStateLandDepartmentisheldintheFunduntiltheendofa
givenmonth,atthattimeisdistributedtobeneficiariesorpermanentfunds.Itspurposeis
merelytocreateefficiencybylimitingthenumberoftransferswithinayear.
FY2014
FY2015
FY2016
12,051.8
12,051.8
12,051.8
SourcesTotal
12,051.8
12,051.8
12,051.8
UsesTotal
0.0
0.0
0.0
PermanentStateSchoolFundEndingBalance
12,051.8
12,051.8
12,051.8
Sources
BeginningBalance
Uses
FundNumber 3737
RentalTaxandBondDepositFund
LinkToFlowChart
A.R.S.281865D
Thisfundiscomprisedof:HighwayPropertyRentalsAccount(usedtocollect24%ofthe
ADOTsrentalincomefromcondemnedpropertiesfordistributiontothelocalcounty);
PrivilegeTaxAccount(usedtocollectmoniesfromrentersofpropertiespreviouslyacquired
byADOTforuseinfuturehighwaydevelopment);MVDbonddeposits;andMVDfinancial
responsibilitydeposits.
FY2015
FY2016
675.6
(39.9)
635.7
32.4
668.1
32.4
SourcesTotal
635.7
668.1
700.5
UsesTotal
0.0
0.0
0.0
RentalTaxandBondDepositFundEndingBalance
635.7
668.1
700.5
FY2014
Sources
BeginningBalance
Revenues
DepartmentofTransportation
Uses
FundBalancesandDescriptions
349
EscheatedEstatesFund
LinkToFlowChart
A.R.S.12885
Thisfundconsistsofmoniesfromthesaleofescheatedestates.Propertyescheatsor
revertstotheState,after5yearswhenthereisnowilltotransmitthepropertyandthere
arenolegalheirstoinheritit.Proceedsfromthesaleofescheatedpropertyareheldinthe
fundfor12monthsforthepaymentofclaimsafterwhichtheyaretransferredtothe
PermanentStateSchoolFund.
FY2014
FY2015
FY2016
25.0
25.0
25.0
SourcesTotal
25.0
25.0
25.0
UsesTotal
0.0
0.0
0.0
EscheatedEstatesFundEndingBalance
25.0
25.0
25.0
Sources
BeginningBalance
Uses
FundNumber 3791
AHCCCS3rdPartyCollectionFund
LinkToFlowChart
A.R.S.362913(D)
ThisfundconsistsofrecoveriesfromthirdpartiesforAHCCCScosts.Expensesare
distributionstotheAHCCCSfund,ALTCSfundorKidsCarefundandareusedtooffsetstate
andfederalobligationsfortheseprograms.Contractorfeesarealsoincludedin
expenditures.
FY2014
FY2015
FY2016
1,634.1
686.1
1,676.2
912.5
1,676.2
943.0
2,320.2
2,588.7
2,619.2
644.0
912.5
943.0
UsesTotal
644.0
912.5
943.0
AHCCCS3rdPartyCollectionFundEndingBalance
1,676.2
1,676.2
1,676.2
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHealthCareCost
ContainmentSystem
350
FY2016ExecutiveBudget
StateTreasurer'sOperatingFund
LinkToFlowChart
A.R.S.35316
RevenuesarereceivedfromfeeschargedtoinvestmentsmanagedbytheTreasurersOffice
andareusedtooperatetheTreasurersOffice.Anyfeescollectedinexcessoftheamount
appropriatedisdepositedintotheGeneralFund.
FY2014
FY2015
FY2016
225.7
2,583.4
325.7
2,584.3
325.7
2,584.3
2,809.1
2,910.0
2,910.0
Treasurer
2,483.4
2,584.3
2,584.3
Treasurer
Treasurer
Treasurer
0.0
0.0
0.0
0.0
0.0
0.0
1.1
(0.6)
(1.9)
UsesTotal
2,483.4
2,584.3
2,582.9
StateTreasurer'sOperatingFundEndingBalance
325.7
325.7
327.2
Sources
BeginningBalance
Revenues
Treasurer
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RentManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
FundNumber 3799
StateTreasurer'sManagementFund
LinkToFlowChart
A.R.S.35326
RevenuesarereceivedfrommanagementfeeschargedbytheTreasureronlongterm,local
governmentinvestmentpoolsandareusedforTreasurer'sOfficepersonnelandoperating
costsrelatingtotechnologyandinvestments.
FY2014
FY2015
FY2016
305.3
197.5
303.9
197.6
303.9
197.6
502.8
501.5
501.5
Treasurer
198.9
197.6
197.6
Treasurer
0.0
0.0
UsesTotal
198.9
197.6
197.4
StateTreasurer'sManagementFundEndingBalance
303.9
303.9
304.1
Sources
BeginningBalance
Revenues
Treasurer
SourcesTotal
Uses
Operating
Expenditures/Appropriations
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
351
ArizonaExpositionandStateFairFund
LinkToFlowChart
A.R.S.31005
RevenueisgeneratedbyproceedsfromtheStateFairandothereventsatthefairgrounds
andtherevenueisusedtoholdtheArizonaStateFairandallinterimevents.
FY2014
FY2015
FY2016
2,868.9
11,852.5
3,089.5
12,348.3
2,817.0
12,667.6
14,721.4
15,437.8
15,484.6
Exposition&StateFair
11,551.8
11,620.8
11,620.8
Exposition&StateFair
0.0
1,000.0
1,000.0
Exposition&StateFair
Exposition&StateFair
Exposition&StateFair
80.1
0.0
0.0
0.0
0.0
0.0
0.0
(56.0)
(4.4)
UsesTotal
11,631.9
12,620.8
12,560.4
ArizonaExpositionandStateFairFundEndingBalance
3,089.5
2,817.0
2,924.2
Sources
BeginningBalance
Revenues
Exposition&StateFair
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Capital
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 4002
ARCOREnterprisesRevolvingFund
LinkToFlowChart
A.R.S.411624
RevenueisgeneratedfromthesaleofgoodsproducedbyArizonaCorrectionalIndustries
(ACI)andisusedtopayoperatingexpensesofACIorforinmatetreatmentprogramsatthe
Stateprisons.
FY2014
FY2015
FY2016
8,250.2
37,436.4
5,240.4
37,832.6
4,270.6
38,800.0
45,686.6
43,073.0
43,070.6
DepartmentofCorrections
40,143.1
38,802.4
38,861.2
DepartmentofCorrections
DepartmentofCorrections
303.1
0.0
0.0
0.0
0.0
(6.3)
UsesTotal
40,446.2
38,802.4
38,854.9
ARCOREnterprisesRevolvingFundEndingBalance
5,240.4
4,270.6
4,215.6
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
352
FY2016ExecutiveBudget
IndustriesfortheBlindFund
LinkToFlowChart
A.R.S.411975
TheArizonaIndustriesfortheBlind(AIB)Fundconsistsofallrevenuegeneratedby
enterprisesconductedbyAIB.FundsareexpendedbyAIBtooperatebusinesssegments
designedtoassistintheemploymentandcareerenhancementofblindandvisually
impairedindividuals.
FY2014
FY2015
FY2016
704.6
18,070.4
773.9
17,842.8
0.0
18,616.7
18,775.0
18,616.7
18,616.7
DepartmentofEconomicSecurity
18,001.1
18,616.7
18,616.7
DepartmentofEconomicSecurity
0.0
0.0
(5.1)
UsesTotal
18,001.1
18,616.7
18,611.6
IndustriesfortheBlindFundEndingBalance
773.9
0.0
5.1
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 4007
GameandFishPublicationsRevolvingFund
LinkToFlowChart
A.R.S.17269
Revenuesaregeneratedfromthesaleofandusedfortheproductionofagencypublications
aboutwildlife,fish,andrecreation.
FY2014
FY2015
FY2016
39.9
156.2
58.2
156.2
57.6
156.2
196.1
214.4
213.8
Game&FishDepartment
136.8
156.8
156.8
Game&FishDepartment
1.1
0.0
0.0
UsesTotal
137.9
156.8
156.8
GameandFishPublicationsRevolvingFundEndingBalance
58.2
57.6
57.0
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundBalancesandDescriptions
353
GiftShopRevolvingFund
LinkToFlowChart
Laws1984,Chapter396
DepositsintotheGiftShopRevolvingFundcomefromsalesofmerchandiseinthe
Department'sGiftShopattheCapitolMuseum.Receiptsareusedfortheacquisitionof
additionalmerchandiseaswellastohelpcoverthecostofoperations.
FY2014
FY2015
FY2016
152.2
60.5
114.4
60.5
77.2
60.5
212.7
174.9
137.7
97.7
97.7
97.7
0.6
0.0
0.0
0.0
0.0
(0.1)
UsesTotal
98.3
97.7
97.6
GiftShopRevolvingFundEndingBalance
114.4
77.2
40.1
Sources
BeginningBalance
Revenues
DepartmentofStateSecretaryof
State
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
DepartmentofStateSecretaryof
State
FundNumber 4009
ResourceAnalysisRevolvingFund
LinkToFlowChart
A.R.S.37176
TheStateLandDepartmentusestheResourceAnalysisRevolvingFundforthoseexpenses
relatedtodataprocessingandsupportforthestate'sgeographicinformationsystem(GIS).
ThefundcollectsreceiptsfromthesaleofDepartmentprovidedGISproductsandservices
andisexemptedfromthelapsingofappropriations.
FY2014
FY2015
FY2016
281.2
100.0
79.4
479.2
136.9
61.5
381.2
558.6
198.4
301.8
421.7
44.6
UsesTotal
301.8
421.7
44.6
ResourceAnalysisRevolvingFundEndingBalance
79.4
136.9
153.8
Sources
BeginningBalance
Revenues
LandDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
LandDepartment
354
FY2016ExecutiveBudget
RealEstateEducationRevolvingFund
LinkToFlowChart
A.R.S.322107(E)
Revenuesconsistofmoniesreceivedfromthesaleofeducationalmatterandgrantsof
moniestobeusedintheproductionofeducationalproducts.Fundsareusedfortheprinting
ofacompilationofrealestatelawsandrulesandothereducationalpublicationsandfor
suchothereducationaleffortsnecessaryfortheguidanceandassistanceoflicenseesand
thepublic.
FY2014
FY2015
FY2016
35.6
8.6
26.2
8.6
34.7
12.6
44.2
34.8
47.3
18.0
0.1
0.1
UsesTotal
18.0
0.1
0.1
RealEstateEducationRevolvingFundEndingBalance
26.2
34.7
47.2
Sources
BeginningBalance
Revenues
DepartmentofRealEstate
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofRealEstate
FundNumber 4013
IndianAffairsCommPublicationsFund
LinkToFlowChart
A.R.S.41543
ThesourceofthisfundisdonationsandrevenuescollectedfromthesaleoftheTribalState
ResourceDirectory.ThefundisusedtopayforthepublicationoftheTribalStateResource
Directoryandanyotherrelatedexpenses.
FY2014
FY2015
FY2016
1.8
0.0
1.6
0.6
0.8
0.6
1.8
2.2
1.4
0.2
1.4
1.4
UsesTotal
0.2
1.4
1.4
IndianAffairsCommPublicationsFundEndingBalance
1.6
0.8
0.0
Sources
BeginningBalance
Revenues
CommissionofIndianAffairs
SourcesTotal
Uses
NonAppropriated
Expenditures
CommissionofIndianAffairs
FundBalancesandDescriptions
355
ArizonaIndianTownHallFund
LinkToFlowChart
A.R.S.41545
ThesourceofthisfundisadmissionfeeschargedattheArizonaIndianTownHall.
Additionalfundingcomesfromdonationsfromtribesandotherprivatecorporations.This
fundpaysfortheArizonaIndianTownHalleachyear.
FY2014
FY2015
FY2016
0.1
0.0
0.1
5.0
0.1
5.0
0.1
5.1
5.1
0.0
5.0
5.0
UsesTotal
0.0
5.0
5.0
ArizonaIndianTownHallFundEndingBalance
0.1
0.1
0.1
Sources
BeginningBalance
Revenues
CommissionofIndianAffairs
SourcesTotal
Uses
NonAppropriated
Expenditures
CommissionofIndianAffairs
FundNumber 4100
WaterQualityFeeFund
LinkToFlowChart
A.R.S.49210
Revenuesinthefundconsistoffeesreceivedfromtechnicalreviews,inspections,and
permitissuance,annualaquiferprotectionpermitanddrywellregistrationfees.Thefund
supportsstatutoryactivitiesthataredesignedtoensurethatthesurfaceandgroundwater
meetstateandfederalwaterqualitystandards.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
3,409.2
7,811.5
4,682.5
6,385.4
519.3
6,385.4
SourcesTotal
11,220.7
11,067.9
6,904.7
DepartmentofEnvironmentalQuality
6,439.3
10,548.6
10,548.6
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
24.2
74.8
0.0
0.0
0.0
0.0
0.0
0.0
(4.3)
UsesTotal
6,538.2
10,548.6
10,544.3
WaterQualityFeeFundEndingBalance
4,682.5
519.3
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RetirementAdjustment
(3,639.6)
Note: RevenuesreceivedwerelowerthanFY2014appropriationandtheagencyreducedexpenditurestomaintaina
positivefundbalanceinthisfund.Revenuestothisfundareexpectedtocontinuetobelowerthanthe
appropriationandtheagencywillcontinuetomanageitsexpenditurestoensureapositivebalance.
356
FY2016ExecutiveBudget
DHSInternalServicesFund
LinkToFlowChart
A.R.S.35142
ThisisaninternalrevolvingusedbytheDepartmentofHealthServices'warehouseto
purchasegoods.Revenuesareprovidedbychargestootherdepartmentaloperatingfunds
topurchasegoodsfromthewarehouse.
FY2014
FY2015
FY2016
115.2
104.6
94.0
115.2
104.6
94.0
10.6
10.6
10.6
UsesTotal
10.6
10.6
10.6
DHSInternalServicesFundEndingBalance
104.6
94.0
83.4
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofHealthServices
FundNumber 4203
AdminAFISIICollectionsFund
LinkToFlowChart
A.R.S.35142(E)
Moniesarecollectedfromotherfundingsources,excludingtheGeneralFundandFederal
Funds,tosupplementthecostofoperatingtheArizonaFinancialInformationSystem(AFIS).
FY2014
FY2015
FY2016
2,166.0
1,726.3
1,967.8
1,725.1
0.0
0.0
3,892.3
3,692.9
0.0
1,924.5
3,692.9
0.0
UsesTotal
1,924.5
3,692.9
0.0
AdminAFISIICollectionsFundEndingBalance
1,967.8
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAdministration
FundBalancesandDescriptions
357
MotorPoolRevolvingFund
LinkToFlowChart
A.R.S.41804
Revenuesarereceivedviachargestoagenciesfortheuseofmotorpoolvehicles.Thefund
isusedtoacquire,maintain,andcoordinatestatemotorpoolvehiclesforusebystate
agencies.
FY2014
FY2015
FY2016
951.6
9,196.3
850.4
9,695.0
389.3
9,524.0
10,147.9
10,545.4
9,913.3
DepartmentofAdministration
8,890.1
10,156.1
10,156.1
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
335.0
72.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(119.4)
(0.8)
UsesTotal
9,297.4
10,156.1
10,035.9
MotorPoolRevolvingFundEndingBalance
850.4
389.3
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
(122.6)
Note: Thenegativebalanceinthisaccountisaprojectionbasedonconservativerevenueestimates.Duringthefiscal
yeartheDepartmentwilladjustactivitywithinthefundtopreventanegativeendingbalance.
358
FY2016ExecutiveBudget
SpecialServicesFund
LinkToFlowChart
A.R.S35193.02
StateagenciesmakepaymentsintothefundforservicesperformedbyDOA.Thisfundis
usedbyADOAtofundthestatewidemailservice.Italsosupportstheoperationsofthe
StateBoards'Officethroughchargestoagenciesfortheiruseofcentralizedservices.
FY2014
FY2015
FY2016
133.4
226.1
754.3
114.0
231.1
855.7
114.0
231.1
855.7
1,113.7
1,200.8
1,200.8
StateBoardsOffice
228.8
231.1
231.1
DepartmentofAdministration
765.1
855.7
855.7
DepartmentofAdministration
DepartmentofAdministration
StateBoardsOffice
DepartmentofAdministration
5.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
UsesTotal
999.7
1,086.8
1,084.9
SpecialServicesFundEndingBalance
114.0
114.0
115.9
Sources
BeginningBalance
Revenues
Revenues
StateBoardsOffice
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
FundNumber 4209
DOEInternalServicesFund
LinkToFlowChart
A.R.S.35142(E)
0.0
(1.7)
(0.2)
0.0
ThisfundprimarilyhousesthefederalcostallocationmoniescollectedbytheArizona
DepartmentofEducationandisusedtosupporttheindirectadministrativecostsassociated
withfederalprograms.
FY2014
FY2015
FY2016
1,326.3
3,355.9
1,731.9
3,280.2
953.8
3,280.2
4,682.3
5,012.1
4,234.0
DepartmentofEducation
2,923.7
4,058.3
4,058.3
DepartmentofEducation
DepartmentofEducation
DepartmentofEducation
26.7
0.0
0.0
0.0
0.0
0.0
0.0
(2.5)
(0.4)
UsesTotal
2,950.4
4,058.3
4,055.4
DOEInternalServicesFundEndingBalance
1,731.9
953.8
178.6
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
359
EducationCommodityFund
LinkToFlowChart
A.R.S.35142(C)
Fundcontainsfeesreceivedfromschooldistrictsfortheirparticipationinthefederal
commoditiesprogram,andareusedtosupporttheadministrationoftheprogram.
Pursuanttofederalguidelines,anycurrentyear"excessfunds"shallbeusedonanannual
basistoreducethefeesthatschooldistrictsarechargedorthatthefundsshallbereturned
tothem.
FY2014
FY2015
FY2016
87.1
11.4
42.4
11.0
31.3
11.0
98.5
53.4
42.3
56.1
22.1
22.1
UsesTotal
56.1
22.1
22.1
EducationCommodityFundEndingBalance
42.4
31.3
20.2
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEducation
FundNumber 4211
EducationPrintingFund
LinkToFlowChart
A.R.S.15237
Printshopchargesareusedtosupportthecostsoftheeducationprintshopthatprints,
copies,anddistributespamphlets,forms,instructionsandotherdocuments.
FY2014
FY2015
FY2016
1,160.4
2,124.2
1,273.1
2,124.0
768.3
2,124.0
3,284.6
3,397.1
2,892.3
DepartmentofEducation
1,997.0
2,628.8
2,628.8
DepartmentofEducation
DepartmentofEducation
DepartmentofEducation
14.5
0.0
0.0
0.0
0.0
0.0
0.0
(2.0)
(0.5)
UsesTotal
2,011.5
2,628.8
2,626.3
EducationPrintingFundEndingBalance
1,273.1
768.3
266.0
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
360
FY2016ExecutiveBudget
CoopStPurchasingFund
LinkToFlowChart
A.R.S35142(E)
Revenuestothisfundarederivedfroma1%administrativefeechargedtovendorswhenco
opmembersutilizestatecontracts.Moniesinthefundareusedtooperateandmaintain
theautomatedprocurementsystemandtoadministerandsupportthemembershiplist.
FY2014
FY2015
FY2016
2,082.5
3,767.2
3,389.4
3,081.0
2,409.4
3,081.0
5,849.7
6,470.4
5,490.4
DepartmentofAdministration
2,438.8
4,061.0
4,061.0
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
21.5
0.0
0.0
0.0
0.0
0.0
0.0
(6.1)
(1.6)
UsesTotal
2,460.3
4,061.0
4,053.3
CoopStPurchasingFundEndingBalance
3,389.4
2,409.4
1,437.1
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 4214
StateSurplusPropertyFund
LinkToFlowChart
A.R.S412606(A)
Revenuesfromthesaleofstatesurpluspropertyareusedtocollect,store,andadminister
thesaleofsurplusproperty.
FY2014
FY2015
FY2016
599.0
3,112.5
491.8
2,931.0
100.0
2,931.0
3,711.5
3,422.8
3,031.0
DepartmentofAdministration
2,776.0
2,399.8
2,399.8
DepartmentofAdministration
DepartmentofAdministration
62.0
381.7
61.3
861.7
0.0
531.2
DepartmentofAdministration
DepartmentofAdministration
0.0
0.0
0.0
0.0
UsesTotal
3,219.7
3,322.8
2,925.1
StateSurplusPropertyFundEndingBalance
491.8
100.0
105.9
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
TransferDuetoFundBalance
Cap
RiskManagementAdjustment
RetirementAdjustment
FundBalancesandDescriptions
(5.4)
(0.5)
361
AdminSurplusProperty/FederalFund
LinkToFlowChart
A.R.S412606(B)
Revenuefromthesaleoffederalsurpluspropertyisusedtocollect,store,andadminister
thesaleoffederalsurplusproperty.
FY2014
FY2015
FY2016
95.9
45.8
87.4
57.7
(319.0)
57.7
141.7
145.1
(261.3)
DepartmentofAdministration
54.2
464.1
464.1
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
0.1
0.0
0.0
0.0
0.0
0.0
UsesTotal
54.3
464.1
463.4
AdminSurplusProperty/FederalFundEndingBalance
87.4
(319.0)
(724.7)
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RiskManagementAdjustment
RetirementAdjustment
0.0
(0.6)
(0.1)
Note: Thenegativebalanceinthisaccountisaprojectionbasedonconservativerevenueestimates.Duringthefiscal
yeartheDepartmentwilladjustactivitywithinthefundtopreventanegativeendingbalance.
362
FY2016ExecutiveBudget
RiskManagementRevolvingFund
LinkToFlowChart
A.R.S.41622
RiskManagementannuallyinvoicesallstateagencies,boards,andcommissionsacost
allocationoftheRiskManagementprogramtoprovidemoniestopayfortheState's
property,liabilityandworkers'compensationlosses,andtopurchaseinsurancecoverage
forlossesnotcoveredundertheState'sselfinsuredlimits.Anallocationforcostsassociated
withworkers'compensationclaimsarecollectedeachpayrollperiodfromERE.
FY2014
FY2015
FY2016
DepartmentofPublicSafety
DepartmentofCorrections
AttorneyGeneralDepartmentofLaw
DepartmentofAdministration
65,378.5
1,199.9
486.8
8,570.5
106,910.2
80,837.1
1,233.7
500.0
9,443.0
103,706.2
47,239.3
1,233.7
500.0
9,443.0
103,706.2
SourcesTotal
182,545.9
195,720.0
162,122.2
DepartmentofPublicSafety
1,199.9
1,233.7
1,348.5
AttorneyGeneralDepartmentofLaw
8,805.9
9,443.0
9,443.0
DepartmentofAdministration
74,500.2
127,394.0
93,212.3
DepartmentofPublicSafety
AttorneyGeneralDepartmentofLaw
DepartmentofAdministration
DepartmentofCorrections
(26.8)
6.5
15,941.0
545.9
0.0
0.0
9,910.0
500.0
0.0
0.0
0.0
500.0
Sources
BeginningBalance
Revenues
Revenues
Revenues
Revenues
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
AdministrativeAdjustments
AdministrativeAdjustments
NonAppropriated
Expenditures
RentManagementAdjustment
LegislativeFundTransfers
LegislativeFundTransfers
LegislativeFundTransfers
RiskManagementAdjustment
RiskManagementAdjustment
RiskManagementAdjustment
RiskManagementAdjustment
RetirementAdjustment
RetirementAdjustment
RetirementAdjustment
DepartmentofPublicSafety
DepartmentofPublicSafety
AttorneyGeneralDepartmentofLaw
DepartmentofAdministration
DepartmentofAdministration
AttorneyGeneralDepartmentofLaw
LandDepartment
DepartmentofPublicSafety
DepartmentofAdministration
AttorneyGeneralDepartmentofLaw
DepartmentofPublicSafety
0.0
8.3
66.1
661.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(3.8)
0.0
0.0
0.0
(34.4)
4.3
3.4
0.0
(5.5)
(7.9)
0.0
UsesTotal
101,708.8
148,480.7
104,459.8
RiskManagementRevolvingFundEndingBalance
80,837.1
47,239.3
57,662.4
FundBalancesandDescriptions
363
ConstructionInsuranceFund
LinkToFlowChart
A.R.S41622
Riskmanagementannuallyinvoicesallstateagencies,boards,andcommissionsbasedon
theirestimatedconstruction,architectandengineercontractexpenditures,ifany.Thisfund
providesmoniesforpropertyandliabilitylossesandtopurchaseinsurancecoveragefor
lossesnotcoveredunderselfinsuredlimits.
FY2014
FY2015
FY2016
8,845.3
3,171.2
10,576.5
3,000.0
10,129.1
3,000.0
12,016.4
13,576.5
13,129.1
DepartmentofAdministration
1,418.5
3,447.4
3,362.4
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
21.5
0.0
0.0
0.0
0.0
0.0
0.0
(1.7)
(0.5)
UsesTotal
1,440.0
3,447.4
3,360.2
ConstructionInsuranceFundEndingBalance
10,576.5
10,129.1
9,768.9
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 4221
ASDBCooperativeServicesFund
LinkToFlowChart
A.R.S.151302
Revenuesconsistoftuitionpaymentsmadebyparticipatingschooldistrictsorspecial
educationvouchermoniesclaimedontheirbehalfbytheArizonaSchoolfortheDeafand
Blind.Fundsareusedtosupporteducationalprogramsandsupplementalservicesofferedat
thefivestateregionalcooperatives.
FY2014
FY2015
FY2016
2,049.7
15,690.4
1,609.0
15,333.0
1,344.5
15,305.0
17,740.1
16,942.0
16,649.5
SchoolsfortheDeafandtheBlind
16,015.8
15,597.5
15,597.5
SchoolsfortheDeafandtheBlind
SchoolsfortheDeafandtheBlind
SchoolsfortheDeafandtheBlind
115.3
0.0
0.0
0.0
0.0
0.0
0.0
(15.6)
(11.6)
UsesTotal
16,131.1
15,597.5
15,570.3
ASDBCooperativeServicesFundEndingBalance
1,609.0
1,344.5
1,079.2
Sources
BeginningBalance
Revenues
SchoolsfortheDeafandtheBlind
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
364
FY2016ExecutiveBudget
FacilitiesUseFund(EnterpriseFund)
LinkToFlowChart
A.R.S.151323(C)
Fundconsistsofrevenuesfromrentalfeesandotherchargesreceivedfortheuseofthe
schoolauditoriumfornonschoolevents.Themoniesareusedtopayformaintenancecosts
associatedwithoperatingtheTucsonauditoriumandassociatedfacilities.
FY2014
FY2015
FY2016
187.5
66.9
175.5
58.9
118.8
58.9
254.4
234.4
177.7
78.9
115.6
115.6
0.0
0.0
0.0
0.0
UsesTotal
78.9
115.6
114.4
FacilitiesUseFund(EnterpriseFund)EndingBalance
175.5
118.8
63.3
Sources
BeginningBalance
Revenues
SchoolsfortheDeafandtheBlind
SourcesTotal
Uses
NonAppropriated
SchoolsfortheDeafandtheBlind
Expenditures
RiskManagementAdjustment SchoolsfortheDeafandtheBlind
RetirementAdjustment
SchoolsfortheDeafandtheBlind
FundNumber 4230
AutomationOperationsFund
LinkToFlowChart
A.R.S.41711
(1.2)
0.0
Thisfundisusedtoprovideintegrated,centralizeddataprocessingservicestostateand
othergovernmentalagenciesasauthorizedbyArizonastatutes.Fundingtosupport
operatingcostsisachievedbychargingafeeforeachserviceprovided.
FY2014
FY2015
FY2016
11,837.3
296.2
28,392.4
13,862.9
296.2
27,921.3
13,367.3
296.2
27,921.3
40,525.9
42,080.4
41,584.8
295.8
296.2
296.2
DepartmentofAdministration
17,456.4
19,120.7
29,727.8
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
484.6
8,426.2
0.0
0.0
0.0
9,296.2
0.0
0.0
0.0
0.0
(86.0)
(8.5)
UsesTotal
26,663.0
28,713.1
29,929.5
AutomationOperationsFundEndingBalance
13,862.9
13,367.3
11,655.3
Sources
BeginningBalance
Revenues
Revenues
DepartmentofPublicSafety
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
DepartmentofPublicSafety
FundBalancesandDescriptions
365
TelecommunicationsFund
LinkToFlowChart
A.R.S.41713
Revenuesforthisfundarederivedfromagenciesinpaymentforservicesprovidedbythe
EnterpriseInfrastructureandCommunicationsOffice.
FY2014
FY2015
FY2016
1,250.7
1,354.3
668.3
1,752.0
533.2
1,752.0
2,605.0
2,420.3
2,285.2
DepartmentofAdministration
1,806.7
1,855.0
1,855.0
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
DepartmentofAdministration
117.0
0.0
13.0
0.0
0.0
32.1
0.0
0.0
0.0
0.0
0.0
47.3
0.0
(4.5)
(1.0)
UsesTotal
1,936.7
1,887.1
1,896.7
TelecommunicationsFundEndingBalance
668.3
533.2
388.5
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
RentManagementAdjustment
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
FundNumber 4240
AttorneyGeneralLegalServicesCostAllocationFund
LinkToFlowChart
A.R.S.41191
Revenueisreceivedfromaproratachargeonstatefundedpayrollexpensesofmoststate
agenciesandisusedtoprovidelegalservicesforstateagencies.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
1,210.6
1,809.5
933.3
1,809.5
655.2
1,809.5
SourcesTotal
3,020.1
2,742.8
2,464.7
Operating
AttorneyGeneralDepartmentofLaw
Expenditures/Appropriations
RiskManagementAdjustment AttorneyGeneralDepartmentofLaw
RetirementAdjustment
AttorneyGeneralDepartmentofLaw
2,086.8
2,087.6
2,087.6
0.0
0.0
0.0
0.0
UsesTotal
2,086.8
2,087.6
2,082.6
AttorneyGeneralLegalServicesCostAllocationFundEnding
Balance
933.3
655.2
382.1
Sources
BeginningBalance
Revenues
Uses
366
1.0
(6.0)
FY2016ExecutiveBudget
HighwayDebtServiceFund
LinkToFlowChart
A.R.S.287504
ThisfundisusedforprincipalandinterestpaymentsonHighwayRevenueBondsandGrants
AnticipationNotes.Thesebondsandnotesareissuedtofundvariousprojectsinthestates
fiveyearconstructionprogram.ThesourceoffundingforrepaymentoftheHighway
RevenueBondsistheStateHighwayFund.ThemajorsourceofStateHighwayFund
revenueispassedthroughfromtheHighwayUserRevenueFund(HURF)whichisderived
fromavarietyoffeesandchargesrelatedtotheregistrationandoperationofmotor
vehiclesonthepublichighwaysofthestate.Thesourceoffundingforrepaymentofthe
GrantAnticipationNotesisfederalaidreimbursements.
FY2014
FY2015
FY2016
322,793.3
124,723.7
269,555.1
140,778.0
159,294.4
146,783.0
447,517.0
410,333.1
306,077.4
DepartmentofTransportation
177,961.9
251,038.7
251,038.7
DepartmentofTransportation
0.0
0.0
(2.0)
UsesTotal
177,961.9
251,038.7
251,036.8
HighwayDebtServiceFundEndingBalance
269,555.1
159,294.4
55,040.7
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 5005
CertificateofParticipationFund
LinkToFlowChart
A.R.S.35142(E)
ThisfundisusedtomakepaymentsonCertificatesofParticipationandtopayotherrelated
costs.Thecostofthesepaymentsarebilledtovariousstateagenciesandcollectedinthis
fund.
FY2014
FY2015
FY2016
8,830.6
112,281.5
1,012.9
110,353.1
1,179.2
112,164.5
121,112.1
111,366.0
113,343.7
120,099.2
110,186.8
112,153.4
UsesTotal
120,099.2
110,186.8
112,153.4
CertificateofParticipationFundEndingBalance
1,012.9
1,179.2
1,190.3
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAdministration
FundBalancesandDescriptions
367
DebtServiceFund
LinkToFlowChart
A.R.S.286303
ThesourceoffundingisexcisetaxrevenuecollectedinMaricopaCountyanddedicatedto
thisprogram.ThisfundisusedforrepaymentofprincipalandinterestonTransportation
ExciseTaxRevenueBonds.ThesebondsareissuedtofundvariousprojectsintheMaricopa
CountyRegionalTransportationPlanFreewayProgram.
FY2014
FY2015
FY2016
109,592.8
104,182.4
30,140.3
103,703.0
114.3
396,882.0
213,775.2
133,843.3
396,996.3
DepartmentofTransportation
183,635.0
133,729.0
133,729.0
DepartmentofTransportation
0.0
0.0
(2.3)
UsesTotal
183,635.0
133,729.0
133,726.7
DebtServiceFundEndingBalance
30,140.3
114.3
263,269.6
Sources
BeginningBalance
Revenues
DepartmentofTransportation
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundNumber 5010
SchoolFacilitiesRevenueBondDebtServiceFund
LinkToFlowChart
A.R.S.152054
Revenuestothefundarederivedfromspecialtransactionprivilegetaxesandareusedto
paythedebtserviceforspecificrevenuebondissuancesfortheDeficiencyCorrections
Program.
FY2014
FY2015
FY2016
26,229.5
57,905.8
20,097.2
64,123.8
20,925.7
64,146.9
84,135.3
84,221.0
85,072.6
64,038.1
63,295.3
63,318.4
UsesTotal
64,038.1
63,295.3
63,318.4
SchoolFacilitiesRevenueBondDebtServiceFundEndingBalance
20,097.2
20,925.7
21,754.2
Sources
BeginningBalance
Revenues
SchoolFacilitiesBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolFacilitiesBoard
368
FY2016ExecutiveBudget
SchoolFacilitiesRevenueBondDebtFund
LinkToFlowChart
A.R.S.152084
Thisduplicatefundwaserroneouslycreatedtohousethemoniesusedtopaydebtservice
onthe$800millionSchoolImprovementrevenuebondsandtheQualifiedZoneAcademy
Bonds.Fund5010isthetrueactivefund,however,sincefund5010wasmislabeled("School
FacilitiesRevenueBond"versus"SchoolImprovementRevenueBond),theStateTreasurer
doesnotrecognizethatfundasthetruedebtserviceaccount.Sessionlawrequiredthatthe
TreasurermoveinterestincomefromthedebtservicefundtotheGeneralFund.Therefore,
theStateTreasurerrequiredtheSchoolFacilitiesBoardtomovetheinterestearningsfrom
fund5010to5020sothatthetransfercouldoccur.Thisistheonlypurposeforthisfund.
FY2014
FY2015
FY2016
0.3
0.3
0.3
SourcesTotal
0.3
0.3
0.3
UsesTotal
0.0
0.0
0.0
SchoolFacilitiesRevenueBondDebtFundEndingBalance
0.3
0.3
0.3
Sources
BeginningBalance
Uses
FundNumber 5030
StateSchoolTrustRevenueBondDebtServiceFund
LinkToFlowChart
A.R.S.37521
RevenuesconsistofmoniescreditedtothefundfromtheTreasurersOfficeandtheState
LandDepartmentandareusedtopaythedebtserviceonStateSchoolTrustRevenuebonds.
FY2014
FY2015
FY2016
12,520.0
25,795.3
21,068.5
24,899.4
21,067.0
24,903.4
38,315.3
45,967.9
45,970.4
17,246.8
24,900.9
24,904.8
UsesTotal
17,246.8
24,900.9
24,904.8
StateSchoolTrustRevenueBondDebtServiceFundEndingBalance
21,068.5
21,067.0
21,065.6
Sources
BeginningBalance
Revenues
SchoolFacilitiesBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolFacilitiesBoard
FundBalancesandDescriptions
369
2010ALotteryRevenueBondDebtService
LinkToFlowChart
A.R.S.5534
Revenuesfromtheproceedsofstatelotteryrevenuebondsaretransferredfromthe
GeneralFundtopayobligationsonthebonds.
FY2014
FY2015
FY2016
3,750.5
37,500.2
0.0
37,499.3
0.0
37,501.7
41,250.7
37,499.3
37,501.7
41,250.7
37,499.3
37,499.3
UsesTotal
41,250.7
37,499.3
37,499.3
2010ALotteryRevenueBondDebtServiceEndingBalance
0.0
0.0
2.4
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAdministration
FundNumber 7000
IndirectCostFund
LinkToFlowChart
A.R.S.49115
Revenuesinthefundconsistofreceiptsgeneratedfromassessmenttootherappropriated,
nonappropriated(andfederalfundsinfund#9000)tocovergeneraladministrativecosts
andoverheadnecessarytobeincurredbytheDepartmentofEnvironmentQualitywhile
carryingouttheprogramspayingassessmentsintothefund.Subjecttolegislative
appropriation,thefundcoversadministrativepersonnelandoverheadcoststhatarenot
directlyallocatedtothebudgetofthecontributingprograms.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
4,741.4
13,060.2
5,465.8
13,717.9
5,773.6
13,717.9
SourcesTotal
17,801.6
19,183.7
19,491.5
DepartmentofEnvironmentalQuality
12,182.4
13,410.1
13,410.1
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
DepartmentofEnvironmentalQuality
ProposedFundTransfers
59.7
93.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
29.4
2,478.9
DepartmentofEnvironmentalQuality
0.0
0.0
(7.6)
UsesTotal
12,335.8
13,410.1
15,910.8
IndirectCostFundEndingBalance
5,465.8
5,773.6
3,580.7
Sources
BeginningBalance
Revenues
Uses
Operating
Expenditures/Appropriations
AdministrativeAdjustments
LegislativeFundTransfers
RiskManagementAdjustment
ProposedLegislativeFund
Transfers
RetirementAdjustment
370
FY2016ExecutiveBudget
UnemploymentInsuranceBenefitsFund
LinkToFlowChart
A.R.S.23769
TheUnemploymentCompensationFundshallconsistof:
1.Contributionsandpaymentsinlieuofcontributionscollectedpursuanttothischapter.
2.Interestearneduponmoniesinthefund.
3.Propertyorsecuritiesacquiredthroughtheuseofmoniesbelongingtothefundandall
earningsofsuchpropertyandsecurities.
4.Allmoniescreditedtothisstate'saccountintheunemploymenttrustfundpursuantto
section903ofthesocialsecurityact,asamended.
5.Othermoniesreceivedforthefundfromanyothersource.
Allmoniesintheunemploymentcompensationfundshallbecommingledandundivided.
UnemploymentBenefitsarepaidtoindividualswhohavelostemploymentthroughnofault
oftheirownandareactivelyseekingemployment.
FY2014
FY2015
FY2016
(107,343.5)
668,264.6
(12,690.2)
478,466.2
137,076.0
479,900.0
560,921.1
465,776.0
616,976.0
573,611.3
328,700.0
286,988.0
573,611.3
328,700.0
286,988.0
(12,690.2)
137,076.0
329,988.0
Sources
BeginningBalance
Revenues
DepartmentofEconomicSecurity
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofEconomicSecurity
UsesTotal
UnemploymentInsuranceBenefitsFundEndingBalance
Note: TheDepartmentexhaustedallremainingUITrustFundmoniesduringfiscalyear2010andbegantoborrowfrom
U.S.DepartmentofLabor(DOL)inordertocontinuetopaybenefits.AprovisionintheAmericanReinvestment
andRecoveryActof2009allowedstatestoborrowfundsfromDOLinterestfreethroughDecember31,2010.
However,afterthisdatethestatebeganincurringinterestcharges.RegularUITrustFundtaxearningscannotbe
usedtopaytheinterestcosts.InterestispaidfromtheUISpecialAssessmentFund.PleaseseeFund2558for
furtherdetail.BorrowingwillcontinueuntiltheTrustFundreturnstosolvencysometimeduringfiscalyear2015.
FundBalancesandDescriptions
371
A.R.S.35142
Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014
FY2015
FY2016
9,464.3
5,086.4
1,952.4
5,079.5
1,522.0
5,249.0
14,550.7
7,031.9
6,771.0
ASUTempe
12,598.3
5,509.9
5,695.0
ASUTempe
0.0
0.0
(2.6)
UsesTotal
12,598.3
5,509.9
5,692.4
IndirectCostRecoveryFundEndingBalance
1,952.4
1,522.0
1,078.6
Sources
BeginningBalance
Revenues
ASUTempe
ASUTempe
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014
FY2015
FY2016
0.0
180.3
0.0
180.1
0.0
186.0
180.3
180.1
186.0
180.3
180.1
186.0
UsesTotal
180.3
180.1
186.0
IndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
ASUWest
ASUWest
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUWest
372
FY2016ExecutiveBudget
A.R.S.35142
Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014
FY2015
FY2016
0.0
153.4
0.0
153.2
0.0
158.0
153.4
153.2
158.0
153.4
153.2
158.0
UsesTotal
153.4
153.2
158.0
IndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
ASUPolytechnic
ASUPolytechnic
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUPolytechnic
A.R.S.35142
Thefundconsistsofrevenuesfromuniversitiesandthestate,whichareusedforthegeneral
operationoftheBoard.
FY2014
FY2015
FY2016
957.8
7,320.9
2,766.5
5,400.0
200.0
5,499.5
8,278.7
8,166.5
5,699.5
BoardofRegents
5,512.2
7,966.5
5,499.5
BoardofRegents
0.0
0.0
UsesTotal
5,512.2
7,966.5
5,497.3
ABORLocalFundEndingBalance
2,766.5
200.0
202.2
Sources
BeginningBalance
Revenues
BoardofRegents
BoardofRegents
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(2.2)
373
A.R.S.35142
Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014
FY2015
FY2016
3,832.0
3,832.0
3,632.0
3,832.0
3,832.0
3,632.0
0.0
200.0
266.4
0.0
0.0
0.0
0.0
UsesTotal
0.0
200.0
378.2
IndirectCostRecoveryFundEndingBalance
3,832.0
3,632.0
3,253.8
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
NorthernArizonaUniversity
Expenditures
RiskManagementAdjustment NorthernArizonaUniversity
RetirementAdjustment
NorthernArizonaUniversity
111.9
(0.1)
A.R.S.35142
Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014
FY2015
FY2016
0.0
9,337.9
0.0
9,524.7
0.0
9,810.4
9,337.9
9,524.7
9,810.4
9,337.9
9,524.7
9,810.4
UsesTotal
9,337.9
9,524.7
9,810.4
IndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal
Uses
NonAppropriated
Expenditures
UniversityofArizonaMainCampus
374
FY2016ExecutiveBudget
A.R.S.35142
Revenuefromnonfederalresearchgrantstobeusedforoverheadandotherindirectcosts
associatedwithstateleveladministrationofthenonfederalresearchgrantprograms.
FY2014
FY2015
FY2016
0.0
0.0
0.0
3,221.1
3,285.5
3,384.1
3,221.1
3,285.5
3,384.1
3,221.1
3,285.5
3,384.1
UsesTotal
3,221.1
3,285.5
3,384.1
IndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
Revenues
SourcesTotal
Uses
NonAppropriated
Expenditures
UniversityofArizonaHealth
SciencesCenter
A.R.S.35142
Revenuereceivedfrominterestonfederalstudentloansfromfederalloanforgiveness
programs.Thefederalgovernmentprovidesapproximately95%ofloanfunding.The
amountsdisplayeddonotincludeanadministrativeallowance,whichisreflectedinanother
fund.
FY2014
FY2015
FY2016
13,811.7
340.7
13,814.0
0.0
13,814.0
0.0
14,152.4
13,814.0
13,814.0
338.4
0.0
0.0
UsesTotal
338.4
0.0
0.0
LoanFundEndingBalance
13,814.0
13,814.0
13,814.0
Sources
BeginningBalance
Revenues
ASUTempe
ASUTempe
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUTempe
FundBalancesandDescriptions
375
A.R.S.35142
Revenuereceivedfrominterestonfederalstudentloansfromfederalloanforgiveness
programs.Thefederalgovernmentprovidesapproximately95%ofloanfunding.The
amountsdisplayeddonotincludeanadministrativeallowance,whichisreflectedinanother
fund.
FY2014
FY2015
FY2016
28,701.3
4,566.3
33,620.8
2,066.8
35,400.6
2,247.8
33,267.6
35,687.6
37,648.4
(353.2)
287.0
295.0
(353.2)
287.0
295.0
35,400.6
37,353.4
Sources
BeginningBalance
Revenues
NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal
Uses
NonAppropriated
Expenditures
NorthernArizonaUniversity
UsesTotal
LoanFundEndingBalance
33,620.8
A.R.S.35142
Revenuereceivedfrominterestonfederalstudentloansfromfederalloanforgiveness
programs.Thefederalgovernmentprovidesapproximately95%ofloanfunding.The
amountsdisplayeddonotincludeanadministrativeallowance,whichisreflectedinanother
fund.
FY2014
FY2015
FY2016
21,288.3
1,478.7
21,656.0
1,508.3
22,031.1
1,553.5
22,767.0
23,164.3
23,584.6
UniversityofArizonaMainCampus
1,111.0
1,133.2
1,167.2
UniversityofArizonaMainCampus
0.0
0.0
0.0
UsesTotal
1,111.0
1,133.2
1,167.2
LoanFundEndingBalance
21,656.0
22,031.1
22,417.4
Sources
BeginningBalance
Revenues
UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
376
FY2016ExecutiveBudget
A.R.S.35142
Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014
FY2015
FY2016
0.0
53,629.3
0.0
53,556.1
0.0
55,340.0
53,629.3
53,556.1
55,340.0
53,629.3
53,556.1
55,340.0
UsesTotal
53,629.3
53,556.1
55,340.0
FederalIndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
ASUTempe
ASUTempe
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUTempe
A.R.S.35142
Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014
FY2015
FY2016
0.0
1,901.4
0.0
1,898.8
0.0
1,962.0
1,901.4
1,898.8
1,962.0
1,901.4
1,898.8
1,962.0
UsesTotal
1,901.4
1,898.8
1,962.0
FederalIndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
ASUWest
ASUWest
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUWest
FundBalancesandDescriptions
377
A.R.S.35142
Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014
FY2015
FY2016
0.0
1,617.8
0.0
1,615.6
0.0
1,669.0
1,617.8
1,615.6
1,669.0
1,617.8
1,615.6
1,669.0
UsesTotal
1,617.8
1,615.6
1,669.0
FederalIndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
ASUPolytechnic
ASUPolytechnic
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUPolytechnic
A.R.S.35142
Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014
FY2015
FY2016
6,524.8
6,524.8
6,125.9
6,524.8
6,524.8
6,125.9
NorthernArizonaUniversity
0.0
398.9
346.6
NorthernArizonaUniversity
0.0
0.0
UsesTotal
0.0
398.9
346.1
FederalIndirectCostRecoveryFundEndingBalance
6,524.8
6,125.9
5,779.8
Sources
BeginningBalance
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
378
(0.5)
FY2016ExecutiveBudget
A.R.S.35142
Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014
FY2015
FY2016
0.0
46,373.1
0.0
46,854.5
0.0
47,349.1
46,373.1
46,854.5
47,349.1
46,373.1
46,854.5
47,349.1
UsesTotal
46,373.1
46,854.5
47,349.1
FederalIndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal
Uses
NonAppropriated
Expenditures
UniversityofArizonaMainCampus
A.R.S.35142
Revenuefromfederalgrantstobeusedforoverheadandotherindirectcostsassociated
withstateleveladministrationofthefederalprograms.
FY2014
FY2015
FY2016
0.0
0.0
0.0
22,332.3
22,778.8
23,462.1
22,332.3
22,778.8
23,462.1
22,332.3
22,778.8
23,462.1
UsesTotal
22,332.3
22,778.8
23,462.1
FederalIndirectCostRecoveryFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
SourcesTotal
Uses
NonAppropriated
Expenditures
UniversityofArizonaHealth
SciencesCenter
FundBalancesandDescriptions
379
A.R.S.35142
Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014
FY2015
FY2016
0.0
271,751.6
0.0
282,074.2
0.0
291,467.0
271,751.6
282,074.2
291,467.0
ASUTempe
271,751.6
282,074.2
291,467.0
ASUTempe
0.0
0.0
(18.2)
UsesTotal
271,751.6
282,074.2
291,448.8
FederalGrantsFundEndingBalance
0.0
0.0
18.2
Sources
BeginningBalance
Revenues
ASUTempe
ASUTempe
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014
FY2015
FY2016
0.0
10,811.3
0.0
11,194.2
0.0
11,567.0
10,811.3
11,194.2
11,567.0
ASUWest
10,811.3
11,194.2
11,567.0
ASUWest
0.0
0.0
(1.1)
UsesTotal
10,811.3
11,194.2
11,565.9
FederalGrantsFundEndingBalance
0.0
0.0
1.1
Sources
BeginningBalance
Revenues
ASUWest
ASUWest
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
380
FY2016ExecutiveBudget
A.R.S.35142
Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014
FY2015
FY2016
0.0
5,911.7
0.1
6,139.3
0.4
6,344.0
5,911.7
6,139.4
6,344.4
ASUPolytechnic
5,911.6
6,139.0
6,344.0
ASUPolytechnic
0.0
0.0
(0.8)
UsesTotal
5,911.6
6,139.0
6,343.2
FederalGrantsFundEndingBalance
0.1
0.4
1.2
Sources
BeginningBalance
Revenues
ASUPolytechnic
ASUPolytechnic
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014
FY2015
FY2016
0.0
74,058.3
0.0
74,400.0
0.0
75,200.0
74,058.3
74,400.0
75,200.0
NorthernArizonaUniversity
74,058.3
74,400.0
75,200.0
NorthernArizonaUniversity
0.0
0.0
(2.8)
UsesTotal
74,058.3
74,400.0
75,197.2
FederalGrantsFundEndingBalance
0.0
0.0
2.8
Sources
BeginningBalance
Revenues
NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
381
A.R.S.35142
Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014
FY2015
FY2016
(13,150.9)
189,980.6
(4,262.5)
189,986.2
4,544.1
190,743.1
176,829.7
185,723.7
195,287.2
UniversityofArizonaMainCampus
181,092.2
181,179.6
186,620.1
UniversityofArizonaMainCampus
0.0
0.0
(11.8)
181,092.2
181,179.6
186,608.3
4,544.1
8,678.9
Sources
BeginningBalance
Revenues
UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
UsesTotal
FederalGrantsFundEndingBalance
(4,262.5)
Note: TheFY2014beginningbalancedoesnotincludereimbursementrevenuereceivedinFY2014tocovertheFY2013
negativebalance.
A.R.S.35142
Fundreceivesrevenuefromvariousfederalgrantsandcontracts.Moniesareexpendedas
specifiedbythefederalstatutesauthorizingthegrantsandcontracts.
FY2014
FY2015
FY2016
(460.1)
2,860.1
Sources
BeginningBalance
Revenues
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
SourcesTotal
(2,260.1)
73,262.8
74,728.2
76,969.9
71,002.7
74,268.1
79,830.0
71,462.8
71,408.0
73,550.4
0.0
0.0
(6.2)
71,462.8
71,408.0
73,544.2
2,860.1
6,285.8
Uses
NonAppropriated
Expenditures
RetirementAdjustment
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
UsesTotal
FederalGrantsFundEndingBalance
(460.1)
Note: TheFY2014beginningbalancedoesnotincludereimbursementrevenuereceivedinFY2014tocovertheFY2013
negativebalance.
382
FY2016ExecutiveBudget
A.R.S.35142
Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014
FY2015
FY2016
97,339.7
12,629.0
112,996.9
0.0
112,996.9
0.0
109,968.7
112,996.9
112,996.9
(3,028.2)
0.0
0.0
(3,028.2)
0.0
0.0
112,996.9
112,996.9
Sources
BeginningBalance
Revenues
ASUTempe
ASUTempe
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUTempe
UsesTotal
EndowmentandLifeIncomeFundEndingBalance
112,996.9
A.R.S.35142
Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014
FY2015
FY2016
3,442.7
33.2
33.2
3,442.7
33.2
33.2
3,409.5
0.0
0.0
UsesTotal
3,409.5
0.0
0.0
EndowmentandLifeIncomeFundEndingBalance
33.2
33.2
33.2
Sources
BeginningBalance
ASUWest
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUWest
FundBalancesandDescriptions
383
A.R.S.35142
Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014
FY2015
FY2016
1,545.3
85.0
85.0
1,545.3
85.0
85.0
1,460.3
0.0
0.0
UsesTotal
1,460.3
0.0
0.0
EndowmentandLifeIncomeFundEndingBalance
85.0
85.0
85.0
Sources
BeginningBalance
ASUPolytechnic
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUPolytechnic
A.R.S.35142
Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014
FY2015
FY2016
145,545.2
19,197.8
163,149.9
6,526.2
168,051.2
6,716.9
164,743.0
169,676.1
174,768.1
1,593.1
1,624.9
1,673.7
UsesTotal
1,593.1
1,624.9
1,673.7
EndowmentandLifeIncomeFundEndingBalance
163,149.9
168,051.2
173,094.4
Sources
BeginningBalance
Revenues
UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal
Uses
NonAppropriated
Expenditures
UniversityofArizonaMainCampus
384
FY2016ExecutiveBudget
A.R.S.35142
Revenuereceivedfromtheinterestincomeoninvestedendowmentandlifegifts,aportion
ofAFATtruststudentfeesandaportionofuniversitytrustlandearnings.Expendituresused
tosupportendowmentoperationsandcompensatedesignatedbeneficiaries.
FY2014
FY2015
FY2016
63,487.5
126,099.0
132,143.7
6,630.5
5,044.0
5,245.5
70,118.0
131,143.0
137,389.2
Sources
BeginningBalance
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
Revenues
SourcesTotal
Uses
NonAppropriated
Expenditures
UniversityofArizonaHealth
SciencesCenter
UsesTotal
EndowmentandLifeIncomeFundEndingBalance
(55,981.0)
(1,000.7)
(1,030.7)
(55,981.0)
(1,000.7)
(1,030.7)
126,099.0
132,143.7
138,419.9
A.R.S.35142
Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014
FY2015
FY2016
343,543.2
587,224.3
391,246.1
601,787.9
384,435.9
640,120.0
930,767.5
993,034.0
1,024,555.9
ASUTempe
539,521.4
608,598.1
681,132.0
ASUTempe
0.0
0.0
(27.4)
UsesTotal
539,521.4
608,598.1
681,104.6
DesignatedFundsEndingBalance
391,246.1
384,435.9
343,451.3
Sources
BeginningBalance
Revenues
ASUTempe
ASUTempe
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
385
A.R.S.35142
Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014
FY2015
FY2016
19,586.1
41,911.2
18,174.6
41,673.5
17,364.3
42,506.0
61,497.3
59,848.1
59,870.3
ASUWest
43,322.7
42,483.8
47,359.0
ASUWest
0.0
0.0
(2.1)
UsesTotal
43,322.7
42,483.8
47,356.9
DesignatedFundsEndingBalance
18,174.6
17,364.3
12,513.4
Sources
BeginningBalance
Revenues
ASUWest
ASUWest
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014
FY2015
FY2016
19,868.8
33,538.7
17,720.2
39,809.1
13,197.9
40,604.0
53,407.5
57,529.3
53,801.9
ASUPolytechnic
35,687.3
44,331.4
47,041.0
ASUPolytechnic
0.0
0.0
(1.8)
UsesTotal
35,687.3
44,331.4
47,039.2
DesignatedFundsEndingBalance
17,720.2
13,197.9
6,762.7
Sources
BeginningBalance
Revenues
ASUPolytechnic
ASUPolytechnic
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
386
FY2016ExecutiveBudget
A.R.S.35142
Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014
FY2015
FY2016
91,407.1
131,640.5
77,852.6
134,691.7
50,905.2
138,732.3
223,047.6
212,544.3
189,637.5
NorthernArizonaUniversity
145,195.0
161,639.1
151,597.5
NorthernArizonaUniversity
0.0
0.0
(8.2)
UsesTotal
145,195.0
161,639.1
151,589.3
DesignatedFundsEndingBalance
77,852.6
50,905.2
38,048.2
Sources
BeginningBalance
Revenues
NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014
FY2015
FY2016
184,446.8
551,027.2
152,826.1
562,061.3
116,860.6
572,909.1
735,474.0
714,887.4
689,769.7
UniversityofArizonaMainCampus
582,647.9
598,026.8
602,708.2
UniversityofArizonaMainCampus
0.0
0.0
(17.1)
UsesTotal
582,647.9
598,026.8
602,691.1
DesignatedFundsEndingBalance
152,826.1
116,860.6
87,078.6
Sources
BeginningBalance
Revenues
UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
387
A.R.S.35142
Revenuefromretainedtuitionandfees,studentaidadministrativeallowancesand
unrestrictedgiftsandgrants.Expenditureofmoniesforstudentfinancialaidadministration,
debtserviceonuniversitybonds,andsummerandwintersessionadministration.
FY2014
FY2015
FY2016
124,866.6
105,201.7
133,989.6
139,917.2
142,715.5
146,997.0
264,783.8
247,917.2
280,986.6
159,582.1
113,927.6
117,592.1
0.0
0.0
(5.8)
UsesTotal
159,582.1
113,927.6
117,586.3
DesignatedFundsEndingBalance
105,201.7
133,989.6
163,400.3
Sources
BeginningBalance
Revenues
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
A.R.S.35142
Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014
FY2015
FY2016
8,813.8
164,708.8
10,335.8
159,635.0
9,795.4
159,749.0
173,522.6
169,970.8
169,544.4
ASUTempe
163,186.8
160,175.4
161,135.0
ASUTempe
0.0
0.0
(7.8)
UsesTotal
163,186.8
160,175.4
161,127.2
AuxiliaryFundsFundEndingBalance
10,335.8
9,795.4
8,417.2
Sources
BeginningBalance
Revenues
ASUTempe
ASUTempe
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
388
FY2016ExecutiveBudget
A.R.S.35142
Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014
FY2015
FY2016
604.4
211.6
294.7
157.7
402.3
118.0
816.0
452.4
520.3
ASUWest
521.3
50.1
224.0
ASUWest
0.0
0.0
0.0
UsesTotal
521.3
50.1
224.0
AuxiliaryFundsFundEndingBalance
294.7
402.3
296.3
Sources
BeginningBalance
Revenues
ASUWest
ASUWest
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014
FY2015
FY2016
996.3
358.4
192.4
334.9
126.3
311.0
1,354.7
527.3
437.3
1,162.3
401.0
406.0
UsesTotal
1,162.3
401.0
406.0
AuxiliaryFundsFundEndingBalance
192.4
126.3
31.3
Sources
BeginningBalance
Revenues
ASUPolytechnic
ASUPolytechnic
SourcesTotal
Uses
NonAppropriated
Expenditures
ASUPolytechnic
FundBalancesandDescriptions
389
A.R.S.35142
Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014
FY2015
FY2016
13,972.2
68,899.5
19,175.3
68,378.6
19,424.1
69,500.0
82,871.7
87,553.9
88,924.1
NorthernArizonaUniversity
63,696.4
68,129.8
75,550.0
NorthernArizonaUniversity
0.0
0.0
(4.6)
UsesTotal
63,696.4
68,129.8
75,545.4
AuxiliaryFundsFundEndingBalance
19,175.3
19,424.1
13,378.7
Sources
BeginningBalance
Revenues
NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014
FY2015
FY2016
23,077.6
243,996.6
29,499.1
247,044.1
29,172.6
254,455.4
267,074.2
276,543.2
283,628.0
UniversityofArizonaMainCampus
237,575.1
247,370.6
254,791.7
UniversityofArizonaMainCampus
0.0
0.0
(10.1)
UsesTotal
237,575.1
247,370.6
254,781.6
AuxiliaryFundsFundEndingBalance
29,499.1
29,172.6
28,846.4
Sources
BeginningBalance
Revenues
UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
390
FY2016ExecutiveBudget
A.R.S.35142
Fundreceivessalesrevenuesfromsubstantiallyselfsupportinguniversityservicesand
moniesareusedtoprovidenonacademicservicestostudents,facultyandstaffsuchas
studenthousing,bookstores,studentunionsandathletics.
FY2014
FY2015
FY2016
1,110.1
(735.7)
397.4
Sources
BeginningBalance
Revenues
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
SourcesTotal
7,923.8
9,854.6
10,830.2
9,033.9
9,118.9
11,227.6
9,769.6
8,721.5
10,603.2
0.0
0.0
(0.9)
9,769.6
8,721.5
10,602.3
397.4
625.3
Uses
NonAppropriated
Expenditures
RetirementAdjustment
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
UsesTotal
AuxiliaryFundsFundEndingBalance
(735.7)
Note: ThenegativefundbalanceattheendofFY2014isduetoanaccountingadjustmenttorecorddeferredrevenues.
Thatadjustmentisrecordedasanaccrualadjustmentinthisfund.
A.R.S.35142
Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014
FY2015
FY2016
48,639.6
121,339.9
47,955.9
128,549.1
50,164.7
128,549.0
169,979.5
176,505.0
178,713.7
ASUTempe
122,023.6
126,340.3
132,658.0
ASUTempe
0.0
0.0
(9.9)
UsesTotal
122,023.6
126,340.3
132,648.1
RestrictedFundsFundEndingBalance
47,955.9
50,164.7
46,065.6
Sources
BeginningBalance
Revenues
ASUTempe
ASUTempe
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
391
A.R.S.35142
Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014
FY2015
FY2016
3,946.8
7,624.3
4,639.2
7,086.6
5,044.5
6,520.0
11,571.1
11,725.8
11,564.5
ASUWest
6,931.9
6,681.3
6,747.0
ASUWest
0.0
0.0
(0.7)
UsesTotal
6,931.9
6,681.3
6,746.3
RestrictedFundsFundEndingBalance
4,639.2
5,044.5
4,818.2
Sources
BeginningBalance
Revenues
ASUWest
ASUWest
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014
FY2015
FY2016
3,481.1
2,739.2
2,416.0
1,979.6
2,824.3
1,504.0
6,220.3
4,395.6
4,328.3
ASUPolytechnic
3,804.3
1,571.3
1,588.0
ASUPolytechnic
0.0
0.0
(0.1)
UsesTotal
3,804.3
1,571.3
1,587.9
RestrictedFundsFundEndingBalance
2,416.0
2,824.3
2,740.4
Sources
BeginningBalance
Revenues
ASUPolytechnic
ASUPolytechnic
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
392
FY2016ExecutiveBudget
A.R.S.35142
Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014
FY2015
FY2016
12,143.8
18,795.7
12,144.2
19,050.9
10,437.4
19,218.7
30,939.5
31,195.1
29,656.1
NorthernArizonaUniversity
18,795.3
20,757.7
21,203.4
NorthernArizonaUniversity
0.0
0.0
(2.2)
UsesTotal
18,795.3
20,757.7
21,201.2
RestrictedFundsFundEndingBalance
12,144.2
10,437.4
8,454.9
Sources
BeginningBalance
Revenues
NorthernArizonaUniversity
NorthernArizonaUniversity
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014
FY2015
FY2016
42,740.5
163,381.8
41,061.5
166,649.9
39,381.6
173,439.0
206,122.3
207,711.4
212,820.6
UniversityofArizonaMainCampus
165,060.8
168,329.8
173,380.2
UniversityofArizonaMainCampus
0.0
0.0
(7.1)
UsesTotal
165,060.8
168,329.8
173,373.1
RestrictedFundsFundEndingBalance
41,061.5
39,381.6
39,447.5
Sources
BeginningBalance
Revenues
UniversityofArizonaMainCampus
UniversityofArizonaMainCampus
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
393
A.R.S.35142
Fundreceivesmoniesfromprivateandnonfederalgrants,includingnonappropriatedProp
301TRIFgrantsinadditiontoaportionofAFATstudentfees.Fundsexpendedtosupport
specificoperatingandresearchpurposesasspecifiedbygrantingordonatingagencies.
FY2014
FY2015
FY2016
22,485.9
15,946.8
12,244.5
97,958.4
102,917.6
104,125.6
120,444.3
118,864.4
116,370.1
104,497.5
106,619.9
109,818.4
0.0
0.0
(8.2)
UsesTotal
104,497.5
106,619.9
109,810.2
RestrictedFundsFundEndingBalance
15,946.8
12,244.5
6,559.9
Sources
BeginningBalance
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
Revenues
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
UniversityofArizonaHealth
SciencesCenter
UniversityofArizonaHealth
SciencesCenter
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
1,032.9
2,148.9
822.3
2,800.0
479.9
2,800.0
SourcesTotal
3,181.8
3,622.3
3,279.9
AttorneyGeneralDepartmentofLaw
2,343.3
3,142.4
3,142.4
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
AttorneyGeneralDepartmentofLaw
16.2
0.0
0.0
0.0
0.0
0.0
UsesTotal
2,359.5
3,142.4
3,141.4
IndirectCostRecoveryFundEndingBalance
822.3
479.9
138.5
Sources
BeginningBalance
Revenues
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
394
0.0
1.4
(2.4)
FY2016ExecutiveBudget
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
366.9
121.8
463.3
102.0
463.1
102.0
488.7
565.3
565.1
25.4
102.2
102.2
UsesTotal
25.4
102.2
102.2
IndirectCostRecoveryFundEndingBalance
463.3
463.1
462.9
Sources
BeginningBalance
Revenues
DepartmentofAgriculture
SourcesTotal
Uses
NonAppropriated
Expenditures
DepartmentofAgriculture
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
1,976.2
640.9
2,490.1
604.4
2,580.9
604.4
2,617.1
3,094.5
3,185.3
DepartmentofCorrections
120.2
513.6
513.6
DepartmentofCorrections
DepartmentofCorrections
6.8
0.0
0.0
0.0
0.0
0.0
UsesTotal
127.0
513.6
513.6
IndirectCostRecoveryFundEndingBalance
2,490.1
2,580.9
2,671.7
Sources
BeginningBalance
Revenues
DepartmentofCorrections
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
395
IndirectCostRecoveryFund
LinkToFlowChart
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
204.6
25.6
230.2
25.6
255.8
25.6
SourcesTotal
230.2
255.8
281.4
UsesTotal
0.0
0.0
0.0
IndirectCostRecoveryFundEndingBalance
230.2
255.8
281.4
Sources
BeginningBalance
Revenues
DepartmentofJuvenileCorrections
Uses
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
1,470.7
5,135.8
1,801.8
4,913.5
1,037.0
4,913.5
6,606.5
6,715.3
5,950.5
DepartmentofEducation
4,767.1
5,678.3
5,678.3
DepartmentofEducation
DepartmentofEducation
DepartmentofEducation
37.6
0.0
0.0
0.0
0.0
0.0
UsesTotal
4,804.7
5,678.3
5,658.6
IndirectCostRecoveryFundEndingBalance
1,801.8
1,037.0
291.9
Sources
BeginningBalance
Revenues
DepartmentofEducation
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
396
0.0
(15.6)
(4.2)
FY2016ExecutiveBudget
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
1,016.1
4,255.8
1,183.4
4,606.4
555.4
4,606.4
5,271.9
5,789.8
5,161.8
Game&FishDepartment
4,067.7
5,234.4
5,234.4
Game&FishDepartment
Game&FishDepartment
Game&FishDepartment
20.8
0.0
0.0
0.0
0.0
0.0
0.0
(82.3)
11.1
UsesTotal
4,088.5
5,234.4
5,163.2
IndirectCostRecoveryFundEndingBalance
1,183.4
555.4
8.4
Sources
BeginningBalance
Revenues
Game&FishDepartment
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
47.1
648.9
131.3
874.0
50.0
284.9
696.0
1,005.3
334.9
GeologicalSurvey
564.7
955.3
270.0
GeologicalSurvey
0.0
0.0
UsesTotal
564.7
955.3
269.3
IndirectCostRecoveryFundEndingBalance
131.3
50.0
65.6
Sources
BeginningBalance
Revenues
GeologicalSurvey
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.7)
397
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
3,585.8
1,576.2
4,272.0
1,000.0
4,198.1
1,000.0
5,162.0
5,272.0
5,198.1
OfficeoftheGovernor
890.0
1,073.9
1,073.9
OfficeoftheGovernor
0.0
0.0
(0.9)
UsesTotal
890.0
1,073.9
1,073.0
IndirectCostRecoveryFundEndingBalance
4,272.0
4,198.1
4,125.1
Sources
BeginningBalance
Revenues
OfficeoftheGovernor
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
185.3
1,225.5
553.0
1,290.6
907.7
863.9
1,410.8
1,843.6
1,771.6
857.8
935.9
935.9
0.0
0.0
0.3
0.0
0.0
(0.6)
UsesTotal
857.8
935.9
935.6
IndirectCostRecoveryFundEndingBalance
553.0
907.7
836.0
Sources
BeginningBalance
Revenues
DepartmentofEmergencyand
MilitaryAffairs
SourcesTotal
Uses
NonAppropriated
DepartmentofEmergencyand
Expenditures
MilitaryAffairs
RiskManagementAdjustment DepartmentofEmergencyand
MilitaryAffairs
RetirementAdjustment
DepartmentofEmergencyand
MilitaryAffairs
398
FY2016ExecutiveBudget
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
2,370.5
864.7
2,869.9
664.7
533.7
664.7
3,235.2
3,534.6
1,198.4
DepartmentofPublicSafety
360.9
3,000.9
441.7
DepartmentofPublicSafety
DepartmentofPublicSafety
DepartmentofPublicSafety
4.4
0.0
0.0
0.0
0.0
0.0
UsesTotal
365.3
3,000.9
440.3
IndirectCostRecoveryFundEndingBalance
2,869.9
533.7
758.1
Sources
BeginningBalance
Revenues
DepartmentofPublicSafety
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
0.0
(0.7)
(0.8)
A.R.S.35142
Aclearingaccountusedforthepaymentofadministrativeexpendituresnotdirectly
attributabletoanyoneprogram,butassociatedwithfederalgrantmoniesandothernon
appropriatedfunds.
FY2014
FY2015
FY2016
1,255.3
313.0
1,198.4
627.1
1,149.9
627.1
1,568.3
1,825.5
1,777.0
DepartmentofWaterResources
284.3
675.6
675.6
DepartmentofWaterResources
85.6
0.0
0.0
UsesTotal
369.9
675.6
675.6
IndirectCostRecoveryFundEndingBalance
1,198.4
1,149.9
1,101.4
Sources
BeginningBalance
Revenues
DepartmentofWaterResources
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
FundBalancesandDescriptions
399
DHSIndirectCostFund
LinkToFlowChart
A.R.S.36108
TheDepartmentofHealthserviceschargesprogramsthatarefundedbynonappropriated
sources(e.g.federalgrants,intergovernmentalagreements,nonappropriatedfunds).These
moniesareusedprimarilyforcommonadministrativeexpensesthatarenotdirectly
attributabletoanyonecostcenter.
FY2014
FY2015
FY2016
2,752.2
7,972.9
1,885.5
7,972.9
1,284.9
7,972.9
10,725.1
9,858.4
9,257.8
DepartmentofHealthServices
8,833.1
8,573.5
8,573.5
DepartmentofHealthServices
DepartmentofHealthServices
DepartmentofHealthServices
6.4
0.0
0.0
0.0
0.0
0.0
0.0
(55.2)
(2.3)
UsesTotal
8,839.5
8,573.5
8,516.0
DHSIndirectCostFundEndingBalance
1,885.5
1,284.9
741.8
FY2014
FY2015
FY2016
AttorneyGeneralDepartmentofLaw
0.0
0.0
0.0
500.0
500.0
(500.0)
SourcesTotal
0.0
500.0
0.0
UsesTotal
0.0
0.0
0.0
IndirectCostRecoveryFundEndingBalance
0.0
500.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofHealthServices
SourcesTotal
Uses
Operating
Expenditures/Appropriations
LegislativeFundTransfers
RiskManagementAdjustment
RetirementAdjustment
Sources
BeginningBalance
Revenues
Uses
400
FY2016ExecutiveBudget
FinancialInstitutionsFund
LinkToFlowChart
Revenuesarecollectedfromlicensingfees,industryassessments,andexaminationfeesand
usedfortheoperationsoftheDepartment.
FY2014
FY2015
FY2016
0.0
0.0
0.0
0.0
0.0
1,000.0
1,000.0
6,793.9
0.0
0.0
1,000.0
7,793.9
0.0
0.0
5,814.9
0.0
0.0
0.0
0.0
(0.4)
(0.9)
UsesTotal
0.0
0.0
5,813.6
FinancialInstitutionsFundEndingBalance
0.0
1,000.0
1,980.3
Sources
BeginningBalance
Revenues
TransferIn
DepartmentofFinancialInstitutions
DepartmentofFinancialInstitutions
SourcesTotal
Uses
Operating
DepartmentofFinancialInstitutions
Expenditures/Appropriations
RiskManagementAdjustment DepartmentofFinancialInstitutions
RetirementAdjustment
DepartmentofFinancialInstitutions
FundNumber 9200
PayrollAdministrationFund
LinkToFlowChart
A.R.S.35142(E)
TheStatewidePayrollFundincludesseveraldetailfundsusedbytheDepartmentof
AdministrationandtheUniversitiestoprocessvariouspayrollfunctions.Theseare
essentiallypassthroughaccountsandarenotincludedinthetablebelow.Thetableshows
activityonlyforthedetailfundwhichcollectsfeesforsettingupandprocessing
garnishments.
FY2014
FY2015
FY2016
6,105.1
138.6
6,096.1
140.0
6,093.1
140.0
6,243.7
6,236.1
6,233.1
DepartmentofAdministration
146.6
143.0
143.0
DepartmentofAdministration
DepartmentofAdministration
1.0
0.0
0.0
0.0
UsesTotal
147.6
143.0
142.9
PayrollAdministrationFundEndingBalance
6,096.1
6,093.1
6,090.2
Sources
BeginningBalance
Revenues
DepartmentofAdministration
SourcesTotal
Uses
NonAppropriated
Expenditures
LegislativeFundTransfers
RetirementAdjustment
FundBalancesandDescriptions
0.0
(0.1)
401
DepartmentofEnvironmentalQualityPayrollFund
LinkToFlowChart
A.R.S.35142
EstablishedpursuanttoA.R.S.35142(E),whichstates"Nothinginthissectionprecludes
thecreationbythedepartmentofadministrationofaclearingaccountorotheracceptable
accountingmethodtoeffectpromptpaymentofclaimsfromanapprovedbudgetor
appropriation.Thedepartmentofadministrationshallreporteachaccountorfund
establishedorcancelledtothedirectorsofthejointlegislativebudgetcommitteeandthe
governor'sofficeofstrategicplanningandbudgeting."
ThisFundisapayrollclearingaccountusedforspecialpayrollprocessingandcostrecovery.
Itisusedforaccountingconvenience.
FY2014
FY2015
FY2016
DepartmentofEnvironmentalQuality
109.2
0.0
109.2
(109.2)
0.0
0.0
SourcesTotal
109.2
0.0
0.0
UsesTotal
0.0
0.0
0.0
DepartmentofEnvironmentalQualityPayrollFundEndingBalance
109.2
0.0
0.0
Sources
BeginningBalance
Revenues
Uses
FundNumber 9447
NonAppropriatedPrivateOperatingFund
LinkToFlowChart
A.R.S.35142
Revenuefromdonations,programsandmembershipduesareusedtopayforall
membershipactivities,newsletters,mailingsandsupplementmuseumoperationalcosts.
FY2014
FY2015
FY2016
857.2
289.8
747.0
360.5
728.5
396.0
1,147.0
1,107.5
1,124.5
ArizonaHistoricalSociety
400.0
379.0
355.3
ArizonaHistoricalSociety
0.0
0.0
UsesTotal
400.0
379.0
355.2
NonAppropriatedPrivateOperatingFundEndingBalance
747.0
728.5
769.3
Sources
BeginningBalance
Revenues
ArizonaHistoricalSociety
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
402
(0.1)
FY2016ExecutiveBudget
NonAppropriatedRestrictedFundsFund
LinkToFlowChart
A.R.S.35142
Fundreceivesdonationsfromindividualsandorganizations.Expendituresareforexhibitsor
programasperdonorsrequest.
FY2014
FY2015
FY2016
294.0
109.8
266.9
98.6
233.8
89.1
403.8
365.5
322.9
136.9
131.7
81.4
UsesTotal
136.9
131.7
81.4
NonAppropriatedRestrictedFundsFundEndingBalance
266.9
233.8
241.5
Sources
BeginningBalance
Revenues
ArizonaHistoricalSociety
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHistoricalSociety
FundNumber 9449
NonAppropriatedPrivateGrantsFund
LinkToFlowChart
A.R.S.35142
Fundmoniesconsistofgrantsfromprivatefoundationsorlocalgovernmentsnotincluded
onstateAFISsystem.Expendituresareforprograms,salaryandERE,andexpensesasper
grantspecifications.
FY2014
FY2015
FY2016
43.8
107.2
38.4
47.6
19.0
69.2
151.0
86.0
88.2
112.6
67.0
45.4
UsesTotal
112.6
67.0
45.4
NonAppropriatedPrivateGrantsFundEndingBalance
38.4
19.0
42.8
Sources
BeginningBalance
Revenues
ArizonaHistoricalSociety
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHistoricalSociety
FundBalancesandDescriptions
403
NonAppropriatedTrustFundsFund
LinkToFlowChart
A.R.S.35142
RevenueisfrominterestgeneratedfromtheTrustprinciple.Moniesareexpendedin
accordancewithTrustspecifications.
FY2014
FY2015
FY2016
247.6
(14.3)
198.3
0.5
168.7
0.2
233.3
198.8
168.9
35.0
30.1
29.9
UsesTotal
35.0
30.1
29.9
NonAppropriatedTrustFundsFundEndingBalance
198.3
168.7
139.0
Sources
BeginningBalance
Revenues
ArizonaHistoricalSociety
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHistoricalSociety
FundNumber 9505
SharlotHallHistoricalSociety501(c)3Fund
LinkToFlowChart
A.R.S.35142
Revenuereceivedfromdonations,memberships,interest,giftshopsalesandrentheldin
trustoutsideoftheStateTreasure'scontroareusedforpublicationandjournalprinting,
educationalprogramming,archivalandcuratorialsupplies,andgraphics.
FY2014
FY2015
FY2016
495.0
718.8
495.0
540.1
495.0
550.5
1,213.8
1,035.1
1,045.5
PrescottHistoricalSocietyofArizona
718.8
540.1
540.1
PrescottHistoricalSocietyofArizona
0.0
0.0
10.4
UsesTotal
718.8
540.1
550.5
SharlotHallHistoricalSociety501(c)3FundEndingBalance
495.0
495.0
495.0
Sources
BeginningBalance
Revenues
PrescottHistoricalSocietyofArizona
SourcesTotal
Uses
NonAppropriated
Expenditures
TransferDuetoFundBalance
Cap
404
FY2016ExecutiveBudget
APAGeneralFund
LinkToFlowChart
A.R.S.30202
Therevenuesinthisfundarederivedfromthesaleofsupplementalenergyandcapacityto
customers.Therevenuesareusedtopurchasesupplementalenergyorcapacitythatisthen
soldtocustomers,andarealsousedforCommissionexpenditures.
FY2014
FY2015
FY2016
3,097.4
343.2
3,192.0
2,064.1
3,111.3
2,064.1
3,440.6
5,256.1
5,175.4
248.6
2,144.8
2,144.8
UsesTotal
248.6
2,144.8
2,144.8
APAGeneralFundEndingBalance
3,192.0
3,111.3
3,030.6
Sources
BeginningBalance
Revenues
PowerAuthority
SourcesTotal
Uses
NonAppropriated
Expenditures
PowerAuthority
FundNumber 9507
ArizonaInnovationAcceleratorFund
LinkToFlowChart
A.R.S.35142
RevenuesarefromaFederalappropriationthetheU.S.Treasurywhichisallocatedand
distributedtostatesthathavecreatedprogramstoincreasetheamountofcapitalmade
availablebyprivatelenderstosmallbusiness.TheArizonaInnovationAcceleratorFund
providesdebtfinancingforeligiblesmallbusinesses.Theprogramhastheabilitytoprovide
upto49.9%ofthefinancingpackagethatincludesbothpublicandprivatecapital.
FY2014
FY2015
FY2016
1,236.6
6,312.7
7,323.1
6,676.2
13,773.7
6,676.2
7,549.3
13,999.3
20,449.9
CommerceAuthority
226.2
225.6
225.6
CommerceAuthority
0.0
0.0
UsesTotal
226.2
225.6
225.4
ArizonaInnovationAcceleratorFundEndingBalance
7,323.1
13,773.7
20,224.5
Sources
BeginningBalance
Revenues
CommerceAuthority
SourcesTotal
Uses
NonAppropriated
Expenditures
RetirementAdjustment
FundBalancesandDescriptions
(0.2)
405
DORCollectionsFund
LinkToFlowChart
FY2014
FY2015
FY2016
0.0
0.0
0.0
0.0
0.0
2,000.0
0.0
0.0
2,000.0
0.0
0.0
2,000.0
UsesTotal
0.0
0.0
2,000.0
DORCollectionsFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
DepartmentofRevenue
SourcesTotal
Uses
Operating
Expenditures/Appropriations
DepartmentofRevenue
FundNumber 9691
CountyFundsFund
LinkToFlowChart
N/A
TherevenuesinthisfundarefromcountycontributionsfortheAHCCCSAcuteandALTCS
programs.WhileactualrevenuesarerecordedintheAHCCCSFundortheALTCSFund,
forecastrevenuesaredisplayedinaseparatefundforpurposesofclarity.Thesefundsare
expendedasaportionoftheStatematchforAHCCCSprograms.
FY2014
FY2015
FY2016
0.0
0.0
0.0
295,396.1
0.0
298,127.6
0.0
295,396.1
298,127.6
0.0
295,396.1
298,127.6
UsesTotal
0.0
295,396.1
298,127.6
CountyFundsFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
ArizonaHealthCareCost
ContainmentSystem
SourcesTotal
Uses
NonAppropriated
Expenditures
ArizonaHealthCareCost
ContainmentSystem
406
FY2016ExecutiveBudget
AccessOurBestPublicSchoolsFund
LinkToFlowChart
FY2014
FY2015
FY2016
0.0
0.0
0.0
0.0
0.0
23,900.0
0.0
0.0
23,900.0
0.0
0.0
23,900.0
UsesTotal
0.0
0.0
23,900.0
AccessOurBestPublicSchoolsFundEndingBalance
0.0
0.0
0.0
Sources
BeginningBalance
Revenues
SchoolFacilitiesBoard
SourcesTotal
Uses
NonAppropriated
Expenditures
SchoolFacilitiesBoard
FundBalancesandDescriptions
407
408
Educational
counseling, training
and support services
to children with
disabilities
When a school
district makes a
placement, funds
are provided to
make such a
placement
Transition
assistance to
children who return
home after
placement in a
facility
Funds residential
education and
continual
residential
education
vouchers
Special Education
Fund
Arizona Commerce
Authority Carryover
Legislative Appropriations
SPECIALEDUCATIONFUND
DEPARTMENTOFEDUCATION
1009
ARIZONACOMMERCEAUTHORITYCARRYOVERFUND
COMMERCEAUTHORITY
1001
Training personnel
and developing
programs to serve
children with
emotional disabilities
Unexpended funds
are distributed to
school districts for
the following:
409
Investment earnings
Specifically designated to
cities, towns, and counties for
property acquisition and
maintenance vital to the
preservation or enhancement
of a military installation
20%
Military Installation
Fund
Legislative
appropriations
MILITARYINSTALLATIONFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
1010
Supports the
Student
Accountability
Information
System
Funds the
Arizona
Learners
program
Stanford 9
testing
School Accountability
Fund Prop 301 Fund
Master teachers
assisting failing
schools
SCHOOLACCOUNTABILITYFUNDPROP301FUND
DEPARTMENTOFEDUCATION
1014
410
Additional School
Days Fund
SCHOOLSSAFETYPROP301FUNDSFUND
DEPARTMENTOFEDUCATION
1016
ADDTIONALSCHOOLDAYSFUND
DEPARTMENTOFEDUCATION
1015
411
Character Education
Fund
CHARACTEREDUCATIONFUND
DEPARTMENTOFEDUCATION
1017
Develops a flood
warning system
Provides assistance to
local entities on a cost
sharing basis for the
design and operation of
flood warning systems
FLOODWARNINGSYSTEMFUND
DEPARTMENTOFWATERRESOURCES
1021
412
TEMPTRANSPRIVILEGEANDUSETAX 1%FUND
1032
Grants
ARIZONAINDIANTOWNHALLFUND
ARIZONACOMMISSIONOFINDIANAFFAIRS
1041
413
Leasing state
property
revenues
Bonds, securities,
and letters of
credit from
licensees
Racing Regulation
Fund
Money or land
from federal
government
RACINGREGULATIONFUND
RADIATIONREGULATORYAGENCY
1050AEA
Earnings from
investment
Livestock Inspection
Service Fee Increase
Fund
LIVESTOCKINSPECTIONSERVICEFEEINCREASEFUND
ARIZONADEPARTMENTOFAGRICULTURE
1050AHA
414
SERVICEFEESINCREASEFUND
OFFICEOFPESTMANAGEMENT
1050SBA
SERVICEFEESINCREASEFUND
DEPARTMENTOFHEALTHSERVICES
1050HSA
415
Personnel Division
Fund
PERSONNELDIVISIONFUND
ARIZONADEPARTMENTOFADMINISTRATION
1107
INTERESTINCOMEFUND
POWERAUTHORITY
1112
416
FUNDDEPOSITSFUND
POWERAUTHORITY
1113
Workforce Recruitment
and Job Training Fund
WORKFORCERECRUITMENTANDJOBTRAININGFUND
1237
417
PreparedbyOSPB
Investment earnings
ArizonaDepartmentofAgriculture
Consultation and
interpretation of
alternative compliance
methods
Agricultural
Consulting/Training
Program Fund
Sales of abandoned
property
On-site visits to
establishments
AGRICULTURALCONSULTING/TRAININGPROGRAMFUND
ARIZONADEPARTMENTOFAGRICULTURE
1239
ARIZONAWATERPROTECTIONFUND
DEPARTMENTOFWATERRESOURCES
1302
418
Interest earned on
investments
PROPOSITION204PROTECTIONACCOUNT(TPTF)FUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
1303
Reservation Surcharge
Revolving Fund
RESERVATIONSURCHARGEREVOLVINGFUND
STATEPARKSBOARD
1304
419
TOBACCOTAXANDHEALTHCAREFUND
1306
$.27 of every
dollar goes in
medically needy
account
Agencies:
Arizona Health Care Cost Containment System
Department of Revenue
$.02 of every
dollar in health
education account
$.05 of every
dollar goes to
Health Research
$.20 of every
dollar in
emergency health
services account
Tobacco Products
Tax Fund
TOBACCOPRODUCTSTAXFUND
DEPARTMENTOFREVENUE
1310
$.04 of every
dollar in health
care adjustment
account
420
Retirement System
Appropriated Fund
RETIREMENTSYSTEMAPPROPRIATEDFUND
ARIZONASTATERETIREMENTSYSTEM
1401
421
Agencies:
Arizona State Retirement System
State Treasurer
Retirement contributions
ASRS-Non
Appropriated Fund
LTDTRUSTFUND
ARIZONASTATERETIREMENTSYSTEM
1408
ARIZONASTATERETIREMENTSYSTEMNONAPPROPRIATEDFUND
1407
422
Retirement
contributions from
public safety
employees
Public Safety
Personnel Retirement
Fund
PUBLICSAFETYPERSONNELRETIREMENTFUND
PUBLICSAFETYPERSONNELRETIREMENTSYSTEM
1409
ASUCOLLECTIONS APPROPRIATEDFUND
1411
423
DOREXCISEANDPRIVILEGEFUND
DEPARTMENTOFREVENUE
1510
NAUCOLLECTIONS APPROPRIATEDFUND
NORTHERNARIZONAUNIVERSITY
1421
424
DOR Unclaimed
Property Fund
DORUNCLAIMEDPROPERTYFUND
DEPARTMENTOFREVENUE
1520
Capital Outlay
Stabilization Fund
Agencies:
Arizona Department of Administration
Department of Health Services
Department of Public Safety
Legislative appropriations
CAPITALOUTLAYSTABILIZATIONFUND
1600
425
DORADMINISTRATIVEFUND
DEPARTMENTOFREVENUE
1993
DOR Administrative
Fund
MICROSOFTSETTLEMENTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
1992
Microsoft Settlement
Fund
426
HEALTHSERVICESLICENSESFUND
DEPARTMENTOFHEALTHSERVICES
1995
LIQUORLICENSESFUND
DEPARTMENTOFLIQUORLICENSESANDCONTROL
1996
427
* ARS 6-991.01
E. The mortgage recovery fund's liability shall not
exceed:
1. Two hundred thousand dollars for each transaction,
regardless of the number of persons aggrieved or the
number of licensees or parcels of real estate involved.
2. Five hundred thousand dollars for each licensee.
F. The liability of the fund for the acts of a licensed
loan originator is terminated on the issuance of orders
authorizing payments from the fund in an aggregate
amount as prescribed by subsection E of this section.
G. The fund is liable to pay only against the license of
a natural person, not on that of a corporation, a
partnership or any other fictitious entity.
Mortgage Recovery
Fund *
MORTGAGERECOVERYFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
1997
FINANCIALSERVICESFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
1998
428
Agencies:
Arizona Department of Administration
Department of Public Safety
Federal Grants
FEDERALGRANTFUND2000ADA
ARIZONADEPARTMENTOFADMINISTRATION
2000ADA
CAPITOLPOLICETOWINGFUND
1999
429
FEDERALGRANTFUND
GOVERNOR'SOFFICEFOREQUALOPPORTUNITY
2000AFA
FEDERALGRANTFUND
RADIATIONREGULATORYAGENCY
2000AEA
430
USDA meat
inspection
regulation
enforcement
Hazardous plant
and pest
erradication
Perform national
animal
identification and
tracking
Increasing
consumption of
specialty crops
FEDERALGRANTFUND
ARIZONADEPARTMENTOFAGRICULTURE
2000AHA
FEDERALGRANTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2000AGA
Conduct studies of
threatened and
endangered species
431
FEDERALGRANTFUND
ARIZONABOARDOFREGENTS
2000BRA
FEDERALGRANTFUND
STATEBOARDOFNURSING
2000BNA
432
FEDERALGRANTFUND
CORPORATIONCOMMISSION
2000CCA
FEDERALGRANTFUND
COMMERCEAUTHORITY
2000CAA
433
FEDERALGRANTFUND
DEPARTMENTOFCORRECTIONS
2000DCA
FEDERALGRANTFUND
EARLYCHILDHOODDEVELOPMENTANDHEALTHBOARD
2000CDA
434
FEDERALGRANTFUND
DEPARTMENTOFJUVENILECORRECTIONS
2000DJA
FEDERALGRANTFUND
DEPARTMENTOFECONOMICSECURITY
2000DEA
435
FEDERALGRANTFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2000EVA
FEDERALGRANTFUND
DEPARTMENTOFEDUCATION
2000EDA
436
FEDERALGRANTFUND
GOVERNOR'SOFFICEOFHIGHWAYSAFETY
2000GHA
FEDERALGRANTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2000GFA
437
FEDERALGRANTFUND
OFFICEOFTHEGOVERNOR
2000GVA
FEDERALGRANTFUND
ARIZONAGEOLOGICALSURVEY
2000GSA
438
FEDERALGRANTFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2000HCA
FEDERALGRANTFUND
ARIZONADEPARTMENTOFHOUSING
2000HDA
439
FEDERALGRANTFUND
DEPARTMENTOFHEALTHSERVICES
2000HSA
FEDERALGRANTFUND
DEPARTMENTOFHOMELANDSECURITY
2000HLA
Federal Economic
Recovery Fund
440
FEDERALGRANTFUND
ARIZONACOMMISSIONONTHEARTS
2000HUA
PreparedbyOSPB
U.S. Department of
Labor funds
Provides education of
employers on safety issues
for employees
IndustrialCommissionofArizona
Conducts investigations
of fatalaties occurring in
the workplace
Matching funds
(depending on the
federal program)
FEDERALGRANTFUND
INDUSTRIALCOMMISSIONOFARIZONA
2000ICA
441
FEDERALGRANTFUND
DEPARTMENTOFINSURANCE
2000IDA
Federal grants
PENITENTIARYLANDEARNINGSFUND
ARIZONA CRIMINALJUSTICECOMMISSION
2000JCA
442
FEDERALGRANTSFUND
DEPARTMENTOFLIQUORLICENSESANDCONTROL
2000LLA
FEDERALGRANTFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2000MAA
443
FEDERALGRANTFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
2000MMA
FEDERALGRANTFUND
STATEMINEINSPECTOR
2000MIA
444
FEDERALGRANTFUND
STATEPARKSBOARD
2000PRA
FEDERALGRANTFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2000PEA
445
Supports victims of
Crime Act monies
Administers the
Motor Carrier
Safety Assistance
program
The Rocky
Mountain
Information
Network
Organized crime
financial
investigations
Agencies:
Department of Public Safety
High Intensity
Drug Trafficking
area program
FEDERALGRANTFUND
OFFICEOFPESTMANAGEMENT
2000SBA
FEDERALGRANTFUND
DEPARTMENTOFPUBLICSAFETY
2000PSA
Travel expenses
446
Federal Funds
FEDERALGRANTFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
2000SDA
FEDERALGRANTFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2000STA
447
FEDERALGRANTFUND
DEPARTMENTOFWATERRESOURCES
2000WCA
FEDERALGRANTFUND
DEPARTMENTOFVETERANS'SERVICES
2000VSA
448
Investigations and
Examinations
on Public Accountants
90%
General Fund
10%
Workforce Investment
Grant Fund
Used on projects
determined by Governor's
Council on Workforce
Policy *
15%
Accountancy Board
Fund *
WORKFORCEINVESTMENTGRANTFUND
DEPARTMENTOFECONOMICSECURITY
2001F
ACCOUNTANCY BOARDFUND
STATEBOARDOFACCOUNTANCY
2001
449
An annual seminar on
worker's compensation for
insurance carriers and
self-insured employees
Industrial Commission
Revolving Fund
INDUSTRIALCOMMISSIONREVOLVINGFUND
INDUSTRIALCOMMISSIONOFARIZONA
2002
Monies received by
the department from
the operation of
airports
Registration fees,
license taxes and
penalties collected
STATEAVIATIONFUND
DEPARTMENTOFTRANSPORTATION
2005
450
Legislative Appropriations
ARIZONABLUEBOOKFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2006
BOARDOFBARBERS FUND
BOARDOFBARBEREXAMINERS
2007
General Fund
10%
451
Preventing out-of-wedlock
pregnancies
Agencies:
Department of Health Services
Department of Economic Security
A minimum of 4% of funds
must be used to improve
quality child care
CHILDCAREANDDEVELOPMENTFUND
2008F
TEMPORARYASSISTANCEFORNEEDYFAMILIES(TANF)FUND
DEPARTMENTOFECONOMICSECURITY
2007F
452
Chiropractic Examiners
Board Fund
STATEGRANTSFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
2011
CHIROPRATICEXAMINERSHEALTHFUND
STATEBOARDOFCHIROPRACTICEXAMINERS
2010
453
Agrictulture Commercial
Feed Fund
AGRICULTURECOMMERCIALFEEDFUND
ARIZONADEPARTMENTOFAGRICULTURE
2012
Abatement of upland
cotton fields
Provides a program to
refund collected fees as an
incentive to control boll
weevils
Collection of penalties
COTTONRESEARCHANDPROTECTIONCOUNCILFUND
ARIZONADEPARTMENTOFAGRICULTURE
2013
454
Consumer
Protection/Fraud
Revolving Fund
CONSUMERPROTECTION/FRAUDREVOLVINGFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2014
Greyhound Adoption
Fund
GREYHOUNDADOPTIONFUND
ARIZONADEPARTMENTOFRACING
2015
455
General Fund
10%
Attorney General
Antitrust Revolving Fund
COSMETOLOGYBOARD FUND
BOARDOFCOSMETOLOGY
2017
ATTORNEYGENERALANTITRUSTREVOLVINGFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2016
456
General Fund
10%
Developmentally
Disabled Client Trust
Fund
DENTALBOARD FUND
STATEBOARDOFDENTALEXAMINERS
2020
DEVELOPMENTALLYDISABLEDCLIENTTRUSTFUND
DEPARTMENTOFECONOMICSECURITY
2019
457
Transferred to General
Fund
10%
BOARDOFOPTOMETRYFUND
STATEBOARDOFOPTOMETRY
2023
EGGINSPECTIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2022
Issues certificates
authorizing diagnostic
pharmaceutical agents
458
Interest Earnings
Reimbursements from
Lessees
LANDFEDERALRECLAIMTRUSTFUND
STATELANDDEPARTMENT
2024
Employee Recognition
Statewide Donations
Fund
Specific Donations
STATEWIDEDONATIONSFUND
ARIZONADEPARTMENTOFADMINISTRATION
2025ADA
459
STATEWIDEDONATIONSFUND
DEPARTMENTOFJUVENILECORRECTIONS
2025DJA
STATEWIDEDONATIONSFUND
STATEBOARDOFNURSING
2025BNA
Statewide Donations
460
Statewide
Donations Fund
Statewide Donations
Fund
STATEWIDEDONATIONSFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2025HCA
STATEWIDEDONATIONSFUND
DEPARTMENTOFEDUCATION
2025EDA
461
Statewide Donations
Fund
Employee recognition
fundraising events
STATEWIDEDONATIONSFUND
DEPARTMENTOFHEALTHSERVICES
2025HSA
Statewide Donations
Fund
STATEWIDEDONATIONSFUND
ARIZONACOMMISSIONOFINDIANAFFAIRS
2025IAA
462
Statewide Donations
Fund
Arizona Centennial
Account Fund
STATEWIDEDONATIONSFUND
DEPARTMENTOFWATERRESOURCES
2025WCA
ARIZONACENTENNIALACCOUNTFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2025STA
463
Investment earnings
FUNERALDIRECTORSANDEMBALMERSFUND
STATEBOARDOFFUNERALDIRECTORS&EMBALMERS
2026
Wildlife Management
Enforcement
GAMEANDFISHFUND
ARIZONAGAMEANDFISHDEPARTMENT
2027
464
Sportfish
management
Endangered species
programs
Hunter Safety
Programs
Wildlife Management
GAMEANDFISHFEDERALREVOLVINGFUND
ARIZONAGAMEANDFISHDEPARTMENT
2028
Boater Safety
State
appropriations
ADOT-MaricopaRegional-Area
Revolving Fund
ADOTMARICOPAREGIONALAREAREVOLVINGFUND
DEPARTMENTOFTRANSPORTATION
2029
465
Funds received
from U.S. to
build rural post
roads
Provides numerous
other administrative
services described in
referance book (and
ARS)
Funds received
from counties
under cooperative
agreements
Monies received
for the
construction or
maintenance of
state highways or
bridges
Administrative costs
relevant to the
collection of fees and
penalties
Legislative
Appropriations;
Special plate
replacement fee
Wages, equipment,
and construction costs
to build bridges and
roads
HIGHWAYUSERREVENUEFUND
DEPARTMENTOFPUBLICSAFETY
2030
Monies earned
from investment
Arizona Highways
Magazine Fund
Sales of
subscriptions,
maps, pamphlets
and other
descriptive material
ARIZONAHIGHWAYSMAGAZINEFUND
DEPARTMENTOFTRANSPORTATION
2031
466
A 0.43% premium
insurance tax from
the public safety
retirement system
Insurance
Recoveries
Revenues from
the highway user
revenue fund
Awards and
Rewards
Arizona Highway
Patrol Fund
Miscellaneous
service fees
ARIZONAHIGHWAYPATROLFUND
DEPARTMENTOFPUBLICSAFETY
2032PSA
Immobilizing and
impounding
administrative
charges performed
by DPS
Insurance Examiners
Revolving Fund
INSURANCEEXAMINERSREVOLVINGFUND
DEPARTMENTOFINSURANCE
2034
467
Agencies:
Arizona Game and Fish Department
Purchases engineering
services, land, rights of way,
water rights or for
construction purposes, etc.
Legislative Appropriations
Recreation benefits in
connection with fish and
wildlife restoration projects
COUNTYFAIRS,LIVESTOCK,ANDAGRICULTURALPROMOTIONFUND
OFFICEOFTHEGOVERNOR
2037
LANDANDWATERCONSERVATIONANDRECREATIONDEVELOPMENTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2036
468
Homeopathic Medical
Examiners Fund
HOMEOPATHICMEDICALEXAMINERSFUND
BOARDOFHOMEOPATHICMEDICALEXAMINERS
2041
MEDICALEXAMINERSBOARDFUND
ARIZONAMEDICALBOARD
2038
469
Directly deposited
into the General
Fund
10%
Periodically inspect
and evaluate clinical,
internship and
naturopathic graduate
medical programs
NATUROPATHICBOARDFUND
NATUROPATHICPHYSICIANSBOARDOFMEDICALEXAMINERS
2042
Investment earnings
NURSINGCAREINSTITUTIONADMINISTRATORS/ACHMCFUND
NURSINGCAREINSTITUTIONADMINISTRATORSEXAMINERS
2043
470
General Fund
10%
DISPENSINGOPTICIANSBOARD FUND
STATEBOARDOFDISPENSINGOPTICIANS
2046
NURSINGBOARDFUND
STATEBOARDOFNURSING
2044
471
Agencies:
Arizona State Schools for the Deaf and Blind
Commission for the Deaf and Hard of Hearing
Provides telecommunication
devices and services to the deaf,
hard of hearing, and those with
speech impediments
Used to operate
The Commision for the Deaf
and
the Hard of Hearing
Osteopathic Examiners
Board Fund
Telecommunication Fund
for the Deaf Fund
OSTEOPATHICEXAMINERSBOARDFUND
ARIZONABOARDOFOSTEOPATHICEXAMINERS
2048
TELECOMMUNICATIONFUNDFORTHEDEAFFUND
2047
472
Conducts examinations of
structural pesticides
PESTMANAGEMENTFUND
OFFICEOFPESTMANAGEMENT
2050
DPSPEACEOFFICERSTRAININGFUND
DEPARTMENTOFPUBLICSAFETY
2049
473
Pesticide Fund
Up to $395,795 to the
controlled substances
prescription monitoring
program fund
Up to $1 million to
the Arizona Poison
and Drug Information
Center
PHARMACYBOARDFUND
ARIZONASTATEBOARDOFPHARMACY
2052
PESTICIDEFUND
ARIZONADEPARTMENTOFAGRICULTURE
2051
Agency operations
474
Transferred to the
General Fund
10%
PHYSICALTHERAPYFUND
BOARDOFPHYSICALTHERAPYEXAMINERS
2053
Dangerous Plants,
Pests and Diseases
Trust Fund
DANGEROUSPLANTS,PESTS,ANDDISEASESTRUSTFUND
ARIZONADEPARTMENTOFAGRICULTURE
2054
475
Private Postsecondary
Education Fund
Podiatry Examiners
Board Fund
PRIVATEPOSTSECONDARYEDUCATIONFUND
STATEBOARDFORPRIVATEPOSTSECONDARYEDUCATION
2
PODIATRYEXAMINERSBOARDFUND
STATEBOARDOFPODIATRYEXAMINERS
2055POA
476
Costs of training
prosecuting attorneys
Prosecuting Attorney
Council Fund
Psychologist Examiners
Board Fund
PSYCHOLOGISTEXAMINERSBOARDFUND
STATEBOARDOFPSYCHOLOGISTEXAMINERS
2058
PROSECUTINGATTORNEYCOUNCILFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2057
477
AUTOMOBILETHEFTAUTHORITYFUND
AUTOMOBILETHEFTAUTHORITY
2060
State Radiologic
Technologist
Certification Fund*
STATERADIOLOGICTECHNOLOGISTCERTIFICATIONFUND
RADIATIONREGULATORYAGENCY
2061
478
GAMEANDFISHCONSERVATIONDEVELOPMENTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2062
Investments
earned
Fees to cover
interstate and
international
exportations
*An additional 10% charge for failure to renew license may be charged and deposited in the fund.
AGRICULTURESEEDLAWFUND
ARIZONADEPARTMENTOFAGRICULTURE
2064
479
LIVESTOCKCUSTODYFUND
ARIZONADEPARTMENTOFAGRICULTURE
2065
Special Administration
Fund
SPECIALADMINISTRATIONFUND
DEPARTMENTOFECONOMICSECURITY
2066
480
Criminal Justice
Enhancement Fund
ATTORNEYGENERALCJEFDISTRIBUTIONSFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2068
REVENUEINCOMETAXFUND
DEPARTMENTOFREVENUE
2069
481
Technical Registration
Board Fund
TECHNICALREGISTRATIONBOARDFUND
STATEBOARDOFTECHNICALREGISTRATION
2070
Rent additional
equipment
Monies received
from insurance
recoveries for
equipment and
consumable material
losses
Transportation
Department Equipment
Fund
Donations and
monies earned from
investments
Legislative
Appropriations
TRANSPORTATIONDEPARTMENTEQUIPMENTFUND
DEPARTMENTOFTRANSPORTATION
2071
482
General Appropriations
SUPREMECOURTCJEFDISBURSEMENTSFUND
JUDICIARY
2075
UTILITYSITTINGFUND
CORPORATIONCOMMISSION
2076
483
Veterinary Medical
Examiners Board Fund
Veterans'
Conservatorship Fund
VETERINARYMEDICALEXAMINERSBOARDFUND
STATEVETERINARYMEDICALEXAMININGBOARD
2078
VETERANS'CONSERVATORSHIPFUND
DEPARTMENTOFVETERANS'SERVICES
2077
484
Watercraft Licesning
Fund
Licensing Fees
WATERCRAFTLICESNINGFUND
ARIZONAGAMEANDFISHDEPARTMENT
2079
Rewards for
providing
information on
illegal wildlife
activities
Donations
The financing of a
statewide telephone
reporting system
"Operation Game
Thief"
Chapter 17 fines or
damage assessment
collections
Investigations of the
unlawful commercial
use of wildlife
Legislative
Appropriations
GAMEANDFISHWILDLIFETHEFTPREVENTIONFUND
ARIZONAGAMEANDFISHDEPARTMENT
2080
485
Fertilizer Materials
FERTILIZERMATERIALSFUND
ARIZONADEPARTMENTOFAGRICULTURE
2081
Federal grants
DEQ Emissions
Inspection Fund
Legislative appropriations
Payments to individual
contractors
Enforcement of emissions
inspections
DEQEMISSIONSINSPECTIONFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2082
486
*Nomorethan5%
maybeusedon
administrative
purposes
GRANTSANDSPECIALREVENUESFUND
JUDICIARY
2084
BEEFCOUNCILFUND
ARIZONADEPARTMENTOFAGRICULTURE
2083
487
Agencies:
Arizona Deparment of Administration
Department of Corrections
Corrections Fund
CORRECTIONSFUND
2088
Department of Juvenile
Corrections for costs
incurred in the minor
maintenance/operations of
state operated juvenile
facilities
Gifts, contributions
or other monies
Legislative
appropriations
Investment earnings
DISEASECONTROLRESEARCHFUND
DEPARTMENTOFHEALTHSERVICES
2090
488
Child Support
Enforcement
Administration Fund
CHILDSUPPORTENFORCEMENTADMINISTRATIONFUND
DEPARTMENTOFECONOMICSECURITY
2091
ECONOMICSECURITYCPAINVESTMENTSFUND
DEPARTMENTOFECONOMICSECURITY
2093
489
Research on diagnosis of
diseases and formulation of
cures
Private donations
FREEDOMACADEMYFUND
DEPARTMENTEMERGENCYANDMILITARYAFFAIRS
2104
HEALTHRESEARCHFUND
DEPARTMENTOFHEALTHSERVICES
2096
490
Interest earnings
STATELAKEIMPROVEMENTFUND
STATEPARKSBOARD
2105
NAVAJOCAMPFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2106
491
STATEEDUCATIONFUNDFORCORRECTIONALEDUCATIONFUND
DEPARTMENTOFCORRECTIONS
2107
Construction,
maintenance, and
upgrades of
transportation
facilities, roads,
streets, highways
(within 25 miles of
the border)
A commitment for
the department or
another agency of
Arizona to obtain
federal monies
relevant to these
purposes
Costs related to
procurement of
electronic equipment
and automated
systems that help
relieve vehicle
congestion at ports
of entry
Enforcement of
vehicle safety
requirements by
DPS and ADOA
within 25 miles of
the international
border
Special 30 day
motor carrier
permit fees
Construction and
maintenance of
transportation
facilities in the
CANAMEX high
priority corridor
Registration and
license fees on every
foreign motor vehicle
owned by a
nonresident and
operated in this state
Activities that
include the
collection of
transportation and
trade data in the
U.S.A. and Mexico
Monies earned
from investment
SAFETYENFORCEMENTANDTRANSPORTATIONINFRASTRUCTUREFUND
2108
492
General Fund
appropriations for
replenishment
purposes
Gifts and
contributions
Reimbursement for
distribution of longterm storage credits
ARIZONAWATERBANKINGFUND
DEPARTMENTOFWATERRESOURCES
2110
Agencies:
State Parks Board
State Treasurer
BOATINGSAFETYFUND
2111
493
Arizona Federal/State
Inspection Fund
ARIZONAFEDERAL/STATEINSPECTIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2113
ARIZONAPROPERTYANDCASUALTYINSURANCEFUND
DEPARTMENTOFINSURANCE
2114
494
Sale or exchange of
undesired duplicate
copies of books or
materials
Fees from
government units that
fail to comply with
the State Documents
Program
To be used as specified by
funding sources
STATELIBRARYFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2115
Arizona Commission on
the Arts Fund
Private grants
ARIZONACOMMISSIONONTHEARTSFUND
ARIZONACOMMISSIONONTHEARTS
2116
495
Provides programs,
services, and
increased supervision
to special probation
populations
Promotes
accountability and
financial restitution to
victims of crimes or
community work
service to local
governments
Reduces the number
of felony offenders
placed to county jails
by the superior court
Community Punishment
Program Fund
COMMUNITYPUNISHMENTPROGRAMFUND
JUDICIARY
2119
Used to acquire,
renovate and operate
community based
facilities but cannot
be used on municipal
jails
AHCCCS Fund
5. Federal grants
6. Interest earned
7. Reimbursements for data
collection
3. Monies from
appropriations (as needed
only)
4.Gifts, grants, and
donations
AHCCCSFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2120
496
Remaining funds to the university capital improvement lease-toown and bond fund (up to 80% of total annual payments)
Lottery Fund
MILITARYINSTALLATIONFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2124
LOTTERYFUND
2122
497
Banking Department
Revolving Fund
Receivership
Revolving Fund*
Historical Society
Preservation/Restore
Fund
BANKINGDEPARTMENTREVOLVINGFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
2126
HISTORICALSOCIETYPRESERVATION/RESTOREFUND
ARIZONAHISTORICALSOCIETY
498
Investment Earnings
Game/Non-Game Fund
FUND
GAME/NONGAMEFUND
ARIZONAGAMEANDFISHDEPARTMENT
2127
Postsecondary
Education Voucher
Fund
EARLYGRADUATIONSCHOLARSHIPFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2128
499
ATTORNEYGENERALANTIRACKETEERINGFUND
2131
CAPMUNICIPALANDINDUSTRIALREPAYMENTFUND
STATELANDDEPARTMENT
2129
500
Attorney General
Collection Enforcement Fund
ATTORNEYGENERALCOLLECTIONENFORCEMENTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2132
ACJCCRIMINALJUSTICEENHANCEMENTFUND
ARIZONA CRIMINALJUSTICECOMMISSION
2134
501
ARIZONAYOUTHFARMLOANFUND
DEPARTMENTOFEDUCATION
2136
Agencies:
Arizona Department of Agriculture
Department of Emergency and Military Affairs
Radiation Regulatory Agency
Nuclear Emergency
Management Fund
NUCLEAREMERGENCYMANAGEMENTFUND
2138
502
NATIONALGUARDFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2140
Legislative Appropriations
THESTATEAIDTODENTENTIONFUND
JUDICIARY
2141
503
Information
Technology Fund
INFORMATIONTECHNOLOGYFUND
ARIZONADEPARTMENTOFADMINISTRATION
2152
LIFEANDDISABILITYGUARANTYFUND
DEPARTMENTOFINSURANCE
2154
504
Agencies:
Department of Liquor Licenses and Control
Department of Fire, Building, and Life Safety
Arizona Department of Racing
DPS-FBI Fingerprint
Fund
Attorney General
Agency Services Fund
DPSFBIFINGERPRINTFUND
2159
ATTORNEYGENERALAGENCYSERVICESFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2157
505
Domestic Violence
Shelter Fund
DOMESTICVIOLENCESHELTERFUND
DEPARTMENTOFECONOMICSECURITY
2160
Voluntary contributions
CHILDABUSEPREVENTIONFUND
DEPARTMENTOFECONOMICSECURITY
2162
506
REVENUEPUBLICATIONREVOLVINGFUND
DEPARTMENTOFREVENUE
2166
Revenue Publication
Revolving Fund
INSURANCEDEPARTMENTFINGERPRINTINGFUND
DEPARTMENTOFINSURANCE
2163
Insurance Department
Fingerprinting Fund
507
Legislative
appropriations
Donations
ARSONDETECTIONAWARDFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
2169
COUNTYFAIRRACINGFUND
ARIZONADEPARTMENTOFRACING
2170
508
Emergency Medical
Services Operating Fund
EMERGENCYMEDICALSERVICESOPERATINGFUND
DEPARTMENTOFHEALTHSERVICES
2171
Utility Regulation
Revolving Fund
UTILITYREGULATIONREVOLVINGFUND
CORPORATIONCOMMISSION
2172
509
CHILDRENANDFAMILYSERVICESTRAININGPROGRAMFUND
DEPARTMENTOFECONOMICSECURITY
2173
Residential Utility
Consumer Fund
RESIDENTIALUTILITYCONSUMERFUND
2175
510
Operation of emergency
telecommunications (911)
through political subdivisions of
the State
95%
Industrial
Commission Admin
Fund
INDUSTRIALCOMMISSIONADMINFUND
INDUSTRIALCOMMISSIONOFARIZONA
2177
DOA911EMERGENCYTELECOMSERVICEREVOLVINGFUND
ARIZONADEPARTMENTOFADMINISTRATION
2176
511
Federal monies
Provides
reimbursement of
appropriations to the
state General Fund
Hazardous Waste
Management Fund*
Legislative
appropriations
**Also provides matching funds for the Pollution Prevention Act of 1990
Other sources
Compliance
monitoring,
investigations, and
enforcement
activities
local fire departments,for the development of hazardous materials emergency response teams.
Supports statewide
hazardous waste
planning and
program activities
Processes and
maintains permits
Private donations
HAZARDOUSWASTEMANAGEMENTFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2178
DORLIABILITYSETOFFFUND
DEPARTMENTOFREVENUE
2179
512
Newborn Screening
Program Fund
NEWBORNSCREENINGPROGRAMFUND
DEPARTMENTOFHEALTHSERVICES
2184
GENERALADJUDICATIONFUND
DEPARTMENTOFWATERRESOURCES
2191
513
CHILDPASSENGERRESTRAINTFUND
DEPARTMENTOFECONOMICSECURITY
2192
Services to juveniles
Purchases detention
Funds the costs of
on probation: includes facilities or expands fingerprint checks on
treatment, testing, and exisitng centers, and individuals that work
residential foster and
contracts w/ public
with juveniles in the
shelter care, and for and private entitites to
court system as
children who are
expand or operate
required by law
referred to the
secure care facilities
juvenile court*
Juvenile Delinquent
Reduction Fund
JUVENILEDELINQUENTREDUCTIONFUND
JUDICIARY
2193
514
Establishes a program by
which entrepreneurs become
aware of permits, licenses,
and other authorizations
needed to establish, expand
or operate in Arizona
*A.R.S. 41-1504 Security deposits forfeited to the authority shall be deposited in the State General Fund.
Community
Development Bond Fund
COMMUNITYDEVELOPMENTBONDFUND(ARS411504)
COMMERCEAUTHORITY
2196
Victim Compensation
and Enhancement Fund
Unclaimed restitution
Parole fees
*Note: not more than 50% of these funds should go to members of the Arizona Criminal Justice Commission
Court surcharges
VICTIMCOMPENSATIONANDENHANCEMENTFUND
ARIZONACRINIMALJUSTICECOMMISSION
2198
515
Federal Cooperative
Agreement Income Fund
Agencies:
Arizona Department of Housing
Department of Emergency and Military Affairs
Section 8 Project-Based
Contract Fees
LIHTC-related fees
FEDERALCOOPERATIVEAGREEMENTINCOMEFUND
2200
GRAINCOUNCILFUND
ARIZONADEPARTMENTOFAGRICULTURE
2201
516
Surcharges on park
reservations
Legislative appropriations
for enhancing state parks
Investment earnings
STATEPARKSREVENUEFUND
STATEPARKSBOARD
2202
Capital Improvement
Fund
CAPITALIMPROVEMENTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2203
517
*For a description of how funds are spent in the Wage Earning Prisoner's Spendable Account see A.R.S. 31-255
DOC-Alcohol Abuse
Treatment Fund
BREEDERSAWARDFUND
ARIZONADEPARTMENTOFRACING
2206
DOCALCOHOLABUSETREATMENTFUND
DEPARTMENTOFCORRECTIONS
2204
518
COUNTYFAIRSRACINGBETTERMENTFUND
ARIZONADEPARTMENTOFRACING
2207
Develops migratory
waterfowl habitat
Waterfowl Conservation
Fund
WATERFOWLCONSERVATIONFUND
ARIZONAGAMEANDFISHDEPARTMENT
2209
519
BUILDINGANDFIRESAFETYFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
2211
Conservation assistance to
water users of an AMA
Augmentation and
Conservation Assistance
Fund
Groundwater withdrawl
fees of fifty cents per acre
foot per year in the
Phoenix, Tucson, and Pinal
AMAs
AUGMENTATIONANDCONSERVATIONASSISTANCEFUND
DEPARTMENTOFWATERRESOURCES
2213
520
Public Assistance
Collections Fund
PUBLICASSISTANCECOLLECTIONSFUND
DEPARTMENTOFECONOMICSECURITY
2217
Dam safety
inspection fees
Monies
appropriated by
the legislature
DAMREPAIRFUND
DEPARTMENTOFWATERRESOURCES
2218
521
Administrative costs
Legislative appropriations
Industrial discharge
registration fees
WATERQUALITYASSURANCEFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2221
Reimburse political
subdivisions for remedial costs
relating to hazardous
substances
Prospective purchaser
agreement fees
Federal grants
Appropriations (as
needed only)
Reimbursements for
data collection
LONGTERMCARESYSTEMFUND
2223
522
State appropriations
Department Long-Term
Care System Fund
Earned interest
DEPARTMENTLONGTERMCARESYSTEMFUND
DEPARTMENTOFECONOMICSECURITY
2224
Developing and
adopting rules of
compliance
Agencies:
Arizona Department of Administration
Department of Environmental Quality
Department of Transportation
Department of Weights and Measures
AIRQUALITYFUND
2226
$400,000 to ADOA
for travel reduction
notifications to
employees; creation of
emission reduction
plans
Legislative
Appropriations
523
Administrative Expenses
Attorney General
Antitrust Revolving Fund
VICTIMWITNESSASSISTANCEFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2228
SUBSTANCEABUSESERVICESFUND
DEPARTMENTOFHEALTHSERVICES
2227
524
All monies
appropriated to
the fund
Funds received
from other state
agencies
Cooperative Forestry
Fund
Funds received
from individuals,
businesses, and
political
subdivisions
COOPERATIVEFORESTRYFUND
STATEFORESTER
2232
Federal agencies
and any other
source
Funds housing
affordability and Arizona
housing finance authority
programs
Unclaimed property
revenues
Investment Earnings
HOUSINGTRUSTFUND
ARIZONADEPARTMENTOFHOUSING
2235
525
An additional 3%
of a tax base on
transient lodgings
(voter approved
hotel tax)
1/12 of 4 million
dollars plus 5%
increase every
year from the
State Treasurer
Tourism Fund
State General
Fund
Appropriations
Monies earned
from investments
Eight percent of
the Arizona
Benefits fund
TOURISMFUND
ARIZONASTATEOFFICEOFTOURISM
2236
Interest Earnings
Reimburses mobile
home owners for
fulfilling requirements of
41-2157
MOBILEHOMERELOCATIONFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
2237
526
COLLEGIATESPECIALPLATEFUND
UNIVERSITYOFARIZONA MAINCAMPUS
2238
COLLEGIATESPECIALPLATEFUND
ASU TEMPE
2239
527
COLLEGIATESPECIALPLATEFUND
NORTHERNARIZONAUNIVERSITY
2240
AUDITSERVICESFUND
AUDITORGENERAL
2242
528
Economic Strength
Project Fund
ECONOMICSTRENGTHPROJECTFUND
DEPARTMENTOFTRANSPORTATION
2244
At least 15% to
economically
disadvataged areas of
the state
COMMERCEANDECONOMICDEVELOPMENTFUND
CORPORATIONCOMMISSION
2245
529
Improves automation
projects approved by the
Supreme Court
Case processing and
probation services
Judicial Collection
Enhancement Fund
JUDICIALCOLLECTION ENHANCEMENTFUND
JUDICIARY
2246
DEFENSIVEDRIVINGFUND
JUDICIARY
2247
530
For enforcement of
off-highway vehicle
laws
Funds closure of
existing roads and
other activities when
damages to land and
natural resources
occur
GameandFishspends35%on
educationaleffortsonsafety,the
environment,andlaw
enforcement
Off-highway Vehicle
Recreation Fund
5% goes to maintenance of
roads on state trust lands for
off-road users;
Earnings from
interest
Legislative
Appropriations
OFFHIGHWAYVEHILCERECREATIONFUND
2253
Federal
capitalization grants
Agencies:
Department of Environmental Quality
Water Infrastructure Finance Authority
Interest earned
Legislative
Appropriations
CLEANWATERREVOLVINGFUND
2254
531
AZ Iceburg Lettuce
Research Fund
Behavioral Health
Examiners Fund
AZICEBURGLETTUCERESEARCHFUND
ARIZONADEPARTMENTOFAGRICULTURE
225
BEHAVIORALHEALTHEXAMINERSFUND
BOARDOFBEHAVIORALHEALTHEXAMINERS
2256
532
CITRUS,FRUIT,ANDVEGETABLEREVOLVINGFUND
ARIZONADEPARTMENTOFAGRICULTURE
2260
Maricopa
Association of
Governments
State Employee
Rideshare Fund
Unrestricted
Donations
Federal Grants
Legislative
Appropriations
STATEEMPLOYEERIDESHAREFUND
ARIZONADEPARTMENTOFADMINISTRATION
2261
533
Occupational Therapy
Fund
OCCUPATIONALTHERAPYFUND
BOARDOFOCCUPATIONALTHERAPYEXAMINERS
2263
Annual registration
fees of dealers and
salesman
SECURITYREGULATORYANDENFORCEMENTFUND
CORPORATIONCOMMISSION
2264
534
Data Processing
Acquisition Fund
CASHDEPOSITSFUND
DEPARTMENTOFTRANSPORTATION
2266
DATAPROCESSINGACQUISITIONFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2265
535
Board of Respiratory
Care Examiners Fund
BOARDOFAPPRAISALFUND
STATEBOARDOFAPPRAISAL
2270
BOARDOFRESPIRATORYCAREEXAMINERSFUND
BOARDOFRESPIRATORYCAREEXAMINERS
2269
536
Costs of recovering
corrective actions
Recovered costs
pertaining to ARS
chapter 49
Costs incurred in
administering regulatory
requirements
Costs of administering
the regulatory account
within the fund
(ARS 49-1015)
Investment earnings
Underground Storage
Tank Fund
Legislative
appropriations
$.01/gallon excise
tax on petroluem
UNDERGROUNDSTORAGETANKFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2271
Property
transferred, seized
or donated to the
department
Proceeds of
vehicle component
parts seized by the
department
Vehicle inspection
fees conducted by
the department
VEHICLEINSPECTIONANDTITLEENFORCEMENTFUND
DEPARTMENTOFTRANSPORTATION
2272
537
COURTAPPOINTEDSPECIALADVOCATEFUND
JUDICIARY
2275
ENVIRONMENTALSPECIALPLATEFUND
STATELANDDEPARTMENT
2274
Environmental Special
Plate Fund
538
Drug Treatment
and Education
Fund
Confidential Intermediary
Fund
DRUGTREATMENTANDEDUCATIONFUND
JUDICIARY
2277COU
CONFIDENTIALINTERMEDIARYFUND
JUDICIARY
2276
539
DPSRECORDSPROCESSINGFUND
DEPARTMENTOFPUBLICSAFETY
2278
DRUGTREATMENTANDEDUCATIONFUND
OFFICEOFTHEGOVERNOR
2277GVA
540
WILDLIFEENDOWMENTFUND
ARIZONAGAMEANDFISHDEPARTMENT
2279
DRUGANDGANGPREVENTIONFUND
ARIZONACRIMINALJUSTICECOMMISSION
2280
541
55 Percent to
Department of
Public Safety
7 Percent to the
Mesa Police
Department
Crime Laboratory
Assessment Fund
12 Percent to the
Tucson Police
Department
22 Percent to the
Phoenix Police
Department
CRIMELABORATORYASSESSMENTFUND
DEPARTMENTOFPUBLICSAFETY
2282
JUVENILECJEFCORRECTIONSDISTFUND
DEPARTMENTOFJUVENILECORRECTIONS
2281
4 Percent to the
Scottsdale Police
Department
542
Agencies:
Department of Transportation
Department of Weights and Measures
Auto Fingerprint
Identification Fund
Legislative Appropriations
Funds costs of
administering the system
AUTOFINGERPRINTIDENTIFICATIONFUND
DEPARTMENTOFPUBLICSAFETY
2286
MOTORVEHICLELIABILITYINSURANCEFUND
2285
543
Recycling Fund
Collection and
administration of this
fund's monies
*If the Arizona Commerce Authority does not spend the funds for
Investment earnings
Arizona Commerce
Authority's Recycled Market
Program*
Grants to political
subdivisions, nonprofits
or private enterprises
Legislative appropriations
RECYCLINGFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2289
Interest Earnings
ARIZONAGAMEANDFISHCOMMISSIONHERITAGEFUND
ARIZONAGAMEANDFISHDEPARTMENT
2295
544
Aquaculture Fund
Various fees
AQUACULTUREFUND
ARIZONADEPARTMENTOFAGRICULTURE
2297
5. For a permit for the by-products or fiber of harvest restricted native plants, at least one dollar per ton.
4. For all receipts for live harvest restricted native plants cut or removed for wood, at least one dollar per cord.
3. For all other native plants, at least two dollars for each plant.
and that cannot be salvaged economically at a higher fee, at least twenty-five cents per plant.
2. For native plants that the director determines to be useful for revegetation
1. For cereus giganteus (saguaro), at least three dollars for each plant.
Interest earned
ARIZONAPROTECTEDNATIVEPLANTFUND
ARIZONADEPARTMENTOFAGRICULTURE
2298
545
AZ Citrus
Research Council
Fund
Transfers from
other public
agencies
Monies earned
from investment
Grants and
contribution
ARIZONAWATERQUALITYFUND
DEPARTMENTOFWATERRESOURCES
2304
AZCITRUSRESEARCHCOUNCILFUND
ARIZONADEPARTMENTOFAGRICULTURE
2299AHA
546
Loan repayments,
interest, and
penalties from
drinking water
facilities
Monies received
from the issuance
and sales of bonds
Monies received
from the United
States
Drinking Water
Revolving Fund
Monies appropriated
by the Legislature
DRINKINGWATERREVOLVINGFUND
WATERINFRASTRUCTUREFINANCEAUTHORITY
2307
Helps public
water systems
comply with the
Federal Safe
Drinking Water
Act
Pays the
monitoring
assistance
program
contractors
Centralized Monitoring
Fund
CENTRALIZEDMONITORINGFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2308
547
Monies received by
the United States
government
Provides financial
assistance to political
subdivisions, special
districts, and Indian
tribes
Money from
legislature is used for
loan and technical
repayments, less than
$800,000
Provides technical
assistance to political
subdivisions, special
districts, Indian tribes
and tribal
subdivisions
Pays compensation
and employee
related expenses
Monies appropriated
by the legislature
Greater AZ
Development Authority
Revolving Fund
GREATERARIZONADEVELOPMENTAUTHORITYFUND
WATERINFRUSTRUCTUREFINANCEAUTHORITY
2311
COUNTYFAIRSRACINGBETTERMENTFUND
ARIZONADEPARTMENTOFRACING
2315
548
Charter AZ Online
Instruction Processing Fund
CHARTERAZONLINEINSTRUCTIONPROCESSINGFUND
STATEBOARDFORCHARTERSCHOOLS
2319
ASSESSMENTFUNDFORVOLUNTARYPLANFUND
DEPARTMENTOFINSURANCE
2316
549
DPS Administration
Fund
STATEEDUCATIONFUNDFORCOMMITTEDYOUTHFUND
DEPARTMENTOFJUVENILECORRECTIONS
2323
DPSADMINISTRATIONFUND
DEPARTMENTOFPUBLICSAFETY
2322
550
Permit Administration
Fund
Maintenance of a facility
pending correction of the
deficiencies or closure
Reimbursement of
residents for personal
monies lost
Legislative appropriations
Administering permits,
performing revisions, and
conducting investigations
NURSINGCAREINSTITUTIONPROTECTIONFUND
DEPARTMENTOFHEALTHSERVICES
2329
PERMITADMINISTRATIONFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2328
551
Real Estate
Condominium Recovery
Fund
REALESTATECONDOMINIUMRECOVERYFUND
DEPARTMENTOFREALESTATE
2331
PUBLICACCESSFUND
CORPORATIONCOMMISSION
2333
552
Refunds monies as
requested
Moneys on Demand
Fund
MONEYSONDEMANDFUND
CORPORATIONCOMMISSION
2334
5. Administrative costs incurred by the department of economic security to administer the provisions of this article.
4. Costs incurred by the advisory council on spinal and head injuries established pursuant to section 41-3201.
3. A portion of the disease surveillance system and statewide referral services for those with head and spinal injuries.
2. Rehabilitation, transitional living and equipment necessary for activities of daily living.
1. Public information, prevention and education of the general public and professionals.
only if comparable resources are not available or are not able to be delivered in a timely manner
*Trust fund monies shall be spent on approval of the department of economic security's rehabilitation services administration
SPINALANDHEADINJURIESTRUSTFUND
DEPARTMENTOFECONOMICSECURITY
2335
553
DNA Identification
System Fund
DNAIDENTIFICATIONSYSTEMFUND
DEPARTMENTOFPUBLICSAFETY
2337
Aid to family
members, service
members or former
service members
for living expenses
and other expenses
Unencumbered funds
transferred into the Veterans'
Donations Fund on December
31, 2018
5% of donations
used by director for
administering the
fund
Financial aid to
family members for
temporary
residence near
medical facility
where service
member is being
MILITARYFAMILYRELIEFFUND
DEPARTMENTOFVETERANS'SERVICES
2339
554
Agencies:
State Department of Financial Institutions
Arizona Escrow
Guaranty Fund
Permanent Tribal-State
Compact Fund
ARIZONAESCROWGUARANTYFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
2341
PERMANENTTRIBALSTATECOMPACTFUND
DEPARTMENTOFGAMING
2340
555
Constable Ethics
Standards and Training
Administrative Costs
20%
CONSTABLEETHICSSTANDARDSANDTRAININGFUND
CONSTABLEETHICSSTANDARDSANDTRAININGBOARD
2346
Neighbors Helping
Neighbors Fund
be sixty years of age or older, or handicapped and income at 150% of poverty level or lower
*Qualifying individuals must have income at or below 125% of the federal poverty level,
Individual donations
NEIGHBORSHELPINGNEIGHBORSFUND
DEPARTMENTOFECONOMICSECURITY
2348
556
NATIONALGUARDRELIEFFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
2349
ARIZONABENEFITSFUND
DEPARTMENTOFGAMING
2350
557
Monies earned
from investment
Project implementation
grants for the
implementation of energy
or water saving projects
Provides technical
assistance under the
grant program (up to
$150,000)
Consists of a $2.5
million General
Fund
appropriation in
2007
ARIZONAENERGYANDWATERSAVINGSGRANTFUND
SCHOOLFACILITIESBOARD
2351
STATEHOMEFORVETERANSTRUSTFUND
DEPARTMENTOFVETERANS'SERVICES
2355
558
Funds received
from the U.S.
government
Election Systems
Improvement Fund
Legislative
appropriations
Matching monies
from the state,
county or local
governments
ELECTIONSYSTEMSIMPROVEMENTFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2357
Earnings from
investments
Agencies:
Commission for Postsecondary Education
Arizona Board of Regents
MATHEMATICS,SCIENCEANDSPECIALEDUCATOINTEACHERSTUDENTLOANFUND
2358
559
Maintains a
computerized database
tracking system of
controlled substances
Legislative
Appropriations
Provides information to
patients and pharmacists to
help avoid inappropriate
use of controlled
substances
Controlled Substance
Prescription Monitoring
Program
$395,795 is transferred
to this fund from the
Pharmacy Board Fund
Assists law
enforcement to
identify illegal
activity
CONTROLLEDSUBSTANCEPRESCRIPTIONMONITORINGPROGRAM
ARIZONASTATEBOARDOFPHARMACY
2359
*If the unobligated balance of the fund exceeds $2 million at the end of any calendar year,
Supports other
unplanned all risk
activities such as fire,
flood, earthquake, etc.
FIRESUPPRESSIONFUND
STATE FORESTER
2360
560
Legislative
appropriations
Revenues
appropriated by
political subdivisions
Gifts, grants or
donations
VOLUNTARYVEHICLEREPAIRANDRETROFITPROGRAMFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2365
Early Graduation
Scholarship Fund
EARLYGRADUATIONSCHOLARSHIPFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2364
561
GOLDENRULESPECIALPLATEFUND
DEPARTMENTOFEDUCATION
2366
Capital Post-Conviction
Defender Office Fund
CAPITALPOSTCONVICTIONDEFENDEROFFICEFUND
STATECAPITALPOSTCONVICTIONPUBLICDEFENDEROFFICE
2367
562
Racing Investigation
Fund
Leafy Green
Marketing
Committee Fund
RACINGINVESTIGATIONFUND
ARIZONADEPARTMENTOFRACING
2369
LEAFYGREENMARKETINGCOMMITTEEFUND
ARIZONADEPARTMENTOFAGRICULTURE
2368
563
Makes payments on
lease-to-own agreements
entered into by school
facilities
Up to $100,000 used on
administrative programs
Captive Insurance
Regulatory/Supervision
Fund
Legislative Appropriations
CAPTIVEINSURANCEREGULATORY/SUPERVISIONFUND
DEPARTMENTOFINSURANCE
2377
LEASETOOWNFUND(SCHOOLFACILITIESBOARD)FUND
SCHOOLFACILITIESBOARD
2373
564
Interest earned
No more than 10% may be used for purposes of administering the program in a fiscal year.
*No more than 50% of the fund may be granted in a single county in a given year.
LIVESTOCKANDCROPCONSERVATIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2378
*Only 5% of wages are taken from inmates that are not guilty of Title 28 Chapter 4 "D.U.I." violations
TRANSITIONPROGRAMFUND
DEPARTMENTOFCORRECTIONS
2379
565
Agencies:
Attorney General - Department of Law
Department of Public Safety
Legislative Appropriations
MOTORCARRIERSAFETYFUND
2380
Compensation payments to
jurors who serve longer than
5 days on a trial
Arizona Lengthy
Trial Fund
ARIZONALENGTHYTRIALFUND
JUDICIARY
2382
566
Families of Fallen
Police Officers Special
Plate Fund
FAMILIESOFFALLENPOLICEOFFICERSSPECIALPLATEFUND
DEPARTMENTOFPUBLICSAFETY
2386
TRANSITIONPROGRAMFUND
DEPARTMENTOFCORRECTIONS
2383
567
NOTARYBONDFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2387
LASERSAFETYFUND
RADIATIONREGULATORYAGENCY
2388
568
Photo Enforcement
Fund
PHOTOENFORCEMENTFUND
2390
PUBLICSAFETYEQUIPMENTFUND
DEPARTMENTOFPUBLICSAFETY
2391
569
Legislative Appropriations
BUILDINGRENEWALGRANTFUND
SCHOOLFACILITIESBOARD
2392
Intergovernmental tribal
agreements funds
UNARMEDCOMBATFUND
ARIZONADEPARTMENTOFRACING
2393
570
Crime Laboratory
Operations
CRIMELABORATORYOPERATIONS
DEPARTMENTOFPUBLICSAFETY
2394
Community Corrections
Enhancement Fund
*The remaining 70% of the maximum $65 month fee goes to the Victim Compensation and Assistance Fund
TRANSITIONSERVICESFUND
DEPARTMENTOFCORRECTIONS
2395
571
Allocated to
county sherriffs
Employer
sanctions
enforcement
County jail
reimbursement
costs relating to
illegal immigration
Enforcing human
and drug smuggling
laws
Legislative
appropriations, gifts,
grants, donations,
and investments
GANGANDIMMIGRATIONINTELLIGENCETEAMENFORCEMENTMISSIONFUND
DEPARTMENTOFPUBLICSAFETY
2396
WATERRESOURCESFUND
DEPARTMENTOFWATERRESOURCES
2398
Weather control or
cloud modification
license fees
Various inspection
and filing fees
572
Teacher Certification
Fund
TEACHERCERTIFICATIONFUND
DEPARTMENTOFEDUCATION
2399
FEDERALEDUCATIONANDTRAININGFUND
STATEMINEINSPECTOR
2400
573
*If amount in fund exceeds 100,000 on Dec. 31, the excess is deposited into the General Fund
Securities Investment
and Management Fund*
Private donations
SECURITIESINVESTMENTANDMANAGEMENTFUND
CORPORATIONCOMMISSION
2404
PRIVATEDONATIONSFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2402
574
Legislative
Appropriations
Reimbursement of the
costs of performing
review requirements
Work performed by
subcontractors or
consultants
Postsecondary Education
Fund
POSTSECONDARYEDUCATIONFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2405
Other administrative
expenses
Registrar of Contractors
Fund
REGISTRAROFCONTRACTORSFUND
REGISTRAROFCONTRACTORS
2406
575
ABANDONEDMINESAFETYFUND
STATEMINEINSPECTOR
2408
Children's Health
Insurance Program Fund
CHILDREN'SHEALTHINSURANCEPROGRAMFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2409
Interest earned
on deposited
monies
576
WATERRESOURCESPRODUCTIONANDCOPYINGFUND
DEPARTMENTOFWATERRESOURCES
2411
Water Resources
Production and Copying
Fund
WATERRESOURCESPUBLICATIONANDMAILINGFUND
DEPARTMENTOFWATERRESOURCES
2410
Water Resources
Publication and Mailing
Fund
577
General Fund
10%
Deposits by the
transportation board,
state agencies or
political
subdivisions
Up to 10 million dollars
may be used for transit
capital projects in cities
with a population of less
than 50,000 persons
Subsidizes
interest rates
Monies received
from the United
States goverment
under SIB
cooperative
agreements
HIGHWAYEXPANSIONANDEXTENSIONLOANFUND
DEPARTMENTOFTRANSPORTATION
2417
Acupuncture Board
of Examiners Fund*
Legislative
Appropriations
Licensing Fees
ACUPUNCTUREBOARDOFEXAMINERSFUND
ACUPUNCTUREBOARDOFEXAMINERS
2412
578
Investment Earnings
ASSISTANCEFOREDUCATIONFUND
DEPARTMENTOFEDUCATION
2420
CPS Expedited
Substance Abuse
Treatment Fund
Legislative appropriations
CPSEXPEDITEDSUBSTANCEABUSETREATMENTFUND
DEPARTMENTOFECONOMICSECURITY
2421
579
A $750 fine if
convicted of an
aggravated DUI or
third conviction
Agencies:
Arizona Criminal Justice Commission
Department of Transportation
5% of the annual
fee for a restaurant
Civil penalty on
ignition interlock
device
manufacturers for
failure to report data
DRIVINGUNDERINFLUENCEABATEMENTFUND
2422
Voluntary Contributions
Helps to fund
participating candidate
campaigns
CAPITALPOSTCONVICTIONDEFENDEROFFICEFUND
CITIZENS'CLEANELECTIONSFUND
2425
580
Standing Political
Committee Admin Fund
STANDINGPOLITICALCOMMITTEEADMINFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2426
Legislative
Appropriations
Evaluating and
calculating cleanup
standards
Adminstrative costs
RISKASSESSMENTFUND
DEPARTMENTOFHEALTHSERVICES
2427
Informs public of
health and risk issues
581
Legislative appropriations
JOINTSUBSTANCEABUSETREATMENTFUND
DEPARTMENTOFECONOMICSECURITY
2429
RECORDSERVICESFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2431
582
Investment Earnings*
*Notes:
Investment Earnings are used for the two main expense
functions (however, any amount above $500,000 for
investment earnings is used for the purpose of operating
State parks
LANDCONSERVATIONFUND
STATEPARKSBOARD
2432
Fingerprint Clearance
Card Fund
FINGERPRINTCLEARANCECARDFUND
DEPARTMENTOFPUBLICSAFETY
2433
583
Developmentally
Disabled Client Trust
Fund
BOARDOFFINGERPRINTINGFUND
2435
Agriculture
Administrative Support
Fund
AGRICULTUREADMINISTRATIVESUPPORTFUND
ARIZONADEPARTMENTOFAGRICULTURE
2436
584
Cost saving
agreements; Revenues
from other states
Federal Grants
AHCCCS
Intergovernmental
Service Fund
Revenues from
Intergovernmental
Service Agreements
AHCCSINTERGOVERNMENTALSERVICEFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2438
Interest earned on
deposited monies
PREVENTIONOFCHILDABUSEFUND
OFFICEOFTHEGOVERNOR
2439
Earned
Investments
585
Legislative
Appropriations
Examination,
application, and
renewal fees
Investment Earnings
COURTREPORTERSFUND
JUDICIARY
2440
Voluntary
contributions from
individual income tax
Veterans' Donations
Fund
Gifts and
contributions
VETERANS'DONATIONSFUND
DEPARTMENTOFVETERANS'SERVICES
2441
586
SCHOOLSFORTHEDEAFANDBLINDFUND
ARIZONASTATESCHOOLSFOR THEDEAFANDTHEBLIND
2444
STATEAIDTOCOUNTYATTORNEYSFUND
ARIZONACRIMINALJUSTICECOMMISSION
2443
587
STATEAIDTOINDIGENTDEFENSEFUND
ARIZONACRIMINALJUSTICECOMMISSION
2445
Legislative
Appropriations
STATEAIDTOCOURTSFUND
JUDICIARY
2446
588
Partnership Fund
PARTNERSHIPFUND
STATEPARKSBOARD
2448
Statewide Employee
Recognition
Gifts/Donations Fund
STATEWIDEEMPLOYEERECOGNITIONGIFTS/DONATIONSFUND
DEPARTMENTOFJUVENILECORRECTIONS
2449
589
Statewide Employee
Recognition Fund
STATEWIDEEMPLOYEERECOGNITIONGIFTS/DONATIONSFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2449EVA
STATEWIDEEMPLOYEERECOGNITIONFUND
DEPARTMENTOFTRANSPORTATION
2499DTA
590
Statewide Employee
Recognition
Gifts/Donations Fund
Employee Recognition
Fund
STATEWIDEEMPLOYEERECOGNITIONFUND
DEPARTMENTOFREVENUE
2449RVA
EMPLOYEERECOGNITIONFUND
ARIZONAPIONEERS'HOME
2449PIA
591
Statewide Employee
Recognition Gifts/Donations
Fund
STATEWIDEEMPLOYEE/RECOGNITIONGIFTSFUND
DEPARTMENTOFVETERANS'SERVICES
2449VSA
STATELANDDEPARTMENTFUND
STATELANDDEPARTMENT
2451
592
Agencies:
School Facilities Board
Deficiencies Correction
Fund
DEFICIENCIESCORRECTIONFUND
SCHOOLFACILITIESBOARD
2455
STATETRAFFICANDPARKINGCONTROLFUND
ARIZONADEPARTMENTOFADMINISTRATION
2453
593
Interest earned on
investments
COMMODITYPROMOTIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2458
Given to school
districts to
construct new
school facilities
Assessments that
determine if
school buildings
have outlived
their useful life
Attorney fees,
expert witness
costs, and other
litigation costs
Construction
project
management
services
Land acquisition
and development
of a school site
NEWSCHOOLFACILITIESFUND
SCHOOLFACILITIESBOARD
2460
594
Criminal Case
Processing Fund
GRANTANTICIPATIONNOTESFUND
DEPARTMENTOFTRANSPORTATION
2463
CRIMINALCASEPROCESSINGFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2461
595
Compensation for
independent review
organizations for
performing medical
reviews
Procurement of independent
review organizations
Implementation and
maintence of the external
review process
HEALTHCAREAPPEALSFUND
DEPARTMENTOFINSURANCE
2467
ARIZONATOBACCOLITIGATIONSETTLEMENTFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2468
596
FAILINGSCHOOLSTUTORINGFUND
DEPARTMENTOFEDUCATION
2470
Teacher compensation
based on performance
40%
CLASSROOMSITEFUND
DEPARTMENTOFEDUCATION
2471
Maintenance and
operation purposes
40%
597
Agencies:
Arizona Board of Regents
ASU - Polytechnic
ASU - West
Financial Surveillance
Fund
Technology and
Research Initiative Fund
FINANCIALSURVEILLANCEFUND
DEPARTMENTOFINSURANCE
2473
TECHNOLOGYANDRESEARCHINITIATIVEFUND
2472
598
PURCHASEANDRETIREMENTFUND
DEPARTMENTOFWATERRESOURCES
2474
Department of Juvenile
Corrections Restitution
Fund
DEPARTMENTOFJUVENILECORRECTIONSRESTITUTIONFUND
DEPARTMENTOFJUVENILECORRECTIONS
2476
599
Legislative appropriations;
investment earnings
Budget Neutrality
Compliance Fund
BUDGETNEUTRALITYCOMPLIANCEFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2478
Supports voluntary
motorcycle education
programs (including
material costs)
Investment Earnings
MOTORCYCLESAFETYFUND
2479
$1 of each motorcycle
registration fee
600
Legislative Appropriations
STATEVETERANS'CEMETERYFUND
DEPARTMENTOFVETERANS'SERVICES
2481
Emergency Deficiencies
Correction Fund
EMERGENCYDEFICIENCIESCORRECTIONFUND
SCHOOLFACILITIESBOARD
2484
601
STATEEDUCATIONALSYSTEMFORCOMMITTEDYOUTHCLASSFUND
DEPARTMENTOFJUVENILECORRECTIONS
2487
ASDBCLASSROOMSITEFUND
ARIZONASTATESCHOOLSFOR THEDEAFANDTHEBLIND
2486
602
Department of Public
Safety Licensing Fund
Equine Inspection
Fund
DEPARTMENTOFPUBLICSAFETYLICENSINGFUND
DEPARTMENTOFPUBLICSAFETY
2490
EQUINEINSPECTIONFUND
ARIZONADEPARTMENTOFAGRICULTURE
2489
603
WELLADMINISTRATIONANDENFORCEMENTFUND
DEPARTMENTOFWATERRESOURCES
2491
*For anexplanationofthe
countybreakdownformulasee
A.R.S.15979
Instructional
Improvement Fund*
INSTRUCTIONALIMPROVEMENTFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
2492
604
Railroad Corridor
Acquisition Fund
RAILROADCORRIDORACQUISITIONFUND
DEPARTMENTOFTRANSPORTATION
2493
TRAUMAANDEMERGENCYSERVICESFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2494
605
Arizona Wildlife
Conservation Fund
ARIZONAWILDLIFECONSERVATIONFUND
ARIZONAGAMEANDFISHDEPARTMENT
2497
PLTOCOLLECTIONSANDDISBURSEMENTSFUND
ARIZONADEPARTMENTOFADMINISTRATION
2495
606
Southern Arizona
Veterans' Cemetery
Trust Fund
SOUTHERNARIZONAVETERANSCEMETERYTRUSTFUND
DEPARTMENTOFVETERANS'SERVICES
2499
ADOASPECIALEVENTSFUND
ARIZONADEPARTMENTOFADMINISTRATION
2503
607
$500,000 Goes to
DOC Building
Renewal &
Preventitive
Maintenance Fund
Inmate activites
INMATESTOREPROCEEDSFUND
DEPARTMENTOFCORRECTIONS
2505
PRISONCONSTRUCTIONANDOPERATIONSFUND
DEPARTMENTOFCORRECTIONS
2504
Safety equipment or
other needs
608
Legislative
appropriations
Investments earned
Legislative
appropriations
HEALTHCAREGROUPFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2506
HEALTHCAREGROUPFUND
OFFICEOFADMINISTRATIVEHEARINGS
2506
Investments
earned
609
ASSUREDANDADEQUATEWATERSUPPLYFUND
DEPARTMENTOFWATERRESOURCES
2509
Parity Compensation
Fund
Legislative Appropriations
PARITYCOMPENSATIONFUND
DEPARTMENTOFPUBLICSAFETY
2510
610
Aggregate Mining
Reclamation Fund
AGGREGATEMININGRECLAMATIONFUND
STATEMINEINSPECTOR
2511
Breast/Cervical Cancer
Plate Fund
BREAST/CERVICALCANCERPLATEFUND
DEPARTMENTOFHEALTHSERVICES
2513
611
Offender participation in
appropriate drug treatment or
education programs
Implementation of parole or
community supervision for those
in possession or use of
marijuana, or other dangerous or
narcotic drugs
STATEDOCREVOLVINGTRANSITIONFUND
DEPARTMENTOFCORRECTIONS
2515
ELECTIONTRAININGFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2521
612
Character Education
Special Plate Fund
CHARACTEREDUCATIONSPECIALPLATEFUND
DEPARTMENTOFEDUCATION
2522
Reimbursements by winning
bidders for costs of due diligence
investigations and analyses
Legislative Appropriations
STATELANDDEPARTMENTFUND
STATELANDDEPARTMENT
2526
613
Postsecondary
Education Grant Fund
Legislative Appropriations
Statewide
Compensatory
Instruction Fund
POSTSECONDARYEDUCATIONGRANTFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
2530
STATEWIDECOMPENSATORYINTSTRUCTIONFUND
DEPARTMENTOFEDUCATION
2528
614
Improving or expanding
Arizona's information
technology projects
Legislative
appropriations
Federal Grants
Sales of motor
vehicle records
STATEWEBPORTALFUND
ARIZONADEPARTMENTOFADMINISTRATION
2531
HOSPITALLOANRESIDENCYFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2532
615
Investment Earnings
Wildlife Habitat
Restoration Fund
Legislative Appropriations
WILDLIFEHABITATRESTORATIONFUND
ARIZONAGAMEANDFISHDEPARTMENT
2536
Arizona Structured
English Immersion Fund
ARIZONASTRUCTUREDENGLISHIMMERSIONFUND
DEPARTMENTOFEDUCATION
2535
616
Earnings from
investments
Filing fees
CONDOANDPLANNEDCOMMUNITYHEARINGOFFICEFUND
DEPARTMENTOFFAIR,LAND,ANDBUILDINGSAFETY
2537
COLORADORIVERWATERUSEFEECLEARINGFUND
DEPARTMENTOFWATERRESOURCES
2538
617
SMOKEFREEARIZONAFUND
DEPARTMENTOFHEALTHSERVICES
2541
Earnings from
investments
Early Childhood
Development and Health
Fund
Any monies
appropriated by the
legislature
EARLYCHILDHOODDEVELOPMENTANDHEALTHFUND
EARLYCHILDHOODDEVELOPMENTANDHEALTHBOARD
2542
618
Private Donations
Application/renewal fees
from medical marijuana
dispensaries
Civil Penalties
MEDICALMARIJUANAFUND
DEPARTMENTOFHEALTHSERVICES
2544
Underground
storage tank tax
revenues
Reimbursements
gifts, grants, and
donations
Regulated Substance
Fund
Monies
appropriated by the
legislature
Monies encumbered by
director for work plans
and corrective action
plans
Monies earned
from investment
REGULATEDSUBSTANCEFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2545
619
PRESCRIPTIONDRUGREBATEFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2546
Arizona Commerce
Authority Fund
ARIZONACOMMERCEAUTHORITYFUND
COMMERCEAUTHORITY
2547
620
*The final filing of the form, if separate from the initial filing,
Agencies:
Corporation Commission
Commerce Authority
ARIZONACOMPETESFUND
CORPORATION COMMISSION
2548
ARIZONACOMPETESFUND
COMMERCEAUTHORITY
2548
621
$1,000,000 Arizona
Correctional
Industries Fund
$500,000 Inmate
Store Proceeds
Fund
Visitation background
check fee
DOCBUILDINGRENEWALANDPREVENTATIVEMAINTENANCEFUND
DEPARTMENTOFCORRECTIONS
2551
Legislative Appropriations
EDUCATIONLEARNINGANDACCOUNTABILITYFUND
DEPARTMENTOFEDUCATION
2552
622
SERIOUSLYMENTALLYILLHOUSINGTRUSTFUND
DEPARTMENTOFHEALTHSERVICES
2555
RADIATIONREGULATORYFEEFUND
RADIATIONREGULATORYAGENCY
2554
Radiation Regulatory
Fee Fund
623
Address Confidentiality
Program Fund
ADDRESSCONFIDENTIALITYPROGRAMFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2557
Grants or donations
RACINGREGULATIONFUND
ARIZONADEPARTMENTOFRACING
2556
624
Unemployment Special
Assessment Fund
Implementation of
Soil Remediation
Efforts
Costs of restoring
Engineering Controls
Institutional and
Engineering Control
Fund
Legislative
appropriations
INSTITUTIONALANDENGINNERINGCONTROLFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2563
UNEMPLOYMENTSPECIALASSESSMENTFUND
DEPARTMENTOFECONOMICSECURITY
2558
Earnings on
investments
625
Gifts, grants or
donations
Legislative
appropriations
Voluntary Remediation
Fund
Fees as
reimbursement costs
for activities allowed
VOLUNTARYREMEDIATIONFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2564
Investment earnings
Federal Deposit
Insurance Corp Trust
Fund*
ESCHEATEDESTATESFUND
DEPARTMENTOFREVENUE
2565
626
AUTOMATIONPROJECTSFUND
ARIZONADEPARTMENTOFADMINISTRATION
2566
Provides funds to
qualify for matching
federal funds
Payments for
administrative
expenses
Reimburse medicaid
sharers of facility
assessments
Legislative
appropriations
Provides supplemental
payments to fund covered
services to nursing
facility medicaid
beneficiaries
AHCCSINTERGOVERNMENTALSERVICEFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2567
627
Empowerment
Scholarship Account
Fund
ATHLETICTRAININGFUND
STATEBOARDOFATHLETICTRAINING
2583
EMPOWERMENTSCHOLARSHIPACCOUNTFUND
DEPARTMENTOFEDUCATION
2570
628
STATEWIDESPECIALPLATESFUND
DEPARTMENTOFEDUCATION
2650
Museum operations
Permanent Historical
Society Revolving Fund
Employee
compensation
PERMANENTAZHISTORICALSOCIETYREVOLVINGFUND
ARIZONAHISTORICALSOCIETY
2900
629
FEDERALECONOMICRECOVERYFUND
ARIZONADEPARTMENTOFADMINISTRATION
2999ADA
Federal Economic
Recovery Fund
STATEWIDESTIMULUSADMINFUND
2950
Statewide Stimulus
Admin Fund
630
FEDERALECONOMICRECOVERYFUND
CORPORATIONCOMMISSION
2999CCA
Federal Economic
Recovery Fund
FEDERALECONOMICRECOVERYFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
2999AGA
Federal Economic
Recovery Fund
Used according to
federal guidelines
631
Federal Economic
Recovery Fund
FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFCORRECTIONS
2999DCA
FEDERALECONOMICRECOVERYFUND
EARLYCHILDHOODDEVELOPMENTANDHEALTHFUND
2999CDA
632
Federal Economic
Recovery Fund
Federal Economic
Recovery Fund
FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFENVIRONMENTALQUALITY
2999EVA
FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFEDUCATION
2999EDA
633
FEDERALECONOMICRECOVERYFUND
ARIZONAGAMEANDFISHDEPARTMENT
2999GSA
Federal Economic
Recovery Fund
FEDERALECONOMICRECOVERYFUND
ARIZONAGAMEANDFISHDEPARTMENT
2999GFA
Federal Economic
634
Federal Economic
Recovery Fund
Federal Economic
Recovery Fund
FEDERALECONOMICRECOVERYFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
2999HCA
FEDERALECONOMICRECOVERYFUND
OFFICEOFTHEGOVERNOR
2999GVA
635
FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFHEALTHSERVICES
2999HSA
Federal Economic
Recovery Fund
FEDERALECONOMICRECOVERYFUND
ARIZONADEPARTMENTOFHOUSING
2999HDA
Federal Economic
Recovery Fund
636
Federal Economic
Recovery Fund
Federal Economic
Recovery Fund
FEDERALECONOMICRECOVERYFUND
STATELANDDEPARTMENT
2999LDA
FEDERALECONOMICRECOVERYFUND
ARIZONA CRIMINALJUSTICECOMMISSION
2999JCA
637
FEDERALECONOMICRECOVERYFUND
SCHOOLFACILITIESBOARD
2999SFA
Federal Economic
Recovery Fund
FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFPUBLICSAFETY
2999PSA
Federal Economic
Recovery Fund
638
Federal Economic
Recovery Fund
Federal Economic
Recovery Fund
FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFVETERANS'SERVICES
2999VSA
FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
2999STA
639
SPECIFICSITEJUDGMENTFUND
DEPARTMENTOFENVIRONMENTALQUALITY
3006
APPLICATIONFEESFUND
COMMERCEAUTHORITY
3005
640
DHSDONATIONSFUND
3010
LIQUORLICENSESPECIALCOLLECTIONSFUND
DEPARTMENTOFLIQUORLICENSESANDCONTROL
3008
641
COUNTYPUBLICDEFENDERSTRAININGFUND
JUDICIARY
3013
ARIZONAARTSTRUSTFUND
3014
642
Investment Earnings
Legislative
Appropriations
SPECIALEMPLOYEEHEALTHFUND
ARIZONADEPARTMENTOFADMINISTRATION
3015
Lab licensures
Environmental Lab
License Revolving Fund
ENVIRONMENTALLABLICENSEREVOLVINGFUND
DEPARTMENTOFHEALTHSERVICES
3017
643
Department of Juvenile
Corrections Fund
DEPARTMENTOFJUVENILECORRECTIONSFUND
DEPARTMENTOFJUVENILECORRECTIONS
3024
Receivership Revolving
Fund
RECEIVERSHIPREVOLVINGFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
3023
644
Student Tuition
Recovery Fund
STUDENTTUITIONRECOVERYFUND
STATEBOARDFORPRIVATEPOSTSECONDARYEDUCATION
3027
STATECHARITABLE,PENALANDREFORMARYLANDFUND
DEPARTMENTOFJUVENILECORRECTIONS
3029
645
Gifts, bequests or
legacies
Grants, contracts,
contributions payable to
AZ from other
government entitites
GEOLOGICALSURVEYFUND
ARIZONAGEOLOGICALSURVEY
3030
Federal monies
Other sources
Emergency Response
Fund
Legislative
appropriations
Private donations
EMERGENCYRESPONSEFUND
DEPARTMENTOFEMERGENCYANDMILITARYAFFAIRS
3031
646
Budget Stabilization
BUDGETSTABILIZATIONFUND
STATETREASURER
3034
E.R.E. Benefits
Administration Fund
E.R.E.BENEFITSADMINISTRATIONFUND
ARIZONADEPARTMENTOFADMINISTRATION
3035
647
CHILDFATALITYREVIEWFUND
DEPARTMENTOFHEALTHSERVICES
3036
Investment earnings
Reimbursements from
AHCCCS for dental
services
ORALHEALTHFUND
DEPARTMENTOFHEALTHSERVICES
3038
648
VITALRECORDSELECTRONICSYSTEMSFUND
DEPARTMENTOFHEALTHSERVICES
3039
HEARINGANDSPEECHPROFESSIONALSFUND
DEPARTMENTOFHEALTHSERVICES
3041
649
University Capital
Improvement Lease-toOwn and Bond Fund
Legislative Appropriations
UNIVERSITYCAPITALIMPROVEMENTLEASETOOWNANDBONDFUND
ARIZONABOARDOFREGENTS
3042
Manufactured Housing
Consumer Recovery Fund
MANUFACTUREDHOUSINGCONSUMERRECOVERYFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
3090
650
Receivership Liquidation
Fund
RECEIVERSHIPLIQUIDATIONFUND
DEPARTMENTOFINSURANCE
3104
ATTORNEYGENERALTRUSTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
3102
651
Interest earned
Supports environmental
programs that ensure compliance
with solid waste management
activities
Legislative appropriations
SOLIDWASTEFEEFUND
DEPARTMENTOFENVIRONMENTALQUALITY
3110
Private Donations
Insurance
Settlements
GAMEANDFISHTRUSTFUND
ARIZONAGAMEANDFISHDEPARTMENT
3111
Charitable
Activities
652
19% to Counties
Chapter 16 Article
2 Interstate User
Fuel Tax revenues
All monies
received from
licenses, taxes,
penalties, and
fees in Title 28
Chapters 2, 7, 8,
and 15
Chapter 16
Article 4 Motor
Carrier Fees
Chapter 16
Article 1 Motor
Fuel Taxes
3% to cities with
300,000+
inhabitants
Title 28 Chapter
11 Fees
Abandoned,
Seized and Junk
Vehicles
Title 28 Chapter
10 Fees from
Vehicle Dealers,
Automotive
Recyclers and
Transporters
$1 million transfer
to the Economic
Strength Project
Fund
30% of Off
Highway User
Vehicle Fees
HIGHWAYUSERREVENUEFUND
3113
STATEPARKSDONATIONFUND
STATEPARKSBOARD
3117
653
Real Estate
Recovery Fund
Community Placement
Services
Restoration to Competency
Revenues
THEARIZONASTATEHOSPITALFUND
DEPARTMENTOFHEALTHSERVICES
3120
REALESTATERECOVERYFUND
DEPARTMENTOFREALESTATE
3119
654
FAMILYCOLLEGESAVINGSPROGRAMTRUSTFUND
COMMISSIONFORPOSTSECONDARYEDUCATION
3121
Interest Earnings
Legislative, Executive,
Judicial Public Buildings
Land Fund
LEGISLATIVE,EXECUTIVE,JUDICIALPUBLICBUILDINGSLANDFUND
ARIZONADEPARTMENTOFADMINISTRATION
3127
655
Sales of property
donated by
individuals
Timber, gravel,
and other natural
resource sales
PIONEERS'HOMESTATECHARITABLEEARNINGSFUND
ARIZONAPIONEERS'HOME
3129
DHSSTATEHOSPITALLANDEARNINGSFUND
DEPARTMENTOFHEALTHSERVICES
3128
656
AANDMCOLLEGELANDEARNINGSFUND
ARIZONABOARDOFREGENTS
3131
PIONEERS'HOMEMINERS'HOSPITALFUND
ARIZONAPIONEERS'HOME
3130
657
MILITARYINSTITUTELANDEARNINGSFUND
ARIZONABOARDOFREGENTS
3132
UNIVERSITIESLANDFUND
ARIZONABOARDOFREGENTS
3134
658
Proceeds of lands
granted by the
U.S. for the
purpose of training
teachers
Property donated
for normal schools,
teacher colleges or
colleges of
education
NORMALSCHOOLLANDEARNINGSFUND
ARIZONABOARDOFREGENTS
3136
Interest earnings
from the proceeds
of such land
donations
Public Institution
Permanent School
Earnings Fund
PUBLICINSTITUTIONPERMANENTSCHOOLEARNINGSFUND
DEPARTMENTOFEDUCATION
3138
659
Penitentiary Land
Earnings Fund
PENITENTIARYLANDEARNINGSFUND
DEPARTMENTOFCORRECTIONS
3140
STATECHARITABLE,PENALANDREFORMATORYLANDEARNINGSFUND
DEPARTMENTOFCORRECTIONS
3141
660
Pioneers' Home
Cemetary Proceeds
Fund
PIONEERS'HOMECEMETARYPROCEEDSFUND
ARIZONAPIONEERS'HOME
3144
PIONEERS'HOMEMINEFUND
ARIZONAPIONEERS'HOME
3143
661
Economic Security
Donations Fund
ECONOMICSECURITYDONATIONSFUND
DEPARTMENTOFECONOMICSECURITY
3145
Monies earned
from investments
TRUSTLANDMANAGEMENTFUND
DEPARTMENTOFECONOMICSECURITY
3146
662
Up to ten percent of
beneficiary's trust lands granted
by the United States
TRUSTLANDMANAGEMENTFUND
STATELANDDEPARTMENT
3146LDA
Corrections Donations
Fund
CORRECTIONSDONATIONSFUND
DEPARTMENTOFCORRECTIONS
3147
663
Economic Security
Client Trust Fund
Trust Fund
ECONOMICSECURITYCLIENTTRUSTFUND
DEPARTMENTOFECONOMICSECURITY
3152
TRUSTFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
3148
664
Residential Contractors'
Recovery Fund
RESIDENTIALCONTRACTORS'RECOVERYFUND
REGISTRAROFCONTRACTORS
3155
Local Government
Investment Fund
LOCALGOVERNMENTINVESTMENTFUND
STATETREASURER
3166
665
*Note:
30% of all unclaimed prize money after a 180 day period
is deposited in the court appointed special advocate fund
(A.R.S. 8-524)
LOTTERYPRIZEFUND
ARIZONASTATELOTTERYCOMMISSION
3179
OILOVERCHARGEFUND
OFFICEOFTHEGOVERNOR
3171
666
COURTORDEREDTRUSTFUND
CORPORATIONCOMMISSION
3180CCA
COURTORDEREDTRUSTFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
3180AGA
667
Commerce Donations
Fund
COMMERCEDONATIONSFUND
COMMERCEAUTHORITY
3189
CORRECTIONSFUND
DEPARTMENTOFCORRECTIONS
3187
668
REVENUEFROMSTATEORLOCALAGENCYFUND
DEPARTMENTOFECONOMICSECURITY
3193
RETIREEACCUMULATEDSICKLEAVEFUND
ARIZONADEPARTMENTOFADMINISTRATION
3200
669
Governor's Endowment
Partnership Fund
Investment earnings
Designated portion of
individual income tax
returns
Various Donations
SPECIALOLYMPICSFUND
DEPARTMENTOFECONOMICSECURITY
3207
GOVERNOR'SENDOWMENTPARTNERSHIPFUND
OFFICEOFTHEGOVERNOR
3206
670
Criminal Justice
Enhancement Fund
7.68% goes to Victim's
Rights Fund
Court penalty
assessments
Legislative
appropriations
VICTIMSRIGHTSFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
3215
Alternative Dispute
Resolution Fund
ALTERNATIVEDISPUTERESOLUTIONFUND
JUDICIARY
3245
671
Legislative appropriations
Repayment of Loans
USEDOILFUND
DEPARTMENTOFENVIRONMENTALQUALITY
3500
MEDICALSTUDENTLOANFUND
DEPARTMENTOFHEALTHSERVICES
3306
672
DPSCRIMINALJUSTICEENHANCEMENTFUND
DEPARTMENTOFPUBLICSAFETY
3702
LOCALAGENCYDEPOSITSFUND
DEPARTMENTOFTRANSPORTATION
3701
673
GAMEANDFISHKAIBABCOOPFUND
ARIZONAGAMEANDFISHDEPARTMENT
3714
GAMEANDFISHSPECIALSTAMPCOLLECTIONFUNDFORCA
ARIZONAGAMEANDFISHDEPARTMENT
3709
674
Racing Commission
Bond Deposit Fund
RACINGCOMMISSIONBONDDEPOSITFUND
ARIZONADEPARTMENTOFRACING
3720
Manufactured Housing
Cash Bonds
MANUFACTUREDHOUSINGCASHBONDS
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
3722
675
RECEIVERSHIPLIQUIDATIONFUND
DEPARTMENTOFINSURANCE
3727
MVD bond
deposits
MVD financial
responsibility
deposits
Privilege Tax
Account
Highway
Property Rentals
Account
RENTALTAXANDBONDDEPOSITFUND
DEPARTMENTOFTRANSPORTATION
3737
676
RISKMANAGEMENTINSURANCEREIMBURSEMENTFUND
DEPARTMENTOFCORRECTIONS
3748
ESCHEATEDESTATESFUND
DEPARTMENTOFREVENUE
3745
677
AHCCCS Fund
ALTCS Fund
AHCCCS-Third Party
Collection Fund*
KidsCare Fund
AHCCCS 3RDPARTYCOLLECTIONFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
3791
State Treasurer's
Operating Fund
STATETREASURER'SOPERATINGFUND
STATETREASURER
3795
678
BUILDINGANDSAFETYREGULATIONFUND
DEPARTMENTOFFIRE,BUILDING,ANDLIFESAFETY
3838
RAILROADCORRIDORACQUISITIONFUND
DEPARTMENTOFTRANSPORTATION
3803
679
Investment earnings
*Monies from this fund do not revert back to the General Fund.
ARIZONAEXPOSITIONANDSTATEFAIRFUND
ARIZONAEXPOSITIONANDSTATEFAIR
4001
ARCOR Enterprises
Revolving Fund
ARCORENTERPRISESREVOLVINGFUND
DEPARTMENTOFCORRECTIONS
4002
680
INDUSTRIESFORTHEBLINDFUND
DEPARTMENTOFECONOMICSECURITY
4003
GAMEANDFISHPUBLICATIONSREVOLVINGFUND
ARIZONAGAMEANDFISHDEPARTMENT
4007
681
Resource Analysis
Revolving Fund
RESOURCEANALYSISREVOLVINGFUND
STATELANDDEPARTMENT
4009
FEDERALECONOMICRECOVERYFUND
DEPARTMENTOFSTATE,SECRETARYOFSTATE
4008
682
Real Estate
Education Revolving
Fund
REALESTATEEDUCATIONREVOLVINGFUND
DEPARTMENTOFREALESTATE
4011
INDIANAFFAIRSCOMMPUBLICATIONSFUND
ARIZONACOMMISSIONOFINDIANAFFAIRS
4013
683
DHSINTERNALSERVICESFUND
DEPARTMENTOFHEALTHSERVICES
4202
WATERQUALITYFEEFUND
DEPARTMENTOFENVIRONMENTALQUALITY
4100
684
SPECIALSERVICESFUND
4208
MOTORPOOLREVOLVINGFUND
ARIZONADEPARTMENTOFADMINISTRATION
4204
685
Education Commodity
Fund
EDUCATIONCOMMODITYFUND
DEPARTMENTOFEDUCATION
4210
DOEINTERNALSERVICESFUND
DEPARTMENTOFEDUCATION
4209
686
COOPSTPURCHASINGFUND
ARIZONADEPARTMENTOFADMINISTRATION
4213
EDUCATIONPRINTINGFUND
DEPARTMENTOFEDUCATION
4211
687
Admin-Surplus Property
Federal Fund
ADMIN SURPLUSPROPERTY/FEDERALFUND
ARIZONADEPARTMENTOFADMINISTRATION
4215
STATESURPLUSPROPERTYFUND
ARIZONADEPARTMENTOFADMINISTRATION
4214
688
Construction Insurance
Fund
Risk Management
Revolving Fund
CONSTRUCTIONINSURANCEFUND
ARIZONADEPARTMENTOFADMINISTRATION
4219
RISKMANAGEMENTREVOLVINGFUND
4216
689
ASDB Cooperative
ASDBCOOPERATIVESERVICESFUND
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
4221
FACILITIESUSEFUND(ENTERPRISEFUND)
ARIZONASTATESCHOOLSFORTHEDEAFANDTHEBLIND
4222
690
Legislative
appropriations
Automation Operations
Fund
AUTOMATIONOPERATIONSFUND
ARIZONADEPARTMENTOFADMINISTRATION
4230
Sales or exchanges of
assets
Legislative
appropriations
Automation Operations
Fund
Grants
AUTOMATIONOPERATIONSFUND
ARIZONADEPARTMENTOFADMINISTRATION
4231
Sales or exchanges of
telecommunication
assets
691
HIGHWAYDEBTSERVICEFUND
DEPARTMENTOFTRANSPORTATION
5004
ATTORNEYGENERALLEGALSERVICESCOSTALLOCATIONFUND
ATTORNEYGENERAL DEPARTMENTOFLAW
4240
692
Certificate of
Participation Fund
DEBTSERVICEFUND
DEPARTMENTOFTRANSPORTATION
5008
CERTIFICATEOFPARTICIPATIONFUND
ARIZONADEPARTMENTOFADMINISTRATION
5005
693
School Facilities
Revenue Bond Debt
Service Fund
SCHOOLFACILITIESREVENUEBONDDEBTSERVICEFUND
SCHOOLFACILITIESBOARD
5010
STATESCHOOLTRUSTREVENUEFUND
SCHOOLFACILITIESBOARD
5030
694
Unemployment Insurance
Benefits Fund
UNEMPLOYMENTINSURANCEBENEFITSFUND
DEPARTMENTOFECONOMICSECURITY
7510
INDIRECTCOSTFUND
DEPARTMENTOFENVIRONMENTALQUALITY
7000
695
INDIRECTCOSTRECOVERYFUND
ASU WEST
8900AWA
INDIRECTCOSTRECOVERYFUND
ASU TEMPE
8900ASA
696
ABORLOCALFUND
ARIZONABOARDOFREGENTS
8900BRA
INDIRECTCOSTRECOVERYFUND
ASU POLYTECHNIC
8900AXA
697
INDIRECTCOSTRECOVERYFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8900UAA
INDIRECTCOSTRECOVERYFUND
NORTHERNARIZONAUNIVERSITY
8900NAA
698
FEDERALINDIRECTCOSTRECOVERYFUND
ASU TEMPE
8902ASA
INDIRECTCOSTRECOVERYFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8900UHA
699
FEDERALINDIRECTCOSTRECOVERYFUND
ASU POLYTECHNIC
8902AXA
FEDERALINDIRECTCOSTRECOVERYFUND
ASU WEST
8902AWA
700
FEDERALINDIRECTCOSTRECOVERYFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8902UAA
FEDERALINDIRECTCOSTRECOVERYFUND
NORTHERNARIZONAUNIVERSITY
8902NAA
701
FEDERALGRANTSFUND
ASU TEMPE
8903ASA
FEDERALINDIRECTCOSTRECOVERYFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8902UHA
702
FEDERALGRANTSFUND
ASU POLYTECHNIC
8903AXA
FEDERALGRANTSFUND
ASU WEST
8903AWA
703
FEDERALGRANTSFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8903UAA
FEDERALGRANTSFUND
NORTHERNARIZONAUNIVERSITY
8903NAA
704
FEDERALGRANTSFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8903UHA
A portion of university
trust land earnings
Compensates designated
beneficiaries
ENDOWMENTANDLIFEINCOMEFUND
ASU TEMPE
8904ASA
705
A portion of university
trust land earnings
Compensates designated
beneficiaries
ENDOWMENTANDLIFEINCOMEFUND
ASU WEST
8904AWA
A portion of university
trust land earnings
Compensates designated
beneficiaries
ENDOWMENTANDLIFEINCOMEFUND
ASU POLYTECHNIC
8904AXA
706
A portion of university
trust land earnings
Compensates designated
beneficiaries
ENDOWMENTANDLIFEINCOMEFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8904UAA
A portion of university
trust land earnings
Compensates designated
beneficiaries
ENDOWMENTANDLIFEINCOMEFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8904UHA
707
Designated Funds
DESIGNATEDFUNDS
ASU TEMPE
8905ASA
Designated Funds
DESIGNATEDFUNDS
ASU WEST
8905AWA
708
Designated Funds
DESIGNATEDFUNDS
ASU POLYTECHNIC
8905AXA
Designated Funds
DESIGNATEDFUNDS
NORTHERNARIZONAUNIVERSITY
8905NAA
709
Designated Funds
DESIGNATEDFUNDS
UNIVERSITYOFARIZONA MAINCAMPUS
8905UAA
Designated Funds
DESIGNATEDFUNDS
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8905UHA
710
AUXILIARYFUNDSFUND
ASU WEST
8906AWA
AUXILIARYFUNDSFUND
ASU TEMPE
8906ASA
711
AUXILIARYFUNDSFUND
NORTHERNARIZONAUNIVERSITY
8906NAA
AUXILIARYFUNDSFUND
ASU POLYTECHNIC
8906AXA
712
AUXILIARYFUNDSFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8906UHA
AUXILIARYFUNDSFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8906UAA
713
RESTRICTEDFUNDSFUND
ASU WEST
8907AWA
RESTRICTEDFUNDSFUND
ASU TEMPE
8907ASA
714
RESTRICTEDFUNDSFUND
NORTHERNARIZONAUNIVERSITY
8907NAA
RESTRICTEDFUNDSFUND
ASU POLYTECHNIC
8907AXA
715
RESTRICTEDFUNDSFUND
UNIVERSITYOFARIZONA HEALTHSCIENCESCENTER
8907UHA
RESTRICTEDFUNDSFUND
UNIVERSITYOFARIZONA MAINCAMPUS
8907UAA
716
INDIRECTCOSTRECOVERYFUND
CORPORATIONCOMMISSION
9000CCA
Administrative Personnel
Federal Grants
Intergovernmental
Grants
DHS INDIRECTCOSTFUND
DEPARTMENTOFHEALTHSERVICES
9001
Non-Appropriated
Funds
717
Non-Appropriated
Financial Institutions
Fund
NONAPPROPRIATEDRESTRICTEDFUNDSFUND
ARIZONAHISTORICALSOCIETY
9950
FINANCIALINSTITUTIONSFUND
STATEDEPARTMENTOFFINANCIALINSTITUTIONS
9099
718
Arizona Innovation
Accelerator Fund
ARIZONAINNOVATIONACCELERATORFUND
COMMERCEAUTHORITY
9507
APA GENERALFUND
POWERAUTHORITY
9506
719
County Funds
Fund
COUNTYFUNDSFUND
ARIZONAHEALTHCARECOSTCONTAINMENTSYSTEM
9691
CORPORATIONFORSKILLEDWORKFORCEFUND
COMMERCEAUTHORITY
9508
720
Agencies:
Arizona State Retirement System
State Treasurer
Non-appropriated
Private Operating Fund
NONAPPROPRIATEDPRIVATEOPERATINGFUND
ARIZONAHISTORICALSOCIETY
9947
PUBLICSAFETYPERSONNELRETIREMENTFUND
STATETREASURER
9901
721
Non-appropriated
Private Grants Fund
Non-appropriated
Restricted Funds Fund
NONAPPROPRIATEDPRIVATEGRANTSFUND
ARIZONAHISTORICALSOCIETY
9949
NONAPPROPRIATEDRESTRICTEDFUNDSFUND
ARIZONAHISTORICALSOCIETY
9948
Change
1,275,523
1,483,012
(207,489)
220,361
38,569
181,792
1,055,162
1,444,443
(389,281)
179
178
1,055,341
1,444,621
(389,280)
2,756
3,357
(601)
1,058,097
1,447,978
(389,881)
Claims Payable
24,471
33,665
(9,194)
Other Payables
9,323
5,180
4,143
33,794
38,845
(5,051)
455,334
454,102
1,232
12,684
9,113
3,571
54,073
50,265
3,808
ASSETS
Total Cash
Net Receivables
TOTAL ASSETS
LIABILITIES
TOTAL LIABILITIES
FUND BALANCE
Restricted:
Budget Stablization Fund
School Accountability Account (Proposition 301)
Reserved For:
Continuing Appropriations
Revolving Funds
179
178
502,033
895,475
(393,442)
1,024,303
1,409,133
(384,830)
1,058,097
1,447,978
(389,881)
Unreserved
722
Resources
Visit the Governors Office of Strategic Planning and Budgeting at www.azospb.gov
Budget
Monthly Updates
http://www.azospb.gov/index.html
Strategic Planning
Five-Year Strategic Plans for State Agencies and the Master
List of State Government Programs includes:
Expenditures for each function or program of state
government
Goals and performance measures for Fiscal Years 2014
through 2016
Agencies strategic issues and strategies for addressing
them for the next five years
Agencies resource needs for the next five years
Historical Perspective
723
Acknowledgement
Governor Ducey gratefully acknowledges the skilled and dedicated efforts of
the staff of the Governors Office of Strategic Planning and Budgeting.
DIRECTOR
John Arnold
ASSISTANT DIRECTORS
Bret Cloninger
Bill Greeney
Brandon Nee
Scott Selin
Laura Johnson
Illya Riske
BUDGET ANALYSTS
Rebecca Dial
Jerry Hale
Elizabeth Hansen
Fletcher Montzingo
Christopher Olvey
Will Palmisano
Kevin Rich
Kaitlin Thompson
724
Michael Williams
ECONOMIST
Glenn Farley
SYSTEMS ANALYST
Tao Jin
OFFICE MANAGER
Pamela Ray