Budget
Budget
Budget
UNIVERSITY OF MUMBAI
2013-14
PROJECT REPORT
ON
BUDGETARY CONTOL
SUBJECT:
K.M.AGRAWAL COLLEGE
OF
ARTS,COMMERCE & SCIENCE
KALYAN (W).
CERTIFICATE
PROF._______________
(EXTERNAL GUIDE)
PROF.
(PRINCIPAL)
DECLARATION
I, GANESH NIKAM THE STUDENT OF K.M. AGRAWAL COLLEGE OF M.COM
(PART-1) HERE BY DECLARE THAT I HAVE COMPLETED THIS PROJECT ON IN
THE
BUDGETARY CONTOL
FOR THE ACADEMIC YEAR 2013-14.
THE INFORMATION SUBMITTED IS TRUE AND ORIGINAL TO THE BEST OF
MY KNOWLEDGE.
I HERE BY FURTHER DECLARE THAT ALL INFORMATION OF THIS
DOCUMENT HAS BEEN OBTAINED AND PRESENTED IN ACCORDANCE WITH
ACEDAMIC RULES AND ETHICAL CONDUCT.
COLLEGE SEAT NO. :- 119
YEAR:- 2013-14
DATE :-
ACKNOWLEDGEMENT
I WOULD LIKE TO THANKS EVERYONE WHO HELPED ME IN THE
COMPILING OF MY DISSERTATION, FROM, INITIAL RESEARCH TO FINAL
DOCUMENTATION. SPECIALLY THANKS TOWARDS MY INTERNAL PROJECT
GUIDE PROF.
TABLE OF CONTENTS
PARTICULARS
SR
NO.
PAGE
NO.
INTRODUCTON OF BUDGET
6-7
1.
CHARACTERISTICS OF A BUDGET.
7-8
2.
OBJECTIVES OF BUDGETING
10-13
5.
16
6.
17
7.
18-19
8.
TYPES OF BUDGETS
20-21
9.
CONTROL RATIOS
22-23
10.
24-34
11.
35
12.
CONCLUSION
36
13.
REFERENCES
37
4.
14-15
1. INTRODUCTON OF BUDGET
Over the past two decades, one word that has become the common currency in all
managers vocabulary is budgets. The budget is perhaps the most chosen course of action or
in action by the management and staff across all sectors. Management at all level within the
public, private and the third sector have used the budget as their shield or excuse when
confronted or challenged about any decision. Its not uncommon to hear variations of the
phrases the budget doesnt permit us to or its not our budget Frederick (2001) and he
defines budget as plan that is measurable and timely. Bruns and Waterhouse (1975) also define
budget as financial plans that provide the basis for directing and evaluating the performance of
individuals or segments of organizations. Merchant (1981) defines budgeting system as a
combination of information flows and administrative processes and procedures that are usually
integral part of the short-range planning and control system of an organisation.
Drury (2006) defines budget as a plan expressed in quantitative, usually monetary term
covering a specific period of time usually one year in other words a budget is a systematic plan
for the utilization of manpower and materials resources. In a business organisation a budget
represents an estimate of future costs and revenues.
Lucey (1996) defines budget as a plan expressed in money terms. It is prepared and
approved prior to the budget and may show income, expenditure and the capital to be
employed. It may be drawn up showing incremental effects of former budgeted or actual
figure, or be compiled by zero -based budgeting. Blocher et al (2002), argue that budgets help
to allocate resources, coordinate operations and provide a means for performance
measurement.
MMDAs like other organisations undertake various forms of policies, programmes and
activities covering economic, social, political etc. These activities entail financial counterpart
in the form of revenue and expenditure. MMDAs document these intensions and their related
financial implication in the form of a plan. Oduro (2006) mentions that such a plan backing the
local authorities are intended actions and a programme for the forthcoming period usually a
year. It is called a budget. A budget is a document that reflects the estimates of income and
expenditure of a government, local authority or a firm for a particular period of time, possibly,
2. CHARACTERISTICS OF A BUDGET.
Gregory (2005) gives characteristics of a good budget. According to him, a good budget is
characterizes by the following:
1. PARTICIPATION involves many people as possible in drawing up a budget;
2. COMPREHENSIVENESS- embrace the whole organization;
3. STANDARDS base it on established standards of performance;
4. FLEXIBILITY allows for changing circumstances;
5. FEEDBACK constantly monitor performance;
6. ANALYSIS OF COSTS AND REVENUES this can be done on the basis of product
line, departments or cost centers.
7. OBJECTIVES: Determining the objectives to be achieved, over the budget period, and
the policies that might be adopted for the achievement of these ends.
8. ACTIVITIES: Determining the variety of activities that should be undertaken for
achievement of the objectives.
9. PLANS: Drawing up a plan or a scheme of operation in respect of each class of activity,
in physical a well as monetary terms for the full budget period and its parts.
10. PERFORMANCE EVALUATION: Laying out a system of comparison of actual
performance by each person section or department with the relevant budget and
determination of causes for the discrepancies, if any.
11. CONTROL ACTION: Ensuring that when the plans are not achieved, corrective action
are taken; and when corrective actions are not possible, ensuring that the plans are
revised and objective achieved.
3. OBJECTIVES OF BUDGETING
1. To encourage self study in all aspects of a Company's operations.
2. To get all members of management to put their heads to the basic question of how the
business should be run, to make them of a coordinated team operating in unison towards
clearly defined objectives.
3. To promote the planning process and provide a sense of direction to every member of the
organization.
4. To force a definition and crystallization of Company policies and aims.
5. To increase the effectiveness with which people and capital are employed.
6. To disclose areas of potential improvement in the Companys operations.
7. To stimulate study of relationship of the Company to its external economic environment
for improving the effectiveness of its direction.
8. To direct and coordinate business activities and units to achieve stated targets of
performance.
9. To facilitate the control process, by comparing actual results with plan, and provide
feedback to the employees about their performance.
10
11
12
13
authorizing
responsibilities of executives to
the requirements of a policy
and the continuous comparison
of actual with budgeted results
either to secure by individual
action the objective of a policy
or to provide a basis for its
revision. Hoftsede (1998) defines budgetary controls as planning translated into monetary
terms. At the beginning, a budget is a plan and at the end it is a control device for
measurement. In the view of Slim (1994) budgetary Controls aims at providing a formal basis
for monitoring the progress of the organization as a whole and of its component parts towards
the achievement of the objectives specified in the budget. Budgetary controls predetermine
plans or standards of output and estimated incomes are compared with actual results and
necessary corrective action taken.
Otley (1990) mentions that budgetary control is the main integrative control method for
most business enterprises and the organization business plan can be represented financially by
the budget. The budget can thus be used as a monitor and control method for the complex
issues of the business plan. Lucey ( Ibid) argues that no system of planning can be successful
without having an effective and efficient system of control. Budgeting is closely connected
with control. The exercise of control in the organization with the help of the budget is known
as budgetary control.
14
Budgetary controls are also achieved through enforcement of internal controls in the form of:
internal audits;
internal checks within functions and activities;
administrative controls in terms of ensuring effective personnel policies, operational
rules, regulation, procedures and methods;
segregation of duties into initiation, approval ,authorizations, execution and recording
of transactions;
chart of accounts which indicate cost items, cost centers, cost levels and expenditure
boundaries;
maintenance of proper books of accounts which are books of prime entry, cash book,
journals and ledgers;
issuing accounting instructions in respect of purchase, stock and receipts, periodic
stock-taking and imp rest retirement and reimbursements;
issue of accounting manuals and adoption of accounting policies in respect of assets
disposals and depreciation
15
16
17
18
19
9. TYPES OF BUDGETS
As budgets serve different purposes, different types of budgets have been developed.
The following are the different classification of budgets developed on the basis of time,
functions, and flexibility or capacity.
3. CURRENT BUDGETS:
Current budgets are prepared for the current operations of the business. The planning
period of a budget generally in months or weeks. As per ICMA London, "Current budget is a
budget which is established for use over a short period of time and related to current
conditions."
20
2. MASTER BUDGET:
The Master Budget is a summary budget. This budget encompasses all the functional
activities into one harmonious unit. The ICMA England defines a Master Budget as the
summary budget incorporating its functional budgets, which is finally approved, adopted and
employed.
21
10.CONTROL RATIOS
Ratios are used by the management to determine whether performance of its activities
is going on as per estimates or not. If the ratio is 100 % or more, the performance is considered
as favourable and if the ratio is less than 100% the performance is considered as unsatisfactory.
The following are the ratios generally calculated for performance evaluation.
1. CAPACITY RATIO:
This ratio indicates the extent to which budgeted hours of activity is actually utilized.
Capacity Ratio=
2. ACTIVITY RATIO:
This ratio is used to measure the level of activity attained during the budget
period.
Activity Ratio = Standard Hours for Actual Production 100
Budgeted Hours
3. EFFICIENCY RATIO:
This ratio shows the level of efficiency attained during the budget period.
Efficiency Ratio = Standard Hours for Actual Production 100
Actual Hours Worked
4. CALENDAR RATIO:
This ratio is used to measure the proportion of actual working days to budgeted
working days in a budget period.
Calendar Ratio = Number of Actual Working Days in a Period 100
Budgeted Working Days for the Period
22
100 Hours
B 800 10
80 Hours
180 Hours
80 Hours
85 Hours
165 Hours
165100
200
82.5%
23
24
ILLUSTRATION:
Thomas Engineering Co. Ltd. Manufactures two articles X and Y. Its sales department
has three divisions: West, South and East. Preliminary sales budgets for the year ending 3151
December 2003. based on the assessments of the divisional executives:
Product X : West 40,000 units: South 1,00,000 units and East 20,000 units
Product Y : West 60,000 units: South 8,00,000 units and East Nil
Sales Price X Rs. 2 and Y Rs. 3 in all areas.
Arrangements are made for the extensive advertising of product X and Y and it is
estimated that West division sales will increase by 20,000 units. Arrangements are also made
to advertise and distribute product Y in the Eastern area in the second half of 2003 when sales
are expected to be 1,00,000 units.
Since the estimated sales of the South division represented an unsatisfactory target, it is
agreed to increase both the estimates by 10 %.
Prepare a sales budget for the year to 31" December 2012.
Solution :
Sales Budget for the year 2012
PRODUCT X
DIVISION
WEST
SOUTH
EAST
TOTAL
QTY.
RS.
PRODUCTY
PRICE
RS.
VALUE
RS.
QTY.
RS.
60,000
1,20,000
80,000
2,40,000
3,60,000
1,10,000
2,20,000
88,000
2,64,000
4,84,000
20,000
40,000 1,00,000
3,00,000
3,40,000
8,04,000
11,84,000
1,90,000
3,80,000
2,68,000
25
PRICE VALUE
RS.
RS.
TOTAL
RS.
PRODUCT P
26
PRODUCT Q
PRODUCT R
20,000
15,000
25,000
5
15,000
20,000
25,000
10
5,000
5,000
5,000
20
10%
Nil
10%
10%
10%
20%
50%
10,000
50%
20,000
50%
5,000
50%
50%
50%
Solution :
Production Budget (Units) of Product P and Q for the First Quarter of 2013
PRODUCT PARTICULARS APRIL
Expected sales
Add: closing stock
MAY
JUNE
TOTAL
22,000
8,250
30,250
11,000
16,500
13,750
30,250
8,250
27,500
10,000
37,500
13,750
66,000
10,000
76,000
10,000
Budgeted
Production (Units)
19,250
22,000
23,750
66,000
Expected sales
Add: closing stock
16,500
11,000
27,500
13,750
22,000
13,750
35,750
17,875
27,500
20,000
47,500
23,750
66,000
20,000
86,000
13,750
13,750
17,875
23,750
72,250
Q
Less: opening stock
Budgeted
Production (Units)
Solution:
Estimated Production = Expected Sales + Desired Closing Stock of Finished Goods
- Estimated Opening Stock of Finished Goods
=
33,000 units.
Material A
Units
Material B
Units
99,000
1,32,000
10,000
28
12,000
1,09,000
1,44,000
6,000
10,000
1,03,000
1,34,000
29
ILLUSTRATION:
A company is expecting to have Rs. 25,000 cash in hand on 1st April 2003 and it
requires you to prepare an estimate of cash position in respect of three months from April to
June 2003, from the information given below :
Months
Sales Rs.
Purchase Rs.
Wages Rs.
Expenses Rs.
February
70,000
40,000
8,000
6,000
March
80,000
50,000
8,000
7,000
April
92,000
52,000
9,000
7,000
May
1,00,000
60,000
10,000
8,000
June
1,20,000
55,000
12,000
9,000
Additional Information :
(a) Period of credit allowed by suppliers - two months.
(b) 25 % of sale is for cash and the period of credit allowed to customer for credit sale one
month.
(c) Delay in payment of wages and expenses one month.
(d) Income Tax Rs. 25,000 is to be paid in June 2003.
Solution:
Cash Budget
Particulars
Opening Balance Of Cash
Cash Receipts:
Cash Sales
Debtors
Total Cash Receipts (1)
April Rs.
May Rs.
June Rs.
Total Rs.
25,000
53,000
81000
1,59,000
23,000
60,000
1,08,000
25,000
69,000
147000
30,000
75,000
1,86,000
78,000
2,04,000
4,41,000
30
Cash Payment :
Creditors
Wages
Expenses
Income Tax
Total Payment (2)
Closing Balance Of Cash
40,000
8,000
7,000
----55,000
50,000
9,000
7,000
----66,000
52,000
10,000
8,000
25,000
95,000
1,42,000
27,000
22,000
25,000
216,000
53,000
81,000
91,000
2,25,000
Rs. 2,00,000
Rs. 3,00,000
Direct Material
Cost60% of Sales
Direct Wages
Factory Overheads
Work Manager
Foreman
31
2% on Sales
Depreciation on Machinery
Rs.6,000
Rs. 2,000
Rs.4,000
Other Sundries
Solution:
Master Budget for the Year Ending 2012-13
Particulars
Amount
Amount
2,00,000
3,00,000
5,00,000
Direct Materials
12,000
Direct Wages
3,12,000
Prime Cost
Rs.10,000
Rs. 2,000
Rs. 4,000
Rs. 3,600
Foreman Salary
Rs. 2,400
Depreciation
Rs. 6,000
32
16,000
Rs. 1,200
13,200
3,41,200
Works Cost
Gross Profit
Less : Administration, Selling And Distribution Overheads
Net Profit
3,41,200
1,58,800
7,000
1.51,800
34
2) Ratio Method:
According to this method, the budget is prepared first showing the expected normal level
of activity and the estimated variable cost per unit at the side expected level of activity in
addition to the fixed cost as estimated. Therefore, the expenses as per budget, allowed for a
particular level of activity attained, will be calculated on the basis of the following formula :
Budgeted fixed cost + (Variable cost per unit of activity x Actual unit of activity).
3) Charting Method:
Under this method total expenses required for any level of activity, are estimated having
classified into three categories, viz., Variable. Semi Variable and Fixed. These figures are
plotted on a graph. The expenses are plotted on the Y-axis and the levels of activity are
plotted on X-axis. The graph will thus, help in ascertaining the quantum of budgeted
expenses corresponding to the level of activity attained with the help of this chart.
35
13 CONCLUSION
In this chapter, efforts have been made to explain the principles and practices of
budgeting and budgetary control. Various definitions and explanatory notes were used to make
the meaning and significance of budgets very clear to the readers. The budgeting framework
and budgetary control process have been described. The general purposes of budgets, their
limiting factors and the roles of budget committee and budget officer have also been discussed.
Three different ways of differentiating budgets - time, activity and quantitative perspectives
have been explained. Budgetary improvement techniques like Incremental Budgeting (IB),
Zero-Base Budgeting (ZBB), Rolling (Continuous) Budgeting (CB) and Planning,
Programming, Budgeting System (PPBS) were discussed as to their underlying assumptions,
major steps, advantages, disadvantages and similarities and differences. Finally, the way to
prepare companys functional and master budget have been illustrated, using some standard
questions.
Budgeting and Budgetary controls are management tools of MMDAs for enhancing
financial management specially AKDA, this assertion is made because the Assembly prepares
budgets, check if expenditures are on course, assigns responsibilities and compares actual
results with budgeted results.
The Assembly prepares annual, medium -term and long term plans through rigorous
processes and procedures which indicate that it attaches importance to planning and
budgeting;.
Budgeting is one of the fundamental decision making process at AKDA as it serves
numerous purposes, as it aids planning, co-ordination , communication, control and
performance evaluation. During budget formulation targets are set for each department of the
Assembly and the resources required to achieve these targets are estimated.
36
14. REFERENCES:There have been many good books on THE COCEPT OF BUDGETARY
CONTROL written over the years. Some of those that have inspired the writing of this are
listed:1) MY INTERNAL GUIDE HELPS TO THE IMPOVE THIS PROJECT WORK UNDER
ITS ROOF.
2) INTERNET WEBSITES.
3) ADVANCE COST ACCOUNTING REFERENCE BOOKS.
A. BUDGERTARY CONTROL- James Oscar Mckinsey.
B. BUDGETARY CONTROL AND COST ANALYSIS Lawrence M. Matthews,
Industrial And Commercial Techniques LTD.
37