Scribd Logo
Upload

Welcome to Scribd!

  • 567 views

    Bob Gleamin Budget

    Uploaded by

    Alex Mora
    The document outlines a personal budget with monthly income and expenses over a 12 month period. Income includes wages of $1,000.29 per month and dividends of $4,000.75 in December, for total monthly income averaging $5,001.04. Expenses include 27% on tuition, 20% on a car payment, and 17% on gas, with rent at 7% and food at 7% of the monthly budget. The net balance fluctuates monthly but averages $1,986.82 surplus over the 12 month period.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd

    Bob Gleamin Budget

    Uploaded by

    Alex Mora
    567 views4 pages
    The document outlines a personal budget with monthly income and expenses over a 12 month period. Income includes wages of $1,000.29 per month and dividends of $4,000.75 in December, for total monthly income averaging $5,001.04. Expenses include 27% on tuition, 20% on a car payment, and 17% on gas, with rent at 7% and food at 7% of the monthly budget. The net balance fluctuates monthly but averages $1,986.82 surplus over the 12 month period.

    Original Description:

    A well made example of a budget.

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document outlines a personal budget with monthly income and expenses over a 12 month period. Income includes wages of $1,000.29 per month and dividends of $4,000.75 in December, for total monthly income averaging $5,001.04. Expenses include 27% on tuition, 20% on a car payment, and 17% on gas, with rent at 7% and food at 7% of the monthly budget. The net balance fluctuates monthly but averages $1,986.82 surplus over the 12 month period.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    567 views4 pages

    Bob Gleamin Budget

    Uploaded by

    Alex Mora
    The document outlines a personal budget with monthly income and expenses over a 12 month period. Income includes wages of $1,000.29 per month and dividends of $4,000.75 in December, for total monthly income averaging $5,001.04. Expenses include 27% on tuition, 20% on a car payment, and 17% on gas, with rent at 7% and food at 7% of the monthly budget. The net balance fluctuates monthly but averages $1,986.82 surplus over the 12 month period.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 4

    Monthly Expenses

    7%
    7%
    27%
    10%
    Rent
    Food

    7%

    Tuition

    Books

    5%

    Entertainment

    20%
    17%

    Car Payment
    Gas
    Miscellaneaous

    Personal Budget Wor

    Monthly Estimates

    Income

    January February

    Wages
    Dividends
    Total

    $ 1,000.29 $
    4,000.75
    $ 5,001.04 $

    Expenses

    January February

    Rent
    Food
    Tuition
    Books
    Entertainment
    Car Payment
    Gas
    Miscellaneaous
    Total

    Net

    $ 1,845.36 $

    400.89 $
    300.00
    1,500.00
    500.00
    100.00
    154.79
    100.00
    100.00
    $ 3,155.68 $

    March

    April

    May

    1,000.29 $ 1,000.29 $ 1,000.29 $ 1,000.29


    1,000.29 $ 1,000.29 $ 1,000.29 $ 1,000.29

    March

    April

    May

    400.89 $ 400.89 $ 400.89 $ 400.89


    300.00
    300.00
    300.00
    300.00
    100.00
    100.00
    100.00
    100.00
    154.79
    154.79
    154.79
    154.79
    100.00
    100.00
    100.00
    150.00
    100.00
    100.00
    100.00
    100.00
    1,155.68 $ 1,155.68 $ 1,155.68 $ 1,205.68
    (155.39) $ (155.39) $ (155.39) $ (205.39)

    ersonal Budget Worksheet


    Monthly Estimates

    June

    July

    August

    September

    $ 1,000.29 $ 1,000.29 $ 1,000.29 $


    $ 1,000.29 $ 1,000.29 $ 1,000.29 $

    June

    July

    August

    October November December

    1,000.29 $ 1,000.29 $
    4,000.75
    5,001.04 $ 1,000.29 $

    September

    1,000.29 $
    1,000.29 $

    1,000.29
    1,000.29

    October November December

    400.89 $ 400.89 $ 400.89 $


    300.00
    300.00
    300.00
    1,500.00
    500.00
    100.00
    100.00
    100.00
    154.79
    154.79
    154.79
    150.00
    150.00
    100.00
    100.00
    100.00
    100.00
    $ 1,205.68 $ 1,205.68 $ 3,155.68 $

    400.89 $ 400.89 $
    300.00
    300.00
    100.00
    100.00
    154.79
    154.79
    100.00
    100.00
    100.00
    100.00
    1,155.68 $ 1,155.68 $

    $ (205.39) $ (205.39) $ (2,155.39) $

    3,845.36 $

    (155.39) $

    400.89 $
    300.00
    100.00
    154.79
    100.00
    100.00
    1,155.68 $
    (155.39) $

    400.89
    300.00
    100.00
    154.79
    100.00
    100.00
    1,155.68
    (155.39)

    Total
    $ 12,003.48
    8,001.50
    $ 20,004.98

    Total
    $ 4,810.68
    3,600.00
    3,000.00
    1,000.00
    1,200.00
    1,857.48
    1,350.00
    1,200.00
    $ 18,018.16
    $ 1,986.82

    You might also like