Kotak Mahindra Bank: Previous Years
Kotak Mahindra Bank: Previous Years
Kotak Mahindra Bank: Previous Years
Previous Years
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
373.30
373.30
0.00
0.00
9,091.19
0.00
9,464.49
370.34
370.34
0.00
0.00
7,610.41
0.00
7,980.75
368.44
368.44
0.00
0.00
6,464.95
0.00
6,833.39
348.14
348.14
0.00
0.00
4,191.78
0.00
4,539.92
345.67
345.67
0.00
0.00
3,559.86
0.00
3,905.53
Deposits
Borrowings
Total Debt
51,028.77
20,410.62
71,439.39
38,536.52
16,595.52
55,132.04
29,260.97
11,723.95
40,984.92
23,886.47
6,140.51
30,026.98
15,644.93
5,904.07
21,549.00
2,789.81
83,693.69
Mar '13
2,553.67
65,666.46
Mar '12
3,032.36
50,850.67
Mar '11
2,869.42
37,436.32
Mar '10
3,257.34
28,711.87
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
2,207.90
1,481.26
48,468.98
28,873.43
2,016.49
618.06
39,079.23
21,566.81
2,107.72
363.26
29,329.31
17,121.44
2,085.67
214.59
20,775.05
12,512.66
995.35
145.32
16,625.34
9,110.18
464.42
0.00
464.42
955.41
505.45
449.96
831.80
406.20
425.60
745.34
317.69
427.65
460.61
247.25
213.36
0.00
2,197.69
83,693.68
0.00
1,935.91
65,666.46
0.00
1,503.33
50,850.66
0.00
1,420.69
37,436.31
0.00
1,622.33
28,711.88
Contingent Liabilities
Bills for collection
Book Value (Rs)
22,830.81
6,470.50
126.77
17,319.52
6,166.00
107.75
12,291.30
4,470.06
92.74
4,156.15
3,063.64
130.40
4,486.28
1,188.17
112.98
Assets
Cash & Balances with RBI
Balance with Banks, Money at Call
Advances
Investments
Gross Block
Accumulated Depreciation
Net Block
This data can be easily copy pasted into a Microsoft Excel sheet
Previous Years
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
373.30
373.30
0.00
0.00
0.00
0.00
0.00
14,894.03
0.00
15,267.33
370.34
370.34
0.00
0.00
0.00
0.00
34.82
12,530.70
0.00
12,935.86
368.44
368.44
0.00
0.00
0.00
0.00
36.92
10,594.51
0.00
10,999.87
348.14
348.14
0.00
0.00
0.00
0.00
0.00
7,617.60
0.00
7,965.74
345.67
345.67
0.00
0.00
0.00
0.00
0.00
6,268.78
0.00
6,614.45
Deposits
Borrowings
Total Debt
49,389.14
36,171.96
85,561.10
36,460.73
29,194.69
65,655.42
27,312.98
22,073.32
49,386.30
21,819.18
13,885.70
35,704.88
13,822.78
11,059.98
24,882.76
208.72
10,077.27
0.00
4,720.24
115,834.66
Mar '13
160.06
9,011.53
0.00
4,586.52
92,349.39
Mar '12
107.21
8,145.20
0.00
5,042.56
73,681.14
Mar '11
80.86
6,371.07
0.00
4,992.25
55,114.80
Mar '10
62.86
3,738.04
0.00
4,935.72
40,233.83
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
2,220.76
2,297.49
66,257.65
40,907.24
2,030.63
1,545.20
53,143.61
31,658.43
2,114.86
879.40
41,241.95
26,048.99
2,094.08
412.73
29,724.29
19,484.78
1,007.03
430.47
22,497.62
13,313.03
619.90
0.00
619.90
1,419.85
807.97
611.88
1,281.77
681.35
600.42
1,166.42
552.59
613.83
794.62
452.86
341.76
0.00
3,531.63
0.00
0.00
115,834.67
3.42
3,356.22
0.00
0.00
92,349.39
0.00
2,795.51
0.00
0.00
73,681.13
0.00
2,785.10
0.00
0.00
55,114.81
0.00
2,643.94
0.00
0.00
40,233.85
37,509.95
6,470.50
204.49
36,055.94
5,812.25
174.18
33,223.43
0.00
148.78
35,690.18
3,063.64
228.81
59,590.51
1,205.41
191.35
Minority Interest
Policy Holders Funds
Group Share in Joint Venture
Other Liabilities & Provisions
Total Liabilities
Assets
Cash & Balances with RBI
Balance with Banks, Money at Call
Advances
Investments
Gross Block
Accumulated Depreciation
Net Block
Capital Work In Progress
Other Assets
Minority Interest
Group Share in Joint Venture
Total Assets
Contingent Liabilities
Bills for collection
Book Value (Rs)
This data can be easily copy pasted into a Microsoft Excel sheet
Previous Years
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Interest Earned
Other Income
Total Income
Expenditure
8,042.49
1,160.66
9,203.15
6,180.24
848.42
7,028.66
4,303.56
507.56
4,811.12
3,255.62
420.97
3,676.59
3,065.14
157.56
3,222.70
Interest expended
Employee Cost
Selling and Admin Expenses
Depreciation
Miscellaneous Expenses
Preoperative Exp Capitalised
Operating Expenses
Provisions & Contingencies
Total Expenses
4,836.82
1,075.14
0.00
132.53
1,797.95
0.00
2,209.73
795.89
7,842.44
Mar '13
3,667.75
902.36
542.71
116.76
714.03
0.00
1,754.66
521.20
5,943.61
Mar '12
2,058.49
783.83
487.82
98.27
564.53
0.00
1,528.58
405.87
3,992.94
Mar '11
1,397.48
583.48
648.07
90.00
396.47
0.00
1,447.42
270.60
3,115.50
Mar '10
1,546.60
583.63
552.91
69.56
193.91
0.00
1,333.60
66.41
2,946.61
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
1,360.72
1,085.05
818.18
561.11
276.10
Extraordionary Items
Profit brought forward
Total
0.00
2,162.79
3,523.51
0.00
1,494.52
2,579.57
0.00
965.91
1,784.09
2.01
648.94
1,212.06
0.00
528.17
804.27
0.00
52.38
7.29
0.00
44.49
7.22
0.00
36.88
4.37
0.00
29.66
0.00
0.00
25.96
1.86
18.23
14.65
11.10
16.12
7.99
14.00
126.77
12.00
107.75
10.00
92.74
8.50
130.40
7.50
112.98
379.20
68.04
59.67
3,016.60
3,523.51
310.81
54.26
51.71
2,162.79
2,579.57
207.41
40.91
41.25
1,494.52
1,784.09
188.43
28.06
29.66
965.91
1,212.06
113.70
13.80
27.82
648.94
804.26
Income
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)
Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves
Proposed Dividend/Transfer to Govt
Balance c/f to Balance Sheet
Total
This data can be easily copy pasted into a Microsoft Excel sheet
Previous Years
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
Interest Earned
10,837.8
7
8,470.42
6,141.44
Other Income
5,112.41
4,566.09
4,915.35
Total Income
15,950.2
8
13,036.5
1
11,056.7
9
Interest expended
6,024.49
4,541.96
2,634.55
Employee Cost
1,773.50
1,601.54
1,522.34
0.00
1,170.25
1,235.09
179.03
164.33
152.35
5,769.03
3,707.90
3,943.23
0.00
0.00
0.00
Operating Expenses
6,598.42
5,642.04
6,111.33
1,123.14
13,746.0
5
Mar '13
1,001.98
11,185.9
8
Mar '12
741.68
12 mths
12 mths
2,204.21
1,850.53
1,569.24
49.33
-33.58
52.84
-34.55
26.35
-23.86
2,188.46
1,832.24
1,566.74
0.00
0.00
0.00
6,296.17
4,962.62
3,720.29
Total
8,500.38
6,813.15
5,289.53
0.00
52.38
9.04
0.00
44.49
9.08
29.52
24.98
Income
4,601.1
6
4,714.0
5
9,315.2
1
4,366.5
6
2,814.4
7
7,181.0
3
1,772.8
6
1,260.9
5
1,369.2
7
142.92
3,441.8
5
0.00
6,194.5
4
20.45
7,987.8
5
Mar '10
1,992.3
9
1,192.5
1
1,380.2
3
125.93
1,837.3
0
0.00
4,141.0
8
394.89
6,528.3
6
Mar '09
Expenditure
Total Expenses
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Earning Per Share (Rs)
9,487.56
Mar '11
652.67
18.00
2.36
1,307.0
0
0.00
2,691.3
0
4,018.6
6
3.73
-3.44
0.00
2,108.3
5
2,761.0
2
0.00
36.88
9.30
0.00
29.66
0.01
0.00
25.96
1.86
21.30
38.13
18.88
652.39
0.00
204.49
0.00
174.18
0.00
148.78
0.00
228.81
0.00
191.35
472.77
68.38
61.42
390.85
54.26
53.57
235.56
42.68
46.18
7,882.07
6,296.17
4,962.62
Total
8,484.64
6,794.85
5,287.04
213.02
35.32
29.67
3,720.2
9
3,998.3
0
27.82
13.80
27.82
2,691.3
0
2,760.7
4
Mar '13
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
1360.72
1599.89
1187.68
811.08
426.03
-1405.46
-1338.69
-1474.47
1572.56
-833.15
-1478.16
-130.81
-78.99
-275.59
-95.40
3938.23
1633.07
1724.19
-137.38
-35.78
1054.61
163.57
170.72
1159.59
-964.33
2634.55
3689.16
2470.98
2634.55
2300.26
2470.98
1140.67
2300.26
2105.00
1140.67
This data can be easily copy pasted into a Microsoft Excel sheet
Kotak Mahindra Bank
Capital Structure
Period
From To
Instrument
-PAIDUPShares (nos)
Face Value
2012
2013
Equity Share
400
373.3
746609026
373.3
2011
2012
Equity Share
400
370.34
740689510
370.34
2010
2011
Equity Share
400
368.44
736871504
368.44
2009
2010
Equity Share
400
348.14
348141477
10
348.14
2008
2009
Equity Share
400
345.67
345668859
10
345.67
2007
2008
Equity Share
400
344.67
344672842
10
344.67
2006
2007
Equity Share
350
326.16
326155708
10
326.16
2005
2006
Equity Share
350
309.29
309294625
10
309.29
2004
2005
Equity Share
200
123.32
123323500
10
123.32
2003
2004
Equity Share
100
59.53
59532750
10
59.53
Capital
2002
2003
Equity Share
100
59.21
59212750
10
59.21
2001
2002
Equity Share
100
59.21
59212750
10
59.21
2000
2001
Equity Share
100
45.91
45912500
10
45.91
1999
2000
Equity Share
100
45.91
45912500
10
45.91
1998
1999
Equity Share
100
36.73
36730000
10
36.73
1996
1998
Equity Share
100
36.73
36723800
10
36.72
1995
1996
Equity Share
100
36.73
36723200
10
36.72
1994
1995
Equity Share
100
36.73
36718200
10
36.72
1993
1994
Equity Share
100
18.36
18365000
10
18.36
1992
1993
Equity Share
24
6.98
6982500
10
6.98
1991
1992
Equity Share
24
6.98
6982500
10
6.98
1990
1991
Equity Share
2.6
2600000
10
2.6
1989
1990
Equity Share
1.3
1300000
10
1.3
1988
1989
Equity Share
1.5
0.65
650000
10
0.65
his data can be easily copy pasted into a Microsoft Excel sheet
Kotak Mahindra Bank
Finished Products
Product Name
Unit
Mar 2012
Installed
Capacity
Production
Quantity
Sales
Quantity
Sales
Value
NA
NA
NA
4,867.44
NA
NA
NA
1,306.35
NA
NA
NA
578.14
NA
NA
NA
81.61
Dividend
NA
NA
NA
54.86
NA
NA
NA
4.07
Interest
NA
NA
NA
2.37
Total
6894.84
This data can be easily copy pasted into a Microsoft Excel sheet
Previous Years
Mar
'13
Mar '12
Mar '11
Mar '10
Mar '09
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
5.00
0.70
15.11
107.72
-49.55
5.00
0.60
23.31
94.94
87.75
49.94
5.00
0.50
16.97
64.31
76.84
50.20
10.00
0.85
25.88
105.01
102.80
53.13
10.00
0.75
13.08
94.39
89.63
53.51
Interest Spread
Adjusted Cash Margin(%)
Net Profit Margin
Return on Long Term Fund(%)
Return on Net Worth(%)
Adjusted Return on Net Worth(%)
Return on Assets Excluding Revaluations
Return on Assets Including Revaluations
Management Efficiency Ratios
-16.22
14.78
65.48
14.37
14.37
126.77
126.77
6.36
17.04
15.39
65.99
13.59
13.58
107.75
107.75
6.83
19.26
17.19
47.50
11.97
11.97
92.74
92.74
8.11
17.76
15.23
48.71
12.35
12.42
130.40
130.40
8.31
10.45
8.35
50.50
7.06
7.06
112.98
112.98
10.77
4.29
1.55
6.48
2.78
2.89
1.82
0.41
12.32
6.48
0.11
0.11
12.07
5.78
0.02
6.30
2.81
2.79
1.86
0.21
12.09
6.30
0.12
0.13
10.74
6.07
0.04
4.66
3.24
2.65
1.85
0.19
10.78
4.66
0.11
0.12
11.05
6.83
0.08
4.23
4.10
2.53
1.70
0.20
11.13
4.23
0.11
0.12
11.44
6.02
0.15
5.42
4.43
1.49
0.97
0.20
11.59
5.42
0.11
0.13
60.14
12.61
22.57
--
59.35
0.20
23.25
1.86
47.83
0.40
30.06
2.17
42.93
0.71
36.87
1.47
50.46
1.27
38.25
2.04
16.05
--
17.52
81.32
19.92
82.60
18.35
80.56
20.01
77.16
43.63
56.32
4.72
5.39
0.47
100.90
57.06
6.08
4.83
0.47
94.27
55.76
7.89
4.28
0.62
94.61
54.70
7.79
5.26
1.66
100.34
56.92
8.44
4.01
1.32
1.31
1.33
1.45
1.47
1.22
Current Ratio
Quick Ratio
Cash Flow Indicator Ratios
0.94
18.95
0.05
16.85
0.05
10.86
0.05
8.46
0.09
5.91
4.38
3.99
95.62
96.01
34.17
4.76
4.30
95.24
95.70
32.08
5.04
4.50
94.96
95.50
31.93
5.28
4.55
94.75
95.47
36.52
10.07
8.04
89.92
91.95
45.30
Mar
'13
Mar '12
Mar '11
Mar '10
Mar '09
18.23
126.77
14.65
107.75
11.10
92.74
16.12
130.40
7.99
112.98
his data can be easily copy pasted into a Microsoft Excel sheet
Previous Years
Mar
'13
Mar '12
Mar '11
Mar '10
Mar '09
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
5.00
--21.51
145.16
-49.55
5.00
--0.99
134.29
146.87
49.94
5.00
--9.90
106.72
127.25
50.20
10.00
--23.66
201.09
188.93
53.13
10.00
--31.98
141.82
155.54
53.51
Interest Spread
Adjusted Cash Margin(%)
Net Profit Margin
Return on Long Term Fund(%)
Return on Net Worth(%)
Adjusted Return on Net Worth(%)
Return on Assets Excluding Revaluations
Return on Assets Including Revaluations
Management Efficiency Ratios
-14.94
13.72
53.89
14.33
14.43
204.49
204.49
-15.65
14.23
55.33
14.20
14.34
174.18
174.18
-15.67
14.26
44.57
14.29
14.31
148.78
148.78
-14.89
13.20
46.19
16.40
16.71
228.81
228.81
-10.91
9.12
45.50
9.86
9.89
191.35
191.35
11.49
5.10
5.42
6.39
13.39
7.28
3.94
6.12
13.79
9.17
5.47
4.62
16.45
12.29
6.82
4.17
13.24
7.86
6.07
5.38
6.80
3.53
2.34
0.41
16.91
6.39
0.10
0.11
7.38
3.62
2.49
0.21
17.33
6.12
0.12
0.13
10.45
3.92
2.75
0.22
19.26
4.62
0.12
0.13
14.22
4.54
3.12
0.27
23.27
4.17
0.15
6.02
10.84
2.74
1.76
0.22
19.30
5.38
0.12
6.20
55.59
32.05
40.25
--
53.62
22.73
42.56
4.48
42.90
28.40
54.26
5.50
38.53
29.29
61.13
5.98
45.63
31.44
56.16
10.29
---
17.90
92.39
19.90
96.94
18.35
98.12
20.01
87.63
61.90
84.53
4.95
3.23
1.58
148.00
90.49
6.50
2.83
1.63
144.44
92.68
8.57
2.49
1.91
146.52
92.02
8.70
2.74
2.17
161.67
94.07
10.07
2.09
1.57
1.39
1.44
1.65
1.82
1.39
Current Ratio
Quick Ratio
Cash Flow Indicator Ratios
1.29
15.26
0.08
12.76
0.09
9.15
0.10
6.93
0.14
5.30
2.80
2.59
97.22
97.43
20.72
2.92
2.68
97.11
97.35
18.09
2.94
2.68
97.06
97.32
15.86
2.27
2.04
97.78
97.99
14.80
4.26
3.57
95.75
96.44
17.72
Previous Years
Mar '13
Dec '12
Sep '12
Jun '12
Mar
'12
1,670.41
1,597.49
1,484.34
1,393.85
1,359
.71
530.99
491.64
428.38
418.83
381.2
8
Interest Earned
(a) Int.
/Disc. on
Adv/Bills
(b)
Income
on
Investme
nt
(c) Int. on
balances
With RBI
(d)
Others
Other
Income
EXPENDITURE
Interest
Expende
d
Employe
es Cost
Other
Expense
s
Depreciat
ion
Operatin
g Profit
before
Provision
s and
continge
ncies
Provision
s And
Continge
ncies
Exceptio
nal Items
P/L
Before
Tax
Tax
P/L After
Tax from
Ordinary
Activities
Prior
Year
Adjustme
nts
Extra
Ordinary
Items
Net
Profit/(Lo
ss) For
the
Period
Equity
Share
6.66
5.22
10.24
2.20
2.04
0.32
0.23
0.74
0.95
1.81
363.85
304.86
250.80
241.15
254.2
3
1,304.98
1,271.73
1,165.57
1,094.53
1,057
.10
288.26
263.59
242.77
256.55
224.8
3
325.59
291.50
283.95
257.53
271.8
2
--
--
--
--
--
653.40
572.62
482.21
448.38
445.3
2
37.43
42.36
70.62
34.14
4.63
--
--
--
--
--
615.97
530.26
411.59
414.24
440.6
9
179.76
168.58
131.21
131.79
143.7
7
436.21
361.68
280.38
282.45
296.9
3
--
--
--
--
--
--
--
--
--
--
436.21
361.68
280.38
282.45
296.9
3
373.31
372.10
371.65
371.24
370.3
5
Capital
Reserves
Excludin
g
Revaluati
on
Reserves
Equity
Dividend
Rate (%)
ANALYTICAL RATIOS
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
15.63
15.40
5.85
4.86
3.77
3.81
4.01
5.83
4.84
3.75
3.79
3.99
5.85
4.86
3.77
3.81
4.01
5.83
4.84
3.75
3.79
3.99
758.11
740.02
739.87
684.68
311.41
322.71
341.07
1.55
1.46
1.61
1.60
1.56
0.64
0.64
0.75
0.80
0.61
0.53
0.46
0.39
0.42
0.46
40.85
40.76
40.68 40.50
54.89
54.84
54.79 54.68
a) % of
Share by
-Govt.
b) Capital
Adequac
-y Ratio Basel -I
c) Capital
Adequac
16.05
y Ratio Basel -II
EPS Before Extra Ordinary
Basic
EPS
Diluted
EPS
EPS After Extra Ordinary
Basic
EPS
Diluted
EPS
NPA Ratios :
i) Gross
NPA
ii) Net
NPA
i) % of
Gross
NPA
ii) % of
Net NPA
Return
on
Assets %
Public Share Holding
No Of
Shares
41.09
(Crores)
Share
Holding
55.04
(%)
Promoters and Promoter Group
Shareholding
a) Pledged/Encumbered
-- 17.52
614.1
9
237.3
340.25
8
- Number
of shares
(Crores)
- Per. of
shares
(as a %
of the
total sh.
of prom.
and
promoter
group)
- Per. of
shares
(as a %
of the
total
Share
Cap. of
the
company
)
b) Non-encumbered
- Number
of shares
(Crores)
- Per. of
shares
(as a %
of the
total sh.
of prom.
and
promoter
group)
- Per. of
shares
(as a %
of the
total
Share
Cap. of
the
company
)
Notes
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
33.57
33.57
33.57
100.00
100.00
100.00
44.96
45.11
45.16
33.57 33.57
100.00
100.0
0
45.21 45.32
Previous Years
Mar '13
Dec '12
Sep '12
Jun '12
Mar '12
Interest Earned
(a) Int. /Disc. on
Adv/Bills
(b) Income on
Investment
(c) Int. on balances
With RBI
(d) Others
Other Income
EXPENDITURE
Interest Expended
Employees Cost
Other Expenses
Depreciation
Operating Profit
before Provisions
and contingencies
Provisions And
Contingencies
Exceptional Items
P/L Before Tax
Tax
P/L After Tax from
Ordinary Activities
Prior Year
Adjustments
Extra Ordinary
Items
Net Profit/(Loss)
For the Period
Minority Interest
Share Of P/L Of
Associates
Net P/L After M.I &
Associates
Equity Share
Capital
Reserves Excluding
Revaluation
Reserves
Equity Dividend
Rate (%)
ANALYTICAL RATIOS
a) % of Share by
Govt.
b) Capital
Adequacy Ratio Basel -I
c) Capital Adequacy
Ratio - Basel -II
EPS Before Extra Ordinary
Basic EPS
2,226.26
2,139.32
1,989.97
1,864.15
1,808.03
684.95
636.56
581.54
575.68
517.07
24.89
25.63
29.37
20.37
13.23
10.69
1,441.80
9.96
1,345.65
8.90
1,425.97
9.63
861.81
10.33
2,014.93
1,626.26
480.39
1,292.95
--
1,579.93
439.43
1,244.16
--
1,449.09
420.36
1,379.61
--
1,369.21
433.32
871.04
--
1,299.35
410.05
1,900.73
--
988.99
893.60
786.69
658.06
753.47
43.61
58.90
61.37
19.30
2.26
-945.38
271.37
-834.70
248.92
-725.32
219.19
-638.76
200.47
-751.22
222.45
674.01
585.78
506.13
438.29
528.77
--
--
--
--
--
--
--
--
--
--
674.01
585.78
506.13
438.29
528.77
-14.96
-13.81
-12.19
-8.37
-14.89
6.55
5.24
8.23
13.56
7.04
665.60
577.21
502.17
443.48
520.93
373.31
372.10
371.65
371.24
370.34
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
8.93
7.76
6.76
5.98
7.04
Diluted EPS
EPS After Extra Ordinary
8.93
7.72
6.72
5.95
7.00
Basic EPS
Diluted EPS
NPA Ratios :
8.93
8.93
7.76
7.72
6.76
6.72
5.98
5.95
7.04
7.00
i) Gross NPA
8,483,600,000.00 8,241,000,000.00 8,299,500,000.00 7,703,819,000.00 6,997,355,000.00
ii) Net NPA
3,612,200,000.00 3,648,000,000.00 3,832,500,000.00 3,750,912,000.00 2,734,290,000.00
i) % of Gross NPA
1.27
1.22
1.35
1.34
1.31
ii) % of Net NPA
0.55
0.54
0.63
0.66
0.51
Return on Assets %
0.58
0.53
0.50
0.47
0.58
Public Share Holding
No Of Shares
41.09
(Lakhs)
Share Holding (%)
55.04
Promoters and Promoter Group
Shareholding
a) Pledged/Encumbered
- Number of shares
(Lakhs)
- Per. of shares (as
a % of the total sh.
of prom. and
promoter group)
- Per. of shares (as
a % of the total
Share Cap. of the
company)
b) Non-encumbered
- Number of shares
(Lakhs)
- Per. of shares (as
a % of the total sh.
of prom. and
promoter group)
- Per. of shares (as
a % of the total
Share Cap. of the
company)
Notes
40.85
40.76
40.68
4.50
54.89
54.84
54.79
54.68
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
33.57
33.57
33.57
33.57
33.57
100.00
100.00
100.00
100.00
100.00
44.96
45.11
45.16
45.21
45.32
|201303
|201212
|201209
|201206
|201203
Previous Years
Mar '13
Mar '12
8,219.70
2,478.73
100.26
6,551.93
1,840.54
41.11
Mar '11
Mar '10
Mar '09
Interest Earned
(a) Int. /Disc. on Adv/Bills
(b) Income on Investment
(c) Int. on balances With RBI
(d) Others
Other Income
EXPENDITURE
39.18
5,075.23
36.85
4,466.97
52.31
49.33
45.31
4,822.30 5,384.74 2,882.61
Interest Expended
Employees Cost
Other Expenses
Depreciation
Operating Profit before Provisions
and contingencies
Provisions And Contingencies
Exceptional Items
P/L Before Tax
Tax
P/L After Tax from Ordinary
Activities
Prior Year Adjustments
Extra Ordinary Items
Net Profit/(Loss) For the Period
Minority Interest
Share Of P/L Of Associates
Net P/L After M.I & Associates
Equity Share Capital
Reserves Excluding Revaluation
Reserves
Equity Dividend Rate (%)
ANALYTICAL RATIOS
6,024.49
1,773.51
4,787.76
--
4,541.96
1,601.54
4,038.65
--
3,327.34
2,755.24
183.18
-3,144.16
939.95
98.70
-2,656.54
806.01
2,204.21
1,850.53
1,569.24 1,327.36
652.67
--2,204.21
-49.33
33.58
2,188.46
373.31
--1,850.53
-52.84
34.55
1,832.24
370.34
----1,569.24 1,327.36
-26.35
-18.00
23.86
-2.36
1,566.75 1,307.00
368.44 348.14
--652.67
-3.73
3.44
652.39
345.67
14,876.49
12,530.70
105,945.05 7,562.80
--
--
--
--
--
--
----
----
----
----
----
Basic EPS
Diluted EPS
EPS After Extra Ordinary
29.44
29.33
24.81
24.67
21.73
21.60
37.68
37.28
18.90
18.87
Basic EPS
Diluted EPS
NPA Ratios :
29.44
29.33
24.81
24.67
21.73
21.60
37.68
37.28
18.90
18.87
------
------
a) % of Share by Govt.
b) Capital Adequacy Ratio - Basel -I
c) Capital Adequacy Ratio - Basel -II
EPS Before Extra Ordinary
i) Gross NPA
ii) Net NPA
i) % of Gross NPA
ii) % of Net NPA
Return on Assets %
Public Share Holding
No Of Shares (Lakhs)
41.09
Share Holding (%)
55.04
Promoters and Promoter Group Shareholding
a) Pledged/Encumbered
- Number of shares (Lakhs)
- Per. of shares (as a % of the total
sh. of prom. and promoter group)
40.50
54.68
40.11
54.43
---
---
--
--
100,000.00
--
--
--
--
0.03
--
--
--
--
0.01
--
--
33.57
33.57
33.57
--
--
100.00
100.00
99.97
--
--
44.96
45.32
45.56
--
--
|201303
|201203
This data can be easily copy pasted into a Microsoft Excel sheet
Previous Years
Mar '13
Sep '12
Mar '12
Sep '11
Mar '11
4,365.58
1,321.51
3,854.12
1,157.22
3,550.44
979.80
3,001.49
860.74
2,623.19
708.10
50.52
49.74
23.83
17.28
17.10
20.65
2,787.45
18.53
2,287.78
17.38
2,915.45
19.46
1,551.52
28.12
2,319.75
Interest Expended
Employees Cost
Other Expenses
Depreciation
Operating Profit before
Provisions and
contingencies
Provisions And
Contingencies
Exceptional Items
P/L Before Tax
Tax
P/L After Tax from
Ordinary Activities
Prior Year Adjustments
Extra Ordinary Items
Net Profit/(Loss) For the
Period
Minority Interest
Share Of P/L Of
Associates
Net P/L After M.I &
Associates
3,206.19
919.82
2,537.11
--
2,818.30
853.69
2,250.65
--
2,522.43
821.69
2,669.53
--
2,019.52
779.86
1,369.12
--
1,505.23
797.24
2,093.30
--
1,882.59
1,444.75
1,473.25
1,281.98
1,300.49
102.51
80.67
47.47
51.23
44.86
-1,780.08
520.29
-1,364.08
419.66
-1,425.78
430.79
-1,230.76
375.22
-1,255.62
369.13
1,259.79
944.42
994.99
855.54
886.50
---
---
---
---
---
1,259.79
944.42
994.99
855.54
886.50
-28.77
-20.56
-27.16
-25.68
-24.66
11.79
21.79
15.72
18.83
13.10
1,242.81
945.65
983.55
848.68
874.94
Interest Earned
373.31
371.65
370.34
--
--
12,530.70
--
--
--
--
--
a) % of Share by Govt.
b) Capital Adequacy Ratio
- Basel -I
c) Capital Adequacy Ratio
- Basel -II
EPS Before Extra Ordinary
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Basic EPS
Diluted EPS
EPS After Extra Ordinary
---
12.74
12.67
---
11.50
11.44
11.94
11.88
Basic EPS
Diluted EPS
NPA Ratios :
---
12.74
12.67
---
11.50
11.44
11.94
11.88
------
i) Gross NPA
ii) Net NPA
i) % of Gross NPA
ii) % of Net NPA
Return on Assets %
Public Share Holding
No Of Shares (Lakhs)
Share Holding (%)
Promoters and Promoter Group
Shareholding
a) Pledged/Encumbered
- Number of shares
(Lakhs)
- Per. of shares (as a % of
the total sh. of prom. and
promoter group)
- Per. of shares (as a % of
the total Share Cap. of the
company)
b) Non-encumbered
- Number of shares
(Lakhs)
- Per. of shares (as a % of
the total sh. of prom. and
promoter group)
- Per. of shares (as a % of
the total Share Cap. of the
company)
Notes
Directors Report
369.32
368.44
-- 105,945.05
41.09
55.04
40.76
54.84
40.50
54.68
40.29
54.54
---
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
33.57
33.57
33.57
33.58
--
100.00
100.00
100.00
100.00
--
44.96
45.16
45.32
45.46
--
|201303
|201209
|201203
|201109
|201103
Mar
Total income
15,950.27
13,013.82
12,622.93
10,258.58
3,327.34
2,755.24
183.18
98.70
3,144.16
2,656.54
939.95
806.01
2,204.21
1,850.53
49.33
52.84
33.58
34.55
2,188.46
1,832.24
Basic (Rs.)
29.44
24.81
Diluted (Rs.)
29.33
24.67
Operating Profit
Provisions and contingencies,
excluding provision for tax
Profit before tax
Provision for taxes
Profit after tax
Total Income
9,203.16
7,157.58
7,046.55
5,502.57
Operating Profit
2,156.61
1,655.01
184.55
55.08
1,972.06
1,599.93
611.34
514.88
1,360.72
1,085.05
2,162.79
1,494.52
3,523.51
2,579.57
340.18
271.27
General Reserve
68.04
54.26
10.52
14.52
0.02
28.50
25.00
Proposed Dividend
52.38
44.49
7.29
7.22
3,016.60
2,162.79
Appropriations:
Statutory Reserve under Section 17
of the Banking Regulation Act, 1949
DIVIDEND
Your Directors are pleased to recommend a dividend of Rs. 0.70 per
equity share (previous year Rs. 0.60 per equity share), entailing a
payout of Rs. 59.67 crore including dividend distribution tax (previous
year Rs. 51.71 crore). The dividend would be paid to all the
shareholders, whose names appear on the Register of Members/Beneficial
Holders list on the Book Closure date.
CAPITAL
During the year, your Bank has allotted 59,19,516 equity shares arising
out of the exercise of Employees Stock Options granted to the employees
and whole-time directors of your Bank and its subsidiaries.
Post allotment of equity shares as aforesaid, the issued, subscribed
and paid-up share capital of your Bank stands at Rs. 373,30,45,130
comprising of 74,66,09,026 equity shares of Rs. 5 each as on 31st March
2013.
Your Bank is well capitalised and has a Capital Adequacy Ratio (''CAR'')
under Basel II as at 31st March 2013 of 16.05% with Tier I being
14.71%. At a consolidated level the CAR was 17% under Basel II.
During the year, your Bank has not issued any capital under Tier II. As
on 31st March 2013, outstanding Unsecured, Redeemable, Non-Convertible,
Subordinated Debt Bonds were Rs. 560.70 crore and outstanding
Unsecured, Non-Convertible, Redeemable Debt Capital Instruments. Upper
Tier II stood at Rs. 136 crore.
The Board of Directors at its meeting held on 11th April 2013 had
approved subject to necessary approvals, issue of 2,00,00,000 equity
shares of Rs. 5 each for an issue price of Rs. 648, to Heliconia Pte
Ltd., an affiliate of Government of Singapore Investment Corporation
Pte Ltd. (GIC) on preferential basis. Members'' approval is sought by
way of Special Resolution at the Extraordinary General Meeting
scheduled to be held on 9th May 2013.
Accounting Policy
A.
BACKGROUND
In February 2003, Kotak Mahindra Finance Limited was given license for
banking business by the Reserve Bank of India (RBI). It was the first
NBFC Company in India to be converted into a Bank. Kotak Mahindra Bank
provides the full suite of banking services to its customers
encompassing Retail Banking, Treasury and Corporate Banking.
B.
ACCOUNTING METHODOLOGY
NO. OF
SHARE-HOLDERS
TOTA
L NO.
OF
SHAR
ES
TOTAL NO. OF
SHARES HELD IN
DEMATERIALIZED
FORM
TOTAL
SHAREHOLDING
AS A % OF
TOTAL NO. OF
SHARES
AS A % OF
(A+B)
AS A % OF
SHARES
PLEDGED
OR
OTHERWI
SE
ENCUMB
ERED
NUMBER
OF
(A+B+C)
SHARES
AS A %
OF
TOTAL
NO. OF
SHARES
10
308,784,564
308,784,564
40.34
40.28
Bodies
Corporate
26,897,060
26,897,060
3.51
3.51
Sub Total
12
335,681,624
335,681,624
43.86
43.79
12
335,681,624
335,681,624
43.86
43.79
(2) Foreign
Total
shareholdin
g of
Promoter
and
Promoter
Group (A)
110
9,273,386
9,254,386
1.21
1.21
Financial
Institutions /
Banks
39
7,081,518
7,067,918
0.93
0.92
Foreign
Institutional
Investors
454
241,307,775
241,264,075
31.53
31.48
Sub Total
603
257,662,679
257,586,379
33.66
33.61
1,159
22,980,706
22,912,266
3.00
3.00
(2) NonInstitutions
Bodies
Corporate
Individuals
Individual
shareholders
holding
nominal
share capital
up to Rs. 1
lakh
Individual
shareholders
holding
nominal
share capital
in excess of
Rs. 1 lakh
Any Others
(Specify)
Non
Resident
Indians
Overseas
Corporate
Bodies
Trusts
31,242,441
25,795,745
4.08
4.08
55,364,628
55,090,338
7.23
7.22
62,444,341
61,323,825
8.16
8.15
3,957,129
2,836,813
0.52
0.52
4,358,680
4,358,480
0.57
0.57
85,255
85,255
0.01
0.01
1,041,694
1,041,694
0.14
0.14
194,783
194,783
0.03
0.03
32,800,000
32,800,000
4.29
4.28
6,800
6,800
20,000,000
20,000,000
2.61
2.61
62,09
7
273
3,374
2,116
13
Hindu
Undivided
Families
1,107
Clearing
Members
133
Foreign
Banks
Foreign
Bodies - D R
Foreign
Corporate
Bodies
Sub Total
66,90
3
172,032,116
165,122,174
22.48
22.44
67,50
6
429,694,795
422,708,553
56.14
56.05
Total Public
shareholdin
g (B)
Total (A)+(B)
67,51
8
(C) Shares
held by
Custodians
and against
which
Depository
Receipts
have been
issued-m
765,376,419
758,390,17
7
100.00
99.84
(1) Promoter
and
Promoter
Group
(2) Public
1,232,607
1,232,607
0.16
Sub Total
1,232,607
1,232,607
0.16
Total
(A)+(B)+(C)
67,52
0
766,609,026
759,622,78
4
Registrars
Karvy Computershare Private Ltd. 7, Andheri Industrial Estate,
Off: Veera Desai Road,
Andheri (W) Mumbai - 400058
Maharashtra
Tel: 022-26730799, 26730843
Fax: 022-26730152
100.0
0
Email: [email protected]
Website: http://www.karvy.com
Designation
Shankar Acharya
Chairman
C Jayaram
S Mahendra Dev
Director
Amit Desai
Director
Asim Ghosh
Director
Name
Designation
Uday Kotak
Dipak Gupta
Prakash Apte
Director
N P Sarda
Director