Ct1 Iai 0509 Sol Final
Ct1 Iai 0509 Sol Final
Ct1 Iai 0509 Sol Final
Indicative Solution
IAI
CT1 0509
Term 12 months
Account A:Accumulated amount = 100* 12/12 * 0.12 + 100
= 112.00
Account B:Accumulated amount = 100*(1.12)^1
= 112.00
Both Accounts give equal maturity amount.
(iii)
Term 18 months
Account A:Accumulated amount = 100* 18/12 * 0.12 + 100
= 118.00
Account B:Accumulated amount = 100*(1.12)^1.5
= 118.53
Account B (Compound interest) gives higher maturity amount.
[3]
(Note to markers: Even if calculations are not illustrated in the answers, full marks
may be awarded if interpretation is correct. The question does not expect calculations
to be shown.)
Q.2
(i) Real Rate of interest: Real rate of interest is the rate of interest which will have
been earned on a transaction so as to produce the total amount of cash in hand at
the end of the period of accumulation reduced for the effects of inflation.
- Page 2 of 12-
IAI
CT1 0509
A(0,t)
(A)
9 t < 15
t
t 15
t
A(0,t)
- Page 3 of 12-
IAI
CT1 0509
(ii)
A(0,17)
= exp{0.1086*17 + 0.0684}
= exp{1.9146}
= 6.784225
Accumulation of Rs. 5000 at time 17 = 6.784225 * 5000 = Rs. 33921.12
(iii)
Let i be the equivalent effective annual rate over the 17 year period.
X = 6000/7.562486 = 793.3899
X = 793.39
[12]
Q.4
(i) Given i=.08.
=>
=>
- Page 4 of 12-
IAI
(ii)
CT1 0509
= 0.9302464865 @ 12.36%
Y =0.7872546299*0.9302464865*(500+600v+700v2)@ 12.36%
= 1163.296663
Y = 1163.2967
Corpus = 10,000
X + Y = 588.1481+1163.2967 = 1751.4448
Amount available at
the end of 6 years = (10,000-1751.4448)*1.082993 *1.12363
=14862.7050
[12]
Method II : Using Accumulation
Let Accumulation at the end of 6th years of payments made in first 3 years be A.
There is no payment in the first year.
A=
IAI
CT1 0509
A = 1059.7579
Let Accumulation of Payments made in second 3 years at the end of 6th year be
B.
B = [ 500S1 (4) (1+i)2 + 600S1 (4) (1+i) +700 S1 (4) ] @ 12.36%
S1 (4) @ 12.36%= 1.045224952
B = [500(1+i)2 +600(1+i) + 700]*1.045224952 = 2096.092531
B = 2096.0925
Accumulation of corpus = 10,000(1.082999507)3(1.1236)3
= 18018.5554
Amount available at
the end of 6 years = 18018.5554 A B
= 18018.5554 1059.7579 2096.0925
= 14862.7050
[8]
Method III : Using Accumulation but different effective interest rates :
The accumulated value of Rs. 10,000 at the end of 6 years
= 10,000 (1+.08/12)36 *(1+.12/2)6
= 18,018.56
During first 3 years, given i(12) = 0.08
i(12)/12 = 0.006667
Therefore, i(4)/4 = (1.006667)3 - 1 = 0.02013
Therefore, the accumulated value of payments made during first 3 years at the
end of 3rd year
= 75 [email protected] + 25 [email protected]
(There is no payment in the first year. During 2nd year a payment of Rs. 75 is
made at the end of each quarter. During the 3rd year payment of Rs 100 is made at
the end of each quarter, which can be rewritten as 75 + 25)
= 75 (8.587023) + 25 (4.122431)
= 747.0874
-------- (A)
During last 3 years, given i(2) = 0.12
i(2)/2 = 0.06
Therefore, the accumulated value of all payments at the end of 6th year
- Page 6 of 12-
IAI
(2)
= (A)*(1.06) + 250 s
+ 50
(2)
+ 50 s
CT1 0509
[email protected]
First trial using binomial approximation :45283(1+3i) + 4500(1+2i) + 3247(1+i) + 1321-2884(1+.5i) = 63677
51467+i(146654)=63677
i = 8.33% approximately
(ii)
(iii)
- Page 7 of 12-
IAI
CT1 0509
Q.6
(i)
1) Government bonds are issued by governments. Unsecured Loan Stocks
are issued by companies.
2) Government bonds are usually regarded as the most secure type of debt
(especially if issued by governments of developed countries). Unsecured
Loan Stocks are less secure as they are not secured on assets of the
company.
3) Government bonds are more marketable than Unsecured Loan Stocks.
This is because they tend to be issued in large volumes.
4) The yields on government bonds are lower than on equivalent Unsecured
Loan Stocks, mainly due to greater security and higher marketability of
government bonds.
(ii) For determining price paid by Investor A ignore tax as yield given is gross
redemption yield.
Let Price paid by Investor A be P1.
Then P1 = 4.5 a8(2) + 110 v8
@ 6.25%
- Page 8 of 12-
IAI
(2)
CT1 0509
P2 = 69.572332/ 0.774413
P2 = 89.8388
A= 2478.8932
PV of ADF income as at 01.01.2008, B (say)
= {1.5*200 1+ 1.5*200*1.05 1(v +v2)
@ 10%
+ 0.5*1000 1+ 0.5*1000*1.2 1(v +v2)}*v14/12
2
14/12
= {800 1+ 915 1(v +v )}*v
[OR = {800 3+ 115 v 2}* v14/12
= {800 a3+ 115 v a2}* i/ * v14/12 ]
Using the actuarial tables,
a2 = 1.7355
v = 0.90909
i/ = 1.049206
a3 = 2.4869
B = 2038.075673
- Page 9 of 12-
IAI
CT1 0509
C= 65.70015
PV of Rent from duty free shops as at 01.01.2008, D (say)
= 12v3 { 1(12) + 1.05v 1(12) + (1.05)2v2 1(12) + + (1.05)9v9 1(12) }
= 12v3 1(12) {1 + 1.05v + (1.05)2v2 + + (1.05)9v9}
= 12v3 1(12) { 10@ j }, where 1/(1+j) = 1.05/1.1 => j = 0.047619,
10@ j = 8.183867
D = 70.6570
PV of all income
=B+C+D
= 2038.075673 + 65.7001 + 70.657
= 2174.4327
1.0752 = 1.085093
1.065
1+f2,1=
1.083 = 1.090070
1.0752
1+f3,1=
1.08254 = 1.090035
1.083
- Page 10 of 12-
[17]
IAI
CT1 0509
=
1687.759287 /155.39 = 10.86 half years
=
5.43072 years
(b) The duration would become slightly shorter, because the coupon rates
are now about 25% higher than earlier, which masks marginally the
effect of the redemption cashflow at the end of 8 years as also the
weightage of the terms < n are more now.
[17]
Q.10
The required accumulated value of the investments is given by:
500(1+i2)(1+i3) + 1000 (1+i3) + 1500 = X say.
We are required to find E(X) and V(X).
E(X) = E[500(1+i2)(1+i3) + 1000 (1+i3) + 1500]
As its are independent, this can be simplified as follows:
- Page 11 of 12-
IAI
E(X)
CT1 0509
since V(k)=0
= 5002V{(1+i3)(1+i2 + 2)}
= 5002V{(1+i3)(3+i2)}
{Now, we can use the formula V(Y) = E(Y2) E2(Y)}
2
V{(1+i3)(3+i2)} = E{(1+i3)2(3+i2)2} - E{(1+i3)(3+i2)}
= E{(1+i3) 2 (3+i2) 2} E2{(1+i3)(3+i2)}
= E(1+i3) 2 E(3+i2) 2 {(1+E(i3))(3+E(i2))}2
= {V(1+i3) + E(1+i3) 2}.{ V(3+i2) + E(3+i2) 2} {1.085x3.07}2
= {.012 + 1.0852 }.{ .0052 + 3.072 } {1.085x3.07}2
= 0.000971923125
Therefore, V(X) = 5002 x .000971923125 = 242.9807813
S.D. (X) = 500 * S.D{(1+i3)(3+i2)} = 15.58784081
Std Deviation of Accumulated Value = 15.59
[8]
[Total 100 Marks]
*************************************
- Page 12 of 12-