Capitalization Rate
Capitalization Rate
Capitalization Rate
Direct Capitalization
Net Operating Income : Capitalization = Value Categories data needed: 1. Potential gross income 2. Effective gross income 3. Net operating income 4. Capitalization rate
03/05/2012
Example:
An investor paid $500,000 for a building that earns a net income of $50,000 per year. What is the capitalization rate of the investment?
assume that the capitalization rate of a comparable property would be approximately the same as that of the subject. Analyze the component parts of a capitalization rate and structure one for the subject property.
03/05/2012
the invested capital, called the interest or discount, and a return of the invested capital, called capital recapture.
03/05/2012
Recapture rate = 100%/ 40 = 2,5% NOI for building recapture = 2,5% * (200,000-50,000) =
$3,750 NOI for property = $30,000 3,750 $26 ,250 Interest rate = 26,250/200,000 = 0.13125 = 13,125% Capitalization rate = 15,625%
03/05/2012
03/05/2012
know the value of the land, which is usually found by analyzing comparable sales. Example: A commercial property is being appraised. The land value has been estimated at $80,000 and the typical rate of return is 12%, so the land itself must earn $9,600. The property should yield a total NOI of $37,000 yearly. The residual income to the building is $27,400 ($37,000 $9,600). Remaining economic/useful life of building is 20 years. What is the value of property?
Solution:
Estimated land value $80,000 NOI $37,000 Interest on land value $9,600 Residual income to building $27,400 Capitalization rate for building 5% + 12% = 17% Building value $27,400/17% = $161,200 Total property value $241,200
03/05/2012
Exercise:
The property under appraisal is 25-year-old apartment building producing an NOI of $50,000 a year. Compute the value of the property, assuming remaining economic life of 40 years for the building, a 10.5% interest rate, and land value estimated at $100,000.
Land value $100,000 NOI $50,000 Interest on land value 10.5% x $100,000 = 10,500 Residual income for building = $39,500 Capitalization rate for building 10.5% + 2,5% = 13% Building value 89,500/13% = ? Property value?
03/05/2012
Conclusion
The building residual technique is most useful when land
values are stable and can be determined easily by recent sales of similar sites. This technique also used when the construction cost of the building and the amount of accrued depreciation are difficult to measure accurately because of the buildings age or unusual design.
03/05/2012
Solution:
Building value $225,000 NOI $45,000 Interest rate 11.875% Recapture rate 4% Capitalization rate for building: 15.875% NOI available for building ($225,000/15.875% = $35,700 Residual income to land $45,000 - $35,700 = 9,300 Land value $9,300/11.875% = 78,300 Total property value = $303,300
Exercise
A new office building valued at $300,000 produces an annual NOI of $53,000. A first 60% of capital mortgage can be obtained from a bank provided by a partner at 10 percent. Equity for this type of property requires a 12 percent return an the buildings remaining economic life is estimated at 50 years. Estimate the total property value by the land residual technique!
03/05/2012
Building value $300,000 NOI $53,000 Interest rate: 60% x 10.24% = 6.15% 40% x 12% = 4.8% (10.95%) Recapture rate 100%/50 = 2% NOI available for building = $300,000 x 12.95% = $38,850 Residual income to land = $14,150 Land value $14,100/10.95% = $129,200 Property value = $429,200
Conclusion
The land residual technique is used: (1) when the land value cannot be estimated from comparable sales; or (2) when the building is new or in its early life and represents the highest and best use of the land. When a building is new, value usually is assumed to be equal to reproduction cost.
10