Market Outlook 14th Jan
Market Outlook 14th Jan
Market Outlook 14th Jan
Domestic Indices
Dealers Diary
The Indian market is expected to open flat to positive mirroring the marginally
positive opening trades on the SGX Nifty and major Asian indices.
Stocks in the US market fluctuated over the course of the trading day on Friday and
ended flat. The choppy trading came as traders seemed reluctant to make any
significant moves amidst mixed news from overseas. News of a new US$116bn
stimulus package in Japan generated some positive sentiment, however, it got
offset by a report from China showing acceleration in the pace of inflation which
suggested that the Chinese may not provide further stimulus. Moreover, a report
from the Commerce Department showed that the US trade deficit widened to
US$48.7bn in November from a revised US$42.1bn in October. The European
markets also ended on a mixed note on Friday mainly due to larger than expected
increase in Chinese inflation.
The domestic markets surrendered initial gains to end on a negative note on
Friday. India's trade deficit widened to US$17.7bn in December against
US$14.7bn in the corresponding month last year. Weak IIP data and subdued
global cues also weighed on investor sentiments. Meanwhile, investors will closely
look forward to the WPI data (estimated 7.37% yoy), due to be released today.
Markets Today
The trend deciding level for the day is 19,708 / 5,970 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,796 19,928 / 6,000 6,049 levels. However, if NIFTY trades below
19,708 / 5,970 levels for the first half-an-hour of trade then it may correct up to
19,576 19,488 / 5,922 5,892 levels.
BSE Sensex
5,951
MID CAP
(1.5) (108.5)
7,157
SMALL CAP
(1.6) (119.7)
7,455
BSE HC
(1.3) (104.9)
8,140
BSE PSU
(1.7) (133.0)
7,511
BANKEX
AUTO
METAL
(1.7) (148.8)
BSE IT
Global Indices
3.9
3,126
0.3
20.1
6,122
Nikkei
1.4
148.9 10,802
(0.4)
(0.5)
(1.8)
(90.2) 23,264
(14.8) 3,212
(40.7) 2,243
Hang Seng
Straits Times
Shanghai Com
Indian ADR
INFY
0.9
0.3
$40.7
HDB
5,922
5,970
6,000
6,049
BSE
NSE
Advances
982
361
1,964
1,159
132
80
Unchanged
Volumes (` cr)
Purch
Sales
Net
FII
3,817
3,535
282
7,942
7,942
533
629
(96)
(1,446)
(1,446)
MTD
YTD
Purch
Sales
Net
Open Interest
Index Futures
1,329
1,149
180
7,857
Stock Futures
2,156
1,857
299
32,755
Gainers / Losers
Losers
Price (`)
chg (%)
United Breweries
810
(5.4)
Indiabulls Fin
310
(5.2)
Gitanjali Gems
586
4.5
Suzlon Energy
19
(5.2)
Satyam Comp
115
4.0
Madras Cements
227
(5.0)
1,306
3.8
Oberoi Realty
271
(4.6)
www.angelbroking.com
Advances / Declines
Declines
TCS
$52.2
$9.8
5,892
6.1
8.3
$44.4
NIFTY
420
18.8
0.6
R2
Wipro
(Close)
(0.2)
19,928
16.9
(Pts)
6.5
R1
2,713
Chg (%)
(0.5)
19,796
Infosys
17.2 13,488
WIT
PIVOT
Company
(Close)
0.1
19,708
chg (%)
(Pts)
FTSE
S1
Gainers
6,252
NASDAQ
19,576
Price (`)
Chg (%)
534.0
0.1
S2
Company
9.3
8,788
Dow Jones
19,488
MFs
0.1 19,664
(17.4)
SENSEX
(Close)
(0.3)
Indices
0.0
(Pts)
Nifty
IBN
News Analysis
Chg (%)
BSE
2,529
NSE
14,023
Market Outlook
January 14, 2013
www.angelbroking.com
Market Outlook
January 14, 2013
in November 2012. The rise in imports was led by a 23.6% yoy increase in oil
imports (as against a 26.3% yoy growth in December 2011) while non-oil imports
reported a marginal 0.9% yoy decline (as against a 27.4% yoy growth in
December 2011).
The trade deficit for December slightly narrowed for the second consecutive month
to USD17.7bn as compared to a deficit of USD19.3bn in the previous month but it
stayed elevated as compared to a deficit of USD14.7bn in the corresponding
period of the previous year. On a cumulative basis, exports for the April December 2012 period contracted by 5.5% yoy in USD terms while imports during
the period declined only marginally by 0.7% yoy in USD terms as oil imports
stayed high. The trade deficit widened to USD147bn as compared to USD137bn
in the corresponding period of the previous year. The elevated trade deficit in the
economy has also led to a record-high current account deficit (CAD) to GDP ratio
of 5.4% for 2QFY2013.
We believe that the huge CAD is presently one of the key concerns in the economy
and is also leading to the weakening of the rupee and increasing imported
inflationary pressures in the economy. On this front, a respite is likely as global
growth steadies, resulting in a pick-up in demand. Also, with sops such as
extension on interest subvention for export-related industries, we expect an
increase in competitiveness of our exports. However its impact would be limited by
weak global demand.
www.angelbroking.com
Market Outlook
January 14, 2013
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
40,746
28.9
9,287
162.6
23.5
16.7
3.9
11.1
3.2
FY2014E
44,283
28.8
9,878
172.9
21.3
15.7
3.3
9.8
2.8
www.angelbroking.com
Y/E
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2013E
61,905
28.7
13,628
69.6
32.6
18.8
6.1
13.7
3.9
FY2014E
67,316
28.4
14,981
76.5
29.2
17.1
5.0
12.5
3.6
Market Outlook
January 14, 2013
3QFY13E
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
Net sales
15,915
13,204
21
15,621
Net profit
3,404
2,681
27
3,545
(4)
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
1,102
16
1,124
14
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
3QFY13E
Net profit
1,282
3QFY13E
Net sales
5,379
4,840
11
4,817
12
EBITDA
1,037
1,061
(2)
915
13
19.3
21.9
Net profit
817
795
741
10
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
306
306
19.0
3QFY13E
324
Corporate News
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint
www.angelbroking.com
Market Outlook
January 14, 2013
Result Calendar
Date
Company
Hero Motocorp, HCL Tech, Exide Industries, Federal Bank, Infotech Enterprises
Reliance Industries, ITC, HDFC Bank, Wipro, Hind. Zinc, Reliance Infra., IDBI Bank, Blue Star, Mindtree, NIIT
Maruti, LMW
Time
Unit
Period
Bloomberg Data
Last Reported Estimated
12:00PM
India
% Change
Dec
7.24
7.37
3:00PM
UK
CPI (YoY)
% Change
Dec
2.70
2.70
7:00PM
US
% Change
Dec
(0.80)
(0.10)
3:30PM
Dec
2.20
2.20
7:00PM
US
% Change
Dec
(0.30)
--
7:45PM
US
Industrial Production
Dec
1.05
0.30
7:00PM
US
Thousands
Jan 12
371.00
365.00
7:00PM
US
Housing Starts
Thousands
Dec
861.00
890.00
7:00PM
US
Building permits
Thousands
Dec
900.00
905.00
7:30AM
China
% Change
Dec
10.10
10.20
% Change
4Q
7.40
7.80
Millions
Dec
5.04
5.13
Value
Jan A
(26.50)
--
% Change
Dec
(3.00)
--
Value
Jan A
52.00
--
7:30AM
China
8:30PM
US
8:30PM
3:00PM
UK
2:00PM
2:00PM
Value
Jan A
46.00
--
3:00PM
UK
GDP (YoY)
% Change
4Q A
--
--
8:30PM
US
Thousands
Dec
377.00
385.00
8:30PM
US
Consumer Confidence
S.A./ 1985=100
Jan
65.10
--
11:00AM
India
Jan 29
8.00
--
11:00AM
India
Jan 29
4.25
--
11:00AM
India
Jan 29
7.00
--
7:00PM
US
% Change
4Q A
3.10
0.80
2:25PM
Thousands
Jan
3.00
--
12:45AM
US
Jan 30
0.25
--
Market Outlook
January 14, 2013
Macro watch
Exhibit 1: Quarterly GDP trends
(%)
10.0
8.0
9.2
9.0
8.5
7.6
7.5
8.2
6.0
8.0
6.7
5.7
6.1
4.0
5.3 5.5 5.3
3.5
2.0
2.5
4.3
2.7
1.0
2.0
Nov-12
(0.7)
Oct-12
Sep-12
(0.1)
Aug-12
Jul-12
Jun-12
(2.0)
(0.1)
(%)
Mfg. PMI
60.0
8.0
7.7
7.5
7.4
May-12
(2.8)
(4.0)
(1.3)
7.7
Apr-12
Mar-12
Feb-12
Jan-12
(2.0)
Dec-11
2QFY13
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
3QFY10
2QFY10
1QFY10
7.6
7.6
Services PMI
8.1
58.0
7.5
56.0
7.5
7.2
54.0
6.9
52.0
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
48.0
Dec-11
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
50.0
Dec-11
8.2
8.0
7.8
7.6
7.4
7.2
7.0
6.8
6.6
6.4
6.2
8.3
(%)
11.2
4QFY09
12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0
(%)
9.00
30.0
CRR
8.00
8.00
7.00
15.0
7.00
6.00
www.angelbroking.com
4.25
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
4.00
Jan-12
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
5.00
Dec-11
(30.0)
Jun-12
May-12
Apr-12
Mar-12
(15.0)
Feb-12
Jan-12
0.0
Market Outlook
January 14, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Neutral
150
2,914
1,466
1,686
14.8
14.8
7.0
8.1
21.4
18.5
4.5
3.9
22.6
22.5
2.1
1.8
United Phosphorus
Buy
134
170
5,926
8,421
9,263
16.5
16.5
15.0
17.0
8.9
7.9
1.3
1.1
15.6
15.5
0.8
0.7
Neutral
283
4,829
2,911
3,321
16.2
16.2
17.3
19.8
16.3
14.3
4.5
3.5
31.1
27.6
1.6
1.4
Apollo Tyres
Accumulate
87
96
4,390
13,713
15,341
11.2
11.2
12.5
14.8
7.0
5.9
1.3
1.1
20.2
19.9
0.5
0.4
Ashok Leyland
Accumulate
27
31
7,077
14,226
16,256
9.4
10.0
2.1
2.8
12.7
9.4
2.3
2.0
12.9
16.0
0.6
0.5
Automotive Axle#
Neutral
372
561
1,103
1,240
11.0
11.3
39.1
45.0
9.5
8.3
1.7
1.7
19.5
22.8
0.6
0.4
Bajaj Auto
Neutral
2,117
61,259
21,186
23,828
18.7
19.0
110.4
126.5
19.2
16.7
8.0
6.4
46.7
42.4
2.6
2.2
Bharat Forge
Accumulate
251
278
5,848
6,754
7,565
15.5
15.7
18.8
23.2
13.4
10.9
2.3
2.0
18.5
19.7
1.0
0.9
Bosch India*
Neutral
9,191
28,860
9,973
11,320
17.8
18.0
396.2
455.7
23.2
20.2
4.4
3.7
18.8
18.2
2.6
2.2
CEAT
Buy
110
163
377
4,989
5,634
8.2
8.5
27.1
40.8
4.1
2.7
0.5
0.4
13.2
17.2
0.3
0.2
Exide Industries
Accumulate
141
155
11,989
6,229
7,200
14.8
15.8
7.2
9.0
19.7
15.8
3.4
2.9
18.5
19.9
1.7
1.4
FAG Bearings*
Accumulate
1,684
1,807
2,799
1,715
1,939
17.6
18.4
127.7
150.6
13.2
11.2
2.6
2.2
21.7
21.1
1.4
1.1
Hero Motocorp
Accumulate
1,835
2,014
36,650
24,743
27,966
14.8
15.2
118.2
130.0
15.5
14.1
6.7
5.3
48.3
41.8
1.2
1.0
JK Tyre
Buy
121
165
497
7,517
8,329
6.6
6.6
37.2
41.3
3.3
2.9
0.6
0.5
18.8
17.8
0.4
0.3
941
57,791
40,035
46,272
11.5
11.6
54.4
62.1
17.3
15.2
3.9
3.2
24.2
23.2
1.2
1.0
Maruti
Neutral
1,566
45,242
43,384
51,903
7.3
8.6
67.3
94.6
23.3
16.6
2.7
2.3
12.1
15.1
0.9
0.7
Motherson Sumi
Neutral
196
11,525
24,285
27,317
6.7
7.2
8.1
10.6
24.4
18.5
5.1
4.2
22.9
24.7
0.6
0.6
Subros
Buy
30
35
177
1,286
1,479
9.4
9.7
2.6
5.1
11.4
5.8
0.6
0.6
5.6
10.3
0.4
0.4
Tata Motors
Neutral
330
12.8
13.1
35.5
42.5
9.3
7.8
2.4
1.9
30.2
27.6
0.5
0.4
TVS Motor
Neutral
48
2,288
7,298
8,123
6.1
6.4
4.6
5.8
10.6
8.3
1.7
1.5
17.4
19.4
0.3
0.2
Capital Goods
ABB*
Sell
695
573
14,724
7,790
9,653
4.5
7.8
8.7
22.1
79.9
31.4
5.5
4.9
7.1
16.5
1.9
1.5
BGR Energy
Neutral
262
1,887
3,567
4,357
11.8
10.9
24.6
26.8
10.6
9.8
1.5
1.4
30.7
26.3
1.0
0.9
BHEL
Neutral
227
55,597
47,801
43,757
18.5
18.0
24.6
21.8
9.2
10.4
2.8
2.4
33.5
24.5
1.1
1.2
Blue Star
Buy
172
224
1,548
2,538
2,681
4.6
5.7
7.3
11.3
23.5
15.2
3.4
2.9
15.6
20.7
0.7
0.6
Crompton Greaves
Accumulate
116
135
7,448
12,320
14,390
5.5
7.2
4.3
7.8
27.0
14.9
2.0
1.8
7.4
12.6
0.7
0.6
Jyoti Structures
Accumulate
45
51
368
2,794
3,048
10.6
10.6
9.2
11.7
4.9
3.8
0.5
0.5
11.9
13.5
0.3
0.3
KEC International
Buy
66
78
1,705
6,909
7,907
6.2
7.2
5.4
8.8
12.3
7.5
1.4
1.2
17.0
23.6
0.4
0.4
LMW
Reduce
2,258
1,992
2,543
2,369
2,727
11.7
11.7
143.4
166.0
15.7
13.6
2.6
2.4
17.4
18.4
0.6
0.5
Thermax
Neutral
607
7,238
5,552
5,767
9.3
10.2
28.3
30.9
21.5
19.7
3.9
3.4
19.3
18.4
1.2
1.1
www.angelbroking.com
Market Outlook
January 14, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Cement
ACC
Neutral
1,361
25,546
11,012
12,333
21.1
20.9
77.0
80.3
17.7
16.9
3.3
3.0
19.5
18.7
2.1
1.7
Ambuja Cements
Neutral
186
28,754
10,210
11,811
26.0
25.7
11.2
12.6
16.7
14.8
3.6
3.2
20.3
20.7
2.5
2.1
India Cements
Neutral
85
2,622
4,293
4,666
17.7
18.1
8.6
10.8
9.9
7.9
0.7
0.7
7.5
9.0
1.0
0.9
J K Lakshmi Cements
Neutral
138
1,684
2,171
2,544
22.5
22.5
21.6
23.2
6.4
6.0
1.2
1.0
19.0
17.8
0.9
1.2
Madras Cements
Neutral
227
5,398
3,814
4,045
28.8
27.1
18.3
18.7
12.4
12.1
2.2
1.9
19.4
17.0
2.1
1.9
Shree Cements^
Neutral
4,369
15,219
5,701
6,210
29.7
28.1
240.7
260.7
18.2
16.8
4.4
3.6
27.1
23.6
2.2
1.8
UltraTech Cement
Neutral
1,883
51,616
21,277
23,939
22.3
23.2
101.5
119.0
18.6
15.8
3.4
2.9
19.9
19.8
2.4
2.2
205
286
1,081
2,032
2,311
22.4
22.4
27.0
31.6
7.6
6.5
0.9
0.8
13.0
13.4
1.9
2.2
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
16
298
2,262
2,522
5.9
6.3
0.9
1.6
17.6
10.4
0.5
0.5
2.7
4.6
0.4
0.4
IRB Infra
Buy
128
164
4,259
3,843
4,212
43.1
43.6
16.8
17.8
7.6
7.2
1.3
1.2
18.3
17.0
3.3
3.5
ITNL
Neutral
219
4,255
6,564
7,054
27.2
27.4
26.3
29.0
8.3
7.6
1.3
1.2
17.0
16.3
2.8
2.8
IVRCL Infra
Neutral
43
1,330
4,249
6,897
7.8
8.2
0.3
3.4
140.6
12.8
0.6
0.6
0.4
4.4
0.9
0.6
Jaiprakash Asso.
Neutral
Accumulate
Nagarjuna Const.
93
20,062
13,842
15,863
26.9
26.4
3.7
4.6
25.5
20.4
1.5
1.4
6.2
7.3
3.0
2.7
1,531
1,748
94,173
61,031
69,753
11.2
11.6
73.8
85.5
20.8
17.9
3.3
2.9
13.5
14.1
1.7
1.5
Neutral
55
1,410
5,947
6,569
8.5
8.6
3.1
4.1
17.7
13.4
0.6
0.6
3.3
4.2
0.7
0.6
Punj Lloyd
Neutral
58
1,915
11,892
13,116
9.0
9.0
1.8
3.2
31.9
17.9
0.7
0.6
2.0
3.5
0.6
0.6
Sadbhav Engg.
Buy
133
168
2,001
2,344
2,804
10.6
10.7
7.2
8.7
18.4
15.3
2.2
1.9
13.0
13.5
1.2
1.1
Simplex Infra
Accumulate
222
251
1,100
6,882
8,032
9.1
9.1
23.2
31.3
9.6
7.1
0.8
0.8
9.1
11.2
0.5
0.5
Unity Infra
Buy
45
59
331
2,180
2,455
13.7
13.4
13.3
15.0
3.4
3.0
0.4
0.4
12.5
12.5
0.9
0.8
Financials
Allahabad Bank
Neutral
175
8,725
6,403
7,186
2.7
2.8
30.5
33.6
5.7
5.2
0.9
0.8
14.9
14.6
Andhra Bank
Neutral
124
6,914
4,706
5,444
2.9
3.0
21.4
22.4
5.8
5.5
0.9
0.8
15.1
14.2
Axis Bank
Buy
1,364
1,587
58,281
15,903
18,707
3.1
3.2
118.2
139.1
11.5
9.8
2.2
1.9
20.3
20.3
Bank of Baroda
Neutral
872
35,848
15,284
18,032
2.5
2.6
109.6
137.7
8.0
6.3
1.2
1.0
15.5
17.1
Bank of India
Neutral
364
20,866
12,568
14,758
2.2
2.4
41.6
64.1
8.7
5.7
1.1
0.9
11.6
16.0
Bank of Maharashtra
Neutral
60
3,558
3,576
3,893
3.1
3.1
9.3
12.0
6.5
5.0
0.9
0.8
14.0
16.1
Canara Bank
Neutral
503
22,296
10,828
12,005
2.1
2.2
64.7
80.4
7.8
6.3
1.1
0.9
13.2
14.7
Central Bank
Neutral
90
6,603
7,252
8,236
2.5
2.6
16.8
21.4
5.3
4.2
1.0
0.8
13.1
14.8
Corporation Bank
Accumulate
465
534
6,885
4,835
5,570
2.0
2.2
105.0
99.8
4.4
4.7
0.8
0.7
17.5
14.8
Dena Bank
Accumulate
120
132
4,206
3,125
3,457
2.7
2.8
26.2
24.2
4.6
5.0
0.8
0.7
19.6
15.6
www.angelbroking.com
Market Outlook
January 14, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Financials
Federal Bank
Neutral
507
8,673
2,682
2,968
3.3
3.2
48.6
51.7
10.4
9.8
1.4
1.2
13.8
13.2
HDFC
Neutral
810
124,808
7,336
8,802
3.5
3.5
31.5
37.8
25.7
21.4
5.1
4.6
34.8
32.1
HDFC Bank
Neutral
ICICI Bank
Accumulate
IDBI Bank
669
158,424
21,615
26,671
4.4
4.5
28.7
35.9
23.3
18.6
4.5
3.8
20.7
22.0
1,165
1,320
133,990
22,219
26,447
2.9
3.0
69.1
82.9
16.9
14.1
2.1
1.9
14.2
15.6
Neutral
114
14,574
7,990
9,279
1.8
2.1
16.8
22.1
6.8
5.2
0.8
0.7
11.7
13.9
Indian Bank
Accumulate
205
231
8,806
5,902
6,563
3.2
3.2
41.3
43.2
5.0
4.8
0.8
0.7
18.4
16.8
IOB
Neutral
J & K Bank
Accumulate
89
7,117
7,063
8,308
2.3
2.5
12.6
20.4
7.1
4.4
0.7
0.6
9.0
13.3
1,315
1,410
6,377
2,830
2,910
3.6
3.6
234.8
197.4
5.6
6.7
1.3
1.1
25.1
18.0
Buy
281
328
14,184
1,799
2,255
2.3
2.4
20.3
27.3
13.8
10.3
2.2
1.9
16.9
19.7
Oriental Bank
Accumulate
330
369
9,619
6,330
7,105
2.6
2.7
58.4
65.1
5.6
5.1
0.8
0.7
14.5
14.4
Punjab Natl.Bank
Accumulate
881
933
29,866
19,688
22,497
3.2
3.3
138.9
164.5
6.3
5.4
1.1
0.9
16.7
17.3
South Ind.Bank
Accumulate
28
32
3,715
1,560
1,755
2.8
2.7
3.5
3.9
7.9
7.1
1.3
1.2
19.2
17.1
St Bk of India
Neutral
2,491
167,154
60,677
69,712
3.3
3.3
224.3
257.3
11.1
9.7
1.9
1.6
17.6
17.7
Syndicate Bank
Neutral
138
8,301
6,810
7,807
3.0
3.0
28.0
27.2
4.9
5.1
0.9
0.8
19.4
16.4
UCO Bank
Neutral
82
5,471
5,235
6,086
2.3
2.4
12.0
14.9
6.9
5.5
1.1
0.9
12.0
13.5
Union Bank
Neutral
258
14,212
9,963
11,536
2.8
2.9
40.8
46.8
6.3
5.5
1.1
0.9
16.2
16.4
United Bank
Accumulate
78
90
2,814
3,498
3,858
2.5
2.8
15.1
21.6
5.2
3.6
0.6
0.6
12.5
16.1
Vijaya Bank
Neutral
64
3,152
2,333
2,728
2.0
2.2
7.3
10.4
8.7
6.1
0.9
0.8
9.3
12.1
Yes Bank
Accumulate
499
541
17,839
3,292
4,243
2.8
3.0
35.0
42.2
14.3
11.8
3.1
2.5
23.8
23.5
4,302
41,265
11,198
13,184
15.4
15.7
117.1
141.5
36.7
30.4
12.1
9.5
36.4
35.0
3.7
3.1
FMCG
Asian Paints
Neutral
Britannia
Buy
491
584
5,871
5,627
6,581
4.9
5.7
18.3
24.7
26.8
19.9
9.8
7.5
39.1
42.7
1.0
0.8
Colgate
Neutral
1,502
20,421
3,146
3,573
20.6
21.4
36.4
42.5
41.3
35.3
38.2
32.0
102.0
98.5
6.4
5.6
Dabur India
Neutral
126
21,961
6,124
7,101
17.0
16.8
4.7
5.4
27.1
23.3
11.4
8.9
44.5
41.5
3.7
3.1
GlaxoSmith Con*
Neutral
3,862
16,244
3,084
3,617
15.3
15.5
101.2
118.3
38.2
32.7
11.6
9.4
33.5
31.9
4.9
4.1
Godrej Consumer
Neutral
727
24,742
6,355
7,548
16.7
17.4
20.3
25.4
35.8
28.6
7.5
6.3
23.2
25.1
4.1
3.4
HUL
Neutral
499
107,774
25,350
28,974
13.3
13.5
14.7
17.1
33.8
29.2
26.8
18.9
84.5
75.8
4.2
3.7
ITC
Neutral
274
215,471
28,787
33,554
35.7
36.1
9.1
10.8
30.0
25.4
9.8
8.2
35.2
35.1
7.4
6.3
Marico
Neutral
227
14,632
4,840
5,643
13.6
13.6
6.4
8.1
35.3
28.0
7.0
5.6
26.3
23.3
3.1
2.6
Nestle*
Neutral
4,821
46,486
8,487
10,081
21.2
22.1
113.0
142.5
42.7
33.8
25.6
17.6
70.5
61.6
5.6
4.6
www.angelbroking.com
Market Outlook
January 14, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Neutral
159
9,811
7,207
7,927
9.1
9.5
6.9
8.2
23.0
19.5
2.4
2.3
8.9
9.8
1.3
1.2
HCL Tech^
Accumulate
645
725
44,796
24,453
27,269
19.8
18.7
45.0
50.0
14.3
12.9
3.5
2.9
24.4
22.6
1.7
1.5
Hexaware*
Buy
89
118
2,639
1,941
2,118
20.8
19.0
10.7
10.7
8.3
8.3
2.1
1.8
25.3
22.0
1.0
0.9
Infosys
Accumulate
2,713
2,490
155,767
39,353
41,700
29.1
29.2
157.6
166.0
17.2
16.3
4.1
3.7
23.9
22.5
2.8
2.6
Infotech Enterprises
Neutral
182
2,033
1,900
2,064
18.2
17.8
19.1
21.2
9.5
8.6
1.5
1.3
15.2
14.6
0.7
0.6
KPIT Cummins
Buy
114
130
2,188
2,221
2,390
16.1
15.9
11.3
13.0
10.1
8.7
2.2
1.8
21.9
20.9
1.0
0.8
Mahindra Satyam
Accumulate
115
119
13,565
7,670
8,308
20.3
19.3
9.9
10.8
11.7
10.6
3.3
2.5
28.0
23.5
1.3
1.1
Mindtree
Accumulate
734
781
3,023
2,339
2,502
20.9
18.4
75.4
78.1
9.7
9.4
2.4
1.9
24.6
20.3
1.0
0.9
Mphasis&
Neutral
398
8,360
5,531
5,874
17.6
17.5
35.4
37.7
11.2
10.6
1.7
1.4
14.7
13.5
1.0
0.8
NIIT
Buy
29
36
481
1,048
1,161
9.1
10.9
4.1
6.2
7.1
4.7
0.7
0.7
10.3
14.1
0.3
0.2
Persistent
Neutral
538
2,151
1,277
1,398
26.8
25.2
48.0
53.9
11.2
10.0
2.1
1.8
19.0
17.9
1.3
1.1
TCS
Buy
1,306
1,448
255,682
61,905
67,316
28.7
28.4
69.6
76.5
18.8
17.1
6.1
5.0
32.6
29.2
3.8
3.4
Tech Mahindra
Accumulate
989
1,087
12,645
6,671
7,290
19.8
19.0
94.1
106.4
10.5
9.3
2.5
2.0
24.0
21.6
1.9
1.7
Wipro
Accumulate
420
421
103,304
43,231
47,241
20.0
20.0
26.2
28.1
16.0
14.9
3.1
2.7
19.3
17.9
1.9
1.7
D B Corp
Accumulate
233
264
4,274
1,581
1,784
23.3
25.0
11.6
14.4
20.1
16.2
3.9
3.4
21.0
22.3
2.6
2.3
HT Media
Accumulate
106
121
2,483
2,111
2,272
15.0
15.2
7.4
8.3
14.4
12.8
1.5
1.4
11.3
11.4
0.9
0.7
Jagran Prakashan
Accumulate
111
126
3,512
1,503
1,681
23.1
23.1
6.4
7.3
17.4
15.3
4.3
3.8
25.8
26.5
2.6
2.2
PVR
Neutral
288
832
682
786
17.3
16.9
17.6
19.7
16.3
14.6
1.9
1.7
14.9
14.5
1.6
1.4
Sun TV Network
Neutral
423
16,680
1,942
2,237
77.2
75.5
17.6
19.1
24.1
22.2
5.8
5.2
25.8
25.2
8.3
7.1
Bhushan Steel
Neutral
442
9,377
11,307
14,287
29.5
29.1
45.1
51.0
9.8
8.7
1.1
1.0
12.2
12.2
2.9
2.3
Coal India
Neutral
361
227,737
66,666
70,292
25.7
27.3
24.2
26.6
14.9
13.5
4.4
3.6
33.1
29.1
2.5
2.2
Electrosteel Castings
Accumulate
27
29
938
1,984
2,074
10.6
11.6
0.8
2.0
32.4
13.4
0.5
0.2
1.7
4.1
0.7
0.6
Hind. Zinc
Accumulate
135
145
56,978
12,446
13,538
52.3
52.9
15.0
16.4
9.0
8.2
1.8
1.5
21.4
19.7
2.8
2.1
Hindalco
Neutral
127
24,334
79,148
89,258
9.4
9.0
15.0
15.6
8.5
8.2
0.7
0.7
8.8
8.4
0.7
0.6
JSW Steel
Neutral
831
18,537
39,586
41,459
17.6
17.0
78.7
90.1
10.6
9.2
1.0
0.9
10.2
10.7
0.9
0.9
MOIL
Neutral
261
4,390
941
1,019
47.3
48.3
25.8
28.1
10.1
9.3
1.6
1.4
16.7
16.2
2.3
2.0
Monnet Ispat
Buy
269
344
1,732
2,501
3,264
22.2
24.6
41.8
55.2
6.4
4.9
0.7
0.6
11.3
13.4
1.8
1.3
Nalco
Reduce
49
44
12,693
6,898
7,841
9.9
14.7
2.0
3.2
24.8
15.5
1.1
1.0
4.3
6.8
1.4
1.3
NMDC
Buy
162
198
64,090
11,209
12,525
78.4
78.3
18.5
20.6
8.7
7.9
2.1
1.8
27.0
24.6
3.9
3.2
FMCG
Tata Global
IT
Media
www.angelbroking.com
Market Outlook
January 14, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
PER(x)
P/BV(x)
RoE(%)
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
EV/Sales(x)
FY13E
FY14E
FY13E
FY14E
Neutral
92
37,960
47,252
60,351
14.2
14.8
9.6
11.7
9.6
7.8
0.9
0.8
9.4
10.6
1.3
1.0
Sesa Goa
Neutral
194
16,874
4,551
6,640
32.8
34.4
33.7
39.3
5.8
5.0
1.0
0.8
18.3
18.3
4.3
3.0
Sterlite Inds
Neutral
117
39,320
43,185
45,442
23.3
23.7
16.8
17.9
7.0
6.5
0.8
0.7
11.6
11.2
0.9
0.8
Tata Steel
Accumulate
417
463
8.3
9.5
22.0
44.5
18.9
9.4
0.9
0.8
4.9
9.3
0.6
0.5
Sarda
Accumulate
130
153
465
1,442
1,494
17.6
17.3
27.2
28.7
4.8
4.5
0.5
0.5
11.5
11.0
0.7
0.7
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Buy
51
73
690
2,694
2,906
14.6
16.6
16.4
20.8
3.1
2.5
0.3
0.3
11.4
12.8
0.5
0.4
Buy
117
143
373
2,342
2,470
13.7
15.3
27.7
33.8
4.2
3.5
0.4
0.4
10.9
11.4
0.6
0.6
Cairn India
Accumulate
339
382
64,670
17,567
17,643
76.2
72.3
61.1
56.8
5.5
6.0
1.1
1.0
22.0
17.5
2.9
2.4
GAIL
Neutral
364
46,141
46,652
54,142
15.7
15.7
34.0
35.3
10.7
10.3
1.9
1.6
18.5
16.8
0.7
0.6
ONGC
Neutral
292
33.9
33.7
30.7
32.3
9.5
9.0
1.7
1.5
18.3
17.2
1.5
1.4
Reliance Industries
Neutral
839
7.9
8.0
60.0
63.3
14.0
13.3
1.3
1.2
11.1
10.6
0.8
0.7
Gujarat Gas*
Neutral
304
3,898
3,128
3,707
13.2
11.7
22.8
23.5
13.3
12.9
4.0
3.6
33.2
29.2
1.1
0.9
Indraprastha Gas
Neutral
251
3,513
3,213
3,643
23.3
23.5
24.3
25.7
10.3
9.8
2.4
2.0
25.0
22.1
1.2
1.0
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Accumulate
162
183
12,113
30,077
33,570
6.6
6.3
15.1
15.3
10.7
10.6
2.7
2.2
28.4
23.1
0.5
0.4
76
4,288
1,079
1,034
91.8
91.9
8.8
8.4
8.7
9.1
1.5
1.3
17.9
15.0
3.8
3.8
Alembic Pharma
Buy
71
91
1,345
1,624
1,855
14.2
15.6
6.6
9.1
10.8
7.8
2.7
2.1
27.9
29.9
0.9
0.8
Aurobindo Pharma
Accumulate
185
208
5,373
5,463
6,279
15.0
15.0
12.4
14.0
14.9
13.2
1.9
1.6
18.8
17.8
1.6
1.4
Aventis*
Neutral
2,335
5,378
1,482
1,682
17.5
16.6
82.9
87.8
28.2
26.6
4.4
3.5
16.3
14.8
3.5
2.9
Cadila Healthcare
Accumulate
860
926
17,610
6,148
7,386
18.6
19.6
32.7
44.8
26.3
19.2
5.8
4.6
23.7
26.6
3.3
2.7
Cipla
Neutral
421
33,835
8,151
9,130
25.8
24.8
20.2
21.6
20.9
19.5
3.7
3.2
19.4
17.6
4.0
3.4
Dr Reddy's
Neutral
1,894
32,150
10,696
11,662
20.7
21.0
83.7
92.9
22.6
20.4
4.7
3.9
22.4
20.8
3.3
2.9
Dishman Pharma
Buy
GSK Pharma*
Neutral
Indoco Remedies
Buy
Ipca labs
Neutral
115
145
927
1,280
1,536
20.2
20.2
10.4
14.5
11.0
7.9
0.9
0.8
8.7
11.0
1.4
1.2
2,179
18,456
2,651
2,993
31.7
31.2
76.0
82.4
28.7
26.4
8.3
7.4
20.1
26.3
6.2
5.4
61
89
565
685
837
15.2
15.2
7.4
8.9
8.3
6.9
1.3
1.1
16.4
17.0
1.0
0.8
Neutral
490
6,177
2,850
3,474
21.0
21.0
29.9
37.3
16.4
13.1
3.9
3.1
26.7
26.4
2.4
2.0
Lupin
Accumulate
588
655
26,299
8,426
10,082
19.7
20.0
26.1
31.1
22.5
18.9
5.2
4.2
25.8
24.7
3.2
2.7
Ranbaxy*
Neutral
498
21,055
12,046
11,980
16.0
15.8
37.3
32.1
13.4
15.5
5.2
4.2
45.3
29.7
1.8
1.7
Sun Pharma
Neutral
739
76,401
9,902
12,313
42.6
42.6
26.7
29.1
27.7
25.4
5.3
4.5
20.7
19.1
7.2
5.6
72
78
1,094
1,523
1,568
30.3
30.3
5.4
11.5
13.4
6.3
0.7
0.7
5.6
11.3
1.2
1.0
Power
GIPCL
Accumulate
www.angelbroking.com
Market Outlook
January 14, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
152
125,702
72,809
81,951
23.0
23.7
12.0
13.4
12.7
11.4
1.5
1.4
12.5
12.9
2.4
2.3
Power
NTPC
Neutral
Real Estate
Anant Raj
Neutral
91
2,693
657
875
52.0
56.1
8.4
12.7
10.9
7.2
0.7
0.6
6.3
8.9
5.4
4.1
DLF
Neutral
230
39,078
9,878
12,033
44.7
46.1
9.6
13.4
24.0
17.2
1.5
1.5
6.4
8.7
6.5
5.3
HDIL
Neutral
114
4,764
2,441
3,344
55.1
48.2
22.7
26.6
5.0
4.3
0.4
0.4
8.8
9.4
3.9
2.9
MLIFE
Neutral
393
1,606
813
901
26.2
26.6
32.0
37.1
12.3
10.6
1.3
1.2
10.4
11.0
2.4
2.1
Bharti Airtel
Accumulate
325
350
123,306
80,353
86,654
30.9
31.3
8.6
11.8
38.0
27.5
2.3
2.2
6.1
7.8
2.3
2.1
Idea Cellular
Neutral
110
36,481
21,797
23,142
26.9
27.7
3.1
4.7
35.1
23.6
2.6
2.3
7.4
9.8
2.2
2.0
Rcom
Neutral
80
16,512
21,032
22,084
31.8
30.2
2.9
4.0
27.3
20.1
0.4
0.4
1.6
2.2
2.5
2.3
Telecom
zOthers
Abbott India
Accumulate
1,485
1,590
3,156
1,629
1,886
11.8
13.3
60.8
79.5
24.4
18.7
5.0
4.2
22.0
24.4
1.7
1.4
Bajaj Electricals
Neutral
208
2,069
3,497
3,968
6.6
7.6
9.8
15.5
21.2
13.4
2.7
2.3
12.7
17.4
0.6
0.5
Cera Sanitaryware
Reduce
422
411
534
427
528
15.7
14.6
30.0
34.0
14.1
12.4
3.1
2.5
24.6
22.5
1.4
1.2
Cravatex
Buy
CRISIL
Neutral
Finolex Cables
425
545
110
272
308
7.2
7.3
37.5
45.4
11.3
9.4
2.7
2.1
23.7
22.7
0.5
0.5
1,018
7,152
982
1,136
34.3
34.3
34.3
40.0
29.7
25.5
13.4
10.7
50.9
46.9
7.0
5.9
Accumulate
55
61
846
2,304
2,552
9.9
9.1
8.2
10.1
6.8
5.5
0.9
0.8
13.7
14.7
0.3
0.3
Force Motors
Accumulate
467
537
609
2,318
2,700
5.0
5.7
45.0
67.0
10.4
7.0
0.5
0.5
5.0
7.0
0.2
0.2
Goodyear India
Accumulate
333
360
767
1,494
1,607
6.4
7.8
23.9
33.0
13.9
10.1
2.2
1.9
16.5
20.1
0.3
0.3
Greenply Industries
Sell
386
309
932
1,925
2,235
10.6
10.9
29.6
44.1
13.1
8.8
2.1
1.7
16.8
21.0
0.8
0.6
Hitachi
Reduce
161
146
369
873
989
4.4
6.5
6.4
12.2
25.3
13.2
2.0
1.8
8.3
14.4
0.5
0.4
2,613
2,842
2,310
1,809
2,117
5.5
7.5
84.9
135.3
30.8
19.3
3.3
2.9
11.3
16.0
1.2
1.0
Neutral
722
1,270
1,059
1,116
8.5
9.5
36.0
42.0
20.1
17.2
2.9
2.5
15.4
16.0
1.2
1.2
ITD Cementation
Buy
248
334
285
1,455
1,630
12.4
12.6
29.8
40.5
8.3
6.1
0.7
0.6
8.2
9.8
0.6
0.6
Jyothy Laboratories
Neutral
159
2,568
1,228
1,443
9.0
10.9
3.9
6.4
41.0
24.9
4.1
3.7
10.1
15.6
2.6
2.2
MCX
Neutral
1,390
7,091
553
624
65.3
66.3
62.5
72.0
22.3
19.3
6.1
5.3
27.5
27.4
10.0
8.3
MRF
Neutral
13,487
5,720
13,030
14,405
10.3
9.5
8.0
1.7
1.4
19.1
18.7
0.6
0.5
Page Industries
Neutral
3,453
3,852
836
1,023
20.2
20.6
105.6
133.4
32.7
25.9
16.6
11.7
59.3
53.2
4.7
3.9
Relaxo Footwears
Accumulate
850
933
1,020
1,019
1,208
11.0
12.5
47.0
66.7
18.1
12.8
4.5
3.3
28.2
30.1
1.2
1.0
Sintex Industries
Buy
71
79
2,122
4,751
5,189
16.3
16.6
13.6
15.8
5.2
4.5
0.7
0.6
12.9
13.2
0.8
0.7
Buy
307
366
288
1,043
1,149
12.3
12.9
65.7
73.3
4.7
4.2
0.9
0.8
21.0
19.6
0.5
0.5
S. Kumars Nationwide
Neutral
14
425
6,765
7,393
18.1
18.0
6.4
7.5
2.2
1.9
0.1
0.1
6.1
6.7
0.7
0.6
www.angelbroking.com
Market Outlook
January 14, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
( )
Price ( )
( cr )
FY13E
FY14E
OPM(%)
FY13E
EPS ( )
PER(x)
P/BV(x)
RoE(%)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
EV/Sales(x)
FY14E
FY13E
FY14E
zOthers
SpiceJet
Neutral
43
2,105
5,720
6,599
5.3
6.8
3.6
5.4
12.0
8.1
17.4
5.5
0.5
0.4
TAJ GVK
Buy
70
108
439
300
319
35.8
36.2
7.9
9.1
8.9
7.7
1.2
1.1
13.9
14.4
1.8
1.5
Buy
306
384
471
750
803
18.6
18.4
65.4
69.1
4.7
4.4
0.7
0.6
16.5
15.3
0.3
0.2
TTK Healthcare
Buy
542
643
421
374
425
7.9
9.5
24.1
32.7
22.5
16.6
19.7
22.5
1.0
0.8
TVS Srichakra
Buy
263
322
202
1,461
1,625
6.9
8.2
24.6
53.7
10.7
4.9
1.3
1.1
12.9
24.9
0.4
0.3
United Spirits
Neutral
1,895
24,786
10,289
11,421
12.8
12.8
26.0
45.3
72.9
41.8
3.3
3.1
5.8
7.6
2.8
2.5
Vesuvius India
Neutral
345
701
560
611
16.1
17.0
24.7
28.8
14.0
12.0
2.1
1.8
15.8
16.2
1.1
1.0
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on January 11, 2013
www.angelbroking.com
Market Outlook
January 14, 2013
www.angelbroking.com