KS SDN BHD - Account Adjustments
KS SDN BHD - Account Adjustments
KS SDN BHD - Account Adjustments
Mr. Kevin is a sole proprietor. The following is taken from his business' book as on 31st December 2010.
Additional information:
(i) Closing inventory at the cost price of RM7,000 and at the market price of RM6,800.
(ii) The depreciation rate for motor vehicle is 10% on cost and for furniture, 5% on cost.
(iii) The provision for doubtful debts is 3%.
(iv) Accrued electricity and water bill is RM50.
(v) Rent paid is RM45 per month.
Requirement:
Prepare Income Statement for the year ended 31 December 2010 and Balance Sheet as at 31 December 2010.
KS Sdn Bhd
Income Statement for the year ended 31 December 2010
RM RM
Sales
Less: Returns inwards
Add: Revenue
Discount Received
Less: Expenses
Depreciation of Motor Vehicle (RM30,000 x 10%) 3,000
Depreciation of Furniture (RM8,500 x 5%) 425
Increase in Prov. For Doubtful Debts ((8000*3%)-200) 40
Electricity (350+50) 400
Salary 1,200
Discount Allowed 500
Rentals (RM45 x 12 months) 540
Net Profit
KS Sdn Bhd
Balance Sheet as at 31 December 2010
RM RM
FIXED ASSETS
Buildings 40,000
Motor Vehicles 30,000 (6,000)
Furniture 8,500 (1,925)
78,500 (7,925)
CURRENT ASSETS
Cash 15,000
Debtors 8,000
(-) Prov. For Doubtful Debts (240) 7,760
Inventory 6,800
Prepaid Rentals (600 - 540) 60
CURRENT LIABILITIES
Creditors 12,000
Bank Overdraft 3,000
Accrued Electricity 50
Financed by:
OWNER'S EQUITY
Capital 82,950
Net Profit 2,195
RM
10,000
(700)
9,300
(1,800)
7,500
800
8,300
6,105
2,195
RM
40,000
24,000
6,575
70,575
29,620
(15,050)
85,145
85,145
85,145