Ch10 Raiborn SM
Ch10 Raiborn SM
Ch10 Raiborn SM
Chapter 10
CHAPTER 10
RELEVANT INFORMATION FOR DECISION MAKING
QUESTIONS
1.
Relevancemeansthatafactorshouldbeconsideredinmakingadecision.A
relevantcostisacostthatisapplicable,pertinent,orlogicallyrelatedtomakinga
decision.Inbusiness,managersusetheconceptofrelevantcostsintheallocation
ofresources.
2.
Timeiscorrelatedwithrelevance.Forcoststoberelevant,theymustresidein
thefuture;historicalcostsareneverrelevant.
Further,themoredistantinthefutureacostresides,themorelikelyitistobe
relevant.Forexample,inthelongrun,certainfixedcostsarelikelytoberelevant;
however,intheshortrun,mostfixedcostsarenotrelevant.
3.
Opportunitycostsarebenefitsthataresacrificedtopursueonedecision
alternativeoveranother.Thesecostsaredifficulttoidentifybecausetheydonot
appear as costs in accounting records. For example, in allocating scarce
resources,managersmaydecidetoproduceProductAratherthanProductB.An
opportunitycostofthisdecisionisthelostcontributionmarginonProductB.The
lostcontributionmargindoesnotappearintheaccountingrecordsasanexpense.
4.
Sunk costs are costs that have already been incurred (i.e., they are
historicalcosts).Sunkcostsareneverrelevanttodecisionsbecauseonceacost
hasbeenincurred,itcannotbeunincurred.
5.
Outsourcingoccurswhenafirmchoosestoacquirenecessaryservice
functionsormaterials fromasupplierratherthanproducetheminhouse.The
movementfavoringoutsourcingiscontroversialbecauseitofteninvolveslossof
jobstotheorganizationelectingtooutsource.IntheUnitedStates,theoutsourcing
controversyisevenmoretensebecausevendorsselectedinoutsourcingdecisions
oftenareforeigncompanies.Thus,itcanbearguedthatoutsourcingleadstothe
movementofjobsfromtheUnitedStatestoothercountries.
6.
Ascarceresourceisanyinputthatconstrainsproductioncapacity.In
theshortrun,anyconstraintcanbebindingandthetightestconstraintchanges
overtime.Forexample,inalaborstrike,directlabormaybethemostconstrained
resource.Ifamachinebreaksdown,theconversionoperationperformedbythat
machine may be the most binding constraint on capacity, and if a supplier
becomesbankrupt,certainmaterialsmaybecomethemostbindingconstraint.
7.
Theobjectofmanagingthesalesmixistoincreasethecontribution
margin(ortotalprofit)realizedonthesaleofaportfolioofproducts.Themajor
factorsthatcanbemanipulatedtochangeproductmixareproductprices,focusof
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
37
Chapter 10
advertising and promotion, and the manner in which sales personnel are
compensated.
8.
Aspecialorderdecisioninvolvestheanalysisofanonrecurringsaleof
products. The typical circumstance involves the opportunity to sell products
outside of the normal marketing area or to a onetime customer. The usual
analysisinvolvesaconsiderationofincrementalcostsandincrementalrevenuesas
wellastheeffectoftheproposedsaleonexistingbusiness. A business may refuse
a special order because it could disrupt regular sales, not be sufficiently profitable,
be in violation of the Robinson-Patman Act, or be illegal.
9.
Segmentmarginissaleslessvariablecostsandavoidablefixedcosts.
Segmentmarginisusedindecisionsaboutwhethertokeeporeliminateaproduct
line.Thecostsdeductedinarrivingatsegmentmarginincludeonlyrelevantcosts
(totaldirectvariableexpensesandavoidablefixedexpenses).Thecostspresented
belowthelevelofsegmentmargintoderiveproductlineoperatingresultsare
irrelevantcosts(sunkdirectfixedcosts)becausesuchcostscouldnotbeavoided
orelimnatedshouldtheproductlinebediscontinued.
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
EXERCISES
10. a.
b. TheonlysunkcostistheoriginalcostoftheTshirts,$11.75.
c. Reworkalternative:$5.50perTshirt.
Sellasrags:noincrementalcosts.
Donothing:noincrementalcosts.
d. Incrementalprofitofreworkalternative:$10.25$5.50=$4.75perTshirt
Incrementalprofitofsellingasrags:$2.60perTshirt
Incrementalprofitofdoingnothing:$0.
TherelativeadvantageofreworkingtheTshirtsis$4.75$2.60=$2.15
11.a. Theonlysunkcostisthepurchasecostofthelettuce,$0.65perhead;or$0.65
3,000=$1,950
b. Theunspokenalternativeistodonothing.Doingnothingmightsimplymean
throwingtheheadsoflettuceinadumpsteror giving them to a food bank or
shelter.
c.
Incrementalrevenue
Incrementalcosts
Incrementalprofit
Do
Nothing
$0
0
$0
Sellto
Wholesaler
$750
0
$750
Sellto
Restaurant
$3,150
2,500
$650
13.a. Therelevantfactorsincludethedifferencebetweenthestartingsalariesfor
B.A.sandM.A.s,timeuntilretirement,timetocompletetheM.A.,andthe
outofpocketcoststoobtaintheM.A.
b. Theopportunitycostassociatedwithearningthemastersdegreeistwoyears
income that couldhavebeenearnedwiththeB.A.degree ($49,400 2=
$98,800).
c. Theoutofpocketcostwouldincludethecostoftuition,books,labfees,and
otherdirecteducationalcosts($94,000).Itwouldnotincluderoomandboard
orotherlivingexpensesthatwouldbeincurredirrespectiveofwhetherthe
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
39
Chapter 10
studentworks(withtheB.A.degree)orattendsschool.
d. Theotherfactorstobeconsideredwouldbethequalitativefactors,e.g.,the
relativesatisfaction,prestige,andhappinessobtainedfromjobsthatcanbe
securedwitheachdegree,andeachalternativeseffectonretirementplans,
freetime,andtravelopportunities.
14.a. YouwouldexplaintoCatanacthatthepurchasecostof$95isnotrelevantto
anydecisionshecannowmakeregardingtheDVDplayer.Nomatterwhat
actionshetakesnow,the$95isnotarecoverablecost.Indecidingwhich
actiontotake,Catanacshouldconsideronlythosecoststhatcanbeavoidedby
takingoneaction ratherthananother.Anycostthatisthesameacrossall
decision alternatives can be ignored; such a cost is not relevant. Ignoring
qualitativefactors,Catanacshouldselectthealternativethatminimizestotal
relevantcosts.
b.
Herlogicalchoicesare(1)repairtheDVDplayeratanestimatedcostof
$75and(2)purchaseanewDVDplayer.Accordingly,thedecisionwould
logicallybemadebycomparingthepurchasecostofanewplayertotherepair
costofthebrokenplayer.However,Catanacmaywanttoconsiderdifferences
infeaturesbetweentheexistingDVDplayerandreplacementplayersaswell.
Shemaybewillingtopaymorethan$75foranewplayerifithasadditional
features.Thiswouldbeaqualitativeconsideration.
15.a. Thesunkcostistheoriginalcostoftheoldequipment,$350,000.
b.
Irrelevant future costs include $16,000 of cash operating costs and the
(nondifferential)salvagevaluesinfiveyears.
c.
Therelevantcostsincludethecostofthenewequipment,$396,000,the
currentsalvagevalueoftheoldequipment,$88,000and$48,000ofannual
cashoperatingsavings.
d.
Theopportunitycostsassociatedwithkeepingtheoldequipmentinclude
thepotential$48,000savingsincashoperatingcosts,andthecurrent$88,000
salvagevalueoftheoldequipment.
e.
f.
16.Incrementalsavings($32,00010)
Incrementalcostofsoftware($840,000$356,000)
$320,000
(484,000)
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
Incrementalloss
$(164,000)
17. a. Relevantcosttomanufacture=$4.60
Relevantcosttobuy=$4.00
Advantageofbuying:120,000($4.60$4.00)=$72,000
b.Relevantcosttobuy
Avoidablevariablecosts
Minimumavoidablefixedcosts
$4.00
(3.48)
$0.52perunit
18. Therelevantcoststomakethebumpersincludeonlythevariablecosts:
Directmaterial
$53(incl.purchasedmountinghardwareat$15)
Directlabor
17
Overhead($451/3)
15
Total
$85
Incrementalprofitperbumper=$170$85=$85
Increasedprofitfromreleasedfacilities:($854,800)
Increasedcostofproductiononfirst300,000units:
($20$15)300,000
Netlossfrompurchasingmountinghardware
$408,000
(1,500,000)
$(1,092,000)
19.a.Costtomake:$27,000+($2.7025,000)
Costtobuy:25,000$3.60
Advantageofpurchasing
$94,500
(90,000)
$4,500
b.Costtomake:$27,000+($2.7060,000)
Costtobuy:60,000$3.60
Disadvantageofpurchasing
$189,000
(216,000)
$(27,000)
c.
Pointofindifferenceoccursatthevolumelevelthatequatesthecostto
makewiththecosttobuy:
$27,000+$2.70X=$3.60X
X=30,000units
a.
Contributionmargin
Dividebylabortimeperunit
CMperunitoflabortime
MP3Players
$14
1
$14
PDAs
$20
2
$10
Becausethecompanycansellasmanyofeitherproductasitcanmake,itshould
makeonlyMP3players.Thecompanyshouldmake100,000MP3players.
b. The company should consider the need to provide a market assortment of
goodsandthepossibilityofcustomerpreferencespermanentlychangingto
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
41
Chapter 10
PDAsnotmadebySierraSoundSystems.Thisisacknowledgingthepossible
longtermconsequencesofashorttermproblemsolution.
21.a.
Revenue
Variablecost
Contributionmargin
Individual
$350
(50)
$300
Estate
$1,200
(200)
$1,000
Corporate
$750
(150)
$600
Contributionmarginperhourofprofessionaltime:
Individual:$3002
$150
Estate:$1,0008
$125
Corporate:$6005
$120
AccordingtotheCMgeneratedperhourofprofessionaltime,Whitewould
prefer to satisfy demand for services in the following order: individual
taxation,estatetaxation,andcorporatetaxation.BecauseallofWhitestime
couldbeconsumedinprovidingindividualincometaxservices,allofhertime
shouldbededicatedtoprovidingthatservice.
b.
Contributionmargin:2,000$150
Fixedcosts
Pretaxincome
$300,000
(80,000)
$220,000
c. Whiteshouldcarefullyconsidertherelationshipbetweenthethreeservicesshe
offers.Forexample,muchofthedemandforindividualandestatetaxservices
maybegeneratedbytheservicessheprovidescorporateclients.Itmaybe
becauseofthequalityofhercorporatetaxservicesthatdemandisgeneratedto
provideindividualincomeandestatetaxservices.Accordingly,theremaybe
longterm negative consequences to providing only individual income tax
services.
d. Whitecouldovercomethetimeconstraintinoneoftwogenericways.First,she
couldemployaccountantsinherfirmtodoworkinallservicelines.Second,
shecouldengageinajointventureorpartnershipwithotherfirmstoprovidethe
fullarrayofservicestoclients.
22.a.
Revenue
Laborcost
Materialcost
CM
Fixedcost
Incomebeforetaxes
b.Contributionmargin
Dividebysales
Contributionmargin%
Grooming
$1,500,000
(600,000)
(180,000)
$720,000
(250,000)
$470,000
Training
$1,400,000
(820,000)
(140,000)
$440,000
(260,000)
$180,000
Total
$2,900,000
(1,420,000)
(320,000)
$1,160,000
(510,000)
$650,000
$720,000
$440,000
1,500,000
1,400,000
48% 31%(rounded)
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
If$1spentonadvertisingcouldincreaserevenuebyeitherserviceby$20,it
should be spent on grooming because it has a higher contribution margin
percent.
c.
Revenueperhr.
Variablecostsperhr.
CMperhr.
Grooming
$50
(26)
$24
Training
$70
(48)
$22
Because$1willyield$24inCMifspentongrooming,butyieldonly$22in
CMifspentontraining,the$1shouldbespentadvertisingthecompanys
groomingservices.
23.a. Sales(120,000$60)
Variablecosts[($25+$12)120,000]
Contributionmargin
Fixedcosts
Projectedprofit
b.
c.
$7,200,000
(4,440,000)
$2,760,000
(1,240,000)
$1,520,000
Newsales[(120,0001.20)($600.90)]
Newvariablecosts[(120,0001.20)$37]
Newcontributionmargin
Oldcontributionmargin
Changeinprofit
$7,776,000
(5,328,000)
$2,448,000
(2,760,000)
$(312,000)
ChangeinCM($2,760,0000.20)
Changeinfixedcosts
Changeinprofit
$552,000
(185,000)
$367,000
24. a.Profiteffectofoption1:
CellPhones
$10,500,000
(8,960,000)
$1,540,000
EarBuds
$800,000
(200,000)
$600,000
Charger
Total
$400,000 $11,700,000
(140,000) (9,300,000)
$260,000 $2,400,000
(1,000,000)
$1,400,000
Increaseinsales
IncreaseinVC
Contributionmargin
IncreaseinFC
Increaseinprofits
*
Newsalesvolumewouldbeasfollows:
Cellphones:2,200,0000.70=1,540,000
Earbuds:2,200,0000.20=440,000
Charger:2,200,0000.10=220,000
Changeinsalesvolumewouldbeasfollows:
Cellphones:1,540,0001,400,000=140,000
Earbuds:440,000400,000=40,000
Charger:220,000200,000=20,000
*
Profiteffectofoption2:
CellPhones
Increaseinsales*
$115,500,000
EarBuds
$10,000,000
Charger
$5,000,000
Total
$130,500,000
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
43
Chapter 10
IncreaseinVC
(116,250,000)
Contribution
margin
$3,500,000
$7,500,000 $3,250,000 $14,250,000
IncreaseinFC
(0)
Increaseinprofits
$14,250,000
*
(1,750,000$70)[1,400,000($75$70)]
Thepreferredalternativeistodecreasethepriceofcellphonesto$70.This
alternative increases profits by $14,250,000 $1,400,000 = $12,850,000
relativetothealternativeofdecreasingthepriceofcellphones.
b. Onealternativeistodecreasethepriceoftheearbudsandcharger.Although
this alternative would minimally impact cell phone sales volume, sales
volumesforearbudsandchargersshouldincrease.Anotheralternativewould
betofocuspromotionaleffortsontheearbudsandthechargerinadditionto
thecellphones.
25. a.Onlythevariableproductioncostsarerelevanttothisdecision:$560+$40+
$50=$650.
Incrementalrevenue:$670200
Incrementalcosts:$650200
Incrementalprofit
$134,000
(130,000)
$4,000
Profitswouldincreaseby$4,000ifthisspecialorderwasaccepted.
26. a.Therelevantcostsincludethelostcontributionmarginassociatedwiththe20
unitsofregularproductionthatwouldbesacrificedtoacceptthespecialorder,
andthevariableproductioncostsforthethreespecialstands:
b.
Normalsalesprice(20$230)
Variablecosts(20$100)
Lostcontributionmargin
Productioncosts(3$690)
Totalcosts
$4,600
(2,000)
$2,600
2,070
$4,670
Additionalsales
Lesstotalrelevantcosts
Incrementalloss
$3,800
(4,670)
$(870)
27. a. If the U.S. division had been eliminated, Borderlands income statement
wouldhaveappearedasfollows:
Sales
Variablecosts
Contributionmargin
Fixedcosts:
Direct
Corporate
Operatingincome(loss)
$3,600,000
(2,088,000)
$1,512,000
$490,000
2,790,000
(3,280,000)
$(1,768,000)
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
b.
Sales
Variablecosts
Directfixedcosts
Segmentmargin
Corporatecosts
Operatingincome(loss)
UnitedStates
Mexico
Total
$7,200,000
$3,600,000 $10,800,000
(4,740,000) (2,088,000) (6,828,000)
(800,000)
(490,000)
(1,290,000)
$1,660,000
$1,022,000 $2,682,000
(2,790,000)
$(108,000)
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
45
Chapter 10
28.a. GrossmarginGLservices
Avoidablefixedandvariableoperatingcosts
Segmentmargin
$1,200,000
(1,470,000)
$(270,000)
Yes, the company should strongly consider dropping the GL service line
becauseitgeneratesanegativesegmentmarginof$270,000.
b. Thepretaxprofitofthecompanywouldriseby$270,000(theamountofthe
negativesegmentmarginoftheGLserviceline)iftheGLareawasdropped.
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
PROBLEMS
29.a. Thelossonthesaleofthewarehouseshouldnotberelevanttothedecisionto
sellthewarehouse.Thelossarisesonlybecauseasunkcost(netbookvalueof
thewarehouse)isincludedinthelosscalculation.However,becausetheloss
on the sale will affect the performance evaluation and compensation of
Cosgrove,Cosgrovewilllikelyconsiderthelossinherdecisionwhetherto
keepthewarehouse.
b. Inthelongrun,theremainingcostofthewarehouse,$12,200,000,willbe
chargedagainstincomenomatterwhatcourseofactionCosgrovetakes.Ifthe
buildingisretained,itscostwillbewrittenoffthroughperiodicdepreciation
charges;ifthebuildingissold,itsbookvaluewillbedeductedfromthesales
price.Accordingly,onecouldadviseCosgrovethatthebestlongtermcourse
ofactionistogoaheadandsellthewarehouseandcapturetheincremental
benefitof$7,000,000assuming that the warehouse will never appreciate so
that it would not be held as an investment.
30.a. Costofnewmachine
Salesvalueofoldmachine
Incrementalcostofnewmachine
Operatingcostsavings($295,0005)
Netadvantageofbuyingnewmachine
$(1,600,000)
200,000
$(1,400,000)
1,475,000
$75,000
$(5,600,000)
5,280,000
$(320,000)
$5,280,000
400,000
$5,680,000
47
Chapter 10
$720,000
50,000
(760,000)
$10,000
c. Otherconsiderationsincludetherelativequalityofthepartacquiredfromthe
vendorandthepartproducedinternally,theabilityofthevendortodeliverin
atimelymanner,theexistenceofcompetitorsofthevendor,thelikelihoodthat
futurevolumelevelswilldifferfrompresentvolumelevels.
34.a. Costtomake:
Directmaterial
Directlabor($1320.75)
Variableoverhead($860.75)
Fixedoverhead:
Rentalvalueofproductionspace($228,00050,000)
Depreciationonnewmachine($10,000,0005)50,000
Totalunitcost
Costtobuy:
$278.00
99.00
64.50
4.56
40.00
$486.06
$480.00
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
b. If60,000subassemblies wererequiredannually,thecosttomakewould
changebecauseofthelowerfixedcostsonaperunitbasis.Thedepreciation
would be ($10,000,000 5) 60,000 = $33.33, and the rental value
opportunitycostwoulddeclineto:$228,00060,000=$3.80.Thiswould
changetheoverallcosttomaketo$278.00+$99.00+$64.50+$33.33+
$3.80=$478.63.Atthisvolumelevel,theadvantageisslightlyinfavorof
making.
c. If75,000subassemblies wererequiredannually,thecosttomakewould
againchangeduetothelowerfixedcostsonaperunitbasis.Thedepreciation
wouldbe($10,000,0005)75,000=$26.67,andtherentalvalueopportunity
costwoulddeclineto$228,00075,000=$3.04.Thiswouldchangetheoverall
costtomaketo$278.00+$99.00+$64.50+$26.67+$3.04=$471.21.Atthis
volumelevel,theadvantageissignificantlyinfavorofmaking.
d. Qualitativeconsiderations:
Qualitycontrolsystemsinplacebypotentialsupplier
Reliabilityofthesupplier
Riskoffuturepriceincreasesbysupplier
Leadtimetoreceiveorders
Numberofcompetingsuppliers
Laborrelationsinsuppliersplants
35.Thefirststepistocomputethecontributionmarginforeachproduct.
ProductP ProductQ ProductR ProductS
Salespriceperunit
$10.00 $15.00
$7.00
$11.00
Variablecostofgoodssold
2.50
3.00
6.50
6.00
Variableoperatingexpenses
1.17 1.25
1.00
1.20
Contributionmarginperunit
$6.33 $10.75
$(0.50) $3.80
Unitssold
1,000
1,200
1,800
2,000
Totalcontributionmargin
$6,330 $12,900
$(900)
$7,600
a. DroppingProductPwouldresultinalostcontributionmarginof $6,330with
aconsequentlossofthesameamountofoperatingincome.
b. Because Product R currently has negative contribution margin of $900,
operatingincomewillincreaseby$900ifProductRisdropped.
c. IfdroppingProductRresultsinalossofsalesof200unitsofProductQ,the
companysoperatingincomewilldecreaseby$1,250:
ImpactofdroppingProductR
ImpactoflosssalesofProductQ:200$10.75
Impactonincome
d. Thecompanysincomewillincreaseby$1,650:
Before
Sellingprice
$7.00
Variablecostperunit
7.50
$900
(2,150)
$(1,250)
After
$8.00
7.50
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
49
Chapter 10
Contributionmarginperunit
Unitssold
Totalcontributionmargin
$(0.50)
1,800
$(900)
$0.50
1,500
$750
Increaseincontributionmargin:$1,650
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
Incrementalapproach:
Increaseincontributionmargin($1.001,500units)
Increasebyavoidingsalesof300units
atnegativeCM(3000.50)
Increaseintotalcontributionmargin
$1,500
150
$1,650
e. Pooleismistaken.Thedecisionlacksgoalcongruence.Althoughtheincrease
intotalsaleswillhaveabeneficialeffectonthecommissionsofthesalesstaff,
thecompanyasawholewillsuffer,astotalcontributionmarginwilldecrease
by$2,266.Sincethefixedcostswillbeunaffectedintotal,thecompanys
operatingincomewilldecline.
Sellingpriceperunit
Variablecostsperunit
Contributionmarginperunit
Unitssold
Totalcontributionmargin
ProductS
$11.00
7.20
$3.80
2,000
$7,600
ProductT
$14.00
11.46
$2.54
2,100
$5,334
f. Traditionalaccountingdoesnotalwaystakeintoaccounttherelevantcostsof
decisions. Since fixed costs are often allocated, the total will not change
regardless of changes in volume. This sometimes gives product lines the
appearanceoflosingmoney.However,ifaproductthatprovidesapositive
contributionmarginisdroppedwithnochangeintotalfixedcosts,overall
company income will decline. Replacing Product S is only wise if the
replacementproductprovidesahigheroverallcontributionmarginthanProduct
S.
(AICPAadapted)
36.a.Theoutofpocketcostsperunitwillincreaseby$9,600:
Manufacture
Purchase
Directmaterial
$2,000
$0
Directlabor
16,000
0
Variablemanufacturingoverhead
($24,0001/3)
8,000
0
Componentpurchaseprice
30,000
Materialhandlingcost(20%ofDM)
400
6,000
Outofpocketcostperunit
$26,400
$36,000
b. Totalmonthlycostswouldincrease$46,000.
Monthlyoutofpocketcoststomanufacture:
Manufacture
(Requirementa)
$26,400
Numberofunits
10
Totalmonthlyoutofpocketcosts
$264,000
Rentalincome
0
Total
$264,000
Purchase
$36,000
10
$360,000
(50,000)
$310,000
Fixedmanufacturingcostisirrelevantbecauseitdoesnotchangeregardlessof
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
51
Chapter 10
thedecision.
(CMAadapted)
37.a. Sincemachinehoursarethescarceresource,Callahanshouldmaximizethe
total profits by maximizing production of the product with the highest
contributionmarginpermachinehour.
Contributionmarginperunit:
Sellingprice
Directmaterial
Directlabor
Variableoverhead*
Contributionmarginperunit
Machinehoursperunit
Contributionmarginpermachinehour
Blender
$20
6
4
6
$4
1
$4
ElectricMixer
$38
11
9
12
$6
2
$3
*Fixedoverheadcostperunitaverages$10permachinehour.
Overheadcostperunit
Fixedoverhead$101;$102
Variableoverheadcostperunit
$16
10
$6
$32
20
$12
Becausetheblenderisthemostprofitableproductperunitoftheconstraining
factor, Callahan should maximize production of blenders based on market
demand.
The optimum strategy would be to produce 20,000 blenders and 15,000
electric mixers and purchase any additional electric mixers from outside
suppliersasneeded.
Totalavailablemachinehours
50,000
Annualmarketdemandofblenders
Machinehoursperunit
Totalmachinehoursusedbyblenders
20,000
1
20,000
Machinehoursavailableforelectricmixers
Machinehoursperunit
Maximumproductionofelectricmixers
30,000
2
15,000
b. IfCallahanisabletoreducethedirectmaterialcostperunitoftheelectric
mixerto$6,theelectricmixerwillbecomethemostprofitableproductper
unit of the constraining resource of machine hours. The company should
maximizeproductionofelectricmixers.Sincethemachinehoursavailable
exceedtherequiredmachinehourstomaximizeproductionofelectricmixers,
thecompanyshouldproduce25,000electric mixers andpurchaseallother
unitsasneededfromoutsidesuppliers.
Contributionmarginperunit
Machinehoursperunit
Blender
$4
1
ElectricMixer
$12
2
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
Contributionmarginpermachinehour
$4
Totalavailablemachinehours
$6
50,000
Annualmarketdemandofelectricmixers
Machinehoursperunit
Totalmachinehoursrequiredbyelectricmixers
28,000
2
56,000
Machinehoursavailableforelectricmixers
Machinehoursrequiredperunit
Annualproductionofelectricmixers
50,000
2
25,000
c. Duringthefluepidemic,thecompanyhasascarceresourceofdirectlabor.
While this shortage of direct labor exists, the company should maximize
productionoftheitemwiththehighestcontributionmarginperdirectlabor
hour.Basedonadirectlaborrateof$18perhour,ablenderhasacontribution
marginperdirectlaborhourof$18,whileamixerhasacontributionmargin
perdirectlaborhourof$12.Thecompanyshouldmaximizeproductionof
blendersduringthemonthandpurchaseallotherunitsasneededfromoutside
suppliers.
Blender
$18
$4
4.5
$4
$18
Directlaborcostperhour
Directlaborcostperunit
Unitsproducedperhour
Contributionmarginperunit[from(a)]
Contributionmarginperdirectlaborhour
ElectricMixer
$18
$9
2
$6
$12
(CMAadapted)
38. a. Theminimumacceptablepriceis$50perunit.Thecompanyhasexcesscapacity.
Itmustcoveritsincrementalcosts,whichare$20directmaterials+$15direct
labor+$12variableoverhead+$3shippingandhandling.
b. Theminimumacceptablepriceis$3perunit.Becausetheunitsaredefective
andcannotbesoldthroughregularchannels,allhistoricalcostsareirrelevant.
Thecompanyshouldconsideronlytheoutofpocketcostsofsellingtheunits,
whichwouldbethe$3perunitshippingandhandlingcosts.
c. Thetotalcontributionmarginwillbe$1,080,000.Allvariablecostsperunit
remainthesameexceptfordirectmaterials,whichincreaseby10percent.The
changeinfixedcostsdoesnotaffecttheunitcontributionmargin.
Sellingprice
Variablecostsperunit:
Directmaterial($201.1)
$160
$22
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
53
Chapter 10
Directlabor
Variableoverhead
Shippingandhandling
Contributionmarginperunit
Numberofunitssold
Totalcontributionmargin
15
12
3
$108
10,000
$1,080,000
d. Givennoexcesscapacity,thepricemustcovertheincrementalcostsplusthe
opportunitycostof$100,000forthedisplacedcontributionmargin.
Incrementalcosts:
Directmaterial
Directlabor
Variableoverhead
Shippingandhandling
Opportunitycost:$100,000*1,000
Minimumprice
$20
15
12
3
100
$150
Opportunitycost=LostCM=$1001,000=$100,000
(CMAadapted)
39.a. Microsoft likely recognized the following costs in deciding to extend the
warrantofitsXbox360.
Coststohandlecustomerreturns
Costtorepairdefectiveunits
Lostcustomergoodwillbecauseofthedefectintheproduct
LostfuturesalesofXboxunits
LostsalesforXboxsoftwarebecauseoflostsalesofXboxunits
Lostrevenuesoffuturegenerationsofvideogames
b.
Microsoftsstockpricewasvirtuallyunaffectedbytheannouncement.There
are two primary reasons for this mild effect. First, the $1 billion cost is
relativelysmallcomparedtoMicrosoftstotalmarketcapitalization.Second,
investorsrecognizethatbyextendingthewarrantyontheXbox360,thecosts
identifiedin(a)areavoided.
c.
InadditiontotheXbox360hardware,Microsoftsellssoftwareorgamesfor
theXbox360.AnyfactorthataffectsXbox360saleslikelyalsoimpactssales
ofsoftware.Byconvincingthepublicthatitwouldcoverthecostsinthis
particular defect inthe Xbox360hardware,Microsoftundoubtedly caused
futuresalesofXbox360softwaretobehigherthantheyotherwisewouldbe.
d.
MicrosoftlikelyhadanethicalobligationtoextendtheXbox360warranty
withrespecttothisspecificdefect.Becausetherateofthisdefectwasmuch
higherthaneither Microsoftorthetypical customerexpected, therewasa
greaterobligationtoextendthewarrantythanwithnormalfailurerates.
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
40.a. Plan1:
Newcommissiononbelts=0.12($40$25)=$1.80
Newcommissiononkeyfobs=0.12($10$6)=$0.48
NewCMonbelts:($40$1.80$25$4)95,000=$874,000
NewCMonkeyfobs:($10$0.48$6$0.50)115,000=$347,300
Incomefrombelts:($874,000$580,000)
Incomefromkeyfobs:($347,300$180,000)
TotalPlan1income
$294,000
167,300
$461,300
Plan2:
NewFCforbelts:$580,000+$75,000=$655,000
Newsalesforbelts:119,000units
CM:($9119,000)=$1,071,000
Newsalesforkeyfobs:91,000units
CM:(91,000$3)=$273,000
Incomefrombelts:($1,071,000$655,000)
Incomefromkeyfobs:($273,000$180,000)
TotalPlan2income
$416,000
93,000
$509,000
Plan3
Newsalesforbelts:94,000units
CM:($1494,000)=$1,316,000
Newsalesforkeyfobs:90,000units
CM:$690,000=$540,000
Incomefrombelts:($1,316,000$580,000)
Incomefromkeyfobs:($540,000$180,000)
TotalPlan3income
b.
$736,000
360,000
$1,096,000
Plan3shouldbeadoptedbecauseitmaximizestotalincomerelativetothe
existingpriceandcoststructuresandPlans1and2.
41.a. Maximizethecontributionperunitofthescarceresource(directlaborhours):
Salesperunit
VCperunit
CMperunit
Hoursperbike
CMperhour
Racing
$3,600
(3,180)
$420
50
$8.40
Touring
$2,720
(2,230)
$490
35
$14
Basic
$960
(744)
$216
10
$21.60
55
Chapter 10
Productionofbasicbicycles=34,00010=3,400
Contributionmargin3,400$216
Fixedcosts
Pretaxincome
b.
$734,400
(500,000)
$234,400
In(a),itwasdeterminedthatbasicbicyclesarethemostprofitableproduct,
sothecompanywilldevote50percentofitstimetothatproduct.Racingbikes
yieldthelowestcontributionmarginperhour,so20percentofthetimeshould
bedevotedtothem.Thiswouldleave30percentofthetimetomanufacture
touringbikes.
Productionlevels:
Basic(34,0000.50)10
Touring(34,0000.30)35
Racing(34,0000.20)50
1,700
291(rounded)
136
Contributionmargin:
Basic(1,700$216)
Touring(291$490)
Racing(136$420)
Total
Less:Fixedcosts
Pretaxincome
$367,200
142,590
57,120
$566,910
(500,000)
$66,910
c.
d.
Thecompanystaxrateisirrelevantbecauseitdoesnotchangeacrossthe
choicesunderconsiderationinthisdecision.
42.a. Themanufacturingoverheadrateis$18perstandarddirectlaborhourandthe
standard product cost includes $9 of manufacturing overhead per pressure
valve.Accordingly,thestandarddirectlaborhourperfinishedvalveis0.5
hour ($9 $18). Therefore, 30,000units per month would require 15,000
directlaborhours.
b.
Incrementalrevenue
Incrementalcosts:
Variablecosts:
Directmaterial
Directlabor
Variableoverhead
PerUnit
$19.00
120,000Units
$2,280,000
$5.00
6.00
3.00
$600,000
720,000
360,000
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
Freightexpense
Totalvariablecosts
Fixedoverhead:
Supervisoryandclericalcosts
(4months$12,000)
Totalincrementalcosts
Incrementalprofitbeforetax
1.00
$15.00
120,000
$1,800,000
48,000
$1,848,000
$432,000
Sales commission and fixed factory overhead (direct and allocated) are
irrelevanttotheincrementalanalysis.
c.
TheminimumunitpricethatLaytonValvescouldacceptwithoutreducing
netincomemustcovervariablecostsplustheadditionalfixedcosts.
Variableunitcost
Additionalfixedcost($48,000120,000)
Minimumunitprice
d.
43.a.
LaytonValvesshouldconsiderthefollowingfactorsbeforeacceptingthe
PrinceIndustriesorder.
TheeffectofthespecialorderonLaytonValvessalesatregularprices.
Thecompanysrelevantrangeofactivityandwhetherornotthespecial
orderwillcausevolumetoexceedthisrange.
Theimpactonlocal,state,andfederaltaxes.
Theeffectofscheduledmaintenanceofequipment.
(CMAadapted)
IceCream
$4,000,000
Sales
Variablecosts
Merchandisesold
(2,600,000)
Commissions
(200,000)
Deliverycosts
(600,000)
CM
$600,000
Avoidablefixedcosts
Allocatedcorporate
0
Managerssalary
(80,000)
Segmentmargin
$520,000
Unavoidabledirectfixedcosts
Deliverycosts
0
Depreciation
(200,000)
Productlineresults
$320,000
Commoncosts
(100,000)
Netincome(loss)
$220,000
b.
$14.00
0.40
$14.40
Steaks
$2,000,000
Total
$6,000,000
(1,500,000)
(150,000)
(105,000)
$245,000
(4,100,000)
(350,000)
(705,000)
$845,000
(30,000)
(75,000)
$140,000
(30,000)
(155,000)
$660,000
(15,000)
(100,000)
$25,000
(70,000)
$(45,000)
(15,000)
(300,000)
$345,000
(170,000)
$175,000
Basedonsegmentmargin,theSteaksdivisiongenerates$140,000ofincome
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
57
Chapter 10
$140,000
(8,500)
$131,500
c.
d.
Layoffs could adversely affect morale and trust between employees and
managers.Ifcordialrelationsexistedbetweenmanagersandworkerspriorto
thelayoffs,thatculturecouldbedestroyedbythelayoffs.Theconsequence
mightbealossofkeyemployees,adropinprofits,andadeclineincustomer
service.
44.a. Idahofactoryexpansion:
Sales
Fixedcosts:
Factory
Administration
Variablecosts
Alloc.homeofficecosts
Est.netprofitfromoperations
Montanafactoryestimated:
Netprofitfromoperations
Homeofficeexpenseallocated
toDakotoDakotafactory
Estimatednetprofitfromoperations
$8,400,000
$1,344,000
484,000 $1,828,000
$2,688,000
700,000 3,388,000
(5,216,000)
$3,184,000
Estimatednetprofitfromoperations:
Montanafactory
Idahofactory
Estimatedroyaltiestobereceived(30,000$16)
Lesshomeofficeexpenseallocatedto
Dakotafactory
Estimatedprofitfromoperations
Estimatednetprofitfromoperations:
Montanafactory
Idahofactory
2,160,000
(400,000)
$4,944,000
$2,160,000
1,640,000
480,000
$4,280,000
(400,000)
$3,880,000
$2,160,000
1,640,000
$3,800,000
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
Chapter 10
Lesshomeofficeexpenseallocatedto
Dakotafactory
Estimatedprofitfromoperations
45.a. Sales
Variablecosts
Contributionmargin
(400,000)
$3,400,000
(AICPAadapted)
$1,100,000
(825,000)
$275,000
Unitssold:($1,100,000$10)100=11,000,000units
Contributionmarginperunit:$275,00011,000,000=$0.025
Requiredunitsales:($350,000+$50,000)$0.025=16,000,000units
b.
PlanA
Sales
Variablecosts:
Directmaterial
Directlabor
Factoryoverhead
Total
Contributionmargin
Directfixedcosts:
Overhead
Promotioncosts
Total
Segmentmargin
Allocatedfixedcosts
Operatingincome(loss)
PlanB
Sales
Variablecosts:
Directmaterial
Directlabor
Variableoverhead
Contributionmargin
Fixedcosts:
Factoryoverhead
Promotioncosts
Allocatedcosts
Operatingincome
PlanC
Sales
Royalties
Variablecosts:
Kentucky
$1,700
(000sOmitted)
Pennsylvania
$2,000
Total
$3,700
$425
510
340
$1,275
$425
$500
500
350
$1,350
$650
$925
1,010
690
$2,625
$1,075
$350
170
$520
$(95)
71
$(166)
$450
50
$500
$150
84
$66
$800
220
$1,020
$55
155
$(100)
$3,100,000
$775,000
775,000
542,500
(2,092,500)
$1,007,500
$475,000
100,000
155,000
(730,000)
$277,500
$2,000,000
137,500
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
59
Chapter 10
Directmaterial
Directlabor
Variableoverhead
Contributionmargin
Fixedcosts:
Factoryoverhead
Promotioncosts
Allocatedcosts
Operatingincome
$500,000
500,000
350,000
(1,350,000)
$787,500
$475,000
100,000
155,000
(730,000)
$57,500
(AICPAadapted)
Chapter 10
RegularCompound
Sellingpricepercase
Variablecostpercase
Contributionmargin/case
Volumeincases
(000somitted)
Totalcontributionmargin
(000somitted)
HeavyDutyCompound
Sellingpricepercase
Variablecostpercase
Contributionmargin/case
Volumeincases
(000somitted)
Totalcontributionmargin
(000somitted)
100
90 80 50
$240
$400
$450
$480
$350
140
100
55 35
$700
$840
$900
$605
$490
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.
61
Chapter 10
HouseSafeCompoundsCincinnatiPlant
ProFormaContributionStatement
FortheSixMonthPeriodEndingDecember31,2014
($000somitted)
Sales
Variablecosts
Selling&admin.
Manufacturing
Totalvariablecosts
Contributionmargin
Regular
$1,150
Heavy
Duty
$1,225
Total
$2,375
$200
600
$800
$350
$245
490
$735
$490
$445
1,090
$1,535
$840
(2) CleanNBriteshouldconsiderthefollowingqualitativefactorswhenmaking
thedecisiontokeeptheCincinnatiplantopenortocloseit:
Theeffectonemployeemorale
Theeffectonmarketshare
Thedisruptionofproductionandsalesduetoshutdown
Theeffectonthelocalcommunity
(CMAadapted)
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.