Personal Budget Monthly Income (Net) : Total

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

PERSONAL BUDGET

MONTHLY INCOME (NET)

1 RENT
2 TELEPHONE
3 UTILITIES
4 HEATING OIL
5 AUTO INSURANCE
6 CABLE TV
TOTAL

2425
JANUARY FEBRUARY MARCH
APRIL
600
600
600
600
48.25
60.61
43.55
41.75
67.03
76.12
111.23
108.14
200.45
70.42
110.02
55.31
105.09
0
0
150.09
40.75
40.75
40.75
40.75
1061.57
847.9
905.55
996.04

MAY
600
52.66
88.56
20.01
0
40.75
801.98

JUNE
600
71.22
98.08
10.09
0
40.75
820.14

EMPLOYEES

JONES

HOURLY RATE

BROWN
10

11.5
HOURS PER DAY

DAY1

DAY 2

10

12

DAY 3

10

DAY 4

14

DAY 5

11

34

52

TOTAL HOURS
GROSS SALARY

340.00 $

598.00

N.I.S

12.00 $

13.50

HEALTH SURCHARGE

8.25 $

8.25

TOTAL DEDUCTIONS

20.25 $

21.75

NET SALARY

319.75 $

576.25

SMITH

FROST
12

13

12

10

15

45

43

540.00 $

559.00

14.00 $

15.60

8.25 $

8.25

22.25 $

23.85

517.75 $

535.15

FRUITS

QUANTITY

PURCHASED
PRICE

SELLING PRICE PROFIT PER FRUIT

TOTAL VALUE OF
INVENTORY

POTENTIAL
PROFIT

You might also like