Upload Rab
Upload Rab
Upload Rab
No
A
I
1
Jenis Pekerjaan
LANTAI 1
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Perhitungan
=
=
=
Luas area
25
x
500
Volume
=
=
=
Luas gudang
4
x
4
16
m2
Volume
25m
20
m2
20m
Volume
.=
Volume
=
=
=
25m
ls
Keliling gudang
2
x(
25
90
m'
20
2.5
20m
Pengadaan Skafolding
Volume
.=
Pemasangan Bouwplank
Volume
=
=
=
2m
ls
Panjang
2
x
136 m'
Dokumentasi
Volume
.=
ls
Volume
.=
ls
II
1
PEKERJAAN TANAH
Galian Footplat
Volume
2.5 m
=
=
1.2
x
100.800
1.2
m3
68
2.5 m
1,20 m
Galian Pondasi
Volume
=
=
80
20
10
100
x
173.800
1.1
x
m3
158.00
Galian Rolag
Volume
=
=
0.15
0.480
x
m3
0.2
Volume
=
=
0.1
x
15.800
1
m3
158
Volume
=
=
0.10 x
24.700
247
m3
m2
Volume
=
=
0.03 x
1.210
1.2
m3
1.2
Volume
=
=
0.05 x
0.320
0.2
m3
32
0.15 x
0.667
0.15
m3
16
20
15
120
15
Volume
=
=
Volume
1
3
91.533
Volume
=
=
0.20 x
31.600
Volume
15
x(
100.80
29.650
173.800
m3
1.00
m3
158.000
30
80
80
0.3
69.520
+
2
0.8
m3
)x
0.8
80
80
15
Volume
=
=
0.15 x
0.720
0.15
m3
32
Volume sb. X
Volume sb.Y
=
=
Total volume
5
Volume sb. X
Volume sb. Y
Total volume
=
=
=
=
=
58.650
+
5
+
80
+
7.421
+
14.013
+
7.421
+
22.2
2
253.018
m
47.55
+
10
+
9
+
4.229
+
21.144
+
14.013
+
10.659
+
5.863
+
11.421
+
12.736
243.513
m2
253.018
+
243.513
496.531 cm
0.35
:
4
x
253.018
2
22.139075 m
=
=
=
=
=
=
0.35
21.307
22.139
43.446
2
x(
993.062
:
4
x
m2
+
21.307
cm
253.018
+
m2
243.513
Plesteran camp 1 : 5
Volume
243.513
Plesteran camp 1 : 3
Volume
=
=
2
x(
86.892
22.139
m2
21.307
Acian
Volume
=
=
2
x(
1079.95
496.531
m2
43.446
Volume
=
=
1.20 x
12.096
1.20
m3
0.3 x
Volume
=
=
1.20 x
4.032
1.20
m3
0.1 x
Volume
=
=
0.20 x
5.250
0.25
m3
105
IV PEKERJAAN BETON
1 Foot plat 120/120
KOLOM STRUKTUR30x30
8-15
D12-20
10
LANTAI KERJAT=5CM
20
-2.50
120
25
Lantai kerja footplat t=10cm
20
Sloof 20/25
20
15
20
15
Sloof 15/20
Volume
=
=
0.15 x
1.590
0.20
m3
Volume
=
=
0.30 x
5.317
0.30
m3
53
30
30
30
30
Kolom 30/30
Volume
=
=
0.30 x
10.080
0.30
m3
Volume
=
=
0.15 x
2.520
0.15
m3
Volume
=
=
0.20 x
8.040
0.30
m3
134
Volume
=
=
0.15 x
1.500
0.20
m3
50
Volume
=
=
0.11
21.890
x
m3
199
m2
Volume
=
=
0.10
5.950
x
m3
59.5
m2
Volume
=
=
0.10
0.300
x
m3
Volume
15
15
Kolom 15/15
30
20
Balok 20/30
20
15
Balok 15/20
11
10
12 Kantilever t= 10 cm
14
13
12
11
10
09
08
07
06
05
04
03
02
01
13 Tangga Beton t= 15 cm
KUSEN 6/12
KUPINGAN 10cm
KACA 5 mm
ANGKUR
POT. 2-2
SKALA 1 : 20
1.5
x 0.35
( 0.15 x
4.769
m3
x(
3
3.77 +
x 1.23
NEUT BETON
2
Kusen dan daun
pintu
P1 , 4bh
POT. 2-2
SKALA 1 : 20
Kusen
Volume
POT. 1-1
SKALA 1 : 20
P1 ( 6 bh )
SKALA 1 : 20
2
KUPINGAN 10cm
ANGKUR
KUSEN 6/12
HANDLE PINTU
NEUT BETON
POT. 2-2
SKALA 1 : 20
P2 ( 7 bh )
SKALA 1 : 20
POT. 1-1
SKALA 1 : 20
=
=
0.06 x
0.209
0.12
m3
7.24
NEUT BETON
2
POT. 2-2 pintu P2, 1bh
Kusen dan daun
SKALA 1 : 20
Kusen
Volume
=
=
0.06 x
0.043
0.12
m3
Daun
=
=
0.80 x
2.000
2.50
m3
Total volume
=
=
P2 ( 7 bh )
SKALA 1 : 20
6.04
POT. 1-1
SKALA 1 : 20
ANGKUR
0.043
2.043
+
cm
2.000
KUSEN 6/12
HANDLE PINTU
NEUT BETON
2
2
Kusen dan daun pintuPOT. 2-P3,
4bh
SKALA 1 : 20
Kusen
Volume
P3 ( 4 bh )
=
=
0.06 x
0.043
0.12
m3
6.04
Daun
=
=
0.80 x
8.000
2.50
m3
4.00
Total volume
=
=
+
cm
8.000
POT. 1-1
SKALA 1 : 20
SKALA 1 : 20
2
KACA 5 mm
POT. 2-2
0.043
8.043
SKALA 1 : 20
POT. 1-1
SKALA 1 : 20
Volume
.=
unit
Kusen J1,1bh
Kusen
Volume
=
=
0.06 x
0.111
0.12
m3
15.5
=
=
0.06 x
0.113
0.12
m3
15.6
=
=
0.06 x
0.039
0.12
m3
5.38
Kusen J2
2
Kusen
Volume
KUPINGAN 10cm
ANGKUR
KUSEN 6/12
KACA 5 mm
2
POT. 2-2
SKALA 1 : 20
J3 ( 11 bh )
POT. 1-1
SKALA 1 : 20
SKALA 1 : 20
2
ANGKUR
KUSEN 6/12
1
2
Daun
= (( 0.45 x
=
0.379
2.00 ) - ( 1.92
m3
BV ( 9 bh )
SKALA 1 : 20
Total volume
=
=
0.039
0.418
+
cm
0.379
Kusen BV
Kusen
Volume
=
=
0.06 x
0.089
0.12
m3
2.48
Volume
24.00
28.00
238
+
+
m2
168.00
12
74.00
55.00
18.00
232.50
m2
496.531
m2
=
2
List Plafond
Volume
Pengecatan tembok
Volume
=
=
2
x(
1079.95
Pengecatan plafond
Volume
24.00
28.00
238
=
VII
1
2
3
4
+
+
m2
Volume
Volume
Volume
Volume
=
=
=
=
=
9
5
30
1
20.0
bh
bh
bh
x
m2
Kaca J1
Volume
=
=
0.50
1.8
x
m2
3.5
Kaca J2
Volume
=
=
4.70
14.1
x
m2
Kaca J3
Volume
=
=
1.92
1.4
x
m2
Kaca BV
Volume
=
=
0.25
0.6
x
m2
Volume
Volume
Volume
Volume
Volume
Volume
Volume
=
=
=
=
=
=
=
14
29
5
7
13
1
43
bh
bh
bh
bh
bh
unit
bh
Volume
28 +
+
4
101.00
VIII
1
2
3
4
5
6
7
IX PEKERJAAN LANTAI
1 Pasang Keramik granito 60 x 60
2.5
168.00
12
43.446
0.37
0.25
20
+
m2
+
3
Volume
=
=
6 +
26.00
8
m2
Volume
=
=
36 +
52.00
16
m2
Volume
=
=
10 +
14.04
3.69
m2
Volume
=
=
15 +
36.00
6
m2
X
1
2
3
4
5
6
7
8
9
10
PEKERJAAN SANITASI
Closet jongkok
Wastafel
Septictank & peresapan
Kran air
Pipa PVC 1/2"
Pipa Galvanis 3/4"
Bak kontrol
Ground tank
Tandon air
Floor drain
Volume
Volume
Volume
Volume
Volume
Volume
Volume
Volume
Volume
Volume
=
=
=
=
=
=
=
=
=
=
5.0
5.0
2.0
9.0
24.7
87.5
1.0
1.0
1.0
5.0
bh
bh
unit
bh
m'
m'
bh
bh
bh
bh
12
B
I
1
LANTAI 2
PEKERJAAN PASANGAN
Pas. Bata camp 1 : 5
30
Volume sb. X
Volume sb.Y
=
=
Total volume
Volume sb. X
30
Volume sb. Y
15
15
Total volume
=
=
=
=
=
47.100
+
42.35
6.01 +
22.066
+
+
56 +
6.013
2
217.504
m
38.54
+
122.916
12.987
+
8.987
+
24.387
244.651
m2
217.504
+
244.651
462.155 cm
0.35
:
4
x
2
19.032
m
+
18.013
+
+
217.504
=
=
=
=
=
=
0.35
21.407
19.032
40.439
2
x(
924.31
:
4
x
2
m
+
21.407
cm
217.504
+
2
m
244.651
Plesteran camp 1 : 5
Volume
244.651
Plesteran camp 1 : 3 20
Volume
=
=
2
x(
80.877
19.032
m2
21.407
Volume
=
=
2
x(
1005.187
462.155
m2
40.439
Volume
=
=
0.30 x
9.720
0.30
m3
Volume
=
=
0.15 x
2.160
0.15
m3
Volume
=
=
0.15 x
4.020
0.20
m3
134
15
Acian
10
II
1
PEKERJAAN BETON
Kolom 30/30
KUSEN 6/12
KUPINGAN 10cm
KACA 5 mm
ANGKUR
Kolom 15/15
NEUT BETON
POT. 2-2
SKALA 1 : 20
P1 ( 6 bh )
SKALA 1 : 20
Kantilever t=10 cm
Volume
2
=
=
0.10
10.200
=
=
0.06 x
0.104
x
m3
51
0.12
m3
7.24
KUPINGAN 10cm
ANGKUR
KUSEN 6/12
HANDLE PINTU
Kusen
Volume
NEUT BETON
POT. 2-2
SKALA 1 : 20
P2 ( 7 bh )
SKALA 1 : 20
POT. 1-1
SKALA 1 : 20
2
KACA 5 mm
ANGKUR
KUSEN 6/12
1
2
BV ( 9 bh )
SKALA 1 : 20
POT. 2-2
SKALA 1 : 20
P4 ( 9 bh )
SKALA 1 : 20
POT. 1-1
SKALA 1 : 20
2
KACA 5 mm
ANGKUR
KUSEN 6/12
1
2
Kusen
Volume
SKALA 1 : 20
=
=
0.06 x
0.043
0.12
m3
6.04
Daun
=
=
0.80 x
8.000
2.50
m3
4.00
Total volume
=
=
+
cm
8.000
POT. 2-2
SKALA 1 : 20
P4 ( 9 bh )
POT. 1-1
SKALA 1 : 20
SKALA 1 : 20
0.043
8.043
2
KUPINGAN 10cm
ANGKUR
KUSEN 6/12
KACA 5 mm
.=
unit
0.06 x
0.039
0.12
m3
POT. 2-2
SKALA 1 : 20
J3 ( 11 bh )
SKALA 1 : 20
POT. 1-1
SKALA 1 : 20
KACA 5 mm
KUPINGAN 10cm
ANGKUR
KUSEN 6/12
POT. 2-2
SKALA 1 : 20
J5 ( 3 bh )
Kusen
Volume
POT. 1-1
SKALA 1 : 20
SKALA 1 : 20
Daun
KACA 5 mm
=
=
= (( 0.45 x
=
1.706
5.38
2.00 ) - ( 1.92
m3
2
KUPINGAN 10cm
ANGKUR
Total volume
KUSEN 6/12
=
=
0.039
1.745
+
cm
1.706
KUPINGAN 10cm
ANGKUR
KUSEN 6/12
POT. 2-2
SKALA 1 : 20
J6 ( 1 bh )
POT. 1-1
SKALA 1 : 20
SKALA 1 : 20
Kusen J5
Kusen
Volume
KACA 5 mm
2
KUPINGAN 10cm
ANGKUR
KUSEN 6/12
POT. 2-2
SKALA 1 : 20
J6 ( 1 bh )
SKALA 1 : 20
POT. 1-1
SKALA 1 : 20
=
=
0.06 x
0.114
0.12
m3
5.28
Kusen J6
Kusen
Volume
Kusen BV
0.06 x
0.084
0.12
m3
11.6
=
=
0.06 x
0.124
0.12
m3
8.6
=
=
0.06 x
0.071
0.12
m3
2.48
Kusen J7,2bh
Kusen
Volume
=
=
List Plafond
Kusen
Volume
Volume
Volume
=
=
36.0
40.0
184
+
+
m2
4.00
107.55
m2
40.0
25.0 +
85.55
+
6
Pengecatan tembok
Volume
=
=
2
x(
1005.187
Pengecatan plafond
Volume
36.0
40.0
184
V
1
2
3
PEKERJAAN ATAP
Nok
Papan Ruiter
Papan Listplank
Volume
Volume
Volume
=
=
=
0.08
0.02
0.03
462.155
m2
+
+
m2
x
x
x
0.12
0.2
0.3
40.0
25.0 +
x
x
x
12
12
73
40.439
+
6
=
=
=
Atap Genteng
Volume I
=
=
Volume II
158.620
1
2
=
Volume III
4.19
1
2
2.5
3.05
=
=
=
158.620
+
+
7.625
356.986
m2
356.986
m2
Volume
Volume
Volume
Volume
=
=
=
=
=
7
4
33
1.92
6.39
bh
bh
bh
x
m2
Kaca J5
Volume
=
=
0.40
2.40
Kaca J6
Volume
=
=
Kaca J7
Volume
Kaca BV
7.21
8.15
)x
7.21
3.05
m2
Volume total
VI
1
2
3
4
7.21
m2
15.250
Volume total
m2
86.520
+
+
15.250
0.37
x
m2
2.00
3.00
7.74
x
m2
2.58
=
=
3.00
3.24
x
m2
1.08
Volume
=
=
0.25
0.50
x
m2
0.25
Volume
Volume
Volume
=
=
=
17
15
6
bh
bh
bh
1000
+
2
Rangka Atap
)x
m2
7.625
VII
1
2
3
12
88.971
=
Volume V
18
m2
86.520
=
Volume IV
+
2
4
5
6
Saklar ganda
Stop kontak
Instalasi titik lampu
IX
1
2
3
4
5
6
PEKERJAAN SANITASI
Closet jongkok
Wastafel
Kran air 80
Pipa PVC
2"
20
10 1/2"
Pipa PVC
100
Floor Drain
Volume
Volume
Volume
=
=
=
Volume
Volume
=
=
=
=
=
Volume
Volume
Volume
Volume
Volume
Volume
18 +
29.00
7
m2
=
=
=
=
=
=
5
6
32
bh
bh
unit
50
+
12
+
16.5
119.00
m2
32 +
6
38.00
m2
+
4
2.0
10
6.4
9.0
4
bh
bh
bh
m'
m'
bh
28
10
100
20
Batang Tarik
Batang Vertikal
Batang Diagonal
Batang Miring
=
=
=
=
=
=
Batang Tarik
Batang Vertikal
Batang Diagonal
Batang Miring
=
=
=
=
=
=
100
30
1
2
3
4
5
6
Kuda-kuda Baja
1/2 Kuda-kuda 80
Jurai
Gording CNP 125.50.20.3,2 mm
Baut 10mm
Baut 12mm
80
C
I
1
INFRASTRUKTUR
PEKERJAAN TANAH
Galian Pondasi Pagar
Volume
Volume
Volume
Volume
Volume
Volume
Volume
=
=
=
=
=
=
51
x
14.9
x
16.4
x
74.3
x
Jumlah total
313.1
626.22
156.55
313.1
Kg
1
1
1
1
2
Kg
1.1
62.70020
57.00
m3
15
15
Urugan Pasir bawah pondasi,
t=10cm
15
20
Volume
=
=
Volume
1
3
20.900
15
II
1
PEKERJAAN PASANGAN
Pemasangan Aanstamping
=
=
=
=
=
Kg
Kg
Kg
Kg
buah
buah
=
=
=
=
=
51
x
14.9
x
16.4
x
74.3
x
Jumlah total
626.2
313.10
148.53
835.213
160
288
2
2
2
2
0.1
x
5.700
x(
1
m3
62.70
m3
57
Volume
=
=
Volume
1.00
m3
57.000
0.20 x
11.400
0.3
25.080
+
2
0.8
)x
0.8
m3
=
=
1 x
18
+
8.550
0.15 x (
8 )
m2
=
=
0.15 x
0.338
0.15
m3
15
Volume
=
=
0.15 x
1.710
0.20
m3
57
Volume
=
=
25
x
257.100
20
m3
242.9
Volume
9.0
bh
Volume
Volume
Volume
=
=
=
2.0
9.0
9.0
can
bh
bh
80
20
10
100
sloof 15/20
10
100
IV PEKERJAAN LANTAI
1 Pasang paving block
10
V
1
D
I
1
100
Volume
30
Pemasangan Bouwplank
Volume
80
=
=
=
Luas area
2
x
8
=
=
=
Panjang
2
x
16
m'
2
m2
x
4
jumlah
x
2
80
II
1
PEKERJAAN TANAH
Galian Pondasi
Volume
=
=
x
17.600
1.1
x
m3
Volume
=
=
0.1
x
1.600
1
m3
Volume
=
=
0.10 x
0.800
4
m3
Volume
15
15
1
3
x(
5.867
17.60
m3
Volume
=
=
Volume
20
0.20 x
3.200
1.00
m3
8x
15
0.3
=
=
+
2
3.520
7.04
m3
0.8
m3
)x
0.8
2
KUPINGAN 10cm
ANGKUR
KUSEN 6/12
HANDLE PINTU
Volume
=
=
2 x
64.000
Volume sb. X
=
=
0.35
5.6
Volume
=
=
4 x
m2
NEUT BETON
Plesteran camp 1 : 5
P2 ( 7 bh )
SKALA 1 : 20
POT. 1-1
:
m2
x(
64.000
m2
128
64.000
Plesteran camp 1 : 3
Volume
=
=
2
x(
11.200
5.600
m2
Acian
Volume
=
=
2
x(
139.20
64.000
m2
Volume
=
=
0.15 x
0.480
0.20
m3
Volume
=
=
0.15 x
0.720
0.15
m3
Volume
=
=
0.15 x
0.480
0.20
m3
SKALA 1 : 20
IV PEKERJAAN BETON
1 Sloof 15/20
5.600
KACA 5 mm
KUPINGAN 10cm
ANGKUR
KUSEN 6/12
POT. 2-2
SKALA 1 : 20
Kolom 15/15
J4 ( 2 bh )
SKALA 1 : 20
POT. 1-1
SKALA 1 : 20
Volume
=
=
0.10
1.250
x
m3
2.5
2.5
V
1
=
=
0.06 x
0.043
0.12
m3
6.04
Daun
=
=
0.80 x
4.000
2.50
m3
2.00
Total volume
=
=
+
cm
4.000
0.12
m3
0.043
4.043
Kusen J4
Kusen
Volume
=
=
0.06 x
0.108
7.5
Volume
=
=
2.00
8
x
m2
2.00
Volume
4.00
6.00
48.00
m2
List Plafond
Pengecatan tembok
Volume
=
=
2
x(
139.20
Pengecatan plafond
Volume
=
=
2.00
8
bh
64.000
m2
x
m2
2.00
5.600
2
3
VIII
1
2
3
4
Engsel pintu
Kaca J4
Volume
Volume
=
=
=
6
0.50
6.0
bh
x
m2
Volume
Volume
Volume
Volume
=
=
=
=
2
2
2
2
bh
bh
bh
bh
Volume
=
=
IX PEKERJAAN LANTAI
1 Pasang Keramik lantai 30 x 30
2 x
8.00
2
m2
PEKERJAAN
Perhitungan
28
28
173.800
158.00
44.813
14.013
+
+
14
37.608
+
21.144
+
47.7
+
11.59
253.018
243.513
243.513
21.307
43.446
28
28
28
28
28
4.26
)
0.37 )) x
6.00
85.50
43.446
6.00
32
12
19.949
18.013
14.013
22.821
217.504
244.651
244.651
21.407
40.439
27
24
0.37 )) x
2.00
9.0
+
+
28
18.00
40.439
9.0
+
+
28
0.1152
0.048
0.657
m3
m3
m3
88.971
4.5
102.0
29.78
32.80
148.53
313.07046
+
kg
51.0
14.89
16.40
74.26
156.54
+
kg
25
57.00
8.00
64.000
5.600
2.00
2.00
5.600
2.00
VOLUME PEKERJAAN
KEGIATAN : PEMBANGUNAN RUMAH TINGGAL SEDERHANA BLOK E
TAHUN ANGGARAN 2013
NO
PERHITUNGAN
VOLUME
BQ (BILL OF QUANTITY)
NO.
I
1
2
3
4
5
6
7
8
II
1
2
3
4
5
6
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Pengukuran dan pemasangan bowplank
Pembuatan Direksi Keet
Pengadaan Air kerja
Pembuatan pagar sementara
Pengadaan skafolding
Dokumentasi
Papan IMB
PEKERJAAN TANAH
Galian pondasi t=90 cm
Galian Pondasin rollag t=80 cm
Urugan pasir bawah pondasi t=10cm
Urugan pasir bawah rollag t=10cm
Urugan pasir bawah lantai t=10cm
Urugan tanah kembali
VOL
SAT
m2
m2
m2
ls
m2
ls
ls
ls
NO.
VI
1
2
3
4
URAIAN PEKERJAAN
PEKERJAAN LANTAI & DINDING
Pasang Keramik polos 30 x 30, ex. Asia Tile
Pasang Keramik lantai 20 x 20 (KM/WC)
Pasang Keramik dinding 20 x 25 (KM/WC)
Pasang List Keramik 10 x 20 (KM/WC)
VII
1
m3
m2
unit
m3
m2
m3
m2
m3
m3
m2
m3
m2
VIII
1
2
3
4
5
PEKERJAAN ATAP
Pasang konstruksi kuda-kuda rangka kayu kamfer bentang 7,5m
Pasang gording 8/12 kayu kamfer
Pasang usuk 5/7 dan reng 2/3 kayu jati
Pasang Lisplank 3/30 kayu kamfer
Pasang atap genteng kodok/ glasur
m3
m3
m3
m1
m3
IX
1
2
3
PEKERJAAN LANGIT-LANGIT
Pasang rangka kayu jati plafond gypsumboard (60x120), t=9mm,
Pasang plafond gypsumboard (60x120), t=9mm,
List plafond gypsum lebar 5-10 cm
m3
m2
m1
X
1
2
3
4
5
6
7
8
bh
bh
bh
bh
bh
bh
m2
bh
2
3
m3
m3
m3
m3
m3
m3
4
5
6
7
III
1
2
3
PEKERJAAN PONDASI
Pas Pondasi Batu kali 1pc:5pp
Pas Pondasi Batu kali rollag
Pas. Rollag batu bata 1pc:3pp
m3
m3
m3
IV
1
2
3
4
5
6
7
8
PEKERJAAN BETON
Kolom 15/30
Kolom 15/15
Kolom 15/15 gunungan
Sloof 15/20
Ring Balk 15/15
Pelat dak beton, t=11 cm
Lantai kerja bawah keramik t=5 cm
Kantilever, t=10 cm
m3
m3
m3
m3
m3
m3
m3
m3
V
1
2
3
4
5
m
m2
m2
m2
m2
2
VOL
SAT
m2
m2
m2
m2
NO.
URAIAN PEKERJAAN
XI PEKERJAAN SANITASI AIR
Instalasi Air Bersih
1 Pasang pipa PVC 3/4"
2 Pasang pipa galvanis 1"
3 Pasang keni 1"
4 Pasang Tee 1" ke 3/4"
5 Pasang penyambung air bersih dari PAM
Instalasi Air Kotor
1 Pasang pipa PVC 3"
2 Pasang keni 1"
3 Pasang Tee 2" ke 3"
4 Pasang Septictank & Peresapan
5 Pasang bak kontrol
6 Pasang Closet jongkok, ex.INA
7 Floor drain KM/WC
8 Wastafel
9 Kran air
9 Tandon air
10 Pasang bak mandi fiberglass v=1m3
VOL
SAT
m1
m1
bh
bh
bh
m1
bh
bh
unit
bh
bh
bh
bh
bh
bh
unit
XII
1
2
3
4
5
6
7
8
9
10
m1
bh
bh
bh
bh
bh
bh
bh
unit
bh
XIII
1
2
3
4
5
PEKERJAAN PENGECATAN
Cat tembok dalam, ex. Mowillex
Cat tembok luar, ex. Catylac
Pengecatan plafond
Pengecatan list plafond
Pengecatan kusen pintu &jendela
m2
m2
m2
m1
m2
XIV
1
2
3
4
PEKERJAAN FINISHING
Pembersihan lahan setelah pekerjaan
Landscaping taman
Pasang ornamen batu alam
Pasang paving block
m2
unit
m2
m2
REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
No.
Uraian Pekerjaan
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PONDASI
PEKERJAAN BETON
PEKERJAAN DINDING & PLESTERAN
PEKERJAAN LANTAI & DINDING
PEKERJAAN KUSEN PINTU + JENDELA
PEKERJAAN ATAP
PEKERJAAN LANGIT-LANGIT
PEKERJAAN KUNCI, KACA & PENGGANTUNG
PEKERJAAN SANITASI AIR
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN PENGECATAN
PEKERJAAN FINISHING
Total Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah ( A )
PPN 10% ( B )
Jumlah Total ( B )
Jumlah Dibulatkan
Rp
Rp
Rp
Rp
Terbilang :
Yogyakarta,
Mei 2013
Perencana
II
1
2
3
4
5
6
III
1
2
3
IV
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Pengukuran dan pemasangan bowplank
Pembuatan Direksi Keet
Pengadaan Air kerja
Pembuatan pagar sementara
Pengadaan skafolding
Dokumentasi
Papan IMB
PEKERJAAN TANAH
Galian pondasi t=90 cm
Galian Pondasin rollag t=80 cm
Urugan pasir bawah pondasi t=10cm
Urugan pasir bawah rollag t=10cm
Urugan pasir bawah lantai t=10cm
Urugan tanah kembali
PEKERJAAN PONDASI
Pas Pondasi Batu kali 1pc:5pp
Pas Pondasi Batu kali rollag
Pas. Rollag batu bata 1pc:3pp
PEKERJAAN BETON
Kolom 15/30
Kolom 15/15
Kolom 15/15 gunungan
Sloof 15/20
Ring Balk 15/15
Pelat dak beton, t=11 cm
Lantai kerja bawah keramik t=5 cm
Kantilever, t=10 cm
VOL
177.000
112.000
16.000
1.000
55.400
1
1
1
92.615
5.581
8.991
0.581
6.150
32.732
42.848
2.325
0.062
0.545
1.755
0.558
2.997
2.248
1.210
3.075
0.739
SAT
m2
m2
m2
ls
m2
ls
ls
ls
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
HARGA SAT.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,300.00 Rp.
747,887.50 Rp.
500,000.00 Rp.
128,560.00 Rp.
664,418.75 Rp.
106,960.00 Rp.
750,000.00 Rp.
750,000.00 Rp.
Err:509 Rp.
29,750.00 Rp.
29,750.00 Rp.
119,900.00 Rp.
Err:509 Rp.
29,750.00 Rp.
Err:509 Rp.
461,305.00 Rp.
66,115.00 Rp.
Err:509 Rp.
526,634.00 Rp.
2,952,411.00 Rp.
2,952,411.00 Rp.
5,710,371.00 Rp.
5,710,371.00 Rp.
5,710,371.00 Rp.
2,889,931.00 Rp.
JML HARGA
JML TOTAL
1,115,100.00
83,763,400.00
8,000,000.00
128,560.00
36,808,798.75
106,960.00
750,000.00
750,000.00
Rp.
131,422,818.75
Rp.
Err:509
Rp.
Err:509
Rp.
Err:509
Err:509
166,033.56
267,482.25
69,703.87
Err:509
973,780.57
Err:509
1,072,718.65
4,118.14
Err:509
924,479.66
1,648,773.92
8,848,375.77
12,835,486.42
6,907,978.56
17,559,390.83
2,135,659.01
V
1
2
3
4
5
VI
1
2
3
4
VII
1
2
3
4
5
6
7
VIII
1
2
3
4
5
IX
1
2
PEKERJAAN ATAP
Pasang konstruksi kuda-kuda rangka kayu kamfer bentang 7,
Pasang gording 8/12 kayu kamfer
Pasang usuk 5/7 dan reng 2/3 kayu jati
Pasang Lisplank 3/30 kayu kamfer
Pasang atap genteng kodok/ glasur
PEKERJAAN LANGIT-LANGIT
Pasang rangka kayu jati plafond gypsumboard (60x120), t=9
Pasang plafond gypsumboard (60x120), t=9mm,
222.391
28.211
444.782
56.422
501.204
57.000
2.250
1.020
5.180
0.151
6.921
1.000
0.060
0.573
0.130
1.488
0.086
0.046
0.230
0.125
2.056
0.916
0.177
0.874
20.500
78.900
0.806
57.000
m2
m2
m2
m2
m2
m2
m2
m2
m2
m3
m2
unit
m3
m2
m3
m2
m3
m3
m2
m3
m2
m3
m3
m3
m1
m3
m3
m2
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,500,000.00 Rp.
6,500,000.00 Rp.
6,500,000.00 Rp.
250,000.00 Rp.
6,500,000.00 Rp.
26,395.00 Rp.
19,303.00 Rp.
54,794.10 Rp.
54,794.10 Rp.
Rp.
13,630.00 Rp.
Rp.
2,203,385.10 Rp.
Rp.
41,998.00 Rp.
Rp.
28,700.00 Rp.
Rp.
0.00 Rp.
Rp.
0.00 Rp.
Rp.
690.00 Rp.
Rp.
76,000.00 Rp.
Rp. Err:509
Rp.
Rp.
0.00 Rp.
Rp.
71,200.00 Rp.
Rp.
70,600.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Err:509 Rp.
129,099.00 Rp.
112,492.69 Rp.
112,492.69 Rp.
114,655.00 Rp.
319,825.00 Rp.
984,825.00 Rp.
1,445,541,500.00
183,371,500.00
2,891,083,000.00
14,105,500.00
3,257,826,000.00
Rp.
7,791,927,500.00
Rp.
1,887,670.17
Rp.
Err:509
Rp.
Err:509
1,504,515.00
43,431.75
55,889.98
283,833.44
2,056.93
15,249,187.60
41,998.00
1,727.51
0.00
0.00
1,026.72
6,566.40
Err:509
0.00
8,889.18
145,153.60
Err:509
22,804.05
98,318.62
2,306,100.25
9,046,279.50
257,778.95
56,135,025.00
70.000
m1
Rp.
2,203,385.10 Rp.
154,236,957.00
Rp.
210,629,760.95
X
1
2
3
4
5
6
7
8
XI
1
2
3
4
5
1
2
3
4
5
6
7
8
9
9
10
XII
1
2
3
4
5
6
7
8
5
5
15
14
8
9
11.8
60
bh
bh
bh
bh
bh
bh
m2
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.400
32.500
8
1
1
m1
m1
bh
bh
bh
Rp.
Rp.
Rp.
Rp.
Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00
0.00
0.00
0.00
0.00
31.500
2
1
1
2
1
1
1
4
1
1
m1
bh
bh
unit
bh
bh
bh
bh
bh
bh
unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
46.250
4
2
5
5
3
1
1
m1
bh
bh
bh
bh
bh
bh
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Rp.
0.00
Rp.
0.00
9
10
1
8
unit
bh
Rp.
Rp.
0.00 Rp.
0.00 Rp.
0.00
0.00
Rp.
0.00
XIII
1
2
3
4
5
PEKERJAAN PENGECATAN
Cat tembok dalam, ex. Mowillex
Cat tembok luar, ex. Catylac
Pengecatan plafond
Pengecatan list plafond
Pengecatan kusen pintu &jendela
9.000
32.600
0.000
0.000
17.157
m2
m2
m2
m1
m2
Rp.
Rp.
Rp.
Rp.
Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00
0.00
0.00
0.00
0.00
Rp.
XIV
1
2
3
4
PEKERJAAN FINISHING
Pembersihan lahan setelah pekerjaan
Landscaping taman
Pasang ornamen batu alam
Pasang paving block
1.000
1
28.703
21.000
m2
unit
m2
m2
Rp.
Rp.
Rp.
Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00 Rp.
0.00
0.00
0.00
0.00
0.00
Rp.
JML TOTAL :
Rp.
Dibulatkan:
Rp.
Terbilang :Satu Milyar Lima Ratus Empat Puluh Tiga Juta Rupiah
Yogyakarta,
Mei 2013
Perencana
0.00
Err:509
Err:509
NO.
I
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Pengukuran dan pemasangan bowplank
Pembuatan Direksi Keet
Pengadaan Air kerja
Pembuatan pagar sementara
Pengadaan skafolding
Dokumentasi
Papan IMB
VOL
SAT
m
m2
m2
ls
m1
ls
ls
ls
2
HARGA SAT.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
JML HARGA
JML TOTAL
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
II
1
2
3
4
5
6
III
1
2
3
IV
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
Galian pondasi t=90 cm
Galian Pondasin rollag t=80 cm
Urugan pasir bawah pondasi t=10cm
Urugan pasir bawah rollag t=10cm
Urugan pasir bawah lantai t=10cm
Urugan tanah kembali
PEKERJAAN PONDASI
Pas Pondasi Batu kali 1pc:5pp
Pas Pondasi Batu kali rollag
Pas. Rollag batu bata 1pc:3pp
PEKERJAAN BETON
Kolom 15/30
Kolom 15/15
Kolom 15/15 gunungan
Sloof 15/20
Ring Balk 15/15
Pelat dak beton, t=11 cm
Lantai kerja bawah keramik t=5 cm
Kantilever, t=10 cm
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
NO.
0.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
Rp.
0.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
URAIAN PEKERJAAN
VOL
SAT
HARGA S
V
1
2
3
4
5
m2
m2
m2
m2
m2
Rp.
Rp.
Rp.
Rp.
Rp.
VI
1
2
3
4
m2
m2
m2
m2
Rp.
Rp.
Rp.
Rp.
m3
m2
unit
m3
m2
m3
m2
m3
m3
m2
m3
m2
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
VIII
1
2
3
4
5
m3
m3
m2
m1
m2
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN ATAP
Konstruksi kuda-kuda rangka kayu kamfer
Pasang gording 8/12 kayu kamfer
Pasang usuk 5/7 dan reng 2/3 kayu jati
Pasang Lisplank 3/30 kayu kamfer
Pasang atap genteng kodok/ glasur
IX
1
2
3
PEKERJAAN LANGIT-LANGIT
Pasang rangka plafond kayu jati (60x120)
Pasang plafond gypsumboard t=9mm,
List plafond gypsum lebar 5-10 cm
m3
m2
m1
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
X
1
2
3
4
5
6
7
8
bh
bh
bh
bh
bh
bh
m2
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
0.00
XI
m1
m1
bh
bh
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
m1
bh
bh
unit
bh
bh
bh
bh
bh
bh
unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
XII
1
2
3
4
5
6
7
8
9
10
m1
bh
bh
bh
bh
bh
bh
bh
unit
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
XIII
1
2
3
4
5
PEKERJAAN PENGECATAN
Cat tembok dalam, ex. Mowillex
Cat tembok luar, ex. Catylac
Pengecatan plafond
Pengecatan list plafond
Pengecatan kusen pintu &jendela
m2
m2
m2
m1
m2
Rp.
Rp.
Rp.
Rp.
Rp.
XIV
1
2
3
4
PEKERJAAN FINISHING
Pembersihan lahan setelah pekerjaan
Landscaping taman
Pasang ornamen batu alam
Pasang paving block
m2
unit
m2
m2
Rp.
Rp.
Rp.
Rp.
HARGA SAT.
JML HARGA
JML TOTAL
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
Rp.
0.00
Rp.
0.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
Rp.
0.00
JML TOTAL :
Rp.
Rp.
0.00
0.00
Yogyakarta,
Mei 2013
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Perencana
No.
JENIS PEKERJAAN
VOL
SAT
DURASI
BOBOT
(%)
Bulan 1
1.000
0.002
3.214
0.002
0.002
0.003
0.003
0.003
0.064
0.089
0.064
0.089
0.064
0.089
A
I
1
2
3
4
5
6
7
8
Err:509
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Pembuatan Kantor Sementara dan Gudang
Pengadaan Air Kerja
Pembuatan Pagar Sementara
Pengadaan Skafolding
Pemasangan Bouwplank
Dokumentasi
Pembuatan Papan Nama
500.00
16.00
1.00
90.00
1.00
136.00
1.00
1.00
m2
m2
ls
m'
ls
m'
ls
ls
1
1
20
1
1
1
20
2
0.216
0.796
0.038
3.214
0.042
1.044
0.056
0.056
II
1
2
PEKERJAAN TANAH
Galian Footplat
Galian Pondasi
100.80
173.80
m3
m3
4
4
0.254
0.358
Galian Rolag
0.48
m3
0.001
15.80
0.113
91.53
0.140
24.70
0.051
1.21
0.009
0.32
m3
0.204
0.67
m3
0.005
III
PEKERJAAN PONDASI
Pemasangan Aanstamping
31.600
m3
0.581
0.291
0.291
69.520
2.643
0.881
0.881
3
4
5
0.720
496.531
43.176
m
m2
m2
1
3
3
0.004
2.481
0.230
0.216
0.002
0.796
0.002
0.003
0.028
0.042
1.044
0.003
0.028
0.064
0.089
0.001
0.113
0.009
0.204
Plesteran camp 1 : 5
993.062
m2
2.180
Plesteran camp 1 : 3
86.352
0.206
Acian
1,079.414
1.324
IV
PEKERJAAN BETON
12.10
m3
2.463
0.616
0.616
4.03
m3
0.154
0.077
0.077
Sloof 15/20
1.59
m3
0.399
Sloof 20/25
5.25
1.318
5.32
2.516
Kolom30/30
10.08
4.769
Kolom 15/15
2.52
1.192
Balok 20/30
8.04
2.945
Balok 15/20
1.50
0.510
10
21.89
7.342
11
5.95
1.996
12
Kantilever, t=10 cm
0.30
0.101
13
Tangga Beton
4.77
1.623
Kusen P1 , 4bh
0.21
m3
0.102
2.04
3
4
0.999
8.04
5.00
m
unit
3
2
3.934
0.094
Kusen J1
0.11
m3
0.055
Kusen J2
0.11
0.055
0.42
0.204
Kusen BV
0.09
0.044
VI
1
2
3
4
238.00
232.55
1,079.41
238.00
m2
m'
m2
m2
3
2
3
2
0.436
0.158
0.823
0.182
VII
1
2
3
4
9.00
5.00
30.00
20.00
bh
bh
bh
m2
1
1
1
1
0.101
0.026
0.031
0.115
Kaca J1
1.75
m2
0.010
Kaca J2
14.10
0.082
Kaca J3
1.42
0.008
Kaca BV
0.63
0.004
14.00
29.00
5.00
7.00
13.00
1.00
43.00
bh
bh
bh
bh
bh
unit
bh
1
1
1
1
1
1
3
0.028
0.034
0.008
0.011
0.020
0.023
0.050
VIII
1
2
3
4
5
6
7
PEKERJAAN ATAP
Lampu TL 2x18 W
Lampu SL 15 W
Saklar tunggal
Saklar ganda
Stop kontak
Box panel
Instalasi titik lampu
IX
PEKERJAAN LANGIT-LANGIT
101.00
m2
2.616
26.00
m2
0.505
52.00
m2
0.427
14.04
m2
0.115
36.00
0.301
X
1
2
3
4
5
6
7
8
9
10
5.00
5.00
2.00
9.00
24.70
87.50
1.00
1.00
1.00
5.00
bh
bh
unit
bh
m'
m'
bh
bh
bh
bh
2
1
4
1
2
3
1
4
1
1
0.106
0.368
0.332
0.014
0.023
0.137
0.008
0.075
0.019
0.017
B
Err:509
Err:509 Err:509
1
462.16
m2
2.309
40.44
0.216
Plesteran camp 1 : 5
924.31
2.029
Plesteran camp 1 : 3
80.88
0.192
Acian
1,005.19
1.233
Err:509 Err:509
1
Kolom 30/30
9.72
m3
4.599
Kolom 15/15
2.16
1.022
4.02
1.902
Kantilever, t=10 cm
10.20
3.421
Err:509 Err:509
1
Kusen P1 , 2bh
0.10
m3
0.051
2
3
m
unit
2
1
3.934
0.075
8.04
4.00
1.75
m3
0.853
Kusen J5
0.11
0.056
Kusen J6
0.08
0.041
0.12
0.061
Kusen BV
0.07
0.035
m2
m'
3
2
0.337
0.073
m2
0.767
0.140
4
2
2
3.501
0.070
0.000
Err:509 Err:509
1
2
Pengecatan tembok
184.00
107.55
1,005.19
Pengecatan plafond
184.00
356.99
0.12
0.05
m2
m'
m'
Err:509 Err:509
1
2
3
Papan Listplank
Atap Genteng
Err:509
1
2
3
Err:509
Kunci tanam biasa
Kunci tanam pintu WC
Engsel pintu
0.66
m'
0.005
356.99
1.588
7.00
12.00
33.00
bh
bh
bh
1
1
1
0.079
0.062
0.034
Kaca J3
6.39
m2
0.037
Kaca J5
2.40
0.014
Kaca J6
7.74
0.045
Kaca J7
3.24
0.019
8
Err:509
1
2
3
4
5
6
Kaca BV
Err:509
Lampu TL 2x18 W
Lampu SL 15 W
Saklar tunggal
Saklar ganda
Stop kontak
Instalasi titik lampu
3.36
m2
0.019
17.00
15.00
6.00
5.00
6.00
32.00
bh
bh
bh
bh
bh
bh
1
1
1
1
1
1
0.035
0.017
0.009
0.008
0.009
0.037
119.00
m2
1.100
Err:509 Err:509
1
38.00
0.351
29.00
0.242
Err:509
1
2
3
4
5
6
Err:509
Closet jongkok
Wastafel
Kran air
Pipa PVC 1/2"
Pipa PVC 3/4"
Floor Drain
4.00
2.00
10.00
6.40
9.00
4.00
bh
bh
bh
m'
m'
bh
1
1
1
2
2
1
0.085
0.147
0.016
0.006
0.014
0.003
Err:509
1
2
3
4
5
6
Err:509
Kuda-kuda Baja
1/2 Kuda-kuda
Jurai
Gording CNP 125.50.20.3,2 mm
Baut 10mm
Baut 12mm
4
4
2
2
3
3
0.734
0.367
0.174
0.979
0.012
0.033
626.22 Kg
313.10 Kg
148.60 Kg
835.21 Kg
160.00 buah
288.00 buah
C
Err:509
Err:509 Err:509
1
Err:509 Err:509
62.70
m3
0.129
5.70
0.041
20.90
0.149
0.065
0.065
0.041
Pemasangan Aanstamping
11.40
m3
0.210
25.08
0.954
8.55
0.043
Err:509 Err:509
1
kolom 15/15
0.34
m3
0.085
sloof 15/20
1.71
m3
0.809
257.10
m2
0.297
9.00
bh
2.370
2.00
9.00
9.00
can
bh
bh
3
3
3
0.301
0.068
0.135
8.00
16.00
m2
m'
1
1
0.003
0.123
17.60
m3
0.036
0.036
0.011
Err:509 Err:509
1
X
1
Err:509
Pengadaan dan Pemasangan Unit AC Sentral
- Type : Air cooled split duct
Kapasitas pendingin : 100.000,00 btu / h
Karakteristik : 380 V, 1 Ph, 50 Hz
- Refrigerant : R - 22
- Dudukan out door
- Ongkos Pasang
D
Err:509
1
2
POS SATPAM
Err:509
Pembersihan Lahan
Pemasangan Bouwplank
Err:509 Err:509
1
Galian Pondasi
0.003
0.123
1.60
0.011
5.87
0.042
0.80
0.006
3.20
m3
0.059
0.059
7.04
64.00
m
m2
2
1
0.268
0.320
0.134
0.042
Err:509 Err:509
1
Pemasangan Aanstamping
2
3
0.134
5.60
m2
0.030
Plesteran camp 1 : 5
128.00
0.281
Plesteran camp 1 : 3
11.20
0.027
Acian
139.20
0.171
Err:509 Err:509
1
Sloof 15/20
0.48
m3
0.120
0.060
0.060
Kolom 15/15
0.72
m3
0.341
0.170
0.170
Ring balk15/20
0.96
m3
0.352
1.25
m3
0.419
0.140
0.140
0.176
Err:509 Err:509
1
4.04
m3
1.977
0.989
0.989
Kusen J4
0.11
0.053
0.026
0.026
8.00
48.00
139.20
m2
m'
m2
m2
1
1
1
1
0.015
0.033
0.106
0.006
3.83
9.65
4.07
13.72
Err:509
1
2
3
4
Err:509
Gypsum Board rangka hollow
List Plafond
Pengecatan tembok
Pengecatan plafond
Err:509
1
2
3
Err:509
Kunci tanam biasa
Engsel pintu
Kaca J4
2.00
6.00
6.00
bh
bh
m2
1
1
1
0.023
0.006
0.035
Err:509
1
2
3
4
Err:509
Lampu SL 15 W
Saklar tunggal
Stop kontak
Instalasi titik lampu
2.00
2.00
2.00
2.00
bh
bh
bh
bh
1
1
1
1
0.002
0.003
0.003
0.002
8.00
m2
0.066
Err:509 Err:509
1
100.00
0.249
0.249
2.08
2.33
3.50
5.82
N ( TIME SCHEDULLE )
09
Bulan 2
6
Bulan 3
7
10
11
12
13
BULAN 4
14
15
16
17
BULAN 5
18
19
20
100.000
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.002
0.003
0.003
0.003
0.003
0.003
0.003
0.003
0.003
0.003
0.003
0.003
0.003
0.003
0.003
0.003
0.140
0.051
0.005
0.881
0.004
0.827
0.077
0.827
0.077
0.827
0.077
90.000
1.090
1.090
0.103
0.103
0.662
0.616
0.616
0.200
0.200
0.439
0.439
0.439
0.839
0.839
0.839
1.590
1.590
1.590
0.596
0.596
0.982
2.447
0.662
0.982
0.982
0.255
0.255
2.447
2.447
0.665
0.665
0.665
0.050
0.050
0.541
0.034
0.034
0.541
0.541
0.034
0.999
1.311
1.311
0.047
1.311
0.047
0.055
0.028
0.028
0.102
0.102
0.022
0.022
80.000
0.145
0.145
0.079
0.145
0.079
0.274
0.091
0.274
0.091
0.274
0.101
0.026
0.031
0.115
0.010
0.082
0.008
0.004
0.017
0.017
0.028
0.034
0.008
0.011
0.020
0.023
0.017
70.000
0.872
0.872
0.872
0.168
0.168
0.168
0.213
0.213
0.115
0.301
0.053
0.053
0.083
0.014
0.011
0.046
0.083
0.083
0.083
0.019
0.019
0.019
0.019
0.368
0.046
0.008
0.011
0.046
0.019
0.017
0.770
0.770
0.770
0.072
0.072
0.072
1.533
1.533
0.511
0.511
0.634
0.634
0.634
1.711
1.711
1.014
1.014
0.096
0.096
60.000
0.617
0.617
0.025
0.025
1.533
1.967
0.075
1.967
0.427
0.112
0.112
0.037
0.112
0.037
0.256
0.256
0.256
0.047
0.047
0.875
0.875
0.035
0.427
0.028
0.028
0.020
0.020
0.030
0.030
0.017
0.017
0.047
50.000
0.875
0.875
0.035
0.0002
0.0002
0.005
0.397
0.079
0.062
0.034
0.018
0.018
0.007
0.007
0.022
0.022
0.009
0.009
0.397
0.397
0.397
0.010
0.010
0.035
0.017
0.009
0.008
0.009
0.037
40.000
0.367
0.367
0.367
0.176
0.176
0.121
0.085
0.147
0.016
0.003
0.007
0.003
0.121
0.003
0.007
0.184
0.092
0.087
0.490
0.004
0.011
0.184
0.092
0.087
0.490
0.004
0.011
0.184
0.092
0.184
0.092
0.004
0.011
30.000
0.149
0.105
0.105
0.318
0.318
0.318
0.021
0.021
0.405
0.405
0.042
0.042
0.099
0.790
0.790
0.790
0.100
0.023
0.045
0.100
0.023
0.045
0.100
0.023
0.045
0.099
0.099
20.000
0.006
0.320
0.030
0.281
0.027
0.171
0.176
0.140
10.000
0.015
0.033
0.106
0.006
0.023
0.006
0.035
0.002
0.003
0.003
0.002
0.066
0.000
4.50
18.22
6.47
24.69
7.80
32.49
8.09
40.57
8.14
48.72
10.47
59.19
9.70
68.89
9.23
78.12
7.89
86.01
5.50
91.51
3.64
95.15
1.88
97.03
1.33
98.37
0.96
99.33
Semarang, 06 Februa
Perencana
0.67
100.00
MONASHE
NIS. 08 09 760
Uraian Pekerjaan
Sat.
I
I.1
I.2
I.3
I.4
I.5
m'
m'
m2
m2
m2
II
II.1
II.2
II.3
m3
29,750.00
1/3 x indeks pekerjaan galian
m3
119,900.00
III
III.1
m3
461,305.00
IV
IV.1
IV.2
m2
m2
71,084.38
66,115.00
V
V.1
V.2
V.3
m2
m2
m2
32,499.00
29,781.00
17,529.38
VI
VI.1
VI.2
VI.3
VI.4
VI.5
VI.6
VI.7
m3
m2
m3
m3
m2
m2
m'
9,318,600.00
500,500.00
8,477,600.00
8,114,240.00
130,540.00
270,364.00
96,090.00
VII
VII.1
VII.2
VII.3
VII.4
VII.5
m3
m3
m3
m3
m3
2,952,411.00
5,710,371.00
2,889,931.00
4,199,134.00
526,634.00
128,560.00
106,960.00
747,887.50
664,418.75
6,300.00
VIII
Analisa biaya konstruksi pekerjaan penutup atap (SNI 2012)
VIII.1 1 m2 pasang atap genteng kodok / glasur
m2
72,806.00
IX
IX.1
IX.2
m2
m'
26,395.00
19,303.00
X
X.1
X.2
X.3
X.4
X.5
X.6
X.7
X.8
X.9
X.10
bh
bh
m'
m'
bh
unit
m'
bh
bh
bh
319,825.00
984,825.00
13,518.75
38,845.83
13,630.00
2,203,385.10
41,998.00
28,700.00
1,359,300.00
305,385.50
XI
XI.1
XI.2
XI.3
XI.4
XI.5
XI.6
XI.7
XI.8
XI.9
m1
unit
unit
ttk
bh
bh
bh
bh
bh
690.00
76,000.00
76,000.00
10,000.00
33,800.00
44,800.00
28,800.00
57,800.00
34,800.00
XII
XII.1
XII.2
XII.3
XII.4
XII.5
bh
bh
bh
m2
bh
71,200.00
70,600.00
11,550.00
80,462.50
19,450.00
XIII
XIII.1
XIII.2
XIII.3
XIII.4
XIII.5
Analisa biaya konstruksi pekerjaan penutup lantai dan dinding (SNI 2012)
1 m2 pasang lantai keramik 20 x 20 cm
1 m2 pasang lantai keramik 30 x 30 cm
1 m2 Pasang Paving Block t = 8cm K-300
1 m2 pasang dinding keramik 20 x 25 cm
1 m2 pasang dinding keramik 10 x 20 cm
m2
m2
m2
m2
m2
114,655.00
112,492.69
84,275.00
129,099.00
37,147.00
XIV
XIV.1
XIV.2
XIV.3
20,111.00
30,094.10
54,794.10
C.
Nama Bahan
BAHAN DASAR
1 Batu Belah
2 Kerikil Beton 1/2
3 Batu bata (5x11x22cm)
4 Pasir Urug
5 Pasir Pasang
6 Pasir Beton
7 Tanah Padas
8 Kapur Pasang
9 Portland semen Holcim 40 kg
10 Portland semen Holcim 50 kg
11 Semen Putih 40 kg
12 Semen warna
Sat.
m
m3
bh
m3
m3
m3
m3
m3
kg
kg
kg
kg
3
Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
110,000.00
180,000.00
450.00
90,000.00
120,000.00
195,000.00
50,000.00
210,000.00
1,187.50
1,160.00
1,700.00
10,000.00
lbr
bh
bh
bh
bh
bh
bh
m2
m2
m2
m'
m'
lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500.00
2,500.00
3,000.00
3,750.00
2,800.00
6,750.00
4,200.00
50,000.00
13,500.00
14,500.00
33,000.00
38,000.00
65,000.00
BAHAN KAYU
1 Kayu Kamper (Papan)
2 Kayu Kamper (Balok)
3 Kayu Kruing (Papan)
4 Kayu Kruing (Balok)
5 Kayu Bengkirai (Papan)
6 Kayu Bengkirai (Balok)
7 Kayu Dolken 8x10x400cm
8 Kayu Jati (Papan)
9 Kayu Jati (Balok)
10 Kayu Meranti (Papan)
11 Kayu cetakan
m3
m3
m3
m3
m3
m3
bt
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,300,000.00
6,700,000.00
5,300,000.00
5,000,000.00
9,000,000.00
8,700,000.00
18,000.00
21,000,000.00
19,000,000.00
4,700,000.00
1,050,000.00
No.
Nama Bahan
Sat.
Harga
m3
m3
Rp
Rp
1,950,000.00
1,700,000.00
m2
m2
m2
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
36,500.00
35,000.00
30,000.00
70,000.00
280,000.00
277.78
5,000.00
4,500.00
BAHAN CETAK
1 Buis beton 20cm - 100cm
2 Buis beton 30cm - 100cm
3 Buis Beton U 20cm - 100cm
4 Buis Beton U 30cm - 100cm
5 Roster/lubang angin uk. 20 x 20 cm
6 Roster/lubang angin uk. 25 x 25 cm
7 Roster/lubang angin uk. 30 x 30 cm
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000.00
38,000.00
30,000.00
35,000.00
5,500.00
6,250.00
6,300.00
BAHAN BESI
1 Besi beton polos
2 Besi beton ulir
3 Besi siku L 40x40x4
4 Besi siku L 50x50x5
5 Besi siku L 60x60x6
6 Kawat Ikat Beton / Bendrat
7 Kawat kasa
8 Saringan Pasir
9 Besi Strip
kg
kg
btg
btg
btg
kg
m2
m2
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
12,300.00
130,000.00
205,000.00
299,000.00
12,000.00
12,000.00
15,000.00
13,000.00
BAHAN PIPA
1 Pipa PVC DN 20 (") AW JIS
2 Pipa PVC DN 25 (") AW JIS
3 Pipa PVC DN 32 (1") AW JIS
4 Pipa PVC DN 63 (2") AW JIS
5 Pipa PVC DN 90 (3") AW JIS
6 Pipa PVC DN 110 (4") AW JIS
7 Pipa Medium B Galvanis DN 25 (3/4")
7 Pipa Medium B Galvanis DN 25 (1")
m'
m'
m'
m'
m'
m'
m'
m'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500.00
5,625.00
6,875.00
10,000.00
20,416.67
25,000.00
19,500.00
21,666.67
N
lbr
lbr
lbr
lbr
lbr
lbr
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
40,000.00
75,000.00
55,000.00
105,000.00
135,000.00
BAHAN FINISHING
1 KAYU
1 Menie
2 Dempul Plamir
3 Ambril/amplas
kg
kg
kg
Rp
Rp
Rp
12,500.00
11,000.00
3,500.00
4 Cat dasar
kg
Rp
132,000.00
kg
kg
Rp
Rp
42,000.00
45,000.00
kg
kg
kg
Rp
Rp
Rp
10,500.00
90,000.00
185,000.00
kg
Rp
13,500.00
m2
m2
Rp
Rp
65,000.00
55,000.00
BAHAN KACA
1 Kaca polos 5 mm
2 Kaca polos 3 mm
Q
bh
bh
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
60,000.00
125,000.00
2,250.00
5,000.00
30,000.00
7,500.00
7,500.00
5,000.00
BAHAN SANITAIR
1 Kloset jongkok
2 Wastavel meja oval
3 Wastavel gantung sudut kecil
4 Tempat sabun gantung
5 Tempat sabun tanam
6 Kran Air
7 Seal tape
8 Floor drain
bh
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
105,000.00
700,000.00
210,000.00
27,500.00
20,000.00
7,500.00
2,000.00
22,500.00
kg
kg
kg
kg
Rp
Rp
Rp
Rp
12,000.00
6,000.00
13,000.00
18,000.00
POMPA AIR
1 Sanyo 100 watt
2 Fuji 250 watt
bh
bh
Rp
Rp
975,000.00
1,450,000.00
PAVING BLOCK
1 Trapez Grass Block abu-abu
2 Kansteen
m2
m'
Rp
Rp
41,000.00
22,500.00
LAIN-LAIN
1 Air
2 Minyak Bekisting & beton
3 Alumunium Foil
4 Paku Sekrup
liter
ltr
m2
doss
Rp
Rp
Rp
Rp
8,000.00
8,000.00
6,500.00
13,500.00
bh
Rp
145,000.00
6 Perekat/Lem
7 Kayu Profil
8 Besi profil
9 Sealant
10 Sekrup
11 Profil kaca
12 Kawat las
13 Alumunium Strip
14 List profil cornees gypsum
15 Tepung gypsum
16 Alkasit
17 Bak fiberglass vol 1m3 air
kg
m1
kg
tube
bh
bh
kg
m1
m1
kg
kg
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
4,200.00
14,250.00
50,000.00
750.00
9,000.00
52,000.00
30,000.00
8,000.00
3,500.00
40,000.00
825,000.00
LISTRIK
1 Kabel Overspaneng NYM 3 x 2,5 mm
2 MCB : 6 A / 5 KA / 1 pole
3 MCB : 16 A / 10 KA / 3 pole
4 Pilot lamp. Fuse
5 Voltmeter Box panel uk. 100 x 100 x 40
6 Arde / Pentanahan
7 NFB 3 phase 63 A
8 NFB 3 phase 20 A
9 .Amperemeter
10 Lampu TL 2 x 18. watt Rm.300 Kisi-kisi
11 Lampu SL 15 watt
12 Stop kontak Arde Outbow putih
13 Sakelar tunggal
14 Sakelar ganda / seri
15 Fiting
16 Lampu Pintu Gerbang ( taman )
m1
bh
bh
bh
bh
ls
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,400.00
1,750,000.00
150,000.00
241,500.00
241,500.00
90,000.00
90,000.00
240,000.00
57,000.00
27,000.00
15,500.00
12,500.00
15,000.00
20,500.00
7,500.00
2,750,000.00
No.
A
C.
Nama Bahan
Sat.
Harga
BAHAN DASAR
1 Batu Belah
2 Kerikil Beton 1/2
3 Batu bata (5x11x22cm)
4 Pasir Urug
5 Pasir Pasang
6 Pasir Beton
7 Tanah Padas
8 Kapur Pasang
9 Portland semen Holcim 40 kg
10 Portland semen Holcim 50 kg
11 Semen Putih 40 kg
12 Semen warna
m3
m3
bh
m3
m3
m3
m3
m3
kg
kg
kg
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
110,000.00
180,000.00
450.00
90,000.00
120,000.00
195,000.00
50,000.00
210,000.00
1,187.50
1,160.00
1,700.00
10,000.00
lbr
bh
bh
bh
bh
bh
bh
m2
m2
m2
m'
m'
lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500.00
2,500.00
3,000.00
3,750.00
2,800.00
6,750.00
4,200.00
50,000.00
13,500.00
14,500.00
20,000.00
23,000.00
65,000.00
BAHAN KAYU
1 Kayu Kamper (Papan)
2 Kayu Kamper (Balok)
3 Kayu Kruing (Papan)
4 Kayu Kruing (Balok)
5 Kayu Bengkirai (Papan)
6 Kayu Bengkirai (Balok)
7 Kayu Dolken 8x10x400cm
8 Kayu Jati (Papan)
9 Kayu Jati (Balok)
10 Kayu Meranti (Papan)
11 Kayu cetakan
m3
m3
m3
m3
m3
m3
bt
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,300,000.00
6,700,000.00
5,300,000.00
5,000,000.00
9,000,000.00
8,700,000.00
18,000.00
21,000,000.00
19,000,000.00
4,700,000.00
1,050,000.00
m2
m2
m2
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
36,500.00
35,000.00
30,000.00
70,000.00
280,000.00
277.78
5,000.00
4,500.00
BAHAN CETAK
1 Buis beton 20cm - 100cm
2 Buis beton 30cm - 100cm
3 Buis Beton U 20cm - 100cm
4 Buis Beton U 30cm - 100cm
5 Roster/lubang angin uk. 20 x 20 cm
6 Roster/lubang angin uk. 25 x 25 cm
7 Roster/lubang angin uk. 30 x 30 cm
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000.00
38,000.00
30,000.00
35,000.00
5,500.00
6,250.00
6,300.00
BAHAN BESI
1 Besi beton polos
2 Besi beton ulir
3 Besi siku L 40x40x4
4 Besi siku L 50x50x5
5 Besi siku L 60x60x6
6 Kawat Ikat Beton / Bendrat
7 Kawat kasa
8 Saringan Pasir
9 Besi Strip
kg
kg
btg
btg
btg
kg
m2
m2
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
12,300.00
130,000.00
205,000.00
299,000.00
12,000.00
12,000.00
15,000.00
13,000.00
BAHAN PIPA
1 Pipa PVC DN 20 (") AW JIS
2 Pipa PVC DN 25 (") AW JIS
3 Pipa PVC DN 32 (1") AW JIS
4 Pipa PVC DN 63 (2") AW JIS
5 Pipa PVC DN 90 (3") AW JIS
6 Pipa PVC DN 110 (4") AW JIS
7 Pipa Medium B Galvanis DN 25 (3/4")
7 Pipa Medium B Galvanis DN 25 (1")
m'
m'
m'
m'
m'
m'
m'
m'
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500.00
5,625.00
6,875.00
10,000.00
20,416.67
25,000.00
19,500.00
21,666.67
lbr
lbr
lbr
lbr
lbr
lbr
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
40,000.00
75,000.00
55,000.00
105,000.00
135,000.00
BAHAN FINISHING
1 KAYU
1 Menie
2 Dempul Plamir
3 Ambril/amplas
4 Cat dasar
5 Yunior 66 (nippon paint)
kg
kg
kg
kg
kg
Rp
Rp
Rp
Rp
Rp
12,500.00
11,000.00
3,500.00
13,200.00
42,000.00
6 Deculux
kg
Rp
45,000.00
TEMBOK
1 Plamir
2 Catylac
3 Mowillex
BESI
1 Menie
J
kg
kg
kg
Rp
Rp
Rp
10,500.00
90,000.00
185,000.00
kg
Rp
13,500.00
BAHAN KACA
1 Kaca polos 5 mm
2 Kaca polos 3 mm
m2
m2
Rp
Rp
65,000.00
55,000.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
60,000.00
125,000.00
2,250.00
5,000.00
30,000.00
7,500.00
7,500.00
5,000.00
BAHAN SANITAIR
1 Kloset jongkok
2 Wastavel meja oval
3 Wastavel gantung sudut kecil
4 Tempat sabun gantung
5 Tempat sabun tanam
6 Kran Air
7 Seal tape
8 Floor drain
bh
bh
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
105,000.00
700,000.00
210,000.00
27,500.00
20,000.00
7,500.00
2,000.00
22,500.00
kg
kg
kg
kg
Rp
Rp
Rp
Rp
12,000.00
6,000.00
13,000.00
18,000.00
POMPA AIR
1 Sanyo 100 watt
2 Fuji 250 watt
bh
bh
Rp
Rp
975,000.00
1,450,000.00
PAVING BLOCK
1 Trapez Grass Block abu-abu
2 Kansteen
m2
m'
Rp
Rp
41,000.00
22,500.00
LAIN-LAIN
1 Air
2 Minyak Bekisting & beton
3 Alumunium Foil
4 Paku Sekrup
liter
ltr
m2
doss
Rp
Rp
Rp
Rp
8,000.00
8,000.00
6,500.00
13,500.00
bh
Rp
145,000.00
6 Perekat/Lem
7 Kayu Profil
8 Besi profil
9 Sealant
10 Sekrup
11 Profil kaca
12 Kawat las
13 Alumunium Strip
14 List profil cornees gypsum
15 Tepung gypsum
16 Alkasit
17 Bak fiberglass vol 1m3 air
kg
m1
kg
tube
bh
bh
kg
m1
m1
kg
kg
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
4,200.00
14,250.00
50,000.00
750.00
9,000.00
52,000.00
30,000.00
8,000.00
3,500.00
40,000.00
825,000.00
LISTRIK
1 Kabel Overspaneng NYM 3 x 2,5 mm
2 MCB : 6 A / 5 KA / 1 pole
3 MCB : 16 A / 10 KA / 3 pole
4 Pilot lamp. Fuse
5 Voltmeter Box panel uk. 100 x 100 x 40
6 Arde / Pentanahan
7 NFB 3 phase 63 A
8 NFB 3 phase 20 A
9 .Amperemeter
10 Lampu TL 2 x 18. watt Rm.300 Kisi-kisi
11 Lampu SL 15 watt
12 Stop kontak Arde Outbow putih
13 Sakelar tunggal
14 Sakelar ganda / seri
15 Fiting
16 Lampu Pintu Gerbang ( taman )
m1
bh
bh
bh
bh
ls
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,400.00
1,750,000.00
150,000.00
241,500.00
241,500.00
90,000.00
90,000.00
240,000.00
57,000.00
27,000.00
15,500.00
12,500.00
15,000.00
20,500.00
7,500.00
2,750,000.00
m1
Unit
Unit
Unit
Rp
Rp
Rp
Rp
150,000.00
200,000.00
1,150,000.00
14,000.00
Titik
Rp
95,000.00
PENANGKAL PETIR
1 Kawat Penghantar BC 70 mm2 lengkap clamp, bracket
2 Tiang penyangga GIP dia 50 mm2 T 4 mm
3 Bak kontrol ukuran 40 x 40 x 30 cm
4 Obstruction Light 60 watt lengkap accessories
5 Instalasi Obstruction Light lengkap dengan kabel, konduite,
dan accessories
No
Daftar Pekerja
Sat.
Harga (Rp)
Pekerja
OH
38,000.00
Mandor
OH
50,000.00
Tukang Listrik
OH
50,000.00
Tukang Kayu
OH
50,000.00
OH
57,000.00
Tukang Batu
OH
50,000.00
OH
57,000.00
Tukang Besi
OH
50,000.00
OH
57,000.00
10
Tukang Cat
OH
50,000.00
11
OH
57,000.00
12
Tukang Plitur
OH
50,000.00
13
Tukang Gali
OH
37,500.00
I.
Kode
Uraian pekerjaan
Koefisien Sat
I.1
1 m' Pagar sementara dari seng gelombang tinggi 2 meter
I.1.1
Bahan
- Dolken Kayu 8-10/400 cm
1.250 btg
- Seng gelombang BKLS 0.30 pj. 180cm
1.200 Lbr
- Paku
0.060 Kg
I.1.2
I.2
I.2.1
I.2.2
Harga bahan
x
x
x
Rp
Rp
Rp
Jumlah (I)
18,000.00 =
65,000.00 =
12,000.00 =
=
Rp
Rp
Rp
Rp
22,500.00
78,000.00
720.00
101,220.00
50,000.00 =
Rp
10,000.00
Rp
Rp
Rp
Rp
Rp
15,200.00
1,140.00
1,000.00
27,340.00
128,560.00
Tenaga
- Tukang kayu
0.200 Oh
Rp
- Pekerja
- Kepala tukang
- Mandor
0.400 Oh
0.020 Oh
0.020 Oh
x
x
x
Rp
38,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
Kode
Uraian pekerjaan
I.3.2
Tenaga
- Tukang kayu
- Tukang batu
- Pekerja
- Kepala tukang
- Mandor
I.4
I.4.1
Bahan
- Kayu 5/7 (utk bowplank&pagar smentara)
- Paku
- Kayu papan 3/20 (utk bowplank)
Tenaga
- Tukang kayu
- Pekerja
- Kepala tukang
- Mandor
0.012 M
0.020 Kg
0.007 M3
3
0.100 Oh
0.100 Oh
0.010 Oh
0.005 Oh
x
x
x
x
x
x
x
Rp
5,000,000.00
Rp
12,000.00
Rp
5,300,000.00
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
50,000.00
38,000.00
57,000.00
50,000.00
=
=
=
=
Rp
Rp
Rp
Rp
60,000.00
240.00
37,100.00
97,340.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,000.00
3,800.00
570.00
250.00
9,620.00
Rp
106,960.00
I.4.2
I.5
I.5.1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,000.00
1,700,000.00
12,000.00
13,000.00
1,187.50
120,000.00
195,000.00
110,000.00
450.00
20,000.00
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,500.00
306,000.00
10,200.00
14,300.00
41,562.50
18,000.00
19,500.00
16,500.00
13,500.00
5,000.00
2.000
1.000
2.000
0.300
0.050
0.210
0.300
10.500
0.030
0.050
1.500
Tenaga
- Tukang kayu
- Pekerja
- Kepala tukang
- Mandor
2.000
1.000
0.200
0.050
x
x
x
x
x
x
x
x
x
x
Koefisien
Jumlah (I)+(II)
I.3
I.3.1
Jumlah
0.100
0.050
- Jendela nako
- Kaca polos 5mm
- Kunci tanam biasa
- Engsel
- Plywood 3 mm
2.000 Bh
0.080 M2
0.150 Bh
0.300 bh
0.060 Lbr
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Jumlah (I)
10,500.00
55,000.00
45,000.00
2,250.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
21,000.00
4,400.00
6,750.00
675.00
2,400.00
502,287.50
Sat
Harga bahan
Jumlah
Oh
Oh
Oh
Oh
Oh
x
x
x
x
x
Rp
50,000.00
Rp
50,000.00
Rp
38,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
50,000.00
76,000.00
17,100.00
2,500.00
245,600.00
747,887.50
btg
M3
Kg
Kg
x
x
x
x
Rp
Rp
Rp
Rp
=
=
=
=
Rp
Rp
Rp
Rp
30,600.00
357,000.00
3,600.00
12,468.75
M3
Rp
195,000.00 =
Rp
5,850.00
M3
Lbr
x
x
Rp
110,000.00 =
Rp
65,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
5,500.00
97,500.000
512,518.75
Oh
Oh
Oh
Oh
x
x
x
x
Rp
50,000.00
Rp
38,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
38,000.00
11,400.00
2,500.00
151,900.00
664,418.75
Oh
Oh
x
x
Rp
Rp
Jumlah
38,000.00 =
50,000.00 =
=
Rp
Rp
Rp
3,800.00
2,500.00
6,300.00
18,000.00
1,700,000.00
12,000.00
1,187.50
II.
Kode
Uraian pekerjaan
II.1
1 m3 Galian tanah biasa sedalam 1 meter
II.1.1 Tenaga
- Pekerja
- Mandor
II.2
Koefisien
Sat
0.750 Oh
0.025 Oh
Harga bahan
x
x
Rp
Rp
Jumlah
Jumlah
38,000.00 =
50,000.00 =
=
Rp
Rp
Rp
28,500.00
1,250.00
29,750.00
1.200 M3
Rp
Jumlah (I)
II.3.2 Tenaga
- Pekerja
- Mandor
0.300 Oh
0.010 Oh
x
x
Rp
38,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Kode
III.1
III.1.1
-
Uraian pekerjaan
Koefisien Sat
1 m3 Pasang Pondasi Batu Kali, 1 Pc : 5 Ps.
Bahan
Batu belah 15/20
1.2 M3 x
Semen portland
136 Kg x
Pasir pasang
0.544 M3 x
III.1.2
-
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
1.5 Oh
0.75 Oh
0.075 Oh
0.075 Oh
IV.
Analisa biaya konstruksi pekerjaan dinding (SNI 2012)
Kode
Uraian pekerjaan
Koefisien
IV.1 1 m2 Pasangan bata merah tebal 1/2 bata, 1 pc : 3 ps
IV.1.1 Bahan
Sat
x
x
x
x
Uraian pekerjaan
90,000.00 =
=
=
=
=
=
Rp
Rp
108,000.00
108,000.00
Rp
Rp
Rp
Rp
11,400.00
500.00
11,900.00
119,900.00
Harga bahan
Rp
Rp
Rp
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
- Tukang batu
- Kepala tukang
- Mandor
0.300
0.100
0.010
0.015
V.
Analisa biaya konstruksi pekerjaan plesteran (SNI 2012)
Kode
Uraian pekerjaan
Koefisien
V.1
1 m2 Plesteran 1 pc : 3 ps, tebal 15 mm
V.1.1 Bahan
- Semen portland
7.776
- Pasir pasang
0.023
Jumlah
110000 =
1187.5 =
120000 =
=
Rp
Rp
Rp
Rp
132000
161500
65280
358,780.00
38000 =
50000 =
57000 =
50000 =
=
=
Rp
Rp
Rp
Rp
Rp
Rp
57000
37500
4275
3750
102525
461,305.00
Harga bahan
Koefisien
IV.2.2 Tenaga
- Pekerja
II.3
1 m3 Urugan pasir
II.3.1 Bahan
- Pasir urug
III.
Kode
Jumlah
V.1.2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
0.300
0.150
0.015
0.015
V.2
1 m2 Plesteran 1 pc : 5 ps, tebal 15 mm
V.2.1 Bahan
- Semen portland
- Pasir pasang
5.184
0.026
V.2.2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
0.300
0.150
0.015
- Bata merah 5 x 11 x 22 cm
- Semen portland
- Pasir pasang (muntilan)
IV.1.2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
70.000 Bh
14.370 Kg
0.040 M3
0.300 Oh
0.100 Oh
0.010 Oh
0.015 Oh
x
x
x
x
x
x
x
Rp
450.00 =
Rp
1,187.50 =
Rp
120,000.00 =
Jumlah (I)
=
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,500.00
17,064.38
4,800.00
53,364.38
11,400.00
5,000.00
570.00
750.00
17,720.00
71,084.38
- Mandor
0.015
V.3
1 m2 Memasang Acian
V.3.1 Bahan
- Semen portland
3.250
V.3.2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
0.200
0.100
0.010
0.010
Sat
Harga bahan
Jumlah
Bh
Kg
M3
x
x
x
Rp
450.00 =
Rp
1,187.50 =
Rp
120,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
Rp
Oh
Rp
Rp
11,400.00
Oh
Oh
Oh
x
x
x
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Rp
Rp
Rp
Rp
Rp
5,000.00
570.00
750.00
17,720.00
66,115.00
38,000.00 =
=
=
=
=
=
Rp
31,500.00
11,495.00
5,400.00
48,395.00
Harga bahan
Jumlah
Kg
M3
x
x
Rp
1,187.50 =
Rp
120,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
9,234.00
2,760.00
11,994.00
Oh
Oh
Oh
Oh
x
x
x
x
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,400.00
7,500.00
855.00
750.00
20,505.00
32,499.00
Kg
M3
x
x
Rp
1,187.50 =
Rp
120,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
6,156.00
3,120.00
9,276.00
Oh
Oh
Oh
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
11,400.00
7,500.00
855.00
38,000.00 =
50,000.00 =
57,000.00 =
BIGBOSS:
Oh
Rp
50,000.00 =
Jumlah (II)
=
Jumlah (I)+(II)
=
Rp
Rp
Rp
750.00
20,505.00
29,781.00
Kg
Rp
Jumlah (I)
Rp
Rp
3,859.38
3,859.38
Oh
Oh
Oh
Oh
x
x
x
x
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Rp
Rp
Rp
Rp
Rp
Rp
7,600.00
5,000.00
570.00
500.00
13,670.00
17,529.38
1,187.50 =
=
=
=
=
=
=
=
VI.
Kode
VI.1
VI.1.1
VI.1.2
Uraian pekerjaan
1 m3 Kosen Pintu & Jendela kayu klas II
Bahan
- Kayu Klas II (Kamfer), Balok
- Paku biasa 2" - 5"
- Lem Kayu
VI.2.2
VI.3
VI.3.1
VI.3.2
Harga bahan
Jumlah
Kode
VI.4.2
1.200 M x
1.250 Kg x
1.000 Kg x
3
Rp
Rp
Rp
Jumlah (I)
6,700,000.00 =
12,000.00 =
18,000.00 =
=
Rp
Rp
Rp
Rp
8,040,000.00
15,000.00
18,000.00
8,073,000.00
38,000.00
50,000.00
57,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
228,000.00
900,000.00
102,600.00
15,000.00
1,245,600.00
9,318,600.00
Uraian pekerjaan
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Koefisien Sat
2.400 Oh
7.200 Oh
0.720 Oh
0.120 Oh
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
VI.2
VI.2.1
Koefisien Sat
6.000 Oh
18.000 Oh
1.800 Oh
0.300 Oh
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
0.040 M3 x
0.050 Kg x
Rp
Rp
Jumlah (I)
Tenaga
- Pekerja
1.000 Oh x
- Tukang kayu
- Kepala tukang
- Mandor
3.000 Oh x
0.300 Oh x
0.050 Oh x
7,300,000.00 =
18,000.00 =
=
Rp
Rp
Rp
292,000.00
900.00
292,900.00
Rp
38,000.00 =
Rp
38,000.00
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
50,000.00 =
57,000.00 =
50,000.00 =
=
=
Rp
Rp
Rp
Rp
Rp
150,000.00
17,100.00
2,500.00
207,600.00
500,500.00
=
=
=
=
=
=
6,700,000.00 =
14,000.00 =
12,000.00 =
=
Rp
Rp
Rp
Rp
7,370,000.00
210,000.00
67,200.00
7,647,200.00
4.000 Oh x
12.000 Oh x
1.200 Oh x
Rp
Rp
Rp
38,000.00 =
50,000.00 =
57,000.00 =
Rp
Rp
Rp
152,000.00
600,000.00
68,400.00
0.200 Oh x
Rp
50,000.00 =
Rp
10,000.00
VI.5
VI.5.1
VI.5.2
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
VI.6
VI.6.1
0.100 Oh
0.100 Oh
0.010 Oh
0.005 Oh
VI.6.2 Tenaga
Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
0.170 Oh
0.270 Oh
0.027 Oh
0.009 Oh
VI.7
VI.7.1
0.011 M3
Jumlah (II)
Jumlah (I)+(II)
VI.4
VI.4.1
=
=
Rp
Rp
830,400.00
8,477,600.00
- Paku
VI.7.2 Tenaga
- Pekerja
1.1000 M x
15.000 Kg x
3.000 Kg x
3
Rp
Rp
Rp
Jumlah (I)
6,700,000.00 =
14,000.00 =
12,000.00 =
=
Rp
Rp
Rp
Rp
7,370,000.00
210,000.00
36,000.00
7,616,000.00
Tukang kayu
- Kepala tukang
- Mandor
0.0500 Kg
0.100 Oh
0.200 Oh
0.020 Oh
0.005 Oh
Harga bahan
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
38,000.00
50,000.00
57,000.00
50,000.00
Jumlah
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
91,200.00
360,000.00
41,040.00
6,000.00
498,240.00
8,114,240.00
6,700,000.00 =
6,700,000.00 =
12,000.00 =
=
Rp
Rp
Rp
Rp
93,800.00
24,120.00
3,000.00
120,920.00
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,800.00
5,000.00
570.00
250.00
9,620.00
130,540.00
19,000,000.00 =
12,000.00 =
=
Rp
Rp
Rp
247,000.00
1,440.00
248,440.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,460.00
13,500.00
1,539.00
425.00
21,924.00
270,364.00
7,300,000.00 =
Rp
80,300.00
Rp
Rp
Rp
Jumlah (I)
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
Rp
Rp
Jumlah (I)
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
38,000.00
50,000.00
57,000.00
50,000.00
Rp
Rp
Jumlah (I)
12,000.00 =
=
Rp
Rp
600.00
80,900.00
Rp
38,000.00 =
Rp
3,800.00
x
x
x
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
50,000.00 =
57,000.00 =
50,000.00 =
=
=
Rp
Rp
Rp
Rp
Rp
10,000.00
1,140.00
250.00
15,190.00
96,090.00
VII.
Kode
VII.1
VII.1.1
VII.1.2
VII.2
VII.2.1
Harga bahan
Jumlah
Kode
0.2700 M3
2.000 Kg
0.600 Lt
210.000 Kg
3.000 Kg
336.000 Kg
0.540 M3
0.810 M3
x
x
x
x
x
x
x
x
Rp
550,000.00 =
Rp
12,000.00 =
Rp
8,000.00 =
Rp
8,000.00 =
Rp
12,000.00 =
Rp
1,187.50 =
Rp
195,000.00 =
Rp
180,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
148,500.00
24,000.00
4,800.00
1,680,000.00
36,000.00
399,000.00
105,300.00
145,800.00
2,543,400.00
Rp
Rp
Rp
214,700.00
13,750.00
78,000.00
Rp
Rp
Rp
Rp
Rp
70,000.00
18,411.00
14,150.00
409,011.00
2,952,411.00
5.650 Oh x
0.275 Oh x
1.560 Oh x
Rp
Rp
Rp
- Tukang besi
- Kepala tukang
- Mandor
1.400 Oh x
0.323 Oh x
0.283 Oh x
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Tenaga
- Pekerja
- Tukang batu
- Tukang kayu
0.810 M3
0.150 M3
3.500 Lbr
20.000 Btg
x
x
x
x
7.050 Oh x
0.275 Oh x
1.650 Oh x
38,000.00 =
50,000.00 =
50,000.00 =
=
=
=
=
=
550,000.00
12,000.00
8,000.00
8,000.00
12,000.00
1,187.50
195,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
220,000.00
48,000.00
16,000.00
2,520,000.00
54,000.00
399,000.00
105,300.00
Rp
180,000.00
Rp
5,500,000.00
Rp
145,000.00
Rp
18,000.00
Jumlah (I)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
145,800.00
825,000.00
507,500.00
360,000.00
5,200,600.00
38,000.00 =
50,000.00 =
50,000.00 =
Rp
Rp
Rp
267,900.00
13,750.00
82,500.00
Rp
Rp
Rp
Uraian pekerjaan
- Pasir beton
Tenaga
- Pekerja
- Tukang batu
- Tukang kayu
- Pasir beton
- Kayu Klas II Balok
- Plywood 9 mm
- Dolken kayu galam -8-10/4 m
VII.2.2
Koefisien Sat
VII.3.2
VII.4
VII.4.1
Tenaga
- Pekerja
- Tukang batu
- Tukang kayu
- Tukang besi
- Kepala tukang
- Mandor
0.810 M3
0.140 M3 x
2.800 Lbr x
16.000 Btg x
6.350 Oh
0.275 Oh
1.650 Oh
1.400 Oh
0.333 Oh
0.318 Oh
x
x
x
x
x
x
VII.4.2
Koefisien Sat
Tenaga
- Pekerja
- Tukang batu
- Tukang kayu
- Tukang besi
- Kepala tukang
- Mandor
2.250 Kg
336.000 Kg
0.540 M3
0.810 M3
0.1600 M3
2.800 Lbr
24.000 Btg
x
x
x
x
x
x
x
5.300 Oh
0.275 Oh
1.300 Oh
1.050 Oh
0.262 Oh
0.265 Oh
x
x
x
x
x
x
- Tukang besi
- Kepala tukang
- Mandor
VII.3
VII.3.1
2.100 Oh x
0.403 Oh x
0.353 Oh x
Rp
50,000.00 =
Rp
57,000.00 =
Rp
50,000.00 =
Jumlah (II)
=
Rp
Rp
Rp
Rp
105,000.00
22,971.00
17,650.00
509,771.00
Jumlah (I)+(II)
Rp
5,710,371.00
550,000.00
12,000.00
8,000.00
8,000.00
12,000.00
1,187.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
176,000.00
38,400.00
12,800.00
1,680,000.00
36,000.00
399,000.00
- Pasir beton
195,000.00 =
Rp
105,300.00
0.540 M3
Rp
VII.5
VII.5.1
VII.5.2
2.125 Kg x
0.540 M3 x
- Kerikil Beton
0.810 M3
5.3000 Oh
0.275 Oh
0.262 Oh
0.265 Oh
x
x
x
x
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
Harga bahan
Rp
Jumlah
180,000.00 =
Rp
145,800.00
Rp
5,500,000.00
Rp
145,000.00
Rp
18,000.00
Jumlah (I)
=
=
=
=
Rp
Rp
Rp
Rp
770,000.00
406,000.00
288,000.00
2,447,500.00
Rp
38,000.00
Rp
50,000.00
Rp
50,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
241,300.00
13,750.00
82,500.00
70,000.00
18,981.00
15,900.00
442,431.00
2,889,931.00
550,000.00
12,000.00
8,000.00
8,000.00
=
=
=
=
Rp
Rp
Rp
Rp
132,000.00
38,400.00
12,800.00
1,260,000.00
Rp
12,000.00
Rp
1,187.50
Rp
195,000.00
Rp
180,000.00
Rp
5,500,000.00
Rp
145,000.00
Rp
18,000.00
Jumlah (I)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,000.00
399,000.00
105,300.00
145,800.00
880,000.00
406,000.00
432,000.00
3,838,300.00
Rp
38,000.00
Rp
50,000.00
Rp
50,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
201,400.00
13,750.00
65,000.00
52,500.00
14,934.00
13,250.00
360,834.00
4,199,134.00
0 kg besi+bekisting)
Rp
Rp
Rp
Rp
Rp
Rp
52,000.00 =
50,000.00 =
Rp
Rp
110,500.00
27,000.00
Rp
180,000.00 =
Jumlah (I)
=
Rp
Rp
145,800.00
283,300.00
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Rp
Rp
Rp
Rp
Rp
Rp
201,400.00
13,750.00
14,934.00
13,250.00
243,334.00
526,634.00
=
=
=
=
=
=
VIII.
Kode
Koefisien Sat
VIII.1
1 m2 pasang atap genteng kodok / Glasur
VIII.1.1 Bahan
- Genteng kodok / Glasur
VIII.1.2 Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
IX.
Harga bahan
IX.2
IX.2.1
IX.2.2
Jumlah
Kode
X.2
X.2.1
25.000 Bh x
0.150 Oh
0.075 Oh
0.008 Oh
0.008 Oh
x
x
x
x
Rp
Jumlah (I)
2,500.00 =
=
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
62,500.00
62,500.00
Rp
Rp
Rp
Rp
Rp
Rp
5,700.00
3,750.00
456.00
400.00
10,306.00
72,806.00
X.2.2
Koefisien Sat
1 Bh
0.300 6.000 Kg
0.010 M3
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (I)
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
1.2 Oh
0.145 Oh
0.150 Oh
0.100 Oh
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+
Kode
Uraian pekerjaan
Koefisien Sat
IX.1
1 m2 Langit-langit gypsum board, tebal 9 mm
IX.1.1 Bahan
- Gymsum Board (60x120 x 9) mm
0.364 Lbr x
- Paku sekrup
0.110 Kg x
- Tepung gypsum
0.450 Kg x
- Alkasit
0.003 Kg x
IX.1.2
X.
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
0.100 Oh
0.050 Oh
0.005 Oh
0.005 Oh
x
x
x
x
Harga bahan
Jumlah
X.3
X.3.1
Rp
Rp
Rp
Rp
Jumlah (I)
45,000.00
13,500.00
3,500.00
40,000.00
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,380.00
1,485.00
1,575.00
120.00
19,560.00
3,800.00
2,500.00
285.00
250.00
6,835.00
26,395.00
8,000.00 =
3,500.00 =
40,000.00 =
=
Rp
Rp
Rp
Rp
8,800.00
3,675.00
212.00
12,475.00
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
38,000.00 =
50,000.00 =
57,000.00 =
Rp
Rp
Rp
4,275.00
2,000.00
228.00
0.113 Oh x
0.040 Oh x
0.004 Oh x
Rp
Rp
Rp
X.3.2
X.4
X.4.1
X.4.2
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
0.036 Oh
0.06 Oh
0.006 Oh
0.002 Oh
x
x
x
x
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
0.054 Oh
0.090 Oh
0.009 Oh
0.003 Oh
x
x
x
x
Rp
Rp
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+
Rp
Rp
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+
- Mandor
X.1
X.1.1
X.1.2
0.007 Oh x
1.000 Oh
1.500 Oh
1.500 Oh
0.160 Oh
x
x
x
x
Rp
50,000.00 =
Jumlah (II)
=
Jumlah (I)+(II)
=
Rp
Rp
Rp
325.00
6,828.00
19,303.00
Rp
105,000.00 =
Rp
1,187.50 =
Rp
120,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
Rp
105,000.00
7,125.00
1,200.00
113,325.00
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Rp
Rp
Rp
Rp
Rp
Rp
38,000.00
75,000.00
85,500.00
8,000.00
206,500.00
319,825.00
=
=
=
=
=
=
X.5
X.5.1
X.5.2
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
0.010 Oh
0.100 Oh
0.010 Oh
0.005 Oh
x
x
x
x
Rp
Rp
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+
X.6
X.6. 1
5.586 m
0.390 m
0.599 m
17.950 m
x
x
x
x
Rp
Rp
Rp
Rp
23,500.00
17,000.00
217,000.00
50,000.00
=
=
=
=
Rp
Rp
Rp
Rp
17.95 m x
Rp
0.572 m x
33.800 m x
1.000 set x
1.000 Buax
Rp
Rp
Rp
Rp
457,000.00
9,000.00
80,000.00
3,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
131,261.60
6,630.00
129,874.50
897,500.00
389,515.00
261,404.00
304,200.00
80,000.00
3,000.00
2,203,385.10
21700 =
Rp
Rp
Rp
Rp
Rp
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,203,385.10
X.6. 2
-
Tenaga
Pekerja
- Tukang batu
- Kepala tukang
- Mandor
0.000 Oh
0.000 Oh
0.000 Oh
0.000 Oh
X.7
X.7.1
1.200 M' x
0.350 - x
Rp
Rp
Jumlah (I)
21,666.67 =
21,666.67 =
=
Rp
Rp
Rp
26,000.00
7,583.33
33,583.33
Tenaga
- Pekerja
- Tukang ledeng
- Kepala tukang
- Mandor
0.054 Oh
0.090 Oh
0.009 Oh
0.027 Oh
Rp
Rp
Rp
Rp
38,000.00
50,000.00
57,000.00
50,000.00
2,052.00
4,500.00
513.00
1,350.00
8,415.00
41,998.00
X.7.2
X.8
X.8.1
X.8.2
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
x
x
x
x
x
x
x
x
1 Bh x
0.01 Oh
0.1 Oh
0.01 Oh
0.005 Oh
x
x
x
x
Jumlah (II)
Jumlah (I)+(II)
Rp
Rp
Rp
Rp
Rp
Rp
22,500.00 =
=
Rp
Rp
22,500.00
22,500.00
Rp
Rp
Rp
Rp
Rp
Rp
380.00
5,000.00
570.00
250.00
6,200.00
28,700.00
Rp
Jumlah (I)
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
=
=
=
=
X.10
Memasang bak kontrol pasangan batu bata ukuran (30 x 30) cm, ting
X.10. 1 Bahan
- Batu bata
87.000 bh x Rp
- PC
40.000 kg x Rp
- Pasir pasang
0.070 m3 x Rp
- Batu kerikil
0.070 m3 x Rp
- Besi beton
- Pasir beton
X.10. 2 Tenaga
Pekerja
- Tukang batu
- Kepala tukang
- Mandor
1.6 kg
Rp
0.060 m3 x
Rp
3.200 Oh
1.015 Oh
0.002 Oh
0.016 Oh
Rp
Rp
Rp
Rp
x
x
x
x
X.9
X.9.1
X.7.2
1.000 M' x
0.120 - x
Rp
825,000.00 =
Rp
825,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
825,000.00
99,000.00
924,000.00
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
3.000 Oh
4.500 Oh
0.900 Oh
0.900 Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
114,000.00
225,000.00
51,300.00
45,000.00
435,300.00
1,359,300.00
x
x
x
x
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
Jumlah (II)
Jumlah (I)+(II)
Harga bahan
700,000.00
700,000.00
1,187.50
130,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
700,000.00
210,000.00
7,125.00
1,300.00
918,425.00
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
45,600.00
7,250.00
8,550.00
5,000.00
66,400.00
984,825.00
5,625.00 =
5,625.00 =
=
Rp
Rp
Rp
6,750.00
1,968.75
8,718.75
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,368.00
3,000.00
342.00
90.00
4,800.00
13,518.75
20,416.67 =
20,416.67 =
=
Rp
Rp
Rp
24,500.00
7,145.83
31,645.83
38,000.00
50,000.00
57,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
2,052.00
4,500.00
513.00
135.00
7,200.00
38,845.83
Jumlah (I)
Jumlah (II)
Jumlah (I)+(II)
Jumlah (I)
38,000.00
50,000.00
57,000.00
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Jumlah (I)
Jumlah
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Jumlah (I)
7,500.00 =
2,000.00 =
=
38,000.00
50,000.00
45,000.00
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
7,500.00
50.00
7,550.00
Rp
Rp
Rp
Rp
Rp
Rp
380.00
5,000.00
450.00
250.00
6,080.00
13,630.00
Memasang bak kontrol pasangan batu bata ukuran (30 x 30) cm, tinggi 35 cm
450.00
1,187.50
120,000.00
180,000.00
=
=
=
=
Rp
Rp
Rp
Rp
8000 =
Rp
195,000.00 =
=
Rp
Rp
39,150.00
47,500.00
8,400.00
12,600.00
12,800.00
11,700.00
132,150.00
38,000.00
50,000.00
57,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
121,600.00
50,750.00
85.50
800.00
173,235.50
305,385.50
=
=
=
=
=
=
IX.
Kode
Uraian pekerjaan
Koefisien Sat
2
IX.1
1 m Langit-langit gypsum board, tebal 9 mm
IX.1.1 Bahan
- Gymsum Board (60x120 x 9) mm
0.364 Lbr x
- Paku sekrup
0.110 Kg x
- Tepung gypsum
0.450 Kg x
- Alkasit
0.003 Kg x
IX.1.2
IX.2
IX.2.1
IX.2.2
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
0.100 Oh
0.050 Oh
0.005 Oh
0.005 Oh
x
x
x
x
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
0.113 Oh
0.040 Oh
0.004 Oh
0.007 Oh
x
x
x
x
Harga bahan
Rp
Rp
Rp
Rp
Jumlah (I)
Jumlah
45,000.00
13,500.00
3,500.00
40,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
16,380.00
1,485.00
1,575.00
120.00
19,560.00
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,800.00
2,500.00
285.00
250.00
6,835.00
26,395.00
8,000.00 =
3,500.00 =
40,000.00 =
=
Rp
Rp
Rp
Rp
8,800.00
3,675.00
212.00
12,475.00
Rp
Rp
Rp
Rp
Rp
Rp
4,275.00
2,000.00
228.00
325.00
6,828.00
19,303.00
Rp
Rp
Rp
Jumlah (I)
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
X.
Kode
Uraian pekerjaan
X.1
memasang 1 buah kloset jongkok/porselen
X.1.1
Bahan
- Kloset Jongkok
- Semen Portland
- Pasir Pasang
X.1.2
X.2
X.2.1
X.2.2
X.3
X.3.1
X.3.2
Koefisien Sat
1.000 Bh x
6.000 Kg x
0.010 Kg x
Rp
Rp
Rp
Jumlah (I)
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
1.000 Oh
1.500 Oh
1.500 Oh
0.160 Oh
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
1.000 Bh
0.300 6.000 Kg
0.010 M3
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (I)
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
1.200 Oh
0.145 Oh
0.150 Oh
0.100 Oh
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
x
x
Rp
Rp
Jumlah (I)
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
0.036 Oh
0.060 Oh
0.006 Oh
0.0018 Oh
X.4
X.4.1
X.4.2
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
1.200 M' x
0.350 hrg px
0.054 Oh
0.090 Oh
0.009 Oh
0.0027 Oh
x
x
x
x
Rp
Rp
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
X.5
X.5.1
X.5.2
X.6
X.6. 1
X.6. 2
X.7
X.7.1
X.7.2
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
0.010 Oh
0.100 Oh
0.010 Oh
0.005 Oh
x
x
x
x
5.5856 m x
0.3900 m x
0.5985 m x
17.95 m x
17.95 m x
0.5720 m x
33.80 m x
1.000 set x
1.000Buahx
Rp
Rp
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
0.000 Oh
0.000 Oh
0.000 Oh
0.000 Oh
x
x
x
x
Rp
Rp
Rp
Rp
1.200 M'
0.350 -
x
x
Rp
Rp
Jumlah (I)
Tenaga
- Pekerja
- Tukang ledeng
- Kepala tukang
- Mandor
0.054 Oh
0.090 Oh
0.009 Oh
0.027 Oh
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
X.8
X.8.1
X.8.2
X.9
X.9.1
X.7.2
1.000 Bh x
Rp
Jumlah (I)
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
0.010 Oh
0.100 Oh
0.010 Oh
0.005 Oh
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
1.000 M'
0.120 -
x
x
Rp
Rp
Jumlah (I)
Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
3.000 Oh
4.500 Oh
0.900 Oh
0.900 Oh
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
X.10
Memasang bak kontrol pasangan batu bata ukuran (30 x 30) cm, tinggi 35 cm
X.10. 1 Bahan
- Batu bata
87.0000 bh x Rp
- PC
40.0000 kg x Rp
- Pasir pasang
0.0700 m3
Rp
- Batu kerikil
- Besi beton
0.0700 m3
1.6000 kg
x
x
Rp
Rp
- Pasir beton
0.0600 m3
Rp
3.200 Oh
1.015 Oh
0.002 Oh
0.016 Oh
x
x
x
x
Rp
Rp
Rp
Rp
X.10. 2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
Harga bahan
Jumlah
105,000.00 =
1,187.50 =
120,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
Rp
105,000.00
7,125.00
1,200.00
113,325.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
38,000.00
75,000.00
85,500.00
8,000.00
206,500.00
319,825.00
700,000.00
700,000.00
1,187.50
130,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
700,000.00
210,000.00
7,125.00
1,300.00
918,425.00
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
45,600.00
7,250.00
8,550.00
5,000.00
66,400.00
984,825.00
5,625.00 =
5,625.00 =
=
Rp
Rp
Rp
6,750.00
1,968.75
8,718.75
Rp
Rp
Rp
Rp
Rp
Rp
1,368.00
3,000.00
342.00
90.00
4,800.00
13,518.75
38,000.00
50,000.00
57,000.00
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Jumlah (I)
Jumlah (II)
Jumlah (I)+(II)
Jumlah (I)
38,000.00
50,000.00
57,000.00
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Jumlah (I)
20,416.67 =
20,416.67 =
=
Rp
Rp
Rp
24,500.00
7,145.83
31,645.83
38,000.00
50,000.00
57,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
2,052.00
4,500.00
513.00
135.00
7,200.00
38,845.83
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
7,500.00 =
2,000.00 =
=
Rp
Rp
Rp
7,500.00
50.00
7,550.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
380.00
5,000.00
450.00
250.00
6,080.00
13,630.00
Rp 23,500.00 =
Rp 17,000.00 =
Rp 217,000.00 =
Rp 50,000.00 =
Rp 21,700.00 =
Rp 457,000.00 =
Rp
9,000.00 =
Rp 80,000.00 =
Rp
3,000.00 =
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
131,261.60
6,630.00
129,874.50
897,500.00
389,515.00
261,404.00
304,200.00
80,000.00
3,000.00
2,203,385.10
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,203,385.10
21,666.67 =
21,666.67 =
=
Rp
Rp
Rp
26,000.00
7,583.33
33,583.33
38,000.00
50,000.00
57,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
2,052.00
4,500.00
513.00
1,350.00
8,415.00
41,998.00
Jumlah (I)
38,000.00
50,000.00
45,000.00
50,000.00
Jumlah (II)
Jumlah (I)+(II)
38,000.00
50,000.00
57,000.00
50,000.00
Jumlah (I)
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
22,500.00 =
=
Rp
Rp
22,500.00
22,500.00
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
380.00
5,000.00
570.00
250.00
6,200.00
28,700.00
825,000.00 =
825,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
825,000.00
99,000.00
924,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
114,000.00
225,000.00
51,300.00
45,000.00
435,300.00
1,359,300.00
450.00 =
1,187.50 =
Rp
Rp
39,150.00
47,500.00
Rp 120,000.00 =
Rp
8,400.00
Rp 180,000.00 =
Rp
8,000.00 =
Rp
Rp
12,600.00
12,800.00
Rp 195,000.00 =
=
Rp
Rp
11,700.00
132,150.00
Rp
Rp
Rp
Rp
Rp
Rp
121,600.00
50,750.00
85.50
800.00
173,235.50
305,385.50
Jumlah (I)
Jumlah (II)
Jumlah (I)+(II)
38,000.00
50,000.00
57,000.00
50,000.00
Jumlah (II)
Jumlah (I)+(II)
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
=
=
XI.
Kode
XI.1
XI.1.1
XI.2
XI.2.1
XI.3
XI.3.1
XI.4
XI.4.1
XI.5
XI.5.1
XI.5.2
Uraian pekerjaan
1 m1 pasang kabel NYM 2x 2,5 mm
Tenaga
- Tukang listrik
- Pekerja
- Mandor
Koefisien Sat
Harga bahan
Jumlah
Kode
XI.7
XI.7.1
0.005 Oh x
0.005 Oh x
0.005 Oh x
0.500 Oh
0.750 Oh
0.250 Oh
1.0000 Oh
x
x
x
x
x
x
x
x
Rp
50,000.00
Rp
38,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
250.00
190.00
250.00
690.00
690.00
Rp
50,000.00
Rp
38,000.00
Rp
50,000.00
Rp
10,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
28,500.00
12,500.00
10,000.00
76,000.00
76,000.00
Rp
50,000.00
Rp
38,000.00
Rp
50,000.00
Rp
10,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
28,500.00
12,500.00
10,000.00
76,000.00
76,000.00
1.000 ttk
Rp
10,000.00 =
Jumlah (II)
=
Jumlah (I)+(II)
=
Rp
Rp
Rp
10,000.00
10,000.00
10,000.00
1.000 bh
Rp
Jumlah (I)
15,000.00 =
=
Rp
Rp
Rp
15,000.00
15,000.00
30,000.00
Tenaga
- Pekerja
0.100 Oh x
Rp
38,000.00 =
Jumlah (II)
=
Jumlah (I)+(II)
=
Rp
Rp
Rp
3,800.00
3,800.00
33,800.00
XI.7.2
XI.8
XI.8.1
XI.8.2
XI.9
XI.9.1
XI.9.2
Uraian pekerjaan
Koefisien Sat
1.000 bh x
Tenaga
- Pekerja
0.100 Oh x
1 bh pasang lampu SL 18 w
Bahan
- Lampu SL 18 W
1.000 bh x
Tenaga
- Pekerja
0.100 Oh x
1 bh pasang lampu SL 10 W
Bahan
- Lampu SL 10 W
1.000 bh x
Tenaga
- Pekerja
0.100 Oh x
XI.6
XI.6.1
XI.6.2
1.000 bh
Tenaga
- Pekerja
0.100 Oh x
Rp
Jumlah (I)
20,500.00 =
=
Rp
Rp
Rp
20,500.00
20,500.00
41,000.00
Rp
38,000.00 =
Jumlah (II)
=
Jumlah (I)+(II)
=
Rp
Rp
Rp
3,800.00
3,800.00
44,800.00
Harga bahan
Rp
Jumlah (I)
Jumlah
12,500.00 =
=
Rp
Rp
Rp
12,500.00
12,500.00
25,000.00
Rp
38,000.00 =
Jumlah (II)
=
Jumlah (I)+(II)
=
Rp
Rp
Rp
3,800.00
3,800.00
28,800.00
Rp
Jumlah (I)
27,000.00 =
=
Rp
Rp
Rp
27,000.00
27,000.00
54,000.00
Rp
38,000.00 =
Jumlah (II)
=
Jumlah (I)+(II)
=
Rp
Rp
Rp
3,800.00
3,800.00
57,800.00
Rp
Jumlah (I)
15,500.00 =
=
Rp
Rp
Rp
15,500.00
15,500.00
31,000.00
Rp
38,000.00 =
Jumlah (II)
=
Jumlah (I)+(II)
=
Rp
Rp
Rp
3,800.00
3,800.00
34,800.00
XII.
Kode
Uraian pekerjaan
XII.1
1 bh pasang kunci tanam biasa
XII.1.1 Bahan
- Kunci tanam biasa
XII.1.2
XII.2
XII.2.1
XII.2.2
XII.3
XII.3.1
XII.3.2
XII.4
XII.4.1
Koefisien Sat
Harga bahan
1.000 Bh x
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
0.010 Oh
0.500 Oh
0.010 Oh
0.005 Oh
1.000 Bh x
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Rp
Jumlah (I)
Jumlah
45,000.00 =
=
Rp
Rp
45,000.00
45,000.00
Kode
Uraian pekerjaan
XII.5
1 bh pasang grendel
XII.5.1 Bahan
- Grendel
XII.5.2
0.005 Oh
0.500 Oh
0.005 Oh
0.0025 Oh
x
x
x
x
x
x
x
x
1.000 Bh x
0.015 Oh
0.150 Oh
0.015 Oh
0.0075 Oh
x
x
x
x
1.100 M2 x
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Rp
Jumlah (I)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
380.00
25,000.00
570.00
250.00
26,200.00
71,200.00
45,000.00 =
=
Rp
Rp
45,000.00
45,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
190.00
25,000.00
285.00
125.00
25,600.00
70,600.00
2,250.00 =
=
Rp
Rp
2,250.00
2,250.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
570.00
7,500.00
855.00
375.00
9,300.00
11,550.00
65,000.00 =
=
Rp
Rp
71,500.00
71,500.00
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Rp
Jumlah (I)
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Rp
Jumlah (I)
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Koefisien
1.000
0.020
0.200
0.020
0.001
XII.4.2
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
0.015 Oh
0.150 Oh
0.015 Oh
0.00075 Oh
x
x
x
x
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
570.00
7,500.00
855.00
37.50
8,962.50
80,462.50
Sat
Harga bahan
bh x
Rp
Jumlah (I)
Oh
Oh
Oh
Oh
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
x
x
x
x
Jumlah
7,500.00 =
=
=
=
=
=
=
=
Rp
Rp
7,500.00
7,500.00
Rp
Rp
Rp
Rp
Rp
Rp
760.00
10,000.00
1,140.00
50.00
11,950.00
19,450.00
XII.
Kode
Uraian pekerjaan
XII.1
1 bh pasang kunci tanam biasa
XII.1.1 Bahan
- Kunci tanam biasa
XII.1.2
XII.2
XII.2.1
XII.2.2
XII.3
XII.3.1
XII.3.2
XII.4
XII.4.1
Koefisien Sat
1.000 Bh x
Rp
Jumlah (I)
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
0.010 Oh
0.500 Oh
0.010 Oh
0.005 Oh
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
1.000 Bh x
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
0.005 Oh
0.500 Oh
0.005 Oh
0.0025 Oh
x
x
x
x
x
x
x
x
1.000 Bh x
0.015 Oh
0.150 Oh
0.015 Oh
0.0075 Oh
x
x
x
x
1.100 M2 x
Rp
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
Rp
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
Rp
Jumlah (I)
XII.4.2
XII.5
XII.5.1
XII.5.2
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
Tenaga
- Pekerja
- Tukang kayu
- Kepala tukang
- Mandor
0.015 Oh
0.150 Oh
0.015 Oh
0.00075 Oh
x
x
x
x
1.000 bh x
0.015 Oh
0.150 Oh
0.015 Oh
0.00075 Oh
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
Rp
Jumlah (I)
Rp
Rp
Rp
Rp
Jumlah (II)
Jumlah (I)+(II)
Harga bahan
Jumlah (I)
125,000.00 =
=
Rp
Rp
125,000.00
125,000.00
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
380.00
25,000.00
570.00
250.00
26,200.00
151,200.00
45,000.00 =
=
Rp
Rp
45,000.00
45,000.00
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
190.00
25,000.00
285.00
125.00
25,600.00
70,600.00
5,000.00 =
=
Rp
Rp
5,000.00
5,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
570.00
7,500.00
855.00
375.00
9,300.00
14,300.00
65,000.00 =
=
Rp
Rp
71,500.00
71,500.00
Jumlah (II)
Jumlah (I)+(II)
Jumlah (I)
Jumlah (II)
Jumlah (I)+(II)
Jumlah (I)
38,000.00
50,000.00
57,000.00
50,000.00
Jumlah (II)
Jumlah (I)+(II)
Jumlah (I)
Jumlah
38,000.00
50,000.00
57,000.00
50,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
570.00
7,500.00
855.00
37.50
8,962.50
80,462.50
5,000.00 =
=
Rp
Rp
5,000.00
5,000.00
Rp
Rp
Rp
Rp
Rp
Rp
570.00
7,500.00
855.00
37.50
8,962.50
13,962.50
Jumlah (II)
Jumlah (I)+(II)
Jumlah (I)
38,000.00
50,000.00
57,000.00
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
XIII.
Analisa biaya konstruksi pekerjaan penutup lantai dan dinding (SNI 2012)
Kode
Uraian pekerjaan
XIII.1
1 m2 pasang lantai keramik 20 x 20 cm
XIII.1.1 Bahan
- Ubin keramik 20 x 20 cm
- Semen portland
- Pasir pasang (muntilan)
- Semen warna
XIII.1.2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
XIII.2
1 m2 pasang lantai keramik 30 x 30 cm
XIII.2.1 Bahan
- Ubin keramik 30 x 30 cm
- Semen portland
- Pasir pasang (muntilan)
- Semen warna
XIII.2.2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
XIII.3
1 m2 Pasang Paving Block t = 8cm K-300
XIII.3.1 Bahan
- Paving block 8 cm. abu-abu K-300
- Pasir pasang (Muntilan)
- Alat bantu
XIII.3.2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
Koefisien Sat
26.500 Bh
10.400 Kg
0.0450 M3
1.620 Kg
0.700 Oh
0.350 Oh
0.035 Oh
0.035 Oh
Harga bahan
x
x
x
x
x
x
x
x
Jumlah
Rp
1,240.00 =
Rp
1,187.50 =
Rp
120,000.00 =
Rp
10,000.00 =
Jumlah (I)
=
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,860.00
12,350.00
5,400.00
16,200.00
66,810.00
26,600.00
17,500.00
1,995.00
1,750.00
47,845.00
114,655.00
11.870 Bh
10.000 Kg
0.0450 M3
1.500 Kg
x
x
x
x
Rp
2,727.27 =
Rp
1,187.50 =
Rp
120,000.00 =
Rp
10,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
Rp
Rp
32,372.69
11,875.00
5,400.00
15,000.00
64,647.69
0.700 Oh
0.350 Oh
0.035 Oh
0.035 Oh
x
x
x
x
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,600.00
17,500.00
1,995.00
1,750.00
47,845.00
112,492.69
Rp
41,000.00 =
Rp
120,000.00 =
Rp
25,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
Rp
41,000.00
8,640.00
435.00
50,075.00
Rp
Rp
Rp
Rp
Rp
Rp
19,000.00
11,850.00
2,850.00
1.000 M2 x
0.0720 M3 x
0.0174 Unitx
0.500 Oh x
0.237 Oh x
0.050 Oh x
38,000.00 =
50,000.00 =
57,000.00 =
Kode
Uraian pekerjaan
XIII.4.2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
KoefisienSat
0.900 Oh
0.450 Oh
0.045 Oh
0.045 Oh
x
x
x
x
XIII.5
1 m2 pasang dinding keramik 10 x 20 cm
XIII.5.1 Bahan
- Ubin keramik 10 x 20 cm
5.300 Bh
- Semen portland
1.140 Kg
- Pasir pasang (muntilan)
0.0030 M3
- Semen warna
0.025 Kg
x
x
x
x
XIII.5.2 Tenaga
- Pekerja
- Tukang batu
- Kepala tukang
- Mandor
x
x
x
x
0.090 Oh
0.090 Oh
0.009 Oh
0.005 Oh
- Mandor
XIII.4
1 m2 pasang dinding keramik 20 x 25 cm
XIII.4.1 Bahan
- Ubin keramik 20 x 20 cm
- Semen portland
- Pasir pasang (muntilan)
- Semen warna
0.010 Oh x
26.500 Bh
9.300 Kg
0.0180 M3
1.940 Kg
x
x
x
x
Rp
50,000.00 =
Jumlah (II)
=
Jumlah
=
Rp
Rp
Rp
500.00
34,200.00
84,275.00
Rp
1,320.00 =
Rp
1,187.50 =
Rp
120,000.00 =
Rp
10,000.00 =
Jumlah (I)
=
Rp
Rp
Rp
Rp
Rp
34,980.00
11,043.75
2,160.00
19,400.00
67,583.75
Harga bahan
Jumlah
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
34,200.00
22,500.00
2,565.00
2,250.00
61,515.00
129,099.00
Rp
5,000.00
Rp
1,187.50
Rp
120,000.00
Rp
10,000.00
Jumlah (I)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
26,500.00
1,353.75
360.00
250.00
28,463.75
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,420.00
4,500.00
513.00
250.00
8,683.00
37,147.00
XIV.
Kode
Uraian pekerjaan
Koefisien Sat
Harga bahan
Jumlah
XIV.1
12,500.00
11,000.00
13,200.00
39,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,500.00
1,650.00
2,244.00
10,140.00
16,534.00
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,660.00
450.00
342.00
125.00
3,577.00
20,111.00
10,500.00 =
12,500.00 =
90,000.00 =
=
Rp
Rp
Rp
Rp
1,050.00
1,250.00
23,400.00
25,700.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
760.00
3,150.00
359.10
125.00
4,394.10
30,094.10
Rp
Rp
Rp
Rp
1,050.00
1,250.00
48,100.00
50,400.00
XIV.3.2 Tenaga
- Pekerja
Rp
760.00
XIV.1.2 Tenaga
- Pekerja
- Tukang cat
- Kepala tukang
- Mandor
0.070 Oh
0.009 Oh
0.0060 Oh
0.0025 Oh
x
x
x
x
XIV.2
0.020 Oh
0.063 Oh
0.0063 Oh
0.0025 Oh
x
x
x
x
Rp
38,000.00
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
XIV.3
0.020 Oh x
Rp
38,000.00 =
- Tukang cat
- Kepala tukang
- Mandor
0.063 Oh x
0.0063 Oh x
0.0025 Oh x
Rp
50,000.00
Rp
57,000.00
Rp
50,000.00
Jumlah (II)
Jumlah (I)+(II)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
3,150.00
359.10
125.00
4,394.10
54,794.10
URAIAN PEKERJAAN
JML HARGA
DURASI
BOBOT (%)
LANTAI 1
I
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Rp.
2,875,000.000
1.000
0.198
Rp.
10,579,760.000
1.000
0.634
Rp.
500,000.000
20.000
0.036
Rp.
42,717,600.000
1.000
3.118
Pengadaan Skafolding
Rp.
558,737.500
1.000
0.034
Pemasangan Bouwplank
Rp.
13,872,680.000
1.000
1.016
Dokumentasi
Rp.
500,000.000
10.000
0.036
Rp.
500,000.000
2.000
0.036
II
PEKERJAAN TANAH
Galian Footplat
Rp.
3,379,320.000
3.000
0.228
Galian Pondasi
Rp.
4,757,775.000
3.000
0.321
Galian Rolag
Rp.
13,140.000
1.000
0.001
Rp.
1,500,210.000
1.000
0.120
Rp.
1,858,126.667
1.000
0.125
Rp.
676,162.500
1.000
0.046
Rp.
114,851.520
1.000
0.009
Rp.
2,716,745.000
1.000
0.183
Rp.
63,343.519
1.000
0.005
III
PEKERJAAN PASANGAN
Pemasangan Aanstamping
Rp.
7,728,570.000
2.000
0.534
Rp.
35,132,279.600
3.000
2.220
Rp.
47,818.800
1.000
0.003
Rp.
32,977,106.365
3.000
1.970
Rp.
3,058,641.810
3.000
0.184
Plesteran camp 1 : 5
Rp.
28,968,363.337
2.000
1.623
Plesteran camp 1 : 3
Rp.
2,731,572.816
2.000
0.155
Acian
Rp.
17,601,194.538
2.000
1.033
IV
PEKERJAAN BETON
Rp.
32,735,404.800
4.000
2.010
Rp.
2,043,216.000
2.000
0.140
Sloof 15/20
Rp.
5,303,572.200
3.000
0.324
Sloof 20/25
Rp.
17,511,795.000
2.000
1.070
Rp.
33,439,126.392
3.000
2.137
Kolom30/30
Rp.
63,391,708.800
3.000
4.050
Kolom 15/15
Rp.
15,847,927.200
2.000
1.013
Balok 20/30
Rp.
39,144,227.400
3.000
2.533
Balok 15/20
Rp.
6,783,870.000
2.000
0.434
10
Rp.
97,587,809.000
3.000
6.428
11
Rp.
26,525,695.000
3.000
1.747
12
Kantilever, t=10 cm
Rp.
1,337,430.000
2.000
0.088
13
Tangga Beton
Rp.
21,569,314.665
3.000
1.381
Kusen P1 , 4bh
Rp.
1,183,104.000
2.000
0.084
Rp.
9,540,232.000
1.000
0.681
Rp.
37,425,232.000
3.000
2.670
Rp.
1,250,000.000
2.000
0.089
Kusen J1
Rp.
338,832.000
1.000
0.024
Kusen J2
Rp.
833,040.000
2.000
0.059
Kusen J3
Rp.
396,864.000
2.000
0.028
Kusen BV
Rp.
86,112.000
2.000
0.006
VI
Rp.
5,800,536.000
3.000
0.493
List Plafond
Rp.
2,101,089.250
2.000
0.158
Pengecatan tembok
Rp.
10,943,638.84
3.000
0.736
Pengecatan plafond
Rp.
2,412,963.000
2.000
0.162
VII
Rp.
1,346,175.000
1.000
0.095
Rp.
345,187.500
1.000
0.024
Engsel pintu
Rp.
409,875.000
1.000
0.036
Rp.
1,286,187.000
1.000
0.092
Kaca P2,1bh
Rp.
19,139.688
1.000
0.001
Kaca P3,4bh
Rp.
76,982.250
1.000
0.005
Kaca J1
Rp.
115,473.375
1.000
0.008
Kaca J2
Rp.
1,085,449.725
1.000
0.077
Kaca J3
Rp.
114,838.125
1.000
0.008
10
Kaca BV
Rp.
321,546.750
1.000
0.023
VIII
Rp.
189,000.000
1.000
0.013
Rp.
170,500.000
1.000
0.012
Saklar tunggal
Rp.
102,500.000
1.000
0.007
Saklar ganda
Rp.
164,000.000
1.000
0.012
Stop kontak
Rp.
246,000.000
1.000
0.018
Box panel
Rp.
300,000.000
1.000
0.021
Rp.
387,500.000
3.000
0.028
IX
PEKERJAAN LANTAI
Rp.
34,774,300.000
3.000
2.463
Rp.
6,710,860.000
3.000
0.474
Rp.
5,670,480.135
2.000
0.398
Rp.
1,531,029.636
1.000
0.108
Rp.
3,998,340.000
1.000
0.278
PEKERJAAN SANITASI
Closet jongkok
Rp.
1,405,750.000
1.000
0.370
Wastafel
Rp.
4,894,325.000
1.000
0.371
Rp.
4,406,770.200
4.000
0.314
Kran air
Rp.
187,020.000
1.000
0.013
Rp.
301,611.700
2.000
0.021
Rp.
1,818,250.000
2.000
0.127
Bak kontrol
Rp.
100,000.000
1.000
0.007
Ground tank
Rp.
1,000,000.000
4.000
0.071
Tandon air
Rp.
250,000.000
1.000
0.018
10
Floor drain
Rp.
225,000.000
1.000
0.016
JML TOTAL :
NO.
URAIAN PEKERJAAN
JML HARGA
LANTAI 2
I
PEKERJAAN PASANGAN
Rp.
30,694,024.325
3.000
1.834
Rp.
61,986.094
3.000
0.004
Plesteran camp 1 : 5
Rp.
26,962,815.933
2.000
1.510
Plesteran camp 1 : 3
Rp.
55,357.750
2.000
0.003
Acian
Rp.
15,100,565.875
2.000
0.886
II
PEKERJAAN BETON
Kolom 30/30
Rp.
61,127,719.200
3.000
3.906
Kolom 15/15
Rp.
13,583,937.600
2.000
0.868
Rp.
25,281,217.200
2.000
1.615
Kantilever, t=10 cm
Rp.
45,472,620.000
2.000
2.995
III
Kusen P1 , 2bh
Rp.
591,552.000
2.000
0.042
Rp.
37,425,232.000
2.000
2.670
Rp.
1,000,000.000
1.000
0.071
Rp.
1,785,888.000
2.000
0.127
Kusen J5
Rp.
291,564.000
2.000
0.021
Kusen J6
Rp.
89,856,000.000
2.000
6.411
Kusen BV
Rp.
21,840,000.000
2.000
1.558
IV
Rp.
4,484,448.000
3.000
0.381
List Plafond
Rp.
971,714.250
2.000
0.073
Pengecatan tembok
Rp.
9,388,859.310
3.000
0.632
Pengecatan plafond
Rp.
1,865,484.000
3.000
0.126
PEKERJAAN ATAP
Rp.
28,220,083.535
4.000
4.840
Gording
Rp.
8,697,000.000
2.000
0.621
Nok
Rp.
5,336,628.000
2.000
0.344
Papan Ruiter
Rp.
816,172.500
2.000
0.155
Rp.
4,180,743.750
1.000
0.793
Atap Genteng
Rp.
12,801,822.390
4.000
0.645
VI
Rp.
1,047,025.000
1.000
0.074
Rp.
828,450.000
1.000
0.057
Engsel pintu
Rp.
450,862.500
1.000
0.040
Kaca J3
Rp.
516,771.563
2.000
0.037
Kaca J5
Rp.
138,568.050
2.000
0.010
Kaca J6
Rp.
1,385,680.500
2.000
0.099
Kaca BV
Rp.
258,660.360
2.000
0.018
VII
Rp.
121,500.000
1.000
0.009
Rp.
93,000.000
1.000
0.007
Saklar ganda
Rp.
164,000.000
1.000
0.012
Stop kontak
Rp.
246,000.000
1.000
0.018
Rp.
232,500.000
1.000
0.017
VIII
PEKERJAAN LANTAI
Rp.
30,715,090.000
3.000
2.170
Rp.
9,808,180.000
2.000
0.693
Rp.
3,220,885.000
2.000
0.224
IX
PEKERJAAN SANITASI
Closet jongkok
Rp.
1,124,600.000
1.000
0.296
Wastafel
Rp.
1,957,730.000
1.000
0.148
Kran air
Rp.
207,800.000
1.000
0.015
Rp.
78,150.400
2.000
0.005
Rp.
187,020.000
2.000
0.013
Floor Drain
Rp.
38,100.000
1.000
0.009
Kuda-kuda Baja
Rp.
30,126,238.800
3.000
2.150
1/2 Kuda-kuda
Rp.
16,423,428.000
3.000
1.172
Jurai
Rp.
23,812,412.400
2.000
1.699
Rp.
10,193,588.580
2.000
0.727
Trackstang
Rp.
471,822.960
1.000
0.034
Kres Angin
Rp.
646,808.820
2.000
0.046
Kupingan
Rp.
72,612.120
2.000
0.005
Rp.
8,174,628.840
2.000
0.583
10
Spankruff 1/2''
Rp.
80,000.000
1.000
0.006
11
Baut 10mm
Rp.
160,000.000
3.000
0.011
12
Baut 12mm
Rp.
432,000.000
3.000
0.031
JML TOTAL :
NO.
URAIAN PEKERJAAN
JML HARGA
INFRASTRUKTUR
I
PEKERJAAN TANAH
Rp.
1,716,412.500
2.000
0.116
Rp.
541215.00
1.000
0.043
Rp.
1,984,455.000
1.00
0.159
II
PEKERJAAN PASANGAN
Pemasangan Aanstamping
Rp.
2,788,155.000
2.000
0.192
Rp.
12,674,303.400
3.000
0.801
Rp.
567,848.250
2.000
0.034
III
PEKERJAAN BETON
kolom 15/15
Rp.
1,125,758.250
2.000
0.069
sloof 15/20
Rp.
10,753,950.600
2.000
0.687
IV
PEKERJAAN LANTAI
Rp.
22,178,474.400
3.000
1.491
V
1
PEKERJAAN INSTALASI AC
Pengadaan dan Pemasangan Unit AC Sentral
Rp.
2,450,000.00
2.00
0.175
- Refrigerant : R - 22
Rp.
1,500,000.00
2.00
0.107
Rp.
210,000.00
2.00
0.015
- Ongkos Pasang
Rp.
300,000.00
2.00
0.021
JML TOTAL :
NO.
URAIAN PEKERJAAN
JML HARGA
POS SATPAM
I
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Rp.
100,000.00
1.000
0.007
Pemasangan Bouwplank
Rp.
816,040.000
1.00
0.060
II
PEKERJAAN TANAH
Galian Pondasi
Rp.
240,900.000
1.000
0.016
Rp.
1,500,210.000
1.000
0.120
Rp.
278,520.00
1.000
0.022
Rp.
75,960.000
1.00
0.006
III
PEKERJAAN PASANGAN
Pemasangan Aanstamping
Rp.
391,320.000
1.000
0.027
Rp.
1,778,849.600
2.000
0.112
Rp.
2,125,280.000
1.000
0.127
Rp.
198,355.500
1.000
0.012
Plesteran camp 1 : 5
Rp.
1,866,928.000
1.000
0.105
Plesteran camp 1 : 3
Rp.
177,144.800
1.000
0.010
Acian
Rp.
1,134,915.000
1.000
0.067
IV
PEKERJAAN BETON
Sloof 15/20
Rp.
800,539.200
2.000
0.049
Kolom 15/15
Rp.
2,263,989.600
2.000
0.145
Ring balk15/20
Rp.
39,144,227.400
2.000
2.533
Rp.
3,343,575.000
3.000
0.220
Rp.
9,540,232.000
2.000
0.681
Kusen J4
Rp.
350,064.000
2.000
0.025
VI
Rp.
97,488.000
1.000
0.008
List Plafond
Rp.
216,840.00
1.000
0.016
Pengecatan tembok
Rp.
705,639.600
1.000
0.047
Pengecatan plafond
Rp.
40,554.000
1.000
0.003
VII
Rp.
149,575.000
1.000
0.011
Engsel pintu
Rp.
40,987.500
1.000
0.004
Kaca P2,1bh
Rp.
19,139.688
1.000
0.001
Kaca J4
Rp.
229,676.250
1.000
0.016
VIII
Rp.
15,500.000
1.000
0.001
Saklar tunggal
Rp.
20,500.000
1.000
0.001
Stop kontak
Rp.
20,500.000
1.000
0.001
Rp.
15,500.000
1.000
0.001
IX
PEKERJAAN LANTAI
Rp.
436,190.780
1.000
0.031
68,135,140.92
1,511,284,233.44
PROSENTASE PER MINGGU
99.91