ESTIMATE of Irigan

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

I.

SEVENTH FLOOR

ITEM
I.3

DESCRIPTION

QTY

UNIT

2.00
1.00
5.00
9.00
280.00
280.00
140.00
140.00
150.00
50.00
17.00
560.00
560.00

UNITS
UNITS
UNITS
UNITS
LM
LM
PCS
PCS
LM
PCS
PCS
LM
LM

MATERIAL COST
UNIT COST

AIRCONDITIONING SYSTEM

2.0 HP WALL MOUNTED


2.5 HP WALL MOUNTED
2.5 HP CEILING CASSETTE
4.0 HP CEILING CASSETTE
COPPER TUBE SOFT DRAWN (3/8" DIA) PIPE
COPPER TUBE SOFT DRAWN (5/8" DIA) PIPE
ELASTOMERIC TUBE 3/8 ID x 3/4" THICKNESS
ELASTOMERIC TUBE 5/8 ID x 3/4" THICKNESS
PVC BLUE PIPE 1" DIA
PVC BLUE ELBOW 1" DIA
NEMA 3R 30 AMPS
THNN STRANDED WIRE 5.5 mm
THNN STRANDED WIRE 3.5 mm
GRAND TOTAL

50,500.00
58,500.00
92,000.00
124,000.00
308.33
533.33
68.97
89.54
96.84
24.50
1,580.00
32.00
18.50

MATERIAL COST
TOTAL COST
101,000.00
58,500.00
460,000.00
1,116,000.00
86,332.40
149,332.40
9,655.80
12,535.60
14,526.00
1,225.00
26,860.00
17,920.00
10,360.00

LABOR COST
UNIT COST
TOTAL COST
7,575.00
8,775.00
13,800.00
18,600.00
92.50
160.00
20.69
26.86
29.05
7.35
474.00
9.60
5.55

15,150.00
8,775.00
69,000.00
167,400.00
25,899.72
44,799.72
2,896.74
3,760.68
4,357.80
367.50
8,058.00
5,376.00
3,108.00
358,949.16

TOTAL COST
116,150.00
67,275.00
529,000.00
1,283,400.00
112,232.12
194,132.12
12,552.54
16,296.28
18,883.80
1,592.50
34,918.00
23,296.00
13,468.00
2,423,196.36

ITEM
A

DESCRIPTION

QTY

UNIT

AIRCONDITIONING SYSTEM

20 TR FLOOR STANDING/MOUNTED
10 TR FLOOR STANDING/MOUNTED
3.0 TR FLOOR STANDING/MOUNTED
1.5 HP WALL MOUNTED

3.00
2.00
1.00
1.00

UNITS
UNITS
UNIT
UNIT

COPPER TUBE HARD DRAWN (1 3/8" DIA) PIPE

126.00 LENGTH

COPPER TUBE HARD DRAWN (1 1/8" DIA) PIPE

83.00 LENGTH

COPPER TUBE HARD DRAWN (5/8" DIA) PIPE

146.00 LENGTH

COPPER TUBE HARD DRAWN (1/2" DIA) PIPE

83.00 LENGTH

COPPER TUBE HARD DRAWN (3/8" DIA) PIPE

105.00 LENGTH

COPPER TUBE HARD DRAWN (1/4" DIA) PIPE

22.00 LENGTH

COPPER ELBOW (1 3/8" DIA) PIPE


COPPER ELBOW (1 1/8" DIA) PIPE
COPPER ELBOW (5/8" DIA) PIPE
COPPER ELBOW (1/2" DIA) PIPE
COPPER ELBOW (3/8" DIA) PIPE
COPPER ELBOW (1/4" DIA) PIPE
COPPER COUPLING (1 3/8" DIA) PIPE
COPPER COUPLING (1 1/8" DIA) PIPE
COPPER COUPLING (5/8" DIA) PIPE
COPPER COUPLING (1/2" DIA) PIPE
COPPER COUPLING (3/8" DIA) PIPE
COPPER COUPLING (1/4" DIA) PIPE
COPPER INSULATION (AERO FLEX) 1 3/8" ID x 1"
THICKNESS
COPPER INSULATION (AERO FLEX) 1 1/8" ID x 1"
THICKNESS
COPPER INSULATION (AERO FLEX) 5/8" ID x 1"
THICKNESS
COPPER INSULATION (AERO FLEX) 1/2" ID x 1"
THICKNESS
COPPER INSULATION (AERO FLEX) 3/8" ID x 1"
THICKNESS

28.00
16.00
28.00
16.00
12.00
5.00
24.00
15.00
26.00
15.00
19.00
5.00

PCS
PCS
PCS
PCS
PCS
PCS
PCS
PCS
PCS
PCS
PCS
PCS

126.00

PCS

83.00

PCS

146.00

PCS

83.00

PCS

105.00

PCS

MATERIAL COST
UNIT COST

COPPER INSULATION (AERO FLEX) 1/4" ID x 1"


THICKNESS
CONDENSATE DRAIN
ELECTRICAL
HANGERS AND SUPPORTS
B

22.00

PCS

1.00
1.00
1.00

LOT
LOT
LOT

6.00

UNITS

2.00

UNITS

2.00

UNITS

1.00

UNIT

VENTILATION SYSTEM

EXHAUST FAN CEILING CASSETTE (100 CFM)


EXHAUST FAN WALL MOUNTED (2500 CFM) 50
WATTS
EXHAUST FAN WALL MOUNTED (2500 CFM) 210
WATTS
CENTRIGUGAL FAN 3.0HP 2400 CFM (BELT
DRIVEN)
AIR CURTAIN (2850 CFM) BELT DRIVEN
SPIRAL DUCT 100 mm diameter
G.I SHEET GAUGE 26
G.I SHEET GAUGE 24
WALL VENT 100 mm dia
WALL VENT LOUVER 300mm x 300mm

4.00 UNITS
22.00 MTRS
3.00 SHEETS
12.00 SHEETS
4.00
PCS
4.00
PCS

MATERIAL COST
TOTAL COST

LABOR COST
UNIT COST
TOTAL COST

TOTAL COST

You might also like