MOSL Mid Cap Valution

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

Valuation Summary

Sr. no.

Company

Sector

Reco price

Reco Date

CMP

Target price

Reco

Mcap

FY14

Sales
FY15

FY16

FY14

PAT
FY15

FY16

FY14

P/E
FY15

FY16

FY14

P/BV
FY15 FY16

FY14

Dividend Yield
FY15

Auto & Ancillary


1 Suprajit Engineering
2 Gulf Oil Lubricants

Auto & Ancillary


Auto & Ancillary

19
494

19-Oct-11
1-Dec-14

123
450

175
580

BUY
Accumulate

1,476
2,231

545
882

612
967

664
1,055

51
55

50
77

59
95

29.1
40.2

29.3
28.8

25.2
23.5

7.2
NA

6.2
11.9

5.3
0.0

0.5
0.0

0.6
1.2

Banking and Financial Services


3 Cholamandalam Investment & Finance

BFSI

481

30-Sep-14

597

700

BUY

9,282

1,492

1,775

2,121

364

435

635

25.5

21.4

14.6

4.0

3.7

3.1

0.6

0.6

4 DCB Bank

BFSI

83

27-Aug-14

127

150

BUY

3,572

507

633

777

151

160

178

23.6

22.3

20.1

3.1

2.6

2.3

0.0

0.0

5 Karur Vysya Bank

BFSI

480

4-Jul-14

463

625

BUY

5,579

1,848

2,055

2,344

430

464

583

13.0

12.0

9.6

1.5

1.3

1.2

2.8

3.0

6 Repco Home Finance

BFSI

260

8-Jul-13

624

750

BUY

3,881

211

262

324

110

137

172

35.3

28.3

22.6

5.2

4.6

3.9

0.6

0.6

7 Sundaram Finance

BFSI

1232

13-Oct-14

1465

1700

BUY

16,273

912

959

1,013

443

454

503

36.8

35.8

32.3

6.8

5.9

5.9

0.6

0.6

Consumer
Consumer
Consumer
Consumer
Media
Retail

92
229
145
967
118
319

30-Mar-11
24-Sep-13
12-Nov-14
7-Jan-15
6-Dec-13
2-May-14

438
199
309
1547
177
478

500
270
340
1600
UR
UR

Accumulate
Accumulate
BUY
BUY
UR
UR

6,454
13,780
2,246
1,995
1,052
859

672
3,870
1,153
291
401
575

821
1,004
4,322
4,762
1,279
1,447
332
394
486 #VALUE!
763
994

173
249
25
7
61
25

210
264
265
374
65
87
37
48
88 NPM
35
46

37.2
55.3
90.2
289.8
17.2
34.1

30.7
52.1
34.5
53.5
11.9
24.9

24.4
36.8
25.8
41.5
###
18.9

12.4
12.3
22.8
5.9
2.8
9.1

13.0
11.0
16.9
8.7
2.4
7.6

12.5
8.7
10.3
7.2
###
6.3

1.5
1.1
0.2
0.0
0.6
0.2

2.6
1.2
0.6
0.0
2.8
0.3

Engineering
Engineering
Engineering
Engineering
Engineering

56
315
332
50
2971

4-Jan-11
6-Jun-11
3-Dec-10
4-Apr-13
11-Apr-14

40
967
194
236
3845

UR
1250
280
330
4500

UR
Acummulate
Acummulate
BUY
BUY

735
9,089
6,520
3,617
4,333

622
2,080
1,846
2,359
2,242

602
2,184
1,713
2,447
2,433

707
2,518
1,935
###
2,691

5
325
483
208
184

6
431
308
199
201

16
488
401
243
255

138.5
28.0
13.5
17.4
23.6

122.1
21.1
21.2
18.2
21.6

45.3
18.6
16.3
14.9
17.0

1.4
6.4
2.8
4.7
4.5

1.3
5.2
2.6
4.1
3.9

1.3
4.4
2.6
3.4
3.4

5.1
0.4
3.1
0.3
0.5

0.5
0.6
3.4
0.5
0.8

92

12-Sep-12

153

180

BUY

2,780

837

878

976

134

146

172

20.7

19.0

16.1

3.3

3.0

2.6

1.5

1.5

149
173
450

16-Jul-10
29-May-12
14-Jan-15

122
98
396

UR
205
520

UR
BUY
BUY

1,076
3,108
1,833

3,920
1,290
470

4,038
1,701
492

1,957
565

241
439
57

248
500
66

566
76

4.5
7.1
32.3

4.3
6.2
27.8

###
5.5
24.1

0.8
1.1
11.4

0.7
1.0
6.3

0.7
0.9
5.4

4.5
4.8
0.7

5.3
4.8
0.9

61

29-Oct-10

53

65

BUY

1,114

2,186

2,359

2,682

95

109

139

11.7

10.2

8.0

1.3

1.2

1.1

0.8

0.8

Consumer and related


8
9
10
11
12
13

Bajaj Corp
Berger Paints
Eveready Industries
Marico Kaya
TV Today
V-Mart Retail

Engineering and Equipment


14
15
16
17
18

ACE
AIA Engineering
Engineers India
Finolex Cables
LMW

Healthcare
19 FDC

Pharamceuticals

Miscellaneous
20
21
22
23
24

Deepak Fertilizers
GMDC
Mayur Uniquoters
Technocraft Industries - Coverage Discontinued
Time Technoplast

Chemicals
Mining
Leather
Plastics

Page 1 of 2

Valuation Summary
Dividend Yield
FY16

FY14

ROE
FY15

FY16

D/E
FY15

FY14

0.6
NA

FY16

0.8
1.2

35.5
NA

29.4
41.4

27.4
41.4

0.6
0.2

0.7
0.2

0.5

17.1

15.9

18.5 NA

NA

NA

0.0

14.8

12.3

11.1 NA

NA

NA

3.2

13.4

12.3

13.2 NA

NA

NA

0.6

16.0

17.5

18.9 NA

NA

NA

0.5

19.7

16.9

15.9 NA

NA

NA

2.7
1.2
0.7
0.0
4.0
0.3

31.0
24.1
25.3
2.0
19.5
15.8

34.5
22.2
49.1
16.2
21.3
18.6

43.3
26.3
40.0
17.3
0.0
20.4

0.0
0.5
2.3
0.0
0.0
0.3

0.0
0.5
1.6
0.0
0.1
0.2

0.0
0.3
0.7
0.0
0.0
0.2

0.5
0.8
3.6
0.7
0.9

17.3
18.5
30.1
13.4
12.4

10.5
25.0
20.0
16.8
18.3

2.4
27.3
12.1
20.5
17.0

0.3
0.0
0.0
0.2
0.0

0.5
0.0
0.0
0.2
0.0

0.5
0.0
0.0
0.1
0.0

1.5

21.6

19.4

16.5

0.0

0.0

0.0

5.7
4.8
1.3

11.6
26.4
35.3

17.4
16.8
22.8

16.1
17.2
22.4

0.8
0.0
0.1

0.6
0.0
0.0

0.4
0.0
0.0

0.9

14.9

13.7

14.9

0.8

0.8

0.6

Page 2 of 2

You might also like