Book1 XLSX 2
Book1 XLSX 2
Book1 XLSX 2
Resources
Freshmen
Sophmores
Junior
Senior
Finacial Aid
5,025.00 $
5,358.30 $
5,679.79 $
6,020.58
Job
1,525.00 $
1,616.50 $
1,713.49 $
1,816.29
Parents
2,600.00 $
2,756.00 $
2,921.36 $
3,096.64
Saving
1,100.00 $
1,166.00 $
1,235.96 $
1,310.11
Totals
10,250.00 $
10,896.80 $
11,550.60 $
12,243.62
Expenses
Clothes
Entertainment
Miscellaneous
Room & Board
Tuition & Books
Totals
Freshmen
$
540.00
$
725.00
$
355.00
$
3,480.00
$
5,150.00
$ 10,250.00
Sophmores
$
572.40
$
768.50
$
376.30
$
3,688.80
$
5,459.00
$ 10,865.00
Juniors
$
606.74
$
814.61
$
398.87
$
3,910.12
$
5,786.54
$ 11,516.88
Seniors
$
643.14
$
863.48
$
422.81
$
4,144.73
$
6,133.73
$ 12,207.89
Freshmen Resources
Total
$
22,083.67
6,671.28
28,754.95
4,812.07
44,941.02
Clothes
Entertainment
Miscellaneous
Totals
Freshmen Expenses
Total
$
2,362.28
$
3,171.59
$
5,533.87
$
15,223.65
$
22,529.27
$
37,752.92
Clothes
Entertainment
Miscellaneous
Totals