Cost Accounting - Chapter 3 Cost
Cost Accounting - Chapter 3 Cost
Cost Accounting - Chapter 3 Cost
67,500.00
90,210.00
112,762.50
270,472.50
25,500.00
295,972.50
27,000.00
268,972.50
22,000
100,000
122,000
25,000
97,000
80,000
120,000
297,000
25,800
322,800
18,000
304,800
45,000
349,800
24,000
325,800
1,200,000
751,000
449,000
60,000
12,000
72,000
377,000
Blanche Corporation
2.
Direct materials used
Materials, March 1
Purchases
Total available
Less> Mat.- March 31
Direct labor
Factory overhead
Total manufacturing costs
Work in process, March 1
Cost of goods put into process
Less: Work in process, March 31
Cost of goods manufactured
Finished goods March 1
Total goods available for sale
Less: Finished goods March 31
Cost of goods sold
50,000
400,000
450,000
42,000
408,000
210,000
140,000
758,000
100,000
858,000
95,000
763,000
90,000
853,000
102,000
751,000
120,000
120,000
54,000
11,200
2,400
375
1,620
38,405
45,000
9,000
54,000
25,000
25,000
5,595
3,600
375
1.620
e. Work in process
Factory overhead control
Materials
75,000
14,000
f. Accounts payable
Materials
1,000
89,000
1,000
Page 2 Chapter 3
g. Accounts payable
Accrued payroll
Cash
136,500
38,405
174,905
16,900
i. Work in process
Factory OH Applied (45,000 x 120%)
54,000
16,900
54,000
j. Finished goods
Work in process
116.000
116,000
k. Accounts receivable
Sales
150,000
150,000
90,000
90,000
145,000
1,000
144,000
55,000
89,000
45,000
54,000
188,000
72,000
116,000
26,000
90,000
8,505
81,495
200,000
200,000
35,000
35,000
210,000
18,520
8,400
1,125
6,300
175,655
Page 4
Work in process
Factory Overhead control
Selling expense control
Adm. expense control
Payroll
140,000
30,000
25,000
15,000
210,000
d. Accrued payroll
Cash
175,000
e. FO Control
Selling expense control
Adm. Expense control
SSS prem. Payable
MC payable
PFC payable
14,200
2,375
1,350
175,000
10,500
1,125
6,300
f. Work in process
FO Control
Materials
185,000
35,000
g. Work in process
FO Control
114,200
h. Finished goods
Work in process
410,000
i. Accounts receivable
Sales
539,000
385,000
j. Cash
220,000
114,200
410,000
539,000
385,000
405,000
Accounts receivable
k. Accounts payable
Cash
405,000
220,000
220,000
Page 5
2. Cost of goods sold statement
Direct materials used
Materials, January 1
Purchases
Total available
Less> Mat.- Jan. 31
Ind. Materials
Direct labor
Factory overhead
Total manufacturing costs
Work in process, January 1
Cost of goods put into process
Less: Work in process, January 31
Cost of goods manufactured
Finished goods January 1
Total goods available for sale
Less: Finished goods January 31
Cost of goods sold
3. Income Statement
Sales
Less: Cost of goods sold
Gross profit
Less: Operating expenses
Selling
Administrative
Net income
4 Balance sheet
Cash
Accounts receivable
Finished goods
Work in process
Materials
110,000
194,000
60,000
47,200
30,000
Total
_______
441,200
Problem 6
1.
Cost of goods manufactured
Work in process, December 31
Cost of goods put into process
Total manufacturing costs
Work in process, January 1
50,000
200,000
250,000
30,000
35,000
65,000
185,000
140,000
114,200
439,200
18,000
457,200
47,200
410,000
35,000
445,000
60,000
385,000
539,000
385,000
154,000
27,375
16,350
43,725
110,275
Accounts payable
Accrued payroll
W/tax payable
SSS Prem. payable
Medicare Cont. payable
PFC payable
Common stock
Retained earnings
25,000
8,655
18,520
18,900
2,250
12,600
200,000
155,275
441,200
800,000
87,000
887,000
( 790,000)
97,000
Page 6
2.
Cost of goods manufactured
Finished goods, January 1
Total goods available for sale
Cost of goods sold
Finished goods, December 31
4.
800,000
80,000
880,000
(750,000)
130,000
590,000
150,000
740,000
(100,000)
640,000
225,000
210.000
515,000
950,000
48,000
112,000
(40,000)
120,000
80,000
100,000
300,000
2.
300,000
24,000
( 16,000)
308,000
3.
308,000
72,000
( 80,000)
300,000
Page 7
4.
Sales
Cost of goods sold
Marketing and administrative expenses
Net income
Problem 9 Janice Company
1,
Sales (50,000/10%)
Selling & administrative expenses
Net income
Cost of goods sold
400,000
( 300,000)
( 40,000)
60,000
500,000
( 50,000)
( 50,000)
400,000
2.
400,000
180,000
( 120,000)
460,000
3.
460.000
100,000
( 90,000)
470,000
(126,000)
(168,000)
176,000
20,000
(100,000)
96,000
2.
3.
1,700,000
500,000
2,200,000
1,800,000
( 450,000)
( 625,000)
725,000
120,000
75,000
( 60,000)
135,000
Page 8
2.
Materials put into process
Direct labor ( 70,000 + 80,000)
Factory overhead - A (70,000 x 120%)
B ( 80,000 x 80%)
Total manufacturing cost
120,000
150,000
84,000
64,000
148,000
418,000
3.
418,000
80,000
( 64,000)
434,000
4.
434,000
54,000
( 60,000)
428,000
Multiple choice
1. A
2. C
3. B
4. A
5. D
6. B
7. D
8 C
9. B
10.B
11.
12.
13.
14.
15.
16.
17.
18.
19
20.
B
C
B
C
C
D
B
B
B
B
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
B
D
A
B
116,000
A (No. 5 should be 73%
D
A
A
B