Backup System and Cloud Storage Calculator

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 6

Component Cost Quantity Subtotal

Burly Storage Burly Box $500 1 $500


1.5 TB SATA Hard Drive $115 8 $920
eSATA card @ $200 $200 1 $200
10 pack of protective cases from Weibetech $55 1 $55
Burly drive tray $30 2 $60
Chronosync software $40 1 $40

Recommended Components Site


Burly Port-Multiplier boxes ($500) http://www.burlystorage.com/ccp0-prodshow/MGBurly4PM.html
Mac Pro eSATA card ($200) OR http://eshop.macsales.com/item/Firmtek/SATA2ME4E/
MBP eSATA card ($200) http://macperformanceguide.com/Recommended-MacBookPro-eSATA.html
Drives ($115 per) - 1.5 TB http://eshop.macsales.com/item/Seagate/ST31500341AS/
Weibetech protective cases (10 for $55) http://www.wiebetech.com/products/cases.php
Extra Burly drive tray ($30) http://www.burlystorage.com/ccp0-prodshow/BurlyHS-b-t.html
Chronosync (Backup software for $40) http://www.econtechnologies.com/pages/cs/chrono_overview.html
cs/chrono_overview.html
Total ###
Job Type GB Per Job Monthly Quantity
Wedding 10 1.7
Portrait 1 The green indicates 1.7
Commercial 0.5 editable fields 1
Miscellaneous 0.25 1
JungleDisk Desktop Service 0 0

Wedding
Month Amount Cost
1 16.67 $2.50
2 33.33 $5.00
3 50.00 $7.50
4 66.67 $10.00
5 83.33 $12.50
6 100.00 $15.00
7 116.67 $17.50
8 133.33 $20.00
9 150.00 $22.50
10 166.67 $25.00
11 183.33 $27.50
12 200.00 $30.00

Calculations & Constants


JungleDisk with Rackspace Cloud hosting (First 5GB Storage =$0)
$0.15

First 5GB Storage Discount


-$0.75

JungleDisk Desktop Backup Monthly Fee


$3.00
Yearly Quantity Monthly Cost (Average) Annual Cost GBs
20 $16.25 $195 200
20 $3.81 $45.75 20
12 $0.69 $8.25 6
12 $16.25 $195 3
0 $3 $36 229
$480

Portrait Commercial
Month2 Amount2 Cost2 Month3 Amount3 Cost3
1 16.25 $2.44 1 0.00 $0.00
2 17.92 $2.69 2 0.83 $0.13
3 19.58 $2.94 3 1.67 $0.25
4 21.25 $3.19 4 2.50 $0.38
5 22.92 $3.44 5 3.33 $0.50
6 24.58 $3.69 6 4.17 $0.63
7 26.25 $3.94 7 5.00 $0.75
8 27.92 $4.19 8 5.83 $0.88
9 29.58 $4.44 9 6.67 $1.00
10 31.25 $4.69 10 7.50 $1.13
11 32.92 $4.94 11 8.33 $1.25
12 34.58 $5.19 12 9.17 $1.38
Miscellaneous
Month4 Amount4 Cost4
1 0.00 $2.50
2 0.42 $5.00
3 0.83 $7.50
4 1.25 $10.00
5 1.67 $12.50
6 2.08 $15.00
7 2.50 $17.50
8 2.92 $20.00
9 3.33 $22.50
10 3.75 $25.00
11 4.17 $27.50
12 4.58 $30.00

You might also like