BQ Site Office 20 X 9 M2 r3

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 3

PROJECT

PACKAGE
SUB PACKAGE
CLIENT
LOCATION
JOB NO.
BILL OF QUANTITY SITE OFFICE PT. KE (UK. 20X9 M2)
ITEM
DESCRIPTION
NO.

Doc. No.
Rev

Page
DATE

SIGN

Prep'd By
Chec'd By
App' By
QTY

UNIT

UNIT PRICE
MATERIAL

LABOUR

TOTAL
UNIT PRICE

TOTAL
PRICE

Mob Demob & Safety Tools

LOT

15,500,000.00

6,500,000.00

22,000,000.00

22,000,000.00

2
2.1

Foundation Work
Masonry Stone Foundation
Brick Foundation

11
40

M2
M2

615,000.00
150,000.00

145,500.00
65,000.00

760,500.00
215,000.00

8,365,500.00
2,365,000.00

2.2

Column
Form Work
Concrete K-300
Rebar

16
3
220

M2
M2
Kg

89,000.00
925,000.00
10,500.00

50,000.00
210,000.00
3,500.00

139,000.00
1,135,000.00
14,000.00

2,224,000.00
3,405,000.00
3,080,000.00

Beam
Form Work
Concrete K-300
Rebar

9.72
3
12

M2
M2
Kg

85,000.00
925,000.00
10,500.00

50,000.00
210,000.00
3,500.00

135,000.00
1,135,000.00
14,000.00

1,312,200.00
3,405,000.00
168,000.00

2.3

A. Sub Total Foundation Work


3
3.1

3.2

46,324,700.00

Architecture Work
Brick Wall
Masonry Brick
Plastering
Painting ( Brick Wall )
Karpet Plastik

48
96
262
180

M'
M'
M2
M2

75,000.00
27,500.00
25,000.00
32,500.00

25,500.00
30,500.00
5,000.00
45,500.00

100,500.00
58,000.00
30,000.00
78,000.00

4,824,000.00
5,568,000.00
7,860,000.00
14,040,000.00

Polywood Wall
Polywood Wall (Double)
Beam CNP 75x45x15x1.6
Frame Wood (40x60) x 4000
Painting ( Polywood )

35
120
26
1884

M2
Kg
Pcs
M2

240,000.00
16,000.00
70,500.00
31,000.00

75,000.00
6,000.00
25,500.00
5,500.00

315,000.00
22,000.00
96,000.00
36,500.00

11,025,000.00
2,640,000.00
2,496,000.00
68,766,000.00

Door
Door type P1 (1.88 x 2.14)
Door type P2 (0.78 x 2.14)
Door type P3 ( PVC Toilet )
Accessories Standard

1
5
4
1

Unit
Unit
Unit
Ls

2,100,000.00
1,400,000.00
1,250,000.00

965,000.00
525,000.00
250,000.00
3,850,000.00

3,065,000.00
1,925,000.00
1,500,000.00
3,850,000.00

3,065,000.00
9,625,000.00
6,000,000.00
3,850,000.00

Window
Window Type J2 ( 0.695 x 0.94 )
Window Type BV1 ( 0.68 x 0.48 )
Window Type BV2 ( 1.80 x 0.48 )
Window Type BV3 ( 1.36 x 0.48 )
Window Type BV3 ( 1.98 x 0.48 )
Accessories Standard

5
6
9
2
2
1

Unit
Unit
Unit
Unit
Unit
Ls

675,000.00
540,000.00
1,200,000.00
955,000.00
1,100,000.00

95,000.00
95,000.00
125,000.00
110,000.00
125,000.00
8,400,000.00

770,000.00
635,000.00
1,325,000.00
1,065,000.00
1,225,000.00
8,400,000.00

3,850,000.00
3,810,000.00
11,925,000.00
2,130,000.00
2,450,000.00
8,400,000.00

Roofing
CNP 75 x 75
Triplek

90
180

Kg
M2

16,000.00
45,000.00

6,000.00
25,000.00

22,000.00
70,000.00

1,980,000.00
12,600,000.00

Ceiling
Frame hollow
Gypsum t=9mm
List gypsum
Painting (ceiling)

180
180
58
180

M2
M2
M'
M2

42,500.00
37,500.00
25,500.00
25,000.00

17,500.00
15,000.00
9,500.00
5,000.00

60,000.00
52,500.00
35,000.00
30,000.00

10,800,000.00
9,450,000.00
2,030,000.00
5,400,000.00

188

M2

42,000.00

32,000.00

74,000.00

13,912,000.00

Floor
Lean concrete K-100
Tambahan ( Kanan & Kiri ) 4 Meter

B. SUB TOTAL ARCHITECTURE WORK


1

228,496,000.00

LIGHTING
Flourescent Lamp
TL 2x36 Watt, 220V 50Hz c/w ballast
18
TL 1x36 Watt, 220V 50Hz c/w ballast
2
TL'D 1x36 Watt , 220V 50Hz ( Wastafel Lamp c/w Switch) 1
Barret Lamp
20 Watt / 220V 50Hz

Ea
Ea
Ea

240,000.00
160,000.00
230,000.00

110,000.00
110,000.00
110,000.00

350,000.00
270,000.00
340,000.00

6,300,000.00
540,000.00
340,000.00

270,000.00

45,000.00

315,000.00

1,260,000.00

REMARK

PROJECT
PACKAGE
SUB PACKAGE
CLIENT
LOCATION
JOB NO.
BILL OF QUANTITY SITE OFFICE PT. KE (UK. 20X9 M2)
ITEM
DESCRIPTION
NO.

Doc. No.
Rev
DATE

SIGN

Prep'd By
Chec'd By
App' By
QTY

Emergency Lamp
20 Watt / 220V 50Hz (Out Bouw Wall Mounted c/v Cover, 2Battery
Nicad & Automatis Charger)

UNIT

UNIT PRICE
MATERIAL

LABOUR

TOTAL
UNIT PRICE

TOTAL
PRICE

Ea

480,000.00

45,000.00

525,000.00

1,050,000.00

5 Gang Switch
220V 50Hz (In Bouw)

Ea

48,000.00

26,000.00

74,000.00

74,000.00

Single Swith
220V 50Hz (In Bouw)

Ea

54,000.00

30,000.00

84,000.00

420,000.00

Socket 1 Phasa
10 A , 220V 50 Hz (In Bouw)

18

Ea

70,000.00

30,000.00

100,000.00

1,800,000.00

Socket for AC
16 A, 220V 50 Hz (In Bouw)

Ea

120,000.00

30,000.00

150,000.00

1,200,000.00

Ea

950,000.00

110,000.00

1,060,000.00

3,180,000.00

Set

2,450,000.00

150,000.00

2,600,000.00

2,600,000.00

Lot

1,500,000.00

1,500,000.00

1,500,000.00

Cable
NYM 3x2.5 mm2
NYM 3x4 mm2

190
190

Meter
Meter

18,000.00
22,000.00

7,500.00
7,500.00

25,500.00
29,500.00

4,845,000.00
5,605,000.00

Conduit , Dia : 1"

190

Meter

8,000.00

3,000.00

11,000.00

2,090,000.00

Tray
PVC 50x50

190

Meter

119,000.00

24,000.00

143,000.00

27,170,000.00

Accessories
Terminal Cable
Cable Join

1
1

Lot
Lot

1,500,000.00
500,000.00

1,500,000.00
500,000.00

1,500,000.00
500,000.00

LIGHTNING
Air terminal
high: 60 cm, Dia : 1" conventional type

Ea

450,000.00

85,000.00

535,000.00

1,605,000.00

Grounding electrode
Copper Clad , Dia : 19 mm

Ea

450,000.00

50,000.00

500,000.00

1,500,000.00

Box Control
Concrete

Unit

350,000.00

45,000.00

395,000.00

1,185,000.00

Galvanise Pipe
Dia: 1"

Meter

41,000.00

10,000.00

51,000.00

306,000.00

Test Box
Galvanize (200x300x200)mm, c/w 1 CCT

Unit

550,000.00

80,000.00

630,000.00

1,260,000.00

Cable
BC 35 mm2
BC 70 mm2

20
60

Meter
Meter

8,000.00
24,000.00

5,000.00
5,000.00

13,000.00
29,000.00

260,000.00
1,740,000.00

Conduit, Dia: 1,5"

20

Meter

7,500.00

2,500.00

10,000.00

200,000.00

Accessories
Socket Join Galvanize For Dia : 1"
Clamp Cable to Grounding Electrode
Bolt & Nut

3
3
1

Ea
Ea
Lot

55,000.00
48,000.00
47,000.00

15,000.00
15,000.00
15,000.00

70,000.00
63,000.00
62,000.00

210,000.00
189,000.00
62,000.00

Exhaust Fan
110 Watt, 220V 50Hz (Surface In Bouw Type Wall Mounted)
3
Lighting Panel
Wall Mounted Type, IP 54, Galvanis
MCB 3Ph 75 A (1ea)
MCB 1Ph 25 A (6ea)
MCB 1Ph 10 A (9ea)
MCB 1Ph 6 A (6ea)
Cu Busbar, Isolator, Accessories, Wiring system (1 Lot)

Page

REMARK

PROJECT
PACKAGE
SUB PACKAGE
CLIENT
LOCATION
JOB NO.
BILL OF QUANTITY SITE OFFICE PT. KE (UK. 20X9 M2)
ITEM
DESCRIPTION
NO.
3

AC
Split AC, Capacity 1/2 PK, Berikut Accessories
Split AC, Capacity 1 PK, Berkut Accessories

C. SUB TOTAL ELECTRICAL WORK

GRAND TOTAL

Doc. No.
Rev

Page
DATE

SIGN

Prep'd By
Chec'd By
App' By
QTY

UNIT

UNIT PRICE
MATERIAL

LABOUR

TOTAL
UNIT PRICE

TOTAL
PRICE

8
4

Unit
Unit

3,500,000.00
4,500,000.00

425,000.00
425,000.00

3,925,000.00
4,925,000.00

31,400,000.00
19,700,000.00
121,591,000.00

396,411,700.00

REMARK

You might also like