Tata Motors Standalone Balance Sheet - in Rs. Cr.
Tata Motors Standalone Balance Sheet - in Rs. Cr.
Tata Motors Standalone Balance Sheet - in Rs. Cr.
Standalone
Balance Sheet
Mar '13
Mar '12
Mar '11
12 mths
12 mths
12 mths
638.07
634.75
634.65
638.07
634.75
634.65
3.06
0
36,999.23
0
32,063.75
0
18,389.13
0
37,637.30
0
32,698.50
144.63
19,171.47
16,981.04
15,774.04
19,927.13
26,741.24
22,930.03
12,864.28
Sources Of
Funds
Total Share
Capital
Equity Share
Capital
Share
Application
Money
Preference
Share Capital
Init.
Contribution
Settler
Preference
Share
Application
Money
Employee
Stock Opiton
Reserves
Revaluation
Reserves
Networth
Secured
Loans
Unsecured
Loans
Total Debt
Minority
Interest
Policy
Holders
Funds
43,722.28
38,704.07
32,791.41
370.48
307.13
246.6
81,730.06
71,709.70
52,209.48
Mar '13
Mar '12
Mar '11
12 mths
12 mths
12 mths
Gross Block
98,046.05
100,750.68
75,047.72
Less: Accum.
Depreciation
Net Block
42,877.77
55,168.28
43,565.95
57,184.73
39,698.67
35,349.05
Capital Work
in Progress
18,417.70
3,121.51
11,728.86
Investments
9,057.72
8,917.71
2,544.26
20,969.01
18,216.02
14,070.51
10,942.66
8,236.84
6,877.36
Cash and
Bank Balance
21,112.67
18,238.13
3,629.29
Total Current
Assets
53,024.34
44,690.99
24,577.16
34,358.41
31,016.27
19,771.46
7,318.64
87,382.75
75,707.26
51,667.26
Group Share
in Joint
Venture
Total
Liabilities
Application
Of Funds
Inventories
Sundry
Debtors
Loans and
Advances
Fixed
Deposits
Total CA,
Loans &
Advances
Deffered
Credit
Current
Liabilities
72,224.65
60,379.75
39,210.78
Provisions
16,071.74
12,841.76
9,869.17
Total CL &
Provisions
88,296.39
73,221.51
49,079.95
-913.64
2,485.75
2,587.31
Group Share
in Joint
Venture
Miscellaneous
Expenses
Total Assets
81,730.06
71,709.70
52,209.48
Contingent
Liabilities
21,360.25
9,885.69
11,109.44
Book Value
(Rs)
117.98
103.03
299.77
Net Current
Assets
Minority
Interest
Tata Motors
Standalone
Profit & Loss
account
Mar '12
Mar '11
12 mths
12 mths
12 mths
Income
Sales
Turnover
44,765.72
54,306.56
47,088.44
Excise Duty
Net Sales
0
44,765.72
0
54,306.56
0
47,088.44
1,662.33
-11.16
275.85
143.6
623.84
354.22
Total Income
Expenditure
46,571.65
54,919.24
47,718.51
Raw Materials
Power & Fuel
Cost
Employee
Cost
33,764.40
41,081.79
35,047.05
484.66
550.89
471.28
2,837.00
2,691.45
2,294.02
Other
Manufacturing
Expenses
Selling and
Admin
Expenses
6,105.28
6,428.72
4,965.17
43,191.34
50,752.85
42,777.52
Mar '13
Mar '12
Mar '11
12 mths
12 mths
12 mths
1,717.98
3,380.31
1,387.76
1,992.55
4,177.55
4,166.39
1,218.62
2,947.77
4,665.14
4,940.99
1,383.70
3,557.29
Other Income
Stock
Adjustments
Miscellaneous
Expenses
Preoperative
Exp
Capitalised
Total
Expenses
Operating
Profit
PBDIT
Interest
PBDT
Depreciation
Other Written
Off
Profit Before
Tax
Extra-ordinary
items
PBT (Post
Extra-ord
Items)
Tax
Reported Net
Profit
Total Value
Addition
1,817.62
1,606.74
1,360.77
174.93
1,341.03
2,196.52
174.93
-126.88
1,341.03
98.8
2,196.52
384.7
301.81
1,242.23
1,811.82
9,426.94
9,671.06
7,730.47
Preference
Dividend
Equity
Dividend
645.2
1,280.70
1,274.23
Corporate
Dividend Tax
79.03
183.02
192.8
Shares in
issue (lakhs)
31,901.16
31,735.47
6,346.14
Earning Per
Share (Rs)
0.95
3.91
28.55
Equity
Dividend (%)
100
200
200
59.98
61.84
315.36
Book Value
(Rs)