Tata Motors Standalone Balance Sheet - in Rs. Cr.

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 5

Tata Motors

Standalone
Balance Sheet

---------------- in Rs. Cr. -------------------

Mar '13

Mar '12

Mar '11

12 mths

12 mths

12 mths

638.07

634.75

634.65

638.07

634.75

634.65

3.06

0
36,999.23

0
32,063.75

0
18,389.13

0
37,637.30

0
32,698.50

144.63
19,171.47

16,981.04

15,774.04

19,927.13

26,741.24

22,930.03

12,864.28

Sources Of
Funds
Total Share
Capital
Equity Share
Capital
Share
Application
Money
Preference
Share Capital
Init.
Contribution
Settler
Preference
Share
Application
Money
Employee
Stock Opiton
Reserves
Revaluation
Reserves
Networth
Secured
Loans
Unsecured
Loans

Total Debt
Minority
Interest
Policy
Holders
Funds

43,722.28

38,704.07

32,791.41

370.48

307.13

246.6

81,730.06

71,709.70

52,209.48

Mar '13

Mar '12

Mar '11

12 mths

12 mths

12 mths

Gross Block

98,046.05

100,750.68

75,047.72

Less: Accum.
Depreciation
Net Block

42,877.77
55,168.28

43,565.95
57,184.73

39,698.67
35,349.05

Capital Work
in Progress

18,417.70

3,121.51

11,728.86

Investments

9,057.72

8,917.71

2,544.26

20,969.01

18,216.02

14,070.51

10,942.66

8,236.84

6,877.36

Cash and
Bank Balance

21,112.67

18,238.13

3,629.29

Total Current
Assets

53,024.34

44,690.99

24,577.16

34,358.41

31,016.27

19,771.46

7,318.64

87,382.75

75,707.26

51,667.26

Group Share
in Joint
Venture
Total
Liabilities

Application
Of Funds

Inventories
Sundry
Debtors

Loans and
Advances
Fixed
Deposits
Total CA,
Loans &
Advances

Deffered
Credit
Current
Liabilities

72,224.65

60,379.75

39,210.78

Provisions

16,071.74

12,841.76

9,869.17

Total CL &
Provisions

88,296.39

73,221.51

49,079.95

-913.64

2,485.75

2,587.31

Group Share
in Joint
Venture

Miscellaneous
Expenses

Total Assets

81,730.06

71,709.70

52,209.48

Contingent
Liabilities

21,360.25

9,885.69

11,109.44

Book Value
(Rs)

117.98

103.03

299.77

Net Current
Assets
Minority
Interest

Tata Motors
Standalone
Profit & Loss
account

------------------- in Rs. Cr.


------------------Mar '13

Mar '12

Mar '11

12 mths

12 mths

12 mths

Income
Sales
Turnover

44,765.72

54,306.56

47,088.44

Excise Duty
Net Sales

0
44,765.72

0
54,306.56

0
47,088.44

1,662.33

-11.16

275.85

143.6

623.84

354.22

Total Income
Expenditure

46,571.65

54,919.24

47,718.51

Raw Materials
Power & Fuel
Cost
Employee
Cost

33,764.40

41,081.79

35,047.05

484.66

550.89

471.28

2,837.00

2,691.45

2,294.02

Other
Manufacturing
Expenses

Selling and
Admin
Expenses

6,105.28

6,428.72

4,965.17

43,191.34

50,752.85

42,777.52

Mar '13

Mar '12

Mar '11

12 mths

12 mths

12 mths

1,717.98
3,380.31
1,387.76
1,992.55

4,177.55
4,166.39
1,218.62
2,947.77

4,665.14
4,940.99
1,383.70
3,557.29

Other Income
Stock
Adjustments

Miscellaneous
Expenses
Preoperative
Exp
Capitalised
Total
Expenses

Operating
Profit
PBDIT
Interest
PBDT

Depreciation
Other Written
Off
Profit Before
Tax
Extra-ordinary
items
PBT (Post
Extra-ord
Items)
Tax
Reported Net
Profit
Total Value
Addition

1,817.62

1,606.74

1,360.77

174.93

1,341.03

2,196.52

174.93
-126.88

1,341.03
98.8

2,196.52
384.7

301.81

1,242.23

1,811.82

9,426.94

9,671.06

7,730.47

Preference
Dividend
Equity
Dividend

645.2

1,280.70

1,274.23

Corporate
Dividend Tax

79.03

183.02

192.8

Shares in
issue (lakhs)

31,901.16

31,735.47

6,346.14

Earning Per
Share (Rs)

0.95

3.91

28.55

Equity
Dividend (%)

100

200

200

59.98

61.84

315.36

Per share data (annualised)

Book Value
(Rs)

You might also like