Colaborador Sueldo X Mes Sueldo Diario Movilidad X MES Movilidad Diario Afp X Dia Jornada Diaria

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

COLABORADOR

Aldo Jaramillo
DIEGO CALDERON
EDWIND CACERES
RIVER FLORES
LIMA RONDOY
LUIS TAPIA
HAROL ONCEBAY
PERCY RIVERA
PEDRO MIGUEL ALVAREZ
FELIX
RONALD CACERES
QUEREVALU MARCIA
RONALD ALCCA QUISPE
DORIS NAVARRO
DE LA VEGA JESUS
DE LA VEGA ROBINSON
JOAO NAVA
HENRY VASQUEZ
PERCY AVILA
CECILIA FABIAN
TINEO SALAZAR
GUILLERMO OLIVERA
JHANIRA PALACIOS
CRISTIAN CHIHUAN
ANTONI TERRONES
ENRIQUE ESTRADA
MICHAEL MALPARTIDA
MILAGROS CARRILLO
MARILUZ BLANCAS
TOTAL

SUELDO X MES SUELDO DIARIO

MOVILIDAD X
MES

MOVILIDAD
DIARIO

S/. 1,500.00
S/. 1,200.00
S/. 1,800.00
S/. 1,500.00
S/. 1,500.00
S/. 1,200.00
S/. 900.00
S/. 1,500.00
S/. 1,200.00
S/. 1,800.00
S/. 1,800.00
S/. 1,300.00
S/. 2,000.00
S/. 750.00
S/. 1,200.00
S/. 5,000.00
S/. 1,200.00
S/. 750.00
S/. 1,500.00
S/. 1,000.00
S/. 1,500.00
S/. 750.00
S/. 750.00
S/. 750.00
S/. 1,000.00
S/. 880.00
S/. 750.00
S/. 1,000.00
S/. 5,000.00

S/. 50.00
S/. 40.00
S/. 60.00
S/. 50.00
S/. 50.00
S/. 40.00
S/. 30.00
S/. 50.00
S/. 40.00
S/. 60.00
S/. 60.00
S/. 43.33
S/. 66.67
S/. 25.00
S/. 40.00
S/. 166.67
S/. 40.00
S/. 25.00
S/. 50.00
S/. 33.33
S/. 50.00
S/. 25.00
S/. 25.00
S/. 25.00
S/. 33.33
S/. 29.33
S/. 25.00
S/. 33.33
S/. 166.67

S/. 300.00
S/. 240.00
S/. 300.00
S/. 300.00
S/. 300.00
S/. 300.00
S/. 300.00
S/. 300.00
S/. 300.00
S/. 300.00
S/. 300.00
S/. 100.00
S/. 250.00

S/. 10.00
S/. 8.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 3.33
S/. 8.33

S/. 260.00

S/. 8.67

S/. 300.00

S/. 10.00

S/. 300.00

S/. 10.00

S/. 150.00

S/. 5.00

S/. 250.00

S/. 8.33

S/. 42,980.00

S/. 1,432.67

S/. 4,850.00

S/. 161.67

AFP X DIA
S/. 6.50
S/. 5.20
S/. 7.80
S/. 6.50
S/. 6.50
S/. 5.20
S/. 3.90
S/. 6.50
S/. 5.20
S/. 7.80
S/. 7.80
S/. 5.63
S/. 8.67
S/. 3.25
S/. 5.20
S/. 21.67
S/. 5.20
S/. 3.25
S/. 6.50
S/. 4.33
S/. 6.50
S/. 3.25
S/. 3.25
S/. 3.25
S/. 4.33
S/. 3.81
S/. 3.25
S/. 4.33
S/. 21.67

JORNADA
DIARIA
S/. 53.50
S/. 42.80
S/. 62.20
S/. 53.50
S/. 53.50
S/. 44.80
S/. 36.10
S/. 53.50
S/. 44.80
S/. 62.20
S/. 62.20
S/. 41.03
S/. 66.33
S/. 21.75
S/. 43.47
S/. 145.00
S/. 44.80
S/. 21.75
S/. 53.50
S/. 29.00
S/. 48.50
S/. 21.75
S/. 21.75
S/. 21.75
S/. 29.00
S/. 33.85
S/. 21.75
S/. 29.00
S/. 145.00

S/. 1,408.09

COLABORADOR
Aldo Jaramillo
DIEGO CALDERON
EDWIND CASERES
RIVER FLORES
LIMA RONDOY
LUIS TAPIA
HAROL ONCEBAY
PERCY RIVERA
PEDRO MIGUEL ALVAREZ
FELIX
RONALD CACERES
QUEREVALU MARCIA
RONALD ALCCA QUISPE
DORIS NAVARRO
DE LA VEGA JESUS
DE LA VEGA ROBINSON
JOAO NAVA
HENRY VASQUEZ
PERCY AVILA
CECILIA FABIAN
TINEO SALAZAR
GUILLERMO OLIVERA
JHANIRA PALACIOS
CRISTIAN CHIHUAN
ANTONI TERRONES
ENRIQUE ESTRADA
MICHAEL MALPARTIDA
MILAGROS CARRILLO
MARILUZ BLANCAS
TOTAL

SUELDO

CTS

VACACIONES

GRATIFICACION GRATIFICACION
JULIO
DICIEMBRE

TOTAL
BENEFICIOS

S/. 1,500.00
S/. 1,200.00
S/. 1,800.00
S/. 1,500.00
S/. 1,500.00
S/. 1,200.00
S/. 900.00
S/. 1,500.00
S/. 1,200.00
S/. 1,800.00
S/. 1,800.00
S/. 1,300.00
S/. 2,000.00
S/. 750.00
S/. 1,200.00
S/. 5,000.00
S/. 1,200.00
S/. 750.00
S/. 1,500.00
S/. 1,000.00
S/. 1,500.00
S/. 750.00
S/. 750.00
S/. 750.00
S/. 1,000.00
S/. 880.00
S/. 750.00
S/. 1,000.00
S/. 5,000.00

S/. 750.00
S/. 600.00
S/. 900.00
S/. 750.00
S/. 750.00
S/. 600.00
S/. 450.00
S/. 750.00
S/. 600.00
S/. 900.00
S/. 900.00
S/. 650.00
S/. 1,000.00
S/. 375.00
S/. 600.00
S/. 2,500.00
S/. 600.00
S/. 375.00
S/. 750.00
S/. 500.00
S/. 750.00
S/. 375.00
S/. 375.00
S/. 375.00
S/. 500.00
S/. 440.00
S/. 375.00
S/. 500.00
S/. 2,500.00

S/. 750.00
S/. 600.00
S/. 900.00
S/. 750.00
S/. 750.00
S/. 600.00
S/. 450.00
S/. 750.00
S/. 600.00
S/. 900.00
S/. 900.00
S/. 650.00
S/. 1,000.00
S/. 375.00
S/. 600.00
S/. 2,500.00
S/. 600.00
S/. 375.00
S/. 750.00
S/. 500.00
S/. 750.00
S/. 375.00
S/. 375.00
S/. 375.00
S/. 500.00
S/. 440.00
S/. 375.00
S/. 500.00
S/. 2,500.00

S/. 750.00
S/. 600.00
S/. 900.00
S/. 750.00
S/. 750.00
S/. 600.00
S/. 450.00
S/. 750.00
S/. 600.00
S/. 900.00
S/. 900.00
S/. 650.00
S/. 1,000.00
S/. 375.00
S/. 600.00
S/. 2,500.00
S/. 600.00
S/. 375.00
S/. 750.00
S/. 500.00
S/. 750.00
S/. 375.00
S/. 375.00
S/. 375.00
S/. 500.00
S/. 440.00
S/. 375.00
S/. 500.00
S/. 2,500.00

S/. 750.00
S/. 600.00
S/. 900.00
S/. 750.00
S/. 750.00
S/. 600.00
S/. 450.00
S/. 750.00
S/. 600.00
S/. 900.00
S/. 900.00
S/. 650.00
S/. 1,000.00
S/. 375.00
S/. 600.00
S/. 2,500.00
S/. 600.00
S/. 375.00
S/. 750.00
S/. 500.00
S/. 750.00
S/. 375.00
S/. 375.00
S/. 375.00
S/. 500.00
S/. 440.00
S/. 375.00
S/. 500.00
S/. 2,500.00

S/. 3,000.00
S/. 2,400.00
S/. 3,600.00
S/. 3,000.00
S/. 3,000.00
S/. 2,400.00
S/. 1,800.00
S/. 3,000.00
S/. 2,400.00
S/. 3,600.00
S/. 3,600.00
S/. 2,600.00
S/. 4,000.00
S/. 1,500.00
S/. 2,400.00
S/. 10,000.00
S/. 2,400.00
S/. 1,500.00
S/. 3,000.00
S/. 2,000.00
S/. 3,000.00
S/. 1,500.00
S/. 1,500.00
S/. 1,500.00
S/. 2,000.00
S/. 1,760.00
S/. 1,500.00
S/. 2,000.00
S/. 10,000.00

S/. 42,980.00

S/. 21,490.00

S/. 21,490.00

S/. 21,490.00

S/. 21,490.00

S/. 85,960.00

BENEFICIOS POR
MES
S/. 250.00
S/. 200.00
S/. 300.00
S/. 250.00
S/. 250.00
S/. 200.00
S/. 150.00
S/. 250.00
S/. 200.00
S/. 300.00
S/. 300.00
S/. 216.67
S/. 333.33
S/. 125.00
S/. 200.00
S/. 833.33
S/. 200.00
S/. 125.00
S/. 250.00
S/. 166.67
S/. 250.00
S/. 125.00
S/. 125.00
S/. 125.00
S/. 166.67
S/. 146.67
S/. 125.00
S/. 166.67
S/. 833.33

BENEFICIOS
DIARIOS
S/. 8.33
S/. 6.67
S/. 10.00
S/. 8.33
S/. 8.33
S/. 6.67
S/. 5.00
S/. 8.33
S/. 6.67
S/. 10.00
S/. 10.00
S/. 7.22
S/. 11.11
S/. 4.17
S/. 6.67
S/. 27.78
S/. 6.67
S/. 4.17
S/. 8.33
S/. 5.56
S/. 8.33
S/. 4.17
S/. 4.17
S/. 4.17
S/. 5.56
S/. 4.89
S/. 4.17
S/. 5.56
S/. 27.78

COLABORADOR
Aldo Jaramillo
DIEGO CALDERON
EDWIND CASERES
RIVER FLORES
LIMA RONDOY
LUIS TAPIA
HAROL ONCEBAY
PERCY RIVERA
PEDRO MIGUEL ALVAREZ
FELIX
RONALD CACERES
QUEREVALU MARCIA
RONALD ALCCA QUISPE
DORIS NAVARRO
DE LA VEGA JESUS
DE LA VEGA ROBINSON
JOAO NAVA
HENRY VASQUEZ
PERCY AVILA
CECILIA FABIAN
TINEO SALAZAR
GUILLERMO OLIVERA
JHANIRA PALACIOS
CRISTIAN CHIHUAN
ANTONI TERRONES
ENRIQUE ESTRADA
MICHAEL MALPARTIDA
MILAGROS CARRILLO
MARILUZ BLANCAS
TOTAL

SUELDO DIARIO

MOVILIDAD
DIARIO

S/. 50.00
S/. 40.00
S/. 60.00
S/. 50.00
S/. 50.00
S/. 40.00
S/. 30.00
S/. 50.00
S/. 40.00
S/. 60.00
S/. 60.00
S/. 43.33
S/. 66.67
S/. 25.00
S/. 40.00
S/. 166.67
S/. 40.00
S/. 25.00
S/. 50.00
S/. 33.33
S/. 50.00
S/. 25.00
S/. 25.00
S/. 25.00
S/. 33.33
S/. 29.33
S/. 25.00
S/. 33.33
S/. 166.67

S/. 10.00
S/. 8.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 10.00
S/. 3.33
S/. 8.33

S/. 1,432.67

S/. 161.67

S/. 8.67
S/. 10.00
S/. 0.00
S/. 10.00
S/. 5.00

S/. 8.33

BENEFICIOS
DIARIO
S/. 8.33
S/. 6.67
S/. 10.00
S/. 8.33
S/. 8.33
S/. 6.67
S/. 5.00
S/. 8.33
S/. 6.67
S/. 10.00
S/. 10.00
S/. 7.22
S/. 11.11
S/. 4.17
S/. 6.67
S/. 27.78
S/. 6.67
S/. 4.17
S/. 8.33
S/. 5.56
S/. 8.33
S/. 4.17
S/. 4.17
S/. 4.17
S/. 5.56
S/. 4.89
S/. 4.17
S/. 5.56
S/. 27.78

SEGURO 9%
S/. 4.50
S/. 3.60
S/. 5.40
S/. 4.50
S/. 4.50
S/. 3.60
S/. 2.70
S/. 4.50
S/. 3.60
S/. 5.40
S/. 5.40
S/. 3.90
S/. 6.00
S/. 2.25
S/. 3.60
S/. 15.00
S/. 3.60
S/. 2.25
S/. 4.50
S/. 3.00
S/. 4.50
S/. 2.25
S/. 2.25
S/. 2.25
S/. 3.00
S/. 2.64
S/. 2.25
S/. 15.00

COSTO DIARIO X
COLABORADOR
S/. 72.83
S/. 58.27
S/. 85.40
S/. 72.83
S/. 72.83
S/. 60.27
S/. 47.70
S/. 72.83
S/. 60.27
S/. 85.40
S/. 85.40
S/. 57.79
S/. 92.11
S/. 31.42
S/. 58.93
S/. 209.44
S/. 60.27
S/. 31.42
S/. 72.83
S/. 41.89
S/. 67.83
S/. 31.42
S/. 31.42
S/. 31.42
S/. 41.89
S/. 45.20
S/. 31.42
S/. 38.89
S/. 209.44

S/. 1,959.05

SUELDOS
SUELDO SEM
1

COLABORADOR

MOVILIDAD
SEM1

SUELDO SEM
2

BENEFICIOS

MOVILIDAD
SEM 2

TOTAL DE
SUELDOS

VACACIONES

CTS

GRATIFICACIONE
S TRUNCAS

bonificacion
gratific.
Extraordinaria
essalud

SISTEMA DE
PENSION

SEGURO

ALDO JARAMILLO

S/. 350.00

S/. 70.00

S/. 350.00

S/. 70.00

S/. 840.00

S/. 162.50

S/. 81.25

S/. 250.93

S/. 22.58

S/. 21.13

S/. 14.63

DIEGO CALDERON

S/. 280.00

S/. 56.00

S/. 280.00

S/. 56.00

S/. 672.00

S/. 130.00

S/. 65.00

S/. 260.00

S/. 23.40

S/. 16.90

S/. 11.70

LIMA RONDOY

S/. 350.00

S/. 70.00

S/. 350.00

S/. 70.00

S/. 840.00

S/. 162.50

S/. 81.25

S/. 325.00

S/. 29.25

S/. 21.13

S/. 14.63

LUIS TAPIA

S/. 280.00

S/. 70.00

S/. 280.00

S/. 70.00

S/. 700.00

S/. 530.00

S/. 75.00

S/. 1,060.00

S/. 95.40

S/. 68.90

S/. 47.70

PEDRO MIGUEL ALVAREZ

S/. 280.00

S/. 70.00

S/. 280.00

S/. 70.00

S/. 700.00

S/. 130.00

S/. 65.00

S/. 260.00

S/. 23.40

S/. 16.90

S/. 11.70

FELIX

S/. 420.00

S/. 70.00

S/. 420.00

S/. 70.00

S/. 980.00

S/. 195.00

S/. 97.50

S/. 390.00

S/. 35.10

S/. 25.35

S/. 17.55

JOAO NAVA

S/. 280.00

S/. 70.00

S/. 280.00

S/. 70.00

S/. 700.00

PERCY AVILA

S/. 350.00

S/. 70.00

S/. 350.00

S/. 70.00

S/. 840.00

S/. 162.50

S/. 81.25

S/. 325.00

S/. 29.25

S/. 21.13

S/. 14.63

GUILLERMO OLIVERA

S/. 175.00

S/. 0.00

S/. 175.00

S/. 0.00

S/. 350.00

S/. 125.00

S/. 46.88

S/. 250.00

S/. 22.50

S/. 16.25

S/. 11.25

JHANIRA PALACIOS

S/. 175.00

S/. 0.00

S/. 175.00

S/. 0.00

S/. 350.00

S/. 110.42

S/. 46.88

S/. 220.83

S/. 19.88

S/. 14.35

S/. 9.94

MICHAEL MALPARTIDA

S/. 175.00

S/. 0.00

S/. 175.00

S/. 0.00

S/. 350.00

S/. 125.00

S/. 46.88

S/. 250.00

S/. 22.50

S/. 16.25

S/. 11.25

DORIS NAVARRO

S/. 175.00

S/. 0.00

S/. 175.00

S/. 0.00

S/. 350.00

S/. 93.75

S/. 40.63

S/. 187.50

S/. 16.88

S/. 12.19

S/. 8.44

CRISTIAN CHIHUAN

S/. 175.00

S/. 0.00

S/. 175.00

S/. 0.00

S/. 350.00

S/. 546.00 S/. 3,465.00

S/. 546.00

S/. 8,022.00

S/. 1,832.92

S/. 686.88

S/. 3,591.76

S/. 238.28

S/. 164.96

TOTAL

S/. 3,465.00

S/. 4,011.00

S/. 4,011.00

TOTALES
FINALES
TOTAL DE
BENEFICIOS

TOTAL A
PAGAR

S/. 496.13

S/. 1,336.13

S/. 461.50

S/. 1,133.50

S/. 576.88

S/. 1,416.88

S/. 1,691.50

S/. 2,391.50

S/. 461.50

S/. 1,161.50

S/. 692.25

S/. 1,672.25
S/. 700.00

S/. 576.88

S/. 1,416.88

S/. 428.13

S/. 778.13

S/. 383.65

S/. 733.65

S/. 428.13

S/. 778.13

S/. 326.56

S/. 676.56
S/. 350.00

S/. 6,523.09 S/. 14,545.09

BENEFICIOS
COLABORADOR
Aldo Jaramillo
DIEGO CALDERON
LIMA RONDOY
LUIS TAPIA
PEDRO MIGUEL ALVAREZ
FELIX
JOAO NAVA
PERCY AVILA
GUILLERMO OLIVERA
JHANIRA PALACIOS
MICHAEL MALPARTIDA
DORIS NAVARRO
CRISTIAN CHIHUAN
TOTAL

VACACIONES

CTS

GRATIFICACIONES
TRUNCAS

S/. 162.50
S/. 130.00
S/. 162.50
S/. 530.00
S/. 130.00

S/. 162.50
S/. 130.00
S/. 162.50
S/. 150.00
S/. 130.00

S/. 250.93
S/. 260.00
S/. 325.00
S/. 1,060.00
S/. 260.00

S/. 195.00

S/. 195.00

S/. 390.00

S/. 162.50
S/. 125.00
S/. 110.42
S/. 125.00
S/. 93.75

S/. 162.50
S/. 93.75
S/. 93.75
S/. 93.75
S/. 81.25

S/. 325.00
S/. 250.00
S/. 220.83
S/. 250.00
S/. 187.50

S/. 1,832.92

S/. 1,373.75

S/. 3,591.76

ENEFICIOS
SISTEMA DE
PENSION

SEGURO

TOTAL

S/. 21.13
S/. 16.90
S/. 21.13
S/. 68.90
S/. 16.90

S/. 14.63
S/. 11.70
S/. 14.63
S/. 47.70
S/. 11.70

S/. 611.68
S/. 548.60
S/. 685.75
S/. 1,856.60
S/. 548.60

S/. 25.35

S/. 17.55

S/. 822.90

S/. 21.13
S/. 16.25
S/. 14.35
S/. 16.25
S/. 12.19

S/. 14.63
S/. 11.25
S/. 9.94
S/. 11.25
S/. 8.44

S/. 685.75
S/. 496.25
S/. 449.29
S/. 496.25
S/. 383.13

S/. 7,584.79

COLABORADOR
Aldo Jaramillo
DIEGO CALDERON
LIMA RONDOY
LUIS TAPIA
PEDRO MIGUEL ALVAREZ
FELIX
JOAO NAVA
PERCY AVILA
GUILLERMO OLIVERA
JHANIRA PALACIOS
MICHAEL MALPARTIDA
DORIS NAVARRO
CRISTIAN CHIHUAN
TOTAL

BENEFICIOS + PAGO
POR 2 SAMANAS
S/. 1,336.13
S/. 1,133.50
S/. 1,416.88
S/. 2,391.50
S/. 1,161.50
S/. 1,672.25
S/. 700.00
S/. 1,416.88
S/. 778.13
S/. 733.65
S/. 778.13
S/. 676.56
S/. 350.00
S/. 14,545.09

You might also like