From Account To Account Revenue 41110 41290 Gross Profit

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

1/1/2012 31-01-12 BUDGET ACTUAL DEPARTMENT 1

1/1/2012 31-01-12 BUDGET ACTUAL DEPARTMENT 1

From Account To Account Revenue Cost of sales Gross profit Other income Factory expenses Administrative expenses Distribution costs Profit before Depreciation, impairment & finance Costs Impairment losses Depreciation & amortization Results from operating activities Finance income Finance cost Net finance cost Profit before income tax 41110 51110 41290 51240

42110 54105 61110 64110

42320 54383 63070 64360

67010

67090

66110

66860

5.24178E+15

1/1/2012 31-01-12 BUDGET ACTUAL DEPARTMENT 1

1/1/2012 1/31/2012 FROM ACCOUNT ASSETS Non-Current Assets Property plant & equipment Assets Under operating lease rentals Investment properties Intangible assets Current assets Inventories Trade & Other Receivables Cash & Bank Balances TOTAL ASSETS EQUITY & LIABILITIES Capital & Reserves Issued Capital Share Premium Revaluation reserves Retained Earnings Total Equity Attributable To Equity Holders Of The Company Non-Current Liabilities Bank Loans & Borrowings Liabilities for staff gratuity Deferred Tax liability 24010 24010 21110 30400 22090 30400 30200 30300 30210 30300 30100 30100 16110 16210 23110 17110 16199 16491 23220 19294 13101 14290 11101 12802 TO ACCOUNT BUDGET ACTUAL

Current Liabilities
Bank Overdraft
Trade & Other Payables Current Income Tax Payable Short Term portion of Bank Loan Dividends Payable 30500 30500 25110 25399

TOTAL EQUITY & LIABILITIES

2/1/2012 2/29/2012

3/1/2012 3/31/2012

BUDGET ACTUAL BUDGET ACTUAL

You might also like