Exercício Gilmar Amaral
Exercício Gilmar Amaral
Exercício Gilmar Amaral
VOLUME
Prensa manual
Mensal (PÇ)
Custo fixo Custo Variável (R$/PÇ) 10,000.00 R$ 2,310,000.00
Prensa
R$ 2,000,000.00 R$ 31.00 15,000.00 R$ 2,465,000.00
manual
Prensa semi
R$ 4,076,875.00 R$ 16.03 20,000.00 R$ 2,620,000.00
automática
Prensa
R$ 6,930,687.00 R$ 9.00 25,000.00 R$ 2,775,000.00
automática
30,000.00 R$ 2,930,000.00
35,000.00 R$ 3,085,000.00
40,000.00 R$ 3,240,000.00
45,000.00 R$ 3,395,000.00
50,000.00 R$ 3,550,000.00
55,000.00 R$ 3,705,000.00
60,000.00 R$ 3,860,000.00
65,000.00 R$ 4,015,000.00
70,000.00 R$ 4,170,000.00
75,000.00 R$ 4,325,000.00
80,000.00 R$ 4,480,000.00
85,000.00 R$ 4,635,000.00
90,000.00 R$ 4,790,000.00
95,000.00 R$ 4,945,000.00
100,000.00 R$ 5,100,000.00
105,000.00 R$ 5,255,000.00
110,000.00 R$ 5,410,000.00
115,000.00 R$ 5,565,000.00
120,000.00 R$ 5,720,000.00
125,000.00 R$ 5,875,000.00
130,000.00 R$ 6,030,000.00
135,000.00 R$ 6,185,000.00
140,000.00 R$ 6,340,000.00
145,000.00 R$ 6,495,000.00
150,000.00 R$ 6,650,000.00
155,000.00 R$ 6,805,000.00
160,000.00 R$ 6,960,000.00
165,000.00 R$ 7,115,000.00
170,000.00 R$ 7,270,000.00
175,000.00 R$ 7,425,000.00
180,000.00 R$ 7,580,000.00
185,000.00 R$ 7,735,000.00
190,000.00 R$ 7,890,000.00
195,000.00 R$ 8,045,000.00
200,000.00 R$ 8,200,000.00
205,000.00 R$ 8,355,000.00
210,000.00 R$ 8,510,000.00
215,000.00 R$ 8,665,000.00
220,000.00 R$ 8,820,000.00
225,000.00 R$ 8,975,000.00
230,000.00 R$ 9,130,000.00
235,000.00 R$ 9,285,000.00
240,000.00 R$ 9,440,000.00
245,000.00 R$ 9,595,000.00
250,000.00 R$ 9,750,000.00
255,000.00 R$ 9,905,000.00
260,000.00 R$ 10,060,000.00
265,000.00 R$ 10,215,000.00
270,000.00 R$ 10,370,000.00
275,000.00 R$ 10,525,000.00
280,000.00 R$ 10,680,000.00
285,000.00 R$ 10,835,000.00
290,000.00 R$ 10,990,000.00
295,000.00 R$ 11,145,000.00
300,000.00 R$ 11,300,000.00
305,000.00 R$ 11,455,000.00
310,000.00 R$ 11,610,000.00
315,000.00 R$ 11,765,000.00
320,000.00 R$ 11,920,000.00
325,000.00 R$ 12,075,000.00
330,000.00 R$ 12,230,000.00
335,000.00 R$ 12,385,000.00
340,000.00 R$ 12,540,000.00
345,000.00 R$ 12,695,000.00
350,000.00 R$ 12,850,000.00
355,000.00 R$ 13,005,000.00
360,000.00 R$ 13,160,000.00
365,000.00 R$ 13,315,000.00
370,000.00 R$ 13,470,000.00
375,000.00 R$ 13,625,000.00
380,000.00 R$ 13,780,000.00
385,000.00 R$ 13,935,000.00
390,000.00 R$ 14,090,000.00
395,000.00 R$ 14,245,000.00
400,000.00 R$ 14,400,000.00
405,000.00 R$ 14,555,000.00
410,000.00 R$ 14,710,000.00
415,000.00 R$ 14,865,000.00
420,000.00 R$ 15,020,000.00
425,000.00 R$ 15,175,000.00
430,000.00 R$ 15,330,000.00
435,000.00 R$ 15,485,000.00
440,000.00 R$ 15,640,000.00
445,000.00 R$ 15,795,000.00
450,000.00 R$ 15,950,000.00
455,000.00 R$ 16,105,000.00
460,000.00 R$ 16,260,000.00
465,000.00 R$ 16,415,000.00
470,000.00 R$ 16,570,000.00
475,000.00 R$ 16,725,000.00
480,000.00 R$ 16,880,000.00
485,000.00 R$ 17,035,000.00
490,000.00 R$ 17,190,000.00
495,000.00 R$ 17,345,000.00
CUSTO TOTAL (R$)
Prensa semi
Prensa automática R$20,000,000
Custo Total x Processo
automática
R$ 4,237,175.00 R$ 7,020,687.00 R$18,000,000
R$16,000,000
s de peças)