MANUALI - 2, TIRANE - 2015 (Draft1)
MANUALI - 2, TIRANE - 2015 (Draft1)
MANUALI - 2, TIRANE - 2015 (Draft1)
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
1 Skele inventar m2 130
2 Lende ndertimi e rrumbullaket m3 15000
3 Lende ndertimi e skuadruar m3 21000
4 Derrase pishe fm e stazhionuar m3 28420
5 Gozhde kg 90
6 Prodhim rere lumi m3 684
7 Kapsolla zak cope 2.5
8 Prodhim zhavor lumi m3 316
9 Fitil I zak ml 3.5
10 Prodhim rere shtufi m3 721
11 Prodhim gur kave m3 871
12 Prodhim gur lumi m3 727
13 Llac gelqere 1 : 3 m3 4213
14 Llac gelqere 1 : 2 m3 4871
15 Llac i perzier M - 15 m3 3301
16 Llac i perzier M - 25 m3 3892
17 Llac i perzier M - 50 m3 4077
18 Llac i perzier M - 75 m3 4180
19 Llac cimento M - 25 ( 1 : 6 ) m3 3315
20 Llac cimento M - 50 ( 1 : 4.5 ) m3 3618
21 Llac cimento M - 75 ( 1 : 4 ) m3 3710
22 Llac cimento M - 100 ( 1 : 3 ) m3 4905
23 Llac cimento M - 200 ( 1 : 2 ) m3 6067
24 Cimento 32.5 N kg 8.1
25 Cimento 32.5 R kg 8.3
26 Çimento 42.5 R kg 8.7
27 Çimento e bardhe 42.5 R kg 12
28 Rere e lare lavatrice m3 1546
29 Skele muratori m2 240
30 Prodhim gur kave i gdhendur m3 4500
31 Tulla te plota 25x6.5x12cm cope 28
32 Gur pllake m3 1300
33 Kallep qemeri m2 602
34 Tulla lehtesuese 12x14x25cm cope 28
35 Tulla silikate 12x6.5x25cm cope 22
36 Tulla me 4 vrima 10x14x25cm cope 31
37 Tulla me 8 vrima 10x18x25cm cope 38
38 Tulla me 6 vrima 12x20x25cm cope 37
39 Tulla shamot 12x7x25 cope 112
40 Pluhur shamot m3 2200
41 Betoni C-7/10 ( me zhavor ) m3 4200
42 Betoni C-7/10 ( me zall ) m3 4329
43 Betoni C-7/10 ( me cakell ) m3 4688
44 Beton C-12/15 ( Me zall ) m3 4475
45 Betoni C-12/15 (Me cakell) m3 4853
46 Betoni C-16/20 (Me zall) m3 4762
47 Betoni C-16/20 (Me cakell) m3 5174
48 Betoni C-20/25 (Me zall) m3 4938
49 Betoni C-20/25 (Me cakell) m3 5388
50 Betoni C-25/30 (Me zall) m3 5524
51 Betoni C-25/30 (Me cakell) m3 5929
52 Betoni C-37/45 (Me zall) m3 6685
53 Betoni C-37/45 (Me cakell) m3 7159
54 Kallep themeli m2 150
55 Kallep muri m2 150
56 Kallep trari themelesh m2 150
57 Kallep kollone m2 150
58 Kallep trari m2 260
59 Kallep brezi m2 150
60 Kallep solete m2 200
61 Kallep muri ( inventari ) m2 140
62 Prodhim plinta b/a te paraperg. M - 200 me V deri 1m3 m3 6928
63 Elektroda kg 180
64 Skele me tubo tavani ~ 4m m2 45
65 Skele tubo fasade > 12m m2 60
66 Hekur betoni i zakonshem Ø 6 - 10 mm2 kg 85
67 Tel bari kg 100
Page 1
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
68 Hekur betoni i zakonshem Ø > 12 mm2 kg 80
69 Hekur betoni i periodik Ø > 12 mm2 kg 78
70 Hekur betoni i periodik Ø 6 - 12 mm2 kg 82
71 Hekur Ø 3-5 mm2, б = 6500 kg/cm2. kg 95
72 Karbit kg 183
73 Oksigjen liter 122
74 Bitum M-3 (leng) kg 90
75 Bitum M-5 (buke) kg 80
76 Dru zjarri m3 3500
77 Prodhim mastiçë bitumi kg 120
78 Karton katrama importi 4 mm m2 280
79 Vaj guri liter 122
80 Flete p v c - je m2 154
81 Rrjete dopio m2 131
82 Leter amablazhi m2 35
83 Prodhim zall (granil) lavatrice m3 835
84 Prodhim penobetoni m3 3800
85 Prodhim pllaka betoni M 150 t = 5cm m2 621
86 Llamarine xingat 0.8mm kg 113
87 Kallaj kg 450
88 Hekur profil e shirit kg 94
89 Stafa llamarine xingat kg 700
90 Vida betoni cope 15
91 Llamarine xingat e valezuar m2 130
92 Kulmore llamarine xingat ml 125
93 Kapse llamarine (vida) cope 10
94 Lende e sharruar pishe m3 24000
95 Ganxha kg 144
96 Tjegulla vendi cope 45
97 Tjegulla marselieze importi cope 70
98 Llamarine tip tjegull m2 560
99 Kulmore tjegull ml 300
100 Rrasa guri t = 20-30mm (gur dekorativ) m2 1800
101 Furde cope 30
102 Shirita druri ml 30
103 Eternit m2 500
104 Plastmas i valezuar m2 400
105 Zhavor lumi m3 316
106 Mbeturina ndertimi m3 150
107 Rere natyrore shtufi m3 828
108 Rere lumi m3 684
109 Pllaka betoni 50x50x6cm m2 700
110 Pllaka çimentoje te zakonshme 20x20,25x25cm m2 600
111 Pllaka çim,bojra 20x20,25x25 m2 650
112 Pllaka çim, lule 20x20,25x25 m2 650
113 Pllaka zak granili 30x30 cm m2 700
114 Pllaka zak granili 30x30 cm, tip I ri m2 800
115 Pllaka mozaik granili 40x40 cm m2 1200
116 Pllaka mozaik mermeri 40x40 cm m2 3289
117 Pllaka mermeri 0.06 - 0.08 m2 m2 2600
118 Pllaka mermeri 0.08 - 0.10 m2 m2 3100
119 Bojak cimentoje me boje kg 150
120 Pllaka grez 40x40 cm m2 950
121 Kolle per pllaka kg 25
122 Boje cimentito kg 112
123 Parket m2 3000
124 Kornize e stazhionuar ml 150
125 Llak kg 535
126 Linoleum ml 320
127 Moket m2 950
128 Shtrese filter nen moket m2 74
129 Derrase pishe stazh fm 25 mm m2 500
130 Derrase pishe stazh fm 40 mm m2 750
131 Zhavor lumi m3 450
132 Granil I imet guri m3 1000
133 Pllaka qelqi 15x15x2cm cope 45
134 Rere kuarci kg 7
135 Leng xhami kg 134
136 Fluor silikat natriumi kg 600
137 Pllaka antiacide 20x20x2cm cope 70
138 Kuarc pluhur antiacid kg 9
Page 2
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
139 Rere kuarci antiacid kg 8
140 Azbest pluhur kg 23
141 Pllaka trotuari granil+boje m2 711
142 Bordura betoni 20x35 gateshme ml 600
143 Kallama m2 112
144 Gelqere e shuar ( qull ) kg 7.8
145 Rrjete teli dopio m2 130
146 Pllake fiber (kompesato) m2 150
147 Plintuse granili h=10cm ml 115
148 Plintuse pllaka grez h=10cm ml 150
149 Plintuse grez h=10cm ml 192
150 Plintuse mermeri t = 15 mm, h = 10 cm ml 350
151 Pllake mermeri t=1.2cm m2 2500
152 Allçi ose stuko kg 30
153 Pllaka qeramike importi m2 1400
154 Tel zinku kg 140
155 Xhama 4 mm m2 800
156 Gomina ml 80
157 Dritare d/alumini teke xham m2 7200
158 Dritare d/alumini dopio xham m2 8800
159 Dyer druri derrase kase derrase m2 8500
160 Dyer druri 1/2 xham kase derrase m2 8000
161 Dritare d/alumini teke xh. ( me mbushje ) m2 8800
162 Dyer d/alumini dopio xham m2 8500
163 Boje vaji kg 140
164 Boje antiruxho kg 115
165 Vinovil kg 250
166 Astar ( vinovili ) kg 170
167 Boje hidroplastike importi kg 190
168 Astar importi cilesi e I-re liter 250
169 Boje hidroplastike importi cilesi e I-re liter 1120
170 Korimano druri + llak ml 700
171 Tulla dekorative cope 50
172 Tel 2 Ø 2 me xhemba kg 140
173 Piaterme m3 2750
174 Ganxha Zn Ø 4 kg 173
175 Energji elektrike kw 10
176 Element skele kg 120
177 Morseteri e tirante kg 145
178 Lende e holle e sharruar c II m3 15500
179 Lende e sharruar (binar) c II m3 16200
180 Tub plastmasi Ø 11-13mm ml 11
181 Tub plastmasi Ø 14-17mm ml 23
182 Tub plastmasi Ø 18-21 mm ml 32
183 Tub plastmasi Ø 22-26mm ml 43
184 Tub plastmasi Ø 27-30mm ml 64
185 Tub plastmasi Ø 31-36mm ml 91
186 Tel elektrik pv-500 Ø 1mm2 ml 14
187 Tel elektrik pv-500 Ø1.5mm2 ml 18
188 Tel elektrik pv-500 Ø2.5mm2 ml 32
189 Tel elektrik pv-500 Ø 4mm2 ml 41
190 Tel elektrik pv-500 Ø 6mm2 ml 57
191 Tel elektrik pv-500 Ø 10mm2 ml 112
192 Tel elektrik ppv Ø 2x1mm2 ml 42
193 Tel elektrik ppv Ø 2x1.5mm2 ml 65
194 Çelesa e priza zak 10 A cope 120
195 Kuti derivacioni cope 30
196 Priza zak me nulifikim 10 A cope 150
197 Portollampe cope 50
198 Sigures komplet 25 A cope 280
199 Kasete druri me xham m2 1100
200 Derrase e punuar m2 1000
201 Automat me 4 vende cope 452
202 Automat me 24 vende cope 1179
203 Tuba xingato deri 1 " kg 140
204 Rakorderi xingato deri 1 " kg 220
205 Tuba xingato > 1 " kg 130
206 Rakorderi xingato > 1 " kg 190
207 Tuba te zeze kg 115
208 Rakorderi te zeze kg 150
Page 3
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
209 Saracineske bronzi Ø 1/2" cope 410
210 Saracineske bronzi Ø 3/4" cope 410
211 Saracineske bronzi Ø 1" cope 570
212 Saracineske bronzi Ø 1 1/4" cope 838
213 Saracineske bronzi Ø 1 1/2" cope 1329
214 Saracineske bronzi Ø 2 " cope 1750
215 Saracineske bronzi Ø 2 1/2" cope 2415
216 Lavaman porcelani importi cope 7000
217 Sifon cope 250
218 Rubinete cope 400
219 Lavapjate porcelani importi cope 8500
220 Lavapjate llamarine importi cope 9800
221 WC allafrenga porcelani cope 9500
222 Kasete porcelani cope 5354
223 WC allaturka porcelani cope 3600
224 Pisuar porcelani cope 6500
225 Bide porcelani cope 4500
226 Vaske dushi importi cope 16000
227 Bolier 100 liter uji ngrohte cope 9800
228 Hidrant Ø 50 mm cope 3200
229 Hidrant Ø 80 mm cope 3500
230 Hidrant Ø 100 mm cope 4300
231 Pilete Ø 30 mm plastike cope 600
232 Pilete Ø 40 mm bronzi cope 1200
233 Pilete Ø 50 mm bronzi cope 1200
234 Tuba plastmasi ton 260000
235 Pjese speciale ton 387000
236 Benzine liter 195
237 Tuba gize ton 150000
238 Plumb kg 1425
239 Pjese speciale gize ton 250000
240 Tub pvc-je Ø 90 mm ml 112
241 Paste ngjitese speciale gram 15
242 Bryla pvc-je Ø 90 mm cope 90
243 Tre degesh pvc-je Ø 90 mm cope 294
244 Tub pvc-je Ø 110 mm ml 192
245 Bryla pvc-je Ø 110 mm cope 220
246 Tre degesh pvc-je Ø 110 mm cope 292
247 Tub pvc-je Ø 140 mm ml 230
248 Bryla pvc-je Ø 140 mm cope 240
249 Tre degesh pvc-je Ø 140 mm cope 249
250 Tub pvc-je Ø 170 mm ml 265
251 Bryla pvc-je Ø 170 mm cope 290
252 Tre degesh pvc-je Ø 170 mm cope 284
253 Tub pvc-je Ø 200 mm ml 284
254 Bryla pvc-je Ø 200 mm cope 380
255 Tre degesh pvc-je Ø 200 mm cope 457
256 Lin kg 223
257 Element radiatori 600x200 cope 5300
258 Tape reduksioni cope 520
259 Valvol radiatori cope 1726
260 Ganxha kovaci cope 46
261 Element radiatori 600x160 cope 4100
262 Element radiatori 300x200 cope 3600
263 Boje minio kg 212
264 Lesh xhami kg 106
265 Beze jashte standartit m2 85
266 Shtrese hidroizoluese m2 180
267 Rrjete teli xingato 20x20mm m2 140
268 Pambuk mineral kg 123
269 Tuba betoni Ø 200 mm ml 460
270 Tuba betoni Ø 300 mm ml 750
271 Tuba betoni Ø 400 mm ml 1100
272 Tuba betoni Ø 500 mm ml 1500
273 Tuba betoni Ø 600 mm ml 1750
274 Tuba b/a Ø 800 mm ml 4800
275 Tuba b/a Ø 1000 mm ml 6400
276 Tuba b/a Ø 1200 mm ml 9000
277 Tuba b/a Ø 1500 mm ml 10658
278 Tuba grez Ø 200 mm ml 1035
279 Tuba eterniti Ø 189 mm ml 610
Page 4
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
280 Pllaka qeramike importi m2 1800
281 Guarnicion gome cope 225
282 Kapak gize kg 294
283 Polietilen kg 225
284 Pllaka porcelanato m2 1181
285 Pllaka mermeri t=3cm m2 4800
286 Parket laminat m2 1500
287 Shtrese hidroizoluese m2 180
288 Material ngjites kg 305
289 Shkalle montazhi mermeri m2 4800
290 Kartonxhes cimentato m2 2800
291 Korrnize dekorative gips ml 119
292 Alukoband m2 6500
293 Pllake terakote m2 2400
294 Mermere travetine m2 5955
295 Tuba PPR Ø 20 ~ 25 mm Pn 25 ml 160
296 Tuba PPR Ø 20 ~ 25 mm Pn 16 ml 170
297 Tuba PPR Ø 20 ~ 32 mm Pn 16 ml 190
298 Tuba PPR Ø 40 mm Pn 16 ml 210
299 Tuba PE Ø 50 mm, Pn 16 ml 260
300 Tuba PE Ø 63 mm, Pn 16 ml 295
301 Tuba PE Ø 90 mm, Pn 16 ml 580
302 Tuba PE Ø 110 mm, Pn 16 ml 870
303 Tuba PE Ø 125 mm, Pn 16 ml 1020
304 Armofleks ( d = 22 x 9 mm ) ml 82
305 Armofleks ( d = 28 x 9 mm ) ml 94
306 Armofleks ( d = 35 x 9 mm ) ml 105
307 Armofleks ( d = 42 x 9 mm ) ml 115
308 Armofleks ( d = 54 x 9 mm ) ml 160
309 Armofleks ( d = 64 x 9 mm ) ml 192
310 Armofleks ( d = 76 x 9 mm ) ml 212
311 Tuba bakri d = 15 mm ml 639
312 Tuba bakri d = 18 mm ml 771
313 Tuba bakri d = 22 mm ml 842
314 Tuba bakri d = 28 mm ml 995
315 Tuba bakri d = 35 mm ml 1715
316 Pilete (sifon) lavtriçe cope 800
317 Tub pvc-je Ø 250x6.1mm ml 1150
318 Tub pvc-je Ø 315x7.7mm ml 2700
319 Tub pvc-je Ø 400x9.8mm ml 3150
320 Saraçineske PPR 1/2" cope 650
321 Saraçineske PPR 3/4" cope 850
322 Rezervuar xingato 5000 liter cope 68000
323 Bullona ankorues cope 100
324 Rezervuar xingato 2000 liter cope 17280
325 Rezervuar xingato 1000 liter cope 12000
326 Rezervuar xingato 500 liter cope 9000
327 Boljer uji ngrohte 80 liter cope 9500
328 Ganxha,upa,dado kg 125
329 Boljer uji ngrohte 12 liter cope 4500
330 Pompe uji me pulmon 24 l cope 14500
331 Materiale te imta + nivelim komplet 750
332 Tulla panelesh me 10 vrima cope 39
333 Tulla biskot cope 12
334 Hekur tralice ml 110
335 Tulla te lehtesuara kub 20x25x25cm cope 38
336 Shkalle montazhi granili m2 3857
337 Panele sanduic me termoizolim 50mm per mbulese m2 3200
338 Panele sanduic me termoizolim 30mm per mbulese m2 2300
339 Llamarine trapez 0.65mm, pa termoizolim m2 820
340 Kulmore llamarine trapez ml 800
341 Polisterol I zakonshem 20 - 50 mm m3 2600
342 Polisterol cilesi e I-re 20 - 50 mm m3 3600
343 Pllaka porcelanata m2 1700
344 Plastmas m2 12
345 Rrjete teli xingato 20x20mm m2 140
346 Stuko veneciane liter 614
347 Qiri llustrimi liter 2538
348 Betopan per mure m2 912
349 Konstruksione metalike kg 102
350 Tub shkarkimi PVC Ø 120 mm ml 180
Page 5
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
351 Ulluk shkarkimi PVC 33 cm ml 210
352 Tub shkarkimi bakri Ø 120 mm ml 1950
353 Ulluk shkarkimi bakri 33 cm m2 6200
354 Kasete llamarine bakri 1.0 mm cope 6800
Material llac I pergatitur nga dy komponent A + B
355 (mapelastik ose I ngjashem) kg 250
356 Llamarine bakri t = 0.8 mm kg 212
357 Tjegulla betonike cope 70
358 Kulmore tjegulle betonike cope 81
359 Pllake gipsi 60x60cm per tavane te varur m2 1200
360 Korrnize dekorative gipsi ml 200
361 Pllake plastike per tavane + aksesor m2 350
362 Dyer te blinduara importi m2 34409
363 Vetrate xhami i temperuar m2 12500
364 Xham struktural I pathyeshem per fasada m2 4500
365 Kolle speciale kunder lageshtires kg 25
366 Pllake porcelanike speciale kunder lageshtire m2 3500
367 Gomine speciale δ = 42mm me aksesor m2 3200
368 Grila d/alumini me kanate per dritare + aksesore m2 12000
369 Grila d/alumini me role per dritare + aksesore m2 8500
370 Porte metalike dekorative rreshqitese m2 4500
371 Tub celiku Ø>200mm i hidroizoluar ne fabrike ton 132000
372 Pjese speciale celiku te hidroizoluara ne fabrike ton 146000
373 Oksigjen liter 75
374 Elektroda te zakonshme kg 180
375 Motosaldatrice op 500
376 Parapet i inoxi pergatitur 80 deri 95 cm m2 5500
377 Parapet i inoxi pergatitur 30 deri 50 cm m2 6600
378 Sonde shpimi op 3500
379 Pompe uji q=10 l/s, 7,5 Kw cope 48500
380 Panel komandimi komplet 3300
381 Elektroda tokezimi, profil zingato e bakerizuar,L=1.5m cope 1000
382 Elektroda tokezimi, profil zingato e bakerizuar,L=2.0m cope 1450
383 Percjelles Tokezimi bakri , Cu, S=35mm2 i zhveshur ml 605
384 Percjelles Tokezimi bakri , Cu, S=50mm2 i zhveshur ml 820
385 Percjelles shirit zinku tokezimi Zn=30x3mm ml 1300
386 Percjelles shirit bakri tokezimi Cu=30x3mm ml 1400
387 Polisterol kompakt jeshil 5cm m3 9050
388 Upa betoni plastike cope 22
389 Rrjete plastike m2 80
390 Grafiato per suva kg 25
391 Çeles me dy pozicione cope 2890
392 Çeles automat termo-elektro magnetik 2P;20A;220V cope 760
393 Kasete metalike me zbara bakri 50x40x25cm cope 6700
394 Automat termo-elektro magnetik,4P;380V;100A cope 10250
395 Automat termo-elektro magnetik,4P;380V;40A cope 1700
396 Automat magneto-termik 380V,40A, 4P,Id=0.03A cope 13500
397 Automat magneto-termik 380V,63A, 4P cope 21000
398 Automat magneto-termik 220V,10A, 2P cope 5500
399 Panel I matjes se energjise 1 fazor, 20 poste cope 7800
Panel shperndares ne Tension te Ulet,komplet me 1
400 cope 125000
Automat 380V,4P,330A + 3 Automate 380V,4P,250A
401 Panel metalik IP65(400x300x250mm) cope 2800
402 Panel metalik IP65(700x550x250mm) cope 4500
403 Panel I matjes se energjise 1/3 fazor, 10 poste cope 7850
404 Kontator trefazor,380V,40A cope 8000
405 Kontator magnetik,220V,25A cope 5200
406 Sirene e brendshme audio vizive cope 2000
407 Sirene e jashtme cope 4500
408 Kasete Metalike 36 Module cope 19500
409 Kasete Metalike 24 Module cope 12000
410 Llampe sinjalizimi 220V;1.2w cope 480
411 Kanaline metalike 150x50 ml 1100
412 Kanaline metalike 210x65 ml 1600
413 Ndricues fluoreshent 1x18w.IP65 cope 720
414 Ndricues fluoreshent 1x40w.IP65 cope 800
415 Ndricues fluoreshent 1x60w.IP65 cope 1000
416 Ndricues fluoreshent 3x40w.IP65 cope 2500
417 Ndricues fluoreshent 2x36w,IP40 cope 1750
418 Ndricues tip Glob,shkarkim me avuj zhive,Sap,75w cope 12500
Page 6
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
419 Ndricues projektor me llampe SAP-T 250w cope 11750
420 Ndricues tip plafoniere ,me llampe fluoreshente 40w, cope 1500
421 Ndricues tip plafoniere ,emergjence,1x18w,IP65 cope 2000
422 Ndricues tavanor fluoreshente 1x40w cope 1600
423 Ndricues tavanor fluoreshente 1x18w cope 980
424 Ndricues plafoniere bracete 1x40W cope 1500
425 Ndricues tip spot me llampa fluoreshente,2x18w cope 1250
426 Ndricues pllafonier muror 1x60w cope 1800
427 Ndricues fluoreshent 4x18w,IP40 cope 2850
428 Ndricues fluoreshent 2x40w,IP40 cope 3500
429 Ndricues evakuimi me llampe 1x11w,IP40 cope 3200
430 Gjenerator 40KVA,diesel cope 725000
431 Kapriate metalike Hd=10-12m kg 120
432 Terheqese tiranti cope 50
433 Arkarec hekuri Ø kg 125
434 Blloqe betoni 20x20x40 cope 64
435 Blloqe betoni 25x20x40 cope 1015
436 Stirobeton m3 3500
ÇMIME 2015
Nr EMERTIMI NJESIA
Manuali 2
1 Ekskavator 0.15 m3 op 2540
2 Ekskavator 0.25 m3 op 2810
3 Ekskavator 0.35 ~ 0.40 m3 op 2840
4 Ekskavator 0.5 m3 op 3750
5 Ekskavator 1.0 m3 op 4000
6 Ekskavator 2.0 m3 op 4500
7 Ekskavator 4m3 op 4800
8 Buldozer DT-54/75 KF op 4300
9 Buldozer S-80/100 KF op 4800
10 Tokmak elektrik op 63
11 Kompresor op 158
12 Vinc op 53
13 Elektro argano op 45
14 Vibrator op 53
15 Vinc kulle 4-6 T op 210
16 Autovinc deri 2.5 ton op 2800
17 Autovinc deri 5 ton op 3100
18 Saldatrice elektrike op 95
19 Vinc eskavator op 945
20 Gazogjen op 80
21 Trapano elektrike op 95
22 Aparat paratensionimi & terheqese tiranti op 21
23 Aparat saldimi pvc op 101
24 Lavigatrice op 84
25 Zmeriletrice op 504
26 Pompe suvatimi op 473
27 Tranxhe per llam e profile op 53
28 Traktor big op 1575
29 Motosaldatrice op 525
Sonde shpimi op 1575
30 Transport auto deri 1 km t*km 50
31 Transport auto deri 2 km t*km 45
32 Transport auto deri 3 km t*km 40
33 Transport auto deri 4 km t*km 35
34 Transport auto deri 5 km t*km 30
35 Transport auto deri 6 km t*km 28
36 Transport auto deri 7 km t*km 29.0
37 Transport auto deri 8 km t*km 25.0
38 Transport auto deri 9 km t*km 23.0
39 Transport auto deri 10 km t*km 22.0
40 Transport auto mbi 10 km t*km 21.0
ÇMIME 2015
Nr EMERTIMI NJESIA
Page 7
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
Manuali 2
1 Tuba PE Ø 20 mm, Pn 10 ml 60.0
2 Tuba PE Ø 25 mm, Pn 10 ml 73.0
3 Tuba PE Ø 32 mm, Pn 10 ml 90.0
4 Tuba PE Ø 40 mm, Pn 10 ml 140.0
5 Tuba PE Ø 50 mm, Pn 10 ml 183.0
6 Tuba PE Ø 63 mm, Pn 10 ml 295.0
7 Tuba PE Ø 90 mm, Pn 10 ml 580.0
8 Tuba PE Ø 110 mm, Pn 10 ml 870.0
9 Tuba PE Ø 125 mm, Pn 10 ml 1020.0
10 Tuba PE Ø 160 mm, Pn 10 ml 1825.0
11 Tuba PE Ø 200 mm, Pn 10 ml 2820.0
12 Tuba PE Ø 250 mm, Pn 10 ml 4390.0
13 Tuba PE Ø 315 mm, Pn 10 ml 7020.0
14 Tuba PE Ø 355 mm, Pn 10 ml 9030.0
15 Tuba PE Ø 400 mm, Pn 10 ml 10500.0
16 Tuba PE Ø 450 mm, Pn 10 ml 14500.0
17 Tuba PE Ø 500 mm, Pn 10 ml 17500.0
18 Tuba PE Ø 20 mm, Pn 20 ml 60.0
19 Tuba PE Ø 25 mm, Pn 20 ml 80.0
20 Tuba PE Ø 32 mm, Pn 20 ml 95.0
21 Tuba PE Ø 40 mm, Pn 20 ml 145.0
22 Tuba PE Ø 50 mm, Pn 20 ml 240.0
23 Tuba PE Ø 63 mm, Pn 20 ml 345.0
24 Tuba PE Ø 90 mm, Pn 20 ml 620.0
25 Tuba PE Ø 110 mm, Pn 20 ml 930.0
26 Tuba PE Ø 125 mm, Pn 20 ml 1200.0
27 Tuba PE Ø 160 mm, Pn 20 ml 1950.0
28 Tuba PE Ø 200 mm, Pn 20 ml 3050.0
29 Tuba PE Ø 250 mm, Pn 20 ml 4625.0
30 Tuba PE Ø 315 mm, Pn 20 ml 7371.0
31 Tuba PE Ø 355 mm, Pn 20 ml 9500.0
32 Tuba PE Ø 400 mm, Pn 20 ml 11950.0
33 Tuba PE Ø 450 mm, Pn 20 ml 15030.0
34 Tuba PE Ø 500 mm, Pn 20 ml 18550.0
35 Dyer te brendeshme druri importi cilesi e I-re. m2 17500
36 Dyer te brendeshme druri importi cilesi e II-te. m2 15500
37 Dyer te brendeshme metalike te blinduara. m2 18000
38 Dritare d/a plastike dopio xham m2 12000
39 Vetrate d/alumini plastike dopio xham m2 9560
40 Pllaka porcelanata m2 3200
41 Pllaka graniti "Rosa Beta" m2 5500
42 Pllaka graniti "Rosa PORINO" t=2cm m2 6000
43 Pllaka graniti "Nero AFRIKA" t=2cm m2 8500
44 Pllaka graniti "Rosa Beta" t=3cm m2 9000
45 Pllaka graniti "Rosa PORINO" t=3cm m2 9250
46 Pllaka graniti "VERDE" m2 9500
47 Pllaka graniti "Multi-KOLORE" m2 10200
48 Pllaka mermeri t=2cm "JANINA" m2 3600
49 Pllaka mermeri t=2cm "JANINA" m2 4500
50 Pllaka mermeri t=3cm "TRAVERTINE" m2 3700
51 Pllake knauf + aksesor Ud,CD,UP,pam min,stuko.etj. m2 750
52 Pllake eko fibran+aksesor, Ud,CD,UP,pam min, vida,. m2 1827
53 Grafiato e gatshme kg 25
54 Panel dopio me polisteroli i presuar δ = 30 kg/m3 m2 9000
55 Rrjete teli e galvanizuar 2.5mm m2 1100
56 Material ngjites lateks litra 800
57 Beton i lehtesuar + suva m2 2200
58 Panel polisteroli i presuar δ = 15 kg/m3 m2 4200
59 Kuti suport pllaket 2 modular cope 60
60 Suport pllaket 2 modular cope 114
61 Kuti suport pllaket 4 modular cope 165
62 Suport pllaket 4 modular cope 80
63 Kuti suport pllaket 2 modular Gevis cope 55
64 Suport pllaket 2 modular Gevis cope 107
65 Kuti suport pllaket 4 modular Gevis cope 130
66 Suport pllaket 4 modular Gevis cope 150
67 Kuti suport pllaket 2 modular Ticino cope 60
68 Suport pllaket 2 modular Ticino cope 70
69 Kuti suport pllaket 4 modular Ticino cope 80
Page 8
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
70 Suport pllaket 4 modular Ticino cope 80
71 Priza bivalente 220V 10 A 2P-T VIMAR cope 218
72 Kuti plastike cope 33
73 Priza bivalente 220V 10 A 2P-T GEVIS cope 142
74 Priza bivalente 220V 10 A 2P-T TICINO cope 145
75 Priza shuko "Gevis" universal cope 147
76 Priza shuko jasht muri 2P+T IP=54 Vimar cope 401
77 Priza shuko jasht muri 2P+T IP=54 Gevis cope 330
78 Priza shuko brenda murit 2 fazore 25 A "Gevis" cope 147
79 Priza shuko brenda murit 2 fazore 25 A "Vimar" cope 147
80 Priza shuko brenda murit 2 fazore 25 A "Ticino" cope 147
81 Çeles 1 polar Vimar cope 100
82 Çeles 1 polar Gevis cope 100
83 Çeles 1 polar Ticino cope 100
84 Çeles 2 polar Vimar cope 120
85 Çeles 2 polar Gevis cope 120
86 Çeles rregullator Vimar cope 870
87 Çeles rregullator Gevis cope 850
88 Çeles rregullator Ticino cope 810
89 Kasete plastike me 6 modular cope 440
90 Kasete plastike me 8 modular cope 491
91 Kasete plastike me 12 modular cope 688
92 Kasete plastike me 36 modular cope 1572
93 Kasete plastike me 48 modular cope 3066
94 Kasete plastike me 54 modular cope 4737
95 Automat termo/el.manj. Dif. 2P 220V, 32A, dl=0.03A cope 2760
96 Automat termo/el.manj. Dif. 2P 220V, 16A, dl=0.03A cope 2760
97 Automat termo/el.manj. Dif. 2P 220V, 10A cope 520
98 Automat termo/el.manj. Dif. 2P 220V, 16A cope 730
99 Automat termo/el.manj. Dif. 2P 220V, 32A cope 2837
100 Automat termo/el.manj. Dif. 2P 220V, 40A cope 3100
101 Automat termo/el.manj. Dif. 2P 220V, 63A cope 3250
102 Hyperdesimo kg 1400
103 Pllake knauf me dy shtresa kunder lageshtires m2 1100
Page 9
Mars - 2015
PUNIME DHEU
Hedhje,rrafshim,mbushje dheu me
2.19
krah, kategoria III m3
Sp + p op 1.25 125 156.25
Sigurime shoqerore 16.7% leke 156.3 0.167 26
Shuma : 182 182 15 18 215
Hedhje,rrafshim,mbushje dheu me
2.19a
krah, kategoria IV m3
Sp + p op 1.7 125 212.5
Sigurime shoqerore 16.7% leke 212.5 0.167 35
Shuma : 248 248 20 25 293
V.O.Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.
V.O.Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.
V.O.Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.
2.90.
Mur me tulla te veçanta oxhak deri 50m m3
Sp + p op 45.5 185 8417.5
Sigurime shoqerore 16.7% leke 8418 0.167 1406
Transport T*km 16.4 21 344
Elektro argano op 1.8 45 81
Tulla te plota 12x6.5x25cm cope 470 28 13160
Skele kulle m2 0.2 240 48
Skele mbrojtese m2 0.6 130 78
Rere m3 0.25 1546 387
Shuma : 9823 344 81 13673 23921 1914 2392 28227
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Veshje oxhaku me tulla shamot, h ~
2.91
20m m3
Sp + p op 45.5 185 8417.5
Sigurime shoqerore 16.7% leke 8417.5 0.167 1406
Transport T*km 4.2 21 88.2
Elektro argano op 3 45 135
Tulla shamot cope 207 112 23184
Pluhur shamot m3 0.13 2200 286
Shuma : 9823 88.2 135 23470 33516 2681 3352 39549
2,110
Themel e xokol b/betoni C - 12/15 m3
Sp + p op 9.31 185 1722
Sigurime shoqerore 16.7% leke 1722 0.167 288
Transport T*km 16.9 21 355
Vibrator op 0.9 53 47.7
Beton C 12/15 m3 0.77 4475 3446
Gur kave m3 0.37 871 322
Kallep themeli m2 2 150 300
Kallep muri m2 1.5 150 225
Shuma : 2010 355 47.7 4293 6706 536 671 7913
2,158/1
Soleta te plota b/a C16/20, t=10-15cm m3
Sp + p op 9.31 185 1722
Sigurime shoqerore 16.7% leke 1722 0.167 288
Transport T*km 16.3 21 342
Vinç kulle 0.5 t op 1.5 210 315
Soleta te plota b/a C16/20 m3 1.01 95 96
Shuma : 2010 342 315 96 2763 221 276 3261
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Pllake themeli, trare e bazamente b/a C
2.262/4a
20/25 m3
Sp + p op 3.46 185 640
Sigurime shoqerore 16.7% leke 640.1 0.167 107
Vibrator op 0.5 53 26.5
Beton C20/25 me betonpompe m3 22 21 462 1.02 5388 5496
Kallep themeli ( pa sp+p ) m2 0.6 150 90
Shuma : 747 462 26.5 5586 6821 546 682 8049
2.166
F V hekur betoni periodik Ø 6 - 10 mm ton
Sp + p op 60 185 11100
Sigurime shoqerore 16.7% leke 11100 0.167 1854
Transport T*km 10 21 210
Vinc kulle 6 - 10 ton op 0.63 210 132.3
Hekur i pergatitur ton 1 82000 82000
Tel bari kg 6 100 600
Shuma : 12954 210 132.3 82600 95896 7672 9590 113157
2.166
F V hekur betoni periodik Ø > 12 mm ton
Sp + p op 42 185 7770
Sigurime shoqerore 16.7% leke 7770 0.167 1298
Transport T*km 10 21 210
Vinc kulle 6 - 10 ton op 0.63 210 132.3
Hekur i pergatitur ton 1 78000 78000
Tel bari kg 3 100 300
Shuma : 9068 210 132.3 78300 87710 7017 8771 103498
2.181
F V konstruksione metalike te perbera ton
Sp + p op 48 185 8880
Sigurime shoqerore 16.7% leke 8880 0.167 1483
Transport T*km 10 21 210
Elektrosaldatriçe op 9.9 95 940.5
Gazogjen op 0.7 80 56
Autovinç op 0.3 2800 840
Vinç ekskavator op 1.3 945 1229
Konstruksiom i gatshem leke 1 102000 102000
Elektroda kg 4 180 720
Karbit kg 0.3 183 54.9
Oksigjen liter 3 122 366
Slele inventari m2 3.0 130 390
Shuma : 10363 210 3065 103530.9 117169 9374 11717 138259
2.182
F V konstruksione metalike te thjeshta ton
Sp + p op 36 185 6660
Sigurime shoqerore 16.7% leke 6660 0.167 1112
Transport T*km 10 21 210
Elektrosaldatriçe op 5.2 95 494
Gazogjen op 0.7 80 56
Autovinç op 0.3 2800 840
Vinç ekskavator op 1.3 945 1229
Elektrotrapano op 2.6 95 247
Konstruksiom i gatshem leke 1 102000 102000
Elektroda kg 4 180 720
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Karbit kg 0.3 183 54.9
Oksigjen liter 4 122 488
Slele inventari m2 3.0 130 390
Shuma : 7772 210 2866 103652.9 114501 9160 11450 135111
2.195
Hidroizolim me emulsion dhe 2 bitum m2
Sp + p op 0.42 185 78
Sigurime shoqerore 16.7% leke 77.7 0.167 13
Transport T*km 0.02 21 0.42
Bitum M 3 kg 3.8 90 342
Dru zjarri m3 0.01 3500 35
Shuma : 91 0.42 377 468 37 47 552
2.200
Shtrese lluster cimento 1:2 t = 20 mm m2
Sp + p op 0.65 185 120
Sigurime shoqerore 16.7% leke 120.3 0.167 20
Transport T*km 0.21 21 4
Vinç kulle deri 5 ton op 0.03 210 6.3
Llac cimento 1:2 m3 0.023 6067 140
Shuma : 140 4 6.3 140 291 23 29 343
2.206
Kasete shkarkimi me llamarine xingat cope
Sp + p op 2.42 185 448
Sigurime shoqerore 16.7% leke 447.7 0.167 75
Transport T*km 0.02 21 0.42
Llamarine xingat 0.8 mm kg 1.4 113 158
Kallaj kg 0.01 450 5
Hekur Ø 6 mm kg 2.27 85 193
Te ndryshme 1.5 % leke 356 1.50% 5
Shuma : 522 0.42 361 884 71 88 1043
2.209/a
Ulluk shkarkimi vertikal me PVC Ø 120 ml
Sp + p op 0.545 174 95
Sigurime shoqerore 16.7% leke 94.83 0.167 16
Transport T*km 0.01 21 0.21
Tub shkarkimi PVC Ø 120 mm ml 1.02 180 183.6
Te ndryshme 1.5 % leke 184 0.015 3
Shuma : 111 0.21 186 297 24 30 351
PUNIME SHTRESASH
2.267a
Shtrese me pllaka mermeri, 40x40cm m2
Sp + p op 2.46 185 455
Sigurime shoqerore 16.7% leke 455.1 0.167 76
Transport T*km 0.62 21 13
Vinç kulle op 0.07 210 14.7
Pllaka mermeri 40x40 cm m2 1.02 3100 3162
Llaç i perzier M 15 m3 0.02 3301 66
Bojak cimentoje me boje kg 4 150 600
Shuma : 531 13 14.7 3828 4387 351 439 5176
2.267/1
Shtrese me pllaka porcelanat importi m2
Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka porcelanata m2 1.02 1700 1734
Kol per pllaka kg 4 25 100
Çimento e bardhe kg 3 12 36
Bojak cimentoje me boje kg 0.15 112 16.8
Shuma : 432 13 1.06 1887 2333 187 233 2753
2.300
Suva solete ~ 4 m me drejtues, me krah m2
Sp + p op 2.85 185 527
Sigurime shoqerore 16.7% leke 527.3 0.167 88
Transport T*km 0.44 21 9
Vinç kulle op 0.13 210 27.3
Rere e lare lavatrice m2 0.005 1546 8
Llac bastard M 25 m3 0.02 3892 78
Çimento 32.5 N kg 5.5 8 45
Skele inventar m2 0.75 130 98
Shuma : 615 9 27.3 228 879 70 88 1038
2.303
Suva solete > 4 m, me drejtues, me krah m2
Sp + p op 3.31 185 612
Sigurime shoqerore 16.7% leke 612.4 0.167 102
Transport T*km 0.44 21 9
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinç kulle op 0.16 210 33.6
Rere e lare lavatrice m2 0.005 1546 8
Llac bastard M 25 m3 0.02 3892 78
Çimento 32.5 N kg 5.5 8 45
Skele inventar m2 0.75 130 98
Shuma : 715 9 33.6 228 985 79 99 1162
Sp + p op 4 185 740
Sigurime shoqerore 16.7% leke 740 0.167 124
Transport T*km 0.67 21 14
Vinç kulle op 0.18 210 37.8
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 8.2 7.8 64
Llaç i perzier M 25 m3 0.025 3892 97
Granil m3 0.023 1000 23
Skele inventar m2 1.25 130 163
Shuma : 864 14 37.8 408 1324 106 132 1562
2.297/b
Tavan i varur me pllaka gipsi 60x60cm m2
Sp + p op 1.09 185 202
Sigurime shoqerore 16.7% leke 201.7 0.167 34
Transport T*km 0.05 21 1.05
Pllaka gipsi 60x60cm + akses m2 1.02 1200 1224
Korrnize dekorative gips ml 0.8 200 160
Skele inventar m2 1.2 130 156
Te ndryshme 2 % leke 1540 2% 31
Shuma : 235 1.05 1571 1807 145 181 2132
2.358
Veshje fasade pllake mermeri t = 2 cm. m2
Sp + p op 9.5 185 1758
2.358/a
Veshje fasade pllake mermeri t = 3 cm. m2
3.370
F.V dritare druri kase binar teke xham m2
2.394/a
Grila d/alumini me kanate per dritare. m2
Sp + p op 3.2 185 592
Sigurime shoqerore 16.7% leke 592 0.167 99
Transport T*km 0.16 21 3
Grila d/a me kanate per dritare m2 1 12000 12000
Te ndryshme 3 % leke 12000 0.03 360
Shuma: 691 3 12000 12694 1016 1269 14979
PUNIME BOJATISJE
2.399 Sherbetisje e bojatisje me gelqere m2
Sp + p op 0.16 185 30
Sigurime shoqerore 16.7% leke 29.6 0.167 5
Gelqere e shuar kg 0.55 8 4.31
Boje pluhur cimentito kg 0.01 112 1.12
Te ndryshme 10 % leke 5.4342 0.1 0.54
Shuma: 35 6.0 41 3 4 48
2.402
Boje vaji siperfaqe metalik rezervuar m2
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Boje vaji kg 0.2 140 28
Boje antiruxho kg 0.15 115 17.25
Te ndryshme 10 % leke 45.25 0.1 4.525
Shuma: 216 49.775 266 21 27 313
Sp + p op 0.37 185 68
Sigurime shoqerore 16.7% leke 68.5 0.167 11
Boje vaji kg 0.2 140 28
Vinovil kg 0.015 250 4
Te ndryshme 10 % leke 31.75 0.1 3
Shuma: 80 35 115 9 11 135
2.407
Pllake b/a granili mbi parapet tarace m2
2.413
F.V zgara dekorativa hekuri mesatare ton
Shenime teknike: Per prishje te zerave te tjere, merret norma e kohes se punes me 60 % e ndertimit te ri.
2.421
Pergatitje e vendosje lende e sharruar
m3
Sp + p op 30.4 185 5624
Sigurime shoqerore 16.7% leke 5624 0.167 939
Transport T*km 3.78 21 79
Gozhde e bullona kg 0.1 90 9
Hekur Ø kg 12 78 936
Lende e sharruar m3 1.1 21000 23100
Shuma : 6563 79 24045 30688 2455 3069 36211
2.422
Termoizolim muri 10 cm me piaterme
m2
Sp + p op 7.2 185 1332
Sigurime shoqerore 16.7% leke 1332 0.167 222
Transport T*km 2.07 21 43
Vinç kulle op 0.08 210 17
Piaterme m3 0.101 2750 278
Karton katrama + bitum m2 0.95 590 560
Mur tulle 12 cm m3 0.114 10516 1199
Skele inventar m2 0.95 130 124
Ganxha Zn Ø 4 kg 0.02 173 3
Hekur betoni Ø 6 mm kg 0.6 85 51
Emulsion bitumi kg 2 120 240
Te ndryshme 1 % leke 2455 0.01 25
Shuma : 1554 43 17 2479 4094 328 409 4831
2.422
Termoizolim tavani 20 cm me piaterme m2
Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Tel elektrik pv-500 Ø 1mm2 ml 1.01 14 14
Te ndryshme 1 % leke 14.1 0.01 0.1
Shuma : 9 14 23 2 2 27
Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Tel elektrik pv-500 Ø1.5mm2 ml 1.01 18 18
Te ndryshme 1 % leke 18.2 0.01 0.2
Shuma : 9 18 27 2 3 32
Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Tel elektrik pv-500 Ø2.5mm2 ml 1.01 32 32.3
Te ndryshme 1 % leke 32.3 0.01 0.3
Shuma : 9 33 41 3 4 49
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza zak me nulifikim 10 A cope 1 150 150
Kuti derivacioni cope 1 30 30
Te ndryshme 2 % leke 180 0.2 36
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 216 216 432 35 43 510
2.487/c
F.V kuti suport pllaket 2 modular Gevis cope
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Kuti suport 2 modular Gevis cope 1 55 55
Suport pllaket Gevis cope 1 107 107
Te ndryshme 4 % leke 162 0.04 6
Shuma : 54 168 222 18 22 262
2.487/d
F.V kuti suport pllaket 4 modular Gevis cope
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Kuti suport 4 modular Gevis cope 1 130 130
Suport pllaket Gevis cope 1 150 150
Te ndryshme 4 % leke 280 0.04 11
Shuma : 54 291 345 28 35 407
2.487/e
F.V kuti suport pllaket 2 modular Ticino cope
Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Kuti suport 2 modular Ticino cope 1 60 60
Suport pllaket Ticino cope 1 70 70
Te ndryshme 4 % leke 130 0.04 5
Shuma : 65 135 200 16 20 236
2.487/f
F.V kuti suport pllaket 4 modular Ticino cope
Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Kuti suport 4 modular Ticino cope 1 80 80
Suport pllaket Ticino cope 1 114 114
Te ndryshme 4 % leke 194 0.04 8
Shuma : 65 202 267 21 27 315
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
F.V priza bivalente 220V 10A 2P-T
2.485/a
Vimar cope
2.485/b
F.V priza bivalente 220V 10A 2P-T Gevis cope
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko universal Gevis cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35 43 510
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Vimar cope 1 401 401
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 434 0.2 86.8
Shuma : 216 520.8 737 59 74 869
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
F.V priza shuko jashte murit 2P+T IP=54
2.485/f
"Gevis" cope
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Gevis cope 1 330 330
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 363 0.2 72.6
Shuma : 216 435.6 651 52 65 769
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Gevis cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35 43 510
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Vimar cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35 43 510
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Ticino cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35 43 510
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çriza 1 polar Vimar cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 216 159.6 375 30 38 443
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles 1 polar Gevis cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 216 159.6 375 30 38 443
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles 1 polar Ticino cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 216 159.6 375 30 38 443
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çriza 2 polar Vimar cope 1 120 120
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 153 0.2 30.6
Shuma : 216 183.6 399 32 40 471
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles 2 polar Gevis cope 1 120 120
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 153 0.2 30.6
Shuma : 216 183.6 399 32 40 471
2.485/6
F.V Çeles rregullator 220V 10A "Vimar" cope
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles rregullator Vimar cope 1 870 870
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 903 0.2 180.6
Shuma : 216 1083.6 1299 104 130 1533
2.485/7
F.V Çeles rregullator 220V 10A "Gevis" cope
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Çeles rregullator Gevis cope 1 850 850
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 883 0.2 176.6
Shuma : 216 1059.6 1275 102 128 1505
2.485/8
F.V Çeles rregullator 220V 10A "Ticino" cope
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles rregullator Ticino cope 1 810 810
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 843 0.2 168.6
Shuma : 216 1011.6 1227 98 123 1448
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles me dy pozicione cope 1 2890 2890
Kuti plastike cope 1 30 30
Te ndryshme 2 % leke 2920 0.2 584
Shuma : 216 3504 3720 298 372 4389
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles cope 1 760 760
Kuti plastike cope 1 30 30
Te ndryshme 2 % leke 790 0.2 158
Shuma : 216 948 1164 93 116 1373
Sp + p op 0.5 185 93
Sigurime shoqerore 16.7% leke 92.5 0.167 15.448
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Automat termo-elektro
magnetik,4P;380V;100A cope 1 10250 10250
Te ndryshme 5 % leke 10250 0.1 1025
Shuma : 108 11275 11383 911 1138 13432
Automat termo-elektro
2.a-105
magnetik,4P;380V;40A cope
Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Panel I matjes se energjise 1 fazor, 20
poste cope 1 7800 7800
Te ndryshme 10 % leke 7800 0.1 780
Shuma : 432 8580 9012 721 901 10634
Sp + p op 2 185 370
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 370 0.167 62
Panel I matjes se energjise 1/3 fazor, 10
poste cope 1 7850 7850
Te ndryshme 10 % leke 7850 0.1 785
Shuma : 432 8635 9067 725 907 10699
Sp + p op 0.4 185 74
Sigurime shoqerore 16.7% leke 74 0.167 12.358
Kontator trefazor,380V,40A cope 1 8000 8000
Te ndryshme 5 % leke 8000 0.05 400
Shuma : 86 8400 8486 679 849 10014
Sp + p op 0.4 185 74
Sigurime shoqerore 16.7% leke 74 0.167 12.358
Kontator magnetik,220V,25A cope 1 5200 5200
Te ndryshme 5 % leke 5200 0.05 260
Shuma : 86 5460 5546 444 555 6545
Sp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6.179
Sirene e brendshme audio vizive cope 1 2000 2000
Te ndryshme 5 % leke 2000 0.05 100
Shuma : 43 2100 2143 171 214 2529
Sp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6.179
Sirene e jashtme cope 1 4500 4500
Te ndryshme 5 % leke 4500 0.05 225
Shuma : 43 4725 4768 381 477 5626
Sp + p op 0.39 185 72
Sigurime shoqerore 16.7% leke 72.15 0.167 12
Transport T*km 0.004 21 0.1
Tuba xingato > 1 " kg 0.89 130 116
Rakorderi xingato > 1 " kg 0.12 190 23
Te ndryshme 0.5 % leke 138.5 0.005 1
Shuma : 84 0.1 139 223 18 22 264
2.494
F.V saracineska bronzi Ø 1/2 " = 15 mm cope
2.494/1
F.V saracineska bronzi Ø 3/4 " = 20 mm cope
2.494/2
F.V saracineska bronzi Ø 1 " = 25 mm cope
2.494/5
F.V saracineska bronzi Ø 2 " = 50 mm cope
2.494/a
FV tuba bakri e rakorderi d = 15x1 mm ml
Sp + p op 0.25 185 46.25
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.036 21 0.76
Tuba bakri d = 15 mm ml 1 639 639
Rakorderi leke 0.08 250 20
Te ndryshme 1% leke 659 0.01 7
Shuma : 54 0.8 666 720 58 72 850
2.494/b
FV tuba bakri e rakorderi d = 18x1 mm ml
Sp + p op 0.25 185 46.25
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.036 21 0.76
Tuba bakri d = 18 mm ml 1 771 771
Rakorderi leke 0.08 300 24
Te ndryshme 1% leke 795 0.01 8
Shuma : 54 0.8 803 858 69 86 1012
2.494/c
FV tuba bakri e rakorderi d = 22x1 mm ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.76
Tuba bakri d = 22 mm ml 1 842 842
Rakorderi leke 0.08 350 28
Te ndryshme 1% leke 870 0.01 9
Shuma : 65 0.8 879 944 76 94 1114
2.494/d
FV tuba bakri e rakorderi d = 28x1.5 mm ml
Sp + p op 0.35 185 64.75
Sigurime shoqerore 16.7% leke 64.75 0.167 11
Transport T*km 0.036 21 0.76
Tuba bakri d = 28 mm ml 1 995 995
Rakorderi leke 0.08 400 32
Te ndryshme 1% leke 1027 0.01 10
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 76 0.8 1037 1114 89 111 1314
2.494/e
FV tuba bakri e rakorderi d = 35x1.5 mm ml
Sp + p op 0.35 185 64.75
Sigurime shoqerore 16.7% leke 64.75 0.167 11
Transport T*km 0.036 21 0.76
Tuba bakri d = 35 mm ml 1 1715 1715
Rakorderi leke 0.08 450 36
Te ndryshme 1% leke 1751 0.01 18
Shuma : 76 0.8 1769 1845 148 184 2177
2.515/1
F.V Pilete grumbulluese shume dalje cope
Specialist + Punetor op 1.5 185 277.5
Shtese mbi pagat 16.7% leke 0.167 46.343
Transport materiale T*km 0.036 21 1
Pilete grumbulluese shume dalje cope 1 400 400
Te ndryshme 1 % leke 4
2.512/6
F.V Kolektor shpendares 1 1/4" ( 7+7 ) cope
Specialist + Punetor op 8 185 1480
Shtese mbi pagat 16.7% leke 0.167 247.16
Transport materiale T*km 0.179 21 4
Kaseta e emaluar 45x70 cope 1 5418 5418
Kolektor dergimi 1 1/4" cope 1 2202 2202
Kolektor kthimi 1 1/4" cope 1 2202 2202
Valvul me boketon 1 1/4" cope 2 5620 11240
Valvul shfryrese automatike 3/4" cope 2 715 1430
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 1 1/4" cope 20 750 15000
Tapa 1 1/4" cope 2 75 150
Te ndryshme 1 % leke 387
Shuma 1727 4 39069 40800 3264 4080 48144
2.523/1
F.V Tuba PVC f=200 mm te brinjezuar ml
Specialist + Punetor op 0.242 185 44.77
Shtese mbi pagat 16.7% leke 0.167 7.4766
Transport materiale T*km 0.036 21 1
Tuba PVC f=200 mm te brinjezuar ml 1 1700 1700
Rakorderi leke 56 56
Te ndryshme 1 % 18
Shuma 52 1 1774 1827 146 183 2156
An 149
F.V Kabine dushi 80 x 80 cm e thjeshte cope
Specialist + Punetor op 4.955 185 917
Shtese mbi pagat 16.7% leke 0.167 153.08
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport materiale T*km 0.036 21 1
kabine dushi 80x80 cm e thjeshte cope 1 15000 15000
Sinfon cope 1 900 900
Te ndryshme 1 % leke 159
Shuma 1070 1 16059 17130 1370 1713 20213
Sp + p op 0.5 185 93
Sigurime shoqerore 16.7% leke 92.5 0.167 15
Transport T*km 0.02 21 0.4
Element radiatori 600x200 cope 1 5300 5300
Tape reduksioni cope 0.4 520 208
Valvol radiatori cope 0.1 1726 172.6
Ganxha kovaci cope 0.4 46 18.4
Te ndryshme 2 % leke 5699 0.02 113.98
Shuma : 108 0.4 5813 5921 474 592 6987
Sp + p op 0.4 185 74
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 74 0.167 12
Transport T*km 0.02 21 0.4
Element radiatori 600x160 cope 1 4100 4100
Tape reduksioni cope 0.31 520 161
Valvol radiatori cope 0.08 1726 138
Ganxha kovaci cope 0.31 46 14
Te ndryshme 2 % leke 427.52 0.02 9
Shuma : 86 0.4 4422 4509 361 451 5320
Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.02 21 0.4
Element radiatori 300x200 cope 1 3600 3600
Tape reduksioni cope 0.31 520 161
Valvol radiatori cope 0.08 1726 138
Ganxha kovaci cope 0.31 46 14
Te ndryshme 2 % leke 322.09 0.02 6
Shuma : 65 0.4 3920 3985 319 399 4703
TERMOIZOLIM TUBACIONESH
Shenime: Norma e kohes per punetorin qe ngarkon, shkarkon dhe shoqeron kafshen e transportit behet me kronometrim dhe ndryshon
ne varesi T*km ndryshon sipas kerkeses dhe ofertes.
Shenime teknike:
1. Në analizat teknike betonet nuk janë paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. Çimentoja është paraqitur sipas klasave bazuar në standartet shqiptare dhe europiane SSH-EN 197-1.
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
3. Në analizat teknike Sigurimet shoqërore, që paguhen nga punëdhënësi, janë marrë 16.7%
në zbaT*km Nr.414, datë 27.06.2012.
Mars - 2015
MANUALI 2
ANALIZA TEKNIKE PER PUNIMET E NDERTIMIT TE NDERTESAVE
( Përmbledhëse e çmimeve )
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
PUNIME DHEU
1 2.1 Germim dheu me krah e transport me k dore 10 m, kategoria III m3 540 43 54 637
2 2.1/a Germim dheu me krah e transport me k dore 10 m, kategoria IV m3 788 63 79 930
3 2.5 Germim e mbushje dheu me krah kategoria III per themele, h = 1.5m m3 605 48 61 714
4 2.5/a Germim e mbushje dheu me krah kategoria IV per themele, h = 1.5m m3 1138 91 114 1343
5 2.6 Germim e mbushje dheu me krah kategoria III per themele, h = 3 m m3 688 55 69 812
6 2.15 Germim e mbushje dheu me krah per kanale kategoria III, h = 1.5 m m3 554 44 55 654
7 2.15/a Germim e mbushje dheu me krah per kanale kategoria IV, h = 1.5 m m3 1079 86 108 1274
8 2.19 Hedhje,rrafshim,mbushje dheu me krah, kategoria III m3 182 15 18 215
9 2.19/a Hedhje,rrafshim,mbushje dheu me krah, kategoria IV m3 248 20 25 293
10 2.20 Perforcim germimi me lende ndertimi m2 252 20 25 298
11 2.25 Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim toke m3 188 15 19 222
12 2.25/a Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim toke m3 208 17 21 245
13 2.26 Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim auto m3 174 14 17 206
14 2.26/a Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim auto m3 188 15 19 222
15 2.27 Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke m3 160 13 16 189
16 2.27/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke m3 177 14 18 209
17 2.28 Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto m3 197 16 20 232
18 2.28/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto m3 216 17 22 255
19 2.29 Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke m3 105 8 11 124
20 2.29/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke m3 116 9 12 137
21 2.30 Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto m3 128 10 13 150
22 2.30/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto m3 139 11 14 164
23 2.31 Germim themele e plinta b>2m, ekskavator me zinxhir 1.0 m3,shkarkimi ne toke m3 72 6 7 85
Page 134
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
24 2.36 Dhe i ngjeshur me tokmak elektrik m3 21 2 2 25
25 2.47/an Germim shkembi mesatar me çekiç me ekskavator me zinxhir m3 1500 120 150 1770
26 2.48/an Germim shkembi i forte me çekiç me ekskavator me zinxhir m3 3360 269 336 3965
27 2.37/1a Transport materiale ndertim, dheu me auto deri 1.0 km m3 90 7 9 106
28 2.37/2a Transport materiale ndertimi, dheu me auto deri 2.0 km m3 162 13 16 191
29 2.37/3a Transport materiale ndertimi, dheu me auto deri 3.0 km m3 216 17 22 255
30 2.37/4a Transport materiale ndertimi, dheu me auto deri 4.0 km m3 252 20 25 297
31 2.37/5a Transport materiale ndertimi, dheu me auto deri 5.0 km m3 270 22 27 319
32 2.37/1b Transport materiale ndertimi, dheu me auto deri 6.0 km m3 302 24 30 357
33 2.37/2b Transport materiale ndertimi, dheu me auto deri 7.0 km m3 365 29 37 431
34 2.37/3b Transport materiale ndertimi, dheu me auto deri 8.0 km m3 360 29 36 425
35 2.37/4b Transport materiale ndertimi, dheu me auto deri 9.0 km m3 373 30 37 440
36 2.37/5b Transport materiale ndertimi, dheu me auto deri 10.0 km m3 396 32 40 467
Page 135
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
13 2.71/2
Mur me tulle te lehtesuara dopio deri 8m me llaç perzier M25 m3 8815 705 881 10401
14 2.73Mur me tulla silikate h~3m pa fuga me llaç perzier M 15 m3 13637 1091 1364 16091
15 2.74Mur me tulla silikate h~3m me fuga me llaç perzier M 15 m3 14783 1183 1478 17443
16 2.83Mur me tulle me 4 vrima, t=10cm, h~3m, llaç perzier M15 m3 13239 1059 1324 15622
17 2.84Mur me tulle me 8 vrima, t=10cm, h~3m, llaç perzier M15 m3 12576 1006 1258 14840
18 2.86Mur me tulle me 6 vrima, t=12cm, h~3m, llaç perzier M15 m3 10516 841 1052 12409
19 2.90Mur me tulla te veçanta, oxhak deri 50 m m3 23921 1914 2392 28227
20 2.91Veshje oxhaku me tulla shamot deri 20 m m3 33516 2681 3352 39549
21 2.93Mure me tulla shamot h ~ 4 m m3 27831 2226 2783 32840
22 2.94Mure me tulla shamot, qemere m3 34285 2743 3428 40456
23 2.108/a
Ndetim muri me knauf t=10cm me dy shtresa m2 2278 182 228 2688
24 2.108/b
Mur me fibran eko me viza 250x6x3 me polisterol jeshil m2 4432 355 443 5230
25 MDW20e10 Panel dopio per mure betoni t=20cm, polisterol t=10+10 cm, densitet = 30kg/m3 m2 13787 1103 1379 16269
26 MW12d15 Panel polisteroli per mure te thjeshte t=12cm, δ=15kg/m3 m2 8320 666 832 9818
27 MW16d15 Panel polisteroli per mure te thjeshte t=16cm, δ=15kg/m3 m2 8320 666 832 9818
28 2.108/c Ndertim mure betopani m2 1982 159 198 2339
29 2.108/3 Ndertim muri me knauf t=10cm me dy shtresa, kunder lageshtires m2 3088 247 309 3644
30 2.96/a Veshje muri me moket m2 1158 93 116 1366
31 2.96/b Veshje muri me MDF m2 2394 192 239 2825
Page 136
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
12 2.125 Soleta b/a monolite me tulla me 6 vrima, Hd = 6m, trashesi 25cm C 12/15 m2 2727 218 273 3218
13 2.126 Soleta b/a monolite me tulla me 6 vrima, Hd = 6m, trashesi 25cm C 15/20 m2 2775 222 277 3274
14 2.129/1 Mure b/a t = 11 ~ 20 cm, C 16/20, h ~ 4 m m3 13668 1093 1367 16128
15 2.130/1 Mure b/a t = 21 ~ 30 cm, C 16/20, h ~ 4 m m3 10892 871 1089 12853
16 2.131/1 Mure b/a per rezervuare kendrejte C 16/20, t=10cm, h ~ 4 m m3 22660 1813 2266 26739
17 2.132/1 Mure b/a per rezervuare kendrejte C 16/20, t=11~20cm, h~4 m m3 17740 1419 1774 20933
18 2.133/1 Mure b/a per rezervuare kendrejte C 16/20, t=21~30cm, h~4 m m3 14781 1182 1478 17441
19 2.134/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 10 cm m3 27162 2173 2716 32051
20 2.135/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 11 ~ 20 cm m3 20376 1630 2038 24044
21 2.136/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 21 ~ 30 cm m3 15543 1243 1554 18341
22 2.137 Oxhak b/a deri ~ 80m C 16/20 m3 15827 1266 1583 18675
23 2.138 Freskore hiperbol b/a C 16/20 m3 21371 1710 2137 25218
25 2.152 FV Soleta b/a paranderura, C 25/30, h=11cm, me 2 e 7 vrima m2 1245 100 125 1469
26 2.153 FV Soleta b/a paranderura, C 25/30, h=16cm, me 2 e 5 vrima m2 1798 144 180 2122
27 2.154 FV Soleta b/a paranderura, C 25/30, h=22cm, me 2 e 3 vrima m2 1914 153 191 2258
28 2.156 FV Soleta sap h=20cm te drejta me beton C 16/20 m2 2597 208 260 3065
29 2.156/2 FV Soleta sap h=24cm te drejta me beton C 16/20 m2 2807 225 281 3312
30 2.157 Soleta b/a te parapergatitura me tulla me 6 vrima, h = 16 cm, C 16/20 m2 1554 124 155 1834
31 2.157/1 Soleta b/a te parapergatitura me tulla me 6 vrima, h = 25 cm, C 16/20 m2 2371 190 237 2798
32 2.158 Soleta te plota b/a C 16/20 m3 2758 221 276 3255
33 2.262/4a Pllake themeli, trare e bazamente b/a C 20/25 m3 6821 546 682 8049
34 2.262/4b Pllake themeli, trare e bazamente b/a C 25/30 m3 6960 557 696 8213
35 2.130/1a Mure b/a t = 21-30cm, h ~ 4m C 20/25 m3 10211 817 1021 12049
36 2.117/1a Kollona b/a monolite C 20/25 h ~ 4m m3 14643 1171 1464 17279
37 2.117/1b Kollona b/a monolite C 25/30 h ~ 4m m3 15195 1216 1520 17930
38 2.119/1a Trare e arkitrare b/a C20/25 h ~ 4m m3 12681 1014 1268 14964
39 2.122/1a Soleta te plota b/a C 20/25 t = 10 cm, h ~ 4m m3 12159 973 1216 14348
40 2.125/1a Soleta b/a me polisterol dhe rrjete teli C 20/25 t=30cm, h~6m m2 1973 158 197 2328
41 2.125 Soleta "TIPO" Maqedonase Hd = 6m, trashesi 25cm C 16/20 m2 2531 202 253 2986
42 2.200/1 Termoizolim solete t=20 cm me polisterol cilesi e I-re m2 1252 100 125 1477
Page 137
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
1 2.166 F V hekur betoni periodik Ø 6 - 10 mm ton 95896 7672 9590 113157
2 2.167 F V hekur betoni periodik Ø > 10 mm ton 87710 7017 8771 103498
3 2.181 Konstruksione metalike te perbera ton 117169 9374 11717 138259
4 2.182 Konstruksione metalike te thjeshta ton 114501 9160 11450 135111
PUNIME SHTRESASH
Page 138
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
1 2.258 Nenshtrese zhavori m3 1149 92 115 1355
3 2.261 Shtrese rere m3 1237 99 124 1459
4 2.262 Shtrese betoni C 6/10 m3 6640 531 664 7835
5 2.262/1 Shtrese betoni C 7/10 m3 6775 542 677 7994
6 2.262/3 Shtrese betoni C 12/15 m3 6926 554 693 8173
7 2.262/4 Shtrese betoni C 16/20 m3 7224 578 722 8525
8 2.264 Shtrese lluster çimento 1:2 m2 281 22 28 332
9 2.266 Shtrese me pllaka granili te zakonshme 30x30 cm m2 1170 94 117 1380
10 2.266/1 Shtrese me pllaka granili me boje 30x30 cm m2 1272 102 127 1501
11 2.267/a Shtrese me pllaka mermeri 40 x 40 cm m2 4387 351 439 5176
12 2.267/b Shtrese me pllaka grez importi 40 x 40 cm m2 2073 166 207 2446
13 2.268 Shkalle montazhi granili me boje m2 4741 379 474 5594
14 2.268/a Shkalle montazhi mermeri m2 4269 341 427 5037
15 2.276 Shtrese parketi m2 5237 419 524 6180
16 2.279 Shtrese derrasa FM 2.5cm m2 1522 122 152 1795
17 2.282 Shtrese derrasa FM 4.0cm m2 1778 142 178 2098
18 2.258/2 Shtrese zhavori ne teritorin e ndertesave m3 913 73 91 1078
19 2.258/2 Nenshtrese mbeturina ne teritorin e ndertesave m3 794 64 79 937
20 2.261 Shtrese rere ne teritorin e ndertesave m3 1205 96 121 1422
21 2.271 Shtrese mozaik mermeri t = 20 mm m2 3779 302 378 4459
22 2.272 Pllaka te vogla mermeri t = 30 mm m2 3805 304 380 4490
23 2.273 Shtrese pllaka mermeri t = 20 mm m2 4313 345 431 5090
24 2.273/1 Shtrese pllaka mermeri t = 30 mm m2 3803 304 380 4488
25 2.286 Shtrese tulla te plota (rate) mbi rere m2 1265 101 127 1493
26 2.288 Trotuar me pllaka granili me boje pa borduren e betonit m2 1814 145 181 2140
27 2.289 Trotuar me lluster cimento, pa borduren e betonit m2 970 78 97 1145
28 2.290 Bordura trotuari 20x35cm te parapergatitura ml 880 70 88 1038
29 2.291 Bordura trotuari 25x12cm te derdhura ne vend ml 528 42 53 623
30 2.267/1 Shtrese me pllaka porcelanat importi m2 2333 187 233 2753
31 2.273/1 Shtrese me pllaka graniti t=2cm "ROSA BETA" m2 6361 509 636 7506
32 2.273/2 Shtrese me pllaka graniti t=2cm "ROSA PORINO" m2 6866 549 687 8102
33 2.273/3 Shtrese me pllaka graniti t=2cm "NERO AFRIKA" m2 9391 751 939 11082
Page 139
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
34 2.273/1a Shtrese me pllaka graniti t=3cm "ROSA BETA" m2 9896 792 990 11677
35 2.273/2a Shtrese me pllaka graniti t=3cm "ROSA PORINO" m2 10149 812 1015 11975
36 2.273/2a Shtrese me pllaka graniti t=3cm "VERDE" m2 10401 832 1040 12273
37 2.273/2b Shtrese me pllaka graniti t=3cm "MULTI-KOLORE" m2 11108 889 1111 13108
38 2.273/4 Shtrese me pllaka mermeri t=2cm "JANINA" m2 4442 355 444 5242
39 2.273/5 Shtrese me pllaka mermeri t=3cm "JANINA" m2 5351 428 535 6314
40 2.273/6 Shtrese me pllaka mermeri t=3cm "TRAVERTINE" m2 4543 363 454 5361
41 2.287 Shtrese pllaka qelqi 15x15 m2 4141 331 414 4887
42 2.287/1 Shtrese pllaka antiacide m2 4957 397 496 5850
43 2.423/a Shtrese avullizoluese gjeotekstil m2 161 12.9 16.1 190
44 2.267/a Shtrese me pllaka grez porcelanato m2 1863 149.1 186.3 2198
45 2.273 Shtrese pllaka mermeri t=3cm m2 5659 452.7 565.9 6678
46 2.276 Shtrese parketi laminat m2 3535 282.8 353.5 4172
47 2.268a Shkalle mermer montazhi m2 5533 442.6 553.3 6529
48 2.283 Shtrese stirobetoni m3 205 16.4 20.5 242
49 2.284 Shtrese dyshemeje me melanine m2 1896 151.7 189.6 2237
Page 140
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
15 2.324/2 Plintuse mermeri h = 10cm ml 444 36 44 524
Page 141
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
30 2.297/c Tavan i varur plastik m2 973 77.8 97.3 1148
31 An Veshje fasade me xham struktural i pathyeshem m2 6259 500.7 625.9 7386
32 An Veshje pishine me pllake e kolle kunder lageshtires m2 4827 386.1 482.7 5696
33 An Veshje muri me gomine speciale δ = 42mm m2 4869 389.5 486.9 5745
34 2.358/b Veshje fasade me polisterol kompakt jeshil t=5cm + rrjete + suva. m2 2431 194.5 243.1 2869
35 2.358/c Veshje muri brenda me polisterol te thjeshte t=5cm + rrjete + suva. m2 1650 132.0 165.0 1947
36 2.358/d Veshje muri me kartonxhes cimentato m2 3980 318.4 398.0 4697
Page 142
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
24 2.394/a Grila d/alumini me kanate per dritare. m2 12694 1016 1269 14979
25 2.394/a Grila d/alumini me role per dritare. m2 9043 723 904 10671
26 2.388/1 V F dyer te brendeshme tamburate te rimesuara m2 12101 968 1210 14279
PUNIME BOJATISJE
1 2.399 Sherbetisje e bojatisje me gelqere m2 41 3 4 48
2 2.400 Boje vaji siperfaqe druri m2 167 13 17 197
3 2.401 Boje vaji siperfaqe metalik m2 367 29 37 433
4 2.402 Boje vaji siperfaqe metalik, rezervuare m2 266 21 27 313
5 2.403 Boje vaji mbi siperfaqe te patinuar m2 115 9 11 135
6 2.404 Boje hidroplastike m2 148 12 15 174
7 2.404/1 Boje hidroplastike importi cilesi e I-re m2 365 29 37 431
Page 143
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
19 2.426/6 Prishje mure beton/arme m3 4264 341 426 5031
20 2.426/7 Prishje kollona, trare b/a m3 5387 431 539 6356
21 2.418 Parmak me lende druri m2 1741 139 174 2054
22 2.420 Pergatitje e vendosje lende e rrumbullaket m3 24088 1927 2409 28423
23 2.421 Pergatitje e vendosje lende e sharruar m3 30688 2455 3069 36211
24 2.422 Termoizolim muri 10 cm me piaterme m2 4094 328 409 4831
25 2.422 Termoizolim tavani 20 cm me piaterme m2 5603 448 560 6612
26 2.425 Grope septike me V = 6 m3 cope 301120 24090 30112 355322
27 2.425/1 Grope septike me V = 8 m3 cope 365877 29270 36588 431735
28 2.425/2 Grope septike me V = 12 m3 cope 447029 35762 44703 527494
29 2.425/3 Grope septike me V = 16 m3 cope 495903 39672 49590 585166
30 2.410/a Parapet shkalle e ballkone me tuba inoksi ngjyre e verdhe ose metalizato, h=80~90cm ml 5511 441 551 6503
31 2.410/b Parapet shkalle e ballkone me tuba inoksi ngjyre e verdhe ose metalizato, h=30~50cm ml 2977 238 298 3513
32 An F.V porte metalike dekorative rreshqitese m2 5761 461 576 6798
Page 144
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
16 2.448 Kallepe per mure b/a m2 115 9 12 136
17 2.450 Kallepe per trare b/a m2 257 21 26 304
18 2.454 Kallepe per soleta b/a m2 183 15 18 216
PUNIME ELEKTRIK E
1 480 F.V tub plastmasi Ø 11 ~ 13 mm ml 80 6 8 95
2 480/1 F.V tub plastmasi Ø 14 ~ 17 mm ml 93 7 9 109
3 480/2 F.V tub plastmasi Ø 18 ~ 21 mm ml 102 8 10 120
4 480/3 F.V tub plastmasi Ø 22 ~ 26 mm ml 137 11 14 162
5 480/4 F.V tub plastmasi Ø 27 ~ 30 mm ml 159 13 16 187
6 480/5 F.V tub plastmasi Ø 31 ~ 36 mm ml 187 15 19 220
7 2.481 F.V percjelles PV-500 Ø 1 mm2 ml 23 2 2 27
8 2.481/1 F.V percjelles PV-500 Ø 1.5 mm2 ml 27 2 3 32
9 2.481/2 F.V percjelles PV-500 Ø 2.5 mm2 ml 41 3 4 49
10 2.481/3 F.V percjelles PV-500 Ø 4 mm2 ml 50 4 5 60
11 2.481/4 F.V percjelles PV-500 Ø 6 mm2 ml 73 6 7 86
12 2.481/5 F.V percjelles PV-500 Ø 10 mm2 ml 129 10 13 153
13 2.482 F.V percjelles PPV, Ø 2 x 1 mm2 ml 64 5 6 76
14 2.482/1 F.V percjelles PPV, Ø 2 x 1.5 mm2 ml 88 7 9 104
15 2.483 F.V Çelesa e priza 10 A cope 396 32 40 467
16 2.485 F.V Çelesa e priza 10 A me nulifikim cope 432 35 43 510
17 2.486 F.V Portollampa normale 10 A cope 170 14 17 200
18 2.487 F.V Kutiderivacioni plastike cope 102 8 10 121
19 2.489 F.V Siguresa ~ 25 A cope 351 28 35 414
20 2.490 F.V kuader ndriçimi cope 1544 124 154 1822
21 2.490/a F.V Automat sekondar me 4 vende cope 951 76 95 1122
22 2.490/e F.V Automat kryesor me 24 vende cope 1966 157 197 2320
23 2.487/a F.V kuti suport pllaket 2 modular cope 235 19 23 277
24 2.487/b F.V kuti suport pllaket 4 modular cope 309 25 31 364
25 2.487/c F.V kuti suport pllaket 2 modular Gevis cope 222 18 22 262
26 2.487/d F.V kuti suport pllaket 4 modular Gevis cope 345 28 35 407
27 2.487/e F.V kuti suport pllaket 2 modular Ticino cope 200 16 20 236
Page 145
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
28 2.487/f F.V kuti suport pllaket 4 modular Ticino cope 267 21 27 315
29 2.485/a F.V priza bivalente 220V 10A 2P-T Vimar cope 496 40 50 585
30 2.485/b F.V priza bivalente 220V 10A 2P-T Gevis cope 404 32 40 477
31 2.485/c F.V priza bivalente 220V 10A 2P-T Ticino cope 408 33 41 481
32 2.485/d F.V priza shuko "Gevis" universal cope 432 35 43 510
33 2.485/e F.V priza shuko jashte murit 2P+T IP=54 "Vimar" cope 737 59 74 869
34 2.485/f F.V priza shuko jashte murit 2P+T IP=54 "Gevis" cope 651 52 65 769
35 2.485/g F.V priza shuko brenda murit 2 fazore 25 A "Gevis" cope 432 35 43 510
36 2.485/h F.V priza shuko brenda murit 2 fazore 25 A "Vimar" cope 432 35 43 510
37 2.485/i F.V priza shuko brenda murit 2 fazore 25 A "Ticino" cope 432 35 43 510
38 2.485/1 F.V Çeles 1 polar 220V 10A "Vimar" cope 375 30 38 443
39 2.485/2 F.V Çeles 1 polar 220V 10A "Gevis" cope 375 30 38 443
40 2.485/3 F.V Çeles 1 polar 220V 10A "Ticino" cope 375 30 38 443
41 2.485/4 F.V Çeles 2 polar 220V 10A "Vimar" cope 399 32 40 471
42 2.485/5 F.V Çeles 2 polar 220V 10A "Gevis" cope 399 32 40 471
43 2.485/6 F.V Çeles rregullator 220V 10A "Vimar" cope 1299 104 130 1533
44 2.485/7 F.V Çeles rregullator 220V 10A "Gevis" cope 1275 102 128 1505
45 2.485/8 F.V Çeles rregullator 220V 10A "Ticino" cope 1227 98 123 1448
46 2.490/b F.V Kasete plastike KE me 6 modular (vende) cope 808 65 81 953
47 2.490/c F.V Kasete plastike KE me 8 modular (vende) cope 944 76 94 1114
48 2.490/d F.V Kasete plastike KE me 12 modular (vende) cope 1297 104 130 1530
49 2.490/f F.V Kasete plastike KE me 36 modular (vende) cope 2787 223 279 3289
50 2.490/g F.V Kasete plastike KE me 48 modular (vende) cope 4495 360 450 5304
51 2.490/h F.V Kasete plastike KE me 54 modular (vende) cope 6592 527 659 7779
52 2.490/1 F.V Automat termo/el.manj. diferencial 2P 220V, 32A, dl=0.03A cope 3360 269 336 3965
53 2.490/2 F.V Automat termo/el.manj. diferencial 2P 220V, 16A, dl=0.03A cope 3360 269 336 3965
54 2.490/1a F.V Automat termo/el.manj. diferencial 2P 220V, 10A cope 853 68 85 1006
55 2.490/1b F.V Automat termo/el.manj. diferencial 2P 220V, 16A cope 1084 87 108 1279
56 2.490/1c F.V Automat termo/el.manj. diferencial 2P 220V, 32A cope 3401 272 340 4014
57 2.490/1d F.V Automat termo/el.manj. diferencial 2P 220V, 40A cope 3777 302 378 4457
58 2.490/1e F.V Automat termo/el.manj. diferencial 2P 220V, 63A cope 3942 315 394 4652
59 2.a-73 Elektroda tokezimi, profil zingato e bakerizuar , L=1.5m cope 1115 89 111 1315
Page 146
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
60 2.a-74 Elektroda tokezimi, profil zingato e bakerizuar , L=2.0m cope 1609 129 161 1898
61 2.a-93 Percjelles tokezimi bakri , Cu, S=35mm2 i zhveshur ml 652 52 65 770
62 2.a-97 Percjelles tokezimi bakri , Cu, S=50mm2 i zhveshur ml 880 70 88 1039
63 2.a-98 Percjelles shirit zinku tokezimi, Zn= 30x3mm ml 1389 111 139 1640
64 2.a-99 Percjelles shirit bakri tokezimi, Cu=30x3mm ml 1494 120 149 1763
65 2. a-100 Çeles me dy pozicione, I-0-2 380V,20A cope 3720 298 372 4389
66 2. a-101 Çeles automat termo-elektro magnetik 2P;20A;220V cope 1164 93 116 1373
67 2. a-102 Kasete metalike me zbara bakri 50x40x25cm per I=330A cope 10234 819 1023 12076
68 2. a-103 Kasete metalike me zbara bakri 50x40x25cm per I=250A cope 10201 816 1020 12037
69 2. a-104 Automat termo-elektro magnetik,4P;380V;100A cope 11383 911 1138 13432
70 2. a-105 Automat termo-elektro magnetik,4P;380V;40A cope 1893 151 189 2234
71 2. a-106 Automat magneto-termik 380V,40A, 4P,Id=0.03A cope 15109 1209 1511 17829
72 2. a-107 Automat magneto-termik 380V,63A, 4P cope 23069 1845 2307 27221
73 2. a-108 Automat magneto-termik 380V,25A, 4P cope 6199 496 620 7315
74 2. a-109 Panel I matjes se energjise 1 fazor, 20 poste cope 9012 721 901 10634
2. a-110 Panel shperndares ne Tension te Ulet,komplet me 1 Automat 380V,4P,330A + 3 cope 139314 11145 13931 164390
75 Automate 380V,4P,250A
76 2. a-111 Panel metalik IP65(400x300x250mm) cope 3361 269 336 3966
77 2. a-112 Panel metalik IP65(700x550x250mm) cope 5231 418 523 6172
78 2. a-113 Panel I matjes se energjise 1/3 fazor, 10 poste cope 9067 725 907 10699
79 2. a-114 Kontator trefazor,380V,40A cope 8486 679 849 10014
80 2. a-115 Kontator magnetik,220V,25A cope 5546 444 555 6545
81 2. a-116 Sirene e brendshme audio vizive cope 2143 171 214 2529
82 2. a-117 Sirene e jashtme cope 4768 381 477 5626
83 2. a-118 Kasete Metalike 36 Module cope 21655 1732 2166 25553
84 2. a-119 Kasete metalike 24 Module cope 13405 1072 1341 15818
85 2. a-120 Llampe sinjalizimi 220V;1.2w cope 506 41 51 598
86 2. a-121 Kanaline metalike 150x50 cope 1209 97 121 1427
87 2. a-122 Kanaline metalike 210x65 cope 1729 138 173 2041
88 2. a-123 Ndricues fluoreshent 1x18w.IP65 cope 965 77 96 1138
89 2. a-124 Ndricues fluoreshent 1x40w.IP65 cope 1053 84 105 1242
90 2. a-125 Ndricues fluoreshent 1x60w.IP65 cope 1273 102 127 1502
Page 147
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
91 2. a-126 Ndricues fluoreshent 3x40w.IP65 cope 3074 246 307 3627
92 2. a-127 Ndricues fluoreshent 2x36w,IP40 cope 2249 180 225 2654
93 2. a-128 Ndricues tip Glob,shkarkim me avuj zhive,Sap,75w cope 13233 1059 1323 15615
94 2. a-129 Ndricues projektor me llampe SAP-T 250w cope 12949 1036 1295 15280
95 2. a-130 Ndricues tip plafoniere ,me llampe fluoreshente 40w, cope 1879 150 188 2217
96 2. a-131 Ndricues tip plafoniere, emergjence,1x18w,IP65 cope 2419 194 242 2855
97 2. a-132 Ndricues tavanor fluoreshente 1x40w cope 1987 159 199 2345
98 2. a-133 Ndricues tavanor fluoreshente 1x18w cope 1317 105 132 1555
99 2. a-134 Ndricues plafoniere bracete 1x40W cope 1879 150 188 2217
100 2. a-135 Ndricues tip spot me llampa fluoreshente,2x18w cope 1609 129 161 1899
101 2. a-136 Ndricues pllafonier muror 1x60w cope 2203 176 220 2600
102 2. a-137 Ndricues fluoreshent 4x18w,IP40 cope 3359 269 336 3963
103 2. a-138 Ndricues fluoreshent 2x40w,IP40 cope 4104 328 410 4843
104 2. a-139 Ndricues evakuimi me llampe 1x11w,IP40 cope 3737 299 374 4409
105 2. a-140 Gjenerator 40KVA,diesel cope 834333 66747 83433 984513
PUNIME H/SANITARE
1 2.491 F.V tub xingato dhe rakorderi Ø ~ 1 " kg 336 27 34 397
2 2.492 F.V tub xingato dhe rakorderi Ø > 1 " kg 223 18 22 264
3 2.493 F.V tub te zeze dhe rakorderi kg 286 23 29 337
4 2.494 F.V saracineska bronzi Ø 1/2 " = 15 mm cope 673 54 67 795
5 2.494/1 F.V saracineska bronzi Ø 3/4 " = 20 mm cope 673 54 67 795
6 2.494/2 F.V saracineska bronzi Ø 1 " = 25 mm cope 835 67 83 985
7 2.494/3 F.V saracineska bronzi Ø 1 1/4 " = 32 mm cope 1106 88 111 1305
8 2.494/4 F.V saracineska bronzi Ø 1 1/2 " = 40 mm cope 1602 128 160 1890
9 2.494/5 F.V saracineska bronzi Ø 2 " = 50 mm cope 2085 167 209 2460
10 2.494/6 F.V saracineska bronzi Ø 2 1/2 " = 70 mm cope 2698 216 270 3184
11 2.495 F.V lavaman porcelani importi me mishelator cope 8994 720 899 10613
12 2.498 F.V lavapjate importi porcelani cope 9822 786 982 11590
13 2.499 F.V lavapjate importi me llamarine xingat cope 11148 892 1115 13155
14 2.501 F.V WC allafrenga importi cope 15731 1258 1573 18562
15 2.504 F.V WC allaturka importi cope 9846 788 985 11618
Page 148
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
16 2.505 F.V pisuar importi porcelani cope 7162 573 716 8451
17 2.506 F.V bide importi porcelani cope 5347 428 535 6310
18 2.507 F.V vaske dushi importi cope 17092 1367 1709 20168
19 2.508 F.V bolier 100 liter importi cope 10355 828 1035 12219
20 2.510 F.V hidrante Ø 50 mm cope 4312 345 431 5088
21 2.511 F.V hidrante Ø 80 mm cope 4615 369 461 5445
22 2.512 F.V hidrante Ø 100 mm cope 5547 444 555 6546
23 2.513 F.V pilete dyshemeje Ø 30 mm cope 1001 80 100 1182
24 2.514 F.V pilete dyshemeje Ø 40 mm cope 1631 131 163 1925
25 2.515 F.V pilete dyshemeje Ø 50 mm cope 1631 131 163 1925
26 2.516 Tuba plastmasi dhe rakorderi ton 467176 37374 46718 551267
27 2.517 Tuba gize me plumb ton 238072 19046 23807 280925
28 2.518 Pjese speciale gize ton 415337 33227 41534 490098
29 2.536 F.V tuba çeliku Ø ~ 200mm kg 187 15.0 18.7 221
30 2.538 Pjese speciale çeliku, Ø ~ 200 mm kg 167 13.4 16.7 198
31 2.491/a F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 25 ml 242 19.4 24.2 286
32 2.491/b F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 16 ml 257 20.6 25.7 304
33 2.491/c F.V Tuba e rakorderi ujesjellesi PPR d=20~32mm, PN 16 ml 280 22.37 27.96 330
34 2.491/d F.V Tuba e rakorderi ujesjellesi PPR d=40mm, PN 16 ml 303 24.23 30.29 357
35 2.491/e F.V Tuba e rakorderi ujesjellesi PE d=50mm, PN 16 ml 358 28.67 35.84 423
36 2.491/f F.V Tuba e rakorderi ujesjellesi PE d=63mm, PN 16 ml 404 32.31 40.39 477
37 2.491/g F.V Tuba e rakorderi ujesjellesi PE d=90mm, PN 16 ml 702 56.15 70.18 828
38 2.491/h F.V Tuba e rakorderi ujesjellesi PE d=110mm, PN 16 ml 1005 80.39 100.48 1186
39 2.491/i F.V Tuba e rakorderi ujesjellesi PE d=125mm, PN 16 ml 1166 93.31 116.64 1376
40 2.535/a Termoizolim tubi Ø 1/2" me armofleks (d22x9) ml 107 8.60 10.75 127
41 2.535/b Termoizolim tubi Ø 3/4" me armofleks (d28x9) ml 122 9.73 12.16 143
42 2.535/c Termoizolim tubi Ø 1" me armofleks (d35x9) ml 138 11.02 13.78 163
43 2.535/d Termoizolim tubi Ø 11/4" me armofleks (d42x9) ml 153 12.23 15.29 180
44 2.535/f Termoizolim tubi Ø 11/2" me armofleks (d54x9) ml 203 16.27 20.34 240
45 2.535/g Termoizolim tubi Ø 2" me armofleks (d64x9) ml 238 19.02 23.78 281
46 2.535/h Termoizolim tubi Ø 21/2" me armofleks (d76x9) ml 261 20.88 26.10 308
47 2.494/a F.V tuba bakri e rakorderi d = 15x1 mm ml 720 57.63 72.03 850
Page 149
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
48 2.494/b F.V tuba bakri e rakorderi d = 18x1 mm ml 858 68.61 85.77 1012
49 2.494/c F.V tuba bakri e rakorderi d = 22x1 mm ml 944 75.54 94.42 1114
50 2.494/d F.V tuba bakri e rakorderi d = 28x1.5 mm ml 1114 89.09 111.36 1314
51 2.494/e F.V tuba bakri e rakorderi d = 35x1.5 mm ml 1845 147.59 184.48 2177
52 2.491/a F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.0 mm, PN 10 ml 141 11.25 14.06 166
53 2.491/b F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 2.0 mm, PN 10 ml 159 12.75 15.94 188
54 2.491/c F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 2.4 mm, PN 10 ml 184 14.72 18.40 217
55 2.491/d F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 3.0 mm, PN 10 ml 256 20.49 25.62 302
56 2.491/e F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 3.7 mm, PN 10 ml 318 25.46 31.83 376
57 2.491/f F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 4.7 mm, PN 10 ml 480 38.41 48.01 566
58 2.491/g F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 6.7 mm, PN 10 ml 844 67.48 84.35 995
59 2.491/h F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 8.1 mm, PN 10 ml 1217 97.34 121.67 1436
60 2.491/i F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 8.6 mm, PN 10 ml 1410 112.79 140.98 1664
61 2.491/j F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 11.8 mm, PN 10 ml 2446 195.66 244.57 2886
62 2.491/k F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 14.7 mm, PN 10 ml 3726 298.09 372.62 4397
63 2.491/l F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 18.4 mm, PN 10 ml 5472 437.77 547.21 6457
64 2.491/m F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 23.2 mm, PN 10 ml 8649 691.96 864.95 10206
65 2.491/n F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 26.1 mm, PN 10 ml 11078 886.22 1107.77 13072
66 2.491/o F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 29.4 mm, PN 10 ml 12854 1028.34 1285.43 15168
67 2.491/p F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 33.1 mm, PN 10 ml 17686 1414.89 1768.62 20870
68 2.491/q F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 36.8 mm, PN 10 ml 21311 1704.86 2131.08 25147
69 2.491/1a F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.3 mm, PN 20 ml 141 11.25 14.06 166
70 2.491/1b F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 3.0 mm, PN 20 ml 170 13.56 16.95 200
71 2.491/1c F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 3.6 mm, PN 20 ml 191 15.30 19.12 226
72 2.491/1d F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 4.5 mm, PN 20 ml 263 21.07 26.34 311
73 2.491/1e F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 5.6 mm, PN 20 ml 401 32 40 473
74 2.491/1f F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 7.1 mm, PN 20 ml 552 44 55 652
75 2.491/1g F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 10.1 mm, PN 20 ml 895 72 90 1056
76 2.491/1h F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 12.3 mm, PN 20 ml 1294 104 129 1527
77 2.491/1i F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 14.0 mm, PN 20 ml 1642 131 164 1937
78 2.491/1j F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 17.9 mm, PN 20 ml 2607 209 261 3076
79 2.491/1k F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 22.4 mm, PN 20 ml 4023 322 402 4747
Page 150
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
80 2.491/1l F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 27.9 mm, PN 20 ml 5757 461 576 6793
81 2.491/1m F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 35.2 mm, PN 20 ml 9075 726 908 10709
82 2.491/1n F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 39.7 mm, PN 20 ml 11648 932 1165 13744
83 2.491/1o F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 44.7 mm, PN 20 ml 14608 1169 1461 17238
84 2.491/1p F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 50.3 mm, PN 20 ml 18330 1466 1833 21630
85 2.491/1q F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 55.8 mm, PN 20 ml 22584 1807 2258 26649
86 An - 5 F.V Pilete (sifon) lavatriçe cope 1133 91 113 1337
87 An - 6 F.V Tuba PVC Ø 250 mm per linja te jashtme ml 1988 159 199 2345
88 An - 7 F.V Tuba PVC Ø 315 mm per linja te jashtme ml 3792 303 379 4475
89 An - 8 F.V Tuba PVC Ø 400 mm per linja te jashtme ml 5104 408 510 6023
90 An - 9 F.V Saraçineske PPR 1/2" cope 722 58 72 852
91 An - 10 F.V Saraçineske PPR 3/4" cope 924 74 92 1090
92 An - 11 F V rezervuari zingato 5000 litra cope 79658 6373 7966 93996
93 An - 12 F V rezervuari zingato 2000 litra cope 23400 1872 2340 27612
94 An - 13 F V rezervuari zingato 1000 litra cope 16885 1351 1688 19924
95 An - 14 F V rezervuari zingato 500 litra cope 12854 1028 1285 15168
96 An - 15 F V bolier 80 liter, uje te ngrohte cope 11516 921 1152 13589
97 An - 16 F V bolier 12 liter, uje te ngrohte sanitar cope 5803 464 580 6847
98 An - 17 F V pompe me pulmon 24 litra cope 17554 1404 1755 20714
99 2.515/1 F.V Pilete grumbulluese shume dalje cope 729 58 73 860
100 2.516/1 F.V Tuba e rakorderi PVC kg 418 33 42 493
101 2.493/1 F.V Tuba çeliku i zi kg 287 23 29 339
102 2.512/2 F.V Kolektor shpendares 3/4" ( 4+4 ) cope 12756 1020 1276 15052
103 2.512/3 F.V Kolektor shpendares 3/4" ( 5+5 ) cope 14715 1177 1472 17364
104 2.512/4 F.V Kolektor shpendares 1" ( 6+6 ) cope 27498 2200 2750 32448
105 2.512/5 F.V Kolektor shpendares 1" ( 7+7 ) cope 35471 2838 3547 41856
106 2.512/6 F.V Kolektor shpendares 1 1/4" ( 7+7 ) cope 40800 3264 4080 48144
107 2.523/1 F.V Tuba PVC f=200 mm te brinjezuar ml 1827 146 183 2156
108 An 105 F.V Tuba ujesjellesi ADPE Pn 10 f=180mm ml 1514 121 151 1787
109 An 106 F.V Tuba ujesjellesi ADPE Pn 10 f=110mm ml 825 66 83 974
110 An 135 F.V Tuba e rakorderi ujesjellesi PE80 Pn 8 f = 160mm ml 1533 123 153 1809
111 An 136 F.V Tuba e rakorderi ujesjellesi PE100 Pn 25 f = 140mm ml 2101 168 210 2480
Page 151
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
112 An 137 F.V Tuba e rakorderi ujesjellesi PE100 Pn 20 f = 140mm ml 1895 152 190 2237
113 An 149 F.V Kabine dushi 80 x 80 cm e thjeshte cope 17130 1370 1713 20213
114 An 151 F.V Tuba e rakorderi PPR Pn 20 f = 63 x 6.4 mm ml 752 60.1 75.2 887
115 An 152 F.V Tuba e rakorderi PPR Pn 20 f=50x5.4 mm ml 570 45.6 57.0 672
116 An 153 F.V Tuba e rakorderi PPR Pn 16 f = 50 mm ml 591 47.3 59.1 698
PUNIME KANALIZIMI
1 2.519 Tub kanalizimi pvc Ø 90 mm ml 807 65 81 952
2 2.520 Tub kanalizimi pvc Ø 110 mm ml 1012 81 101 1194
3 2.521 Tub kanalizimi pvc Ø 140 mm ml 1170 94 117 1380
4 2.522 Tub kanalizimi pvc Ø 170 mm ml 1418 113 142 1673
5 2.523 Tub kanalizimi pvc Ø 200 mm ml 1703 136 170 2009
6 2.552 F.V tuba betoni Ø 200 mm ml 707 56.5 70.7 834
7 2.553 F.V tuba betoni Ø 300 mm ml 1208 96.7 120.8 1426
8 2.554 F.V tuba betoni Ø 400 mm ml 1778 142.3 177.8 2098
9 2.555 F.V tuba betoni Ø 500 mm ml 2421 193.7 242.1 2857
Page 152
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
10 2.556 F.V tuba betoni Ø 600 mm ml 3438 275.0 343.8 4057
11 2.557 F.V tuba b/a Ø 800 mm ml 6929 554.3 692.9 8176
12 2.558 F.V tuba b/a Ø 1000 mm ml 8952 716.1 895.2 10563
13 2.559 F.V tuba b/a Ø 1200 mm ml 12029 962.3 1202.9 14194
14 2.560 F.V tuba b/a Ø 1500 mm ml 14510 1160.8 1451.0 17122
15 2.565 F.V tuba grez Ø 200 mm ml 1617 129.3 161.7 1908
16 2.572 F.V tuba eterniti Ø 189 mm ml 1570 125.6 157.0 1853
17 2.575 Puse kontrolli 1x1x1.5m cope 68545 5483.6 6854.5 80883
18 2.576 Puse kontrolli 1.25x1.25x1,5m cope 75493 6039.4 7549.3 89081
19 2.576 Puse kontrolli 1.5x1.5x1,5m cope 83496 6679.6 8349.6 98525
20 2.584 Puse kontrolli 1.75x1.75x1,5m cope 93334 7466.7 9333.4 110135
21 2.584 Puse kontrolli 2x2x1,5m cope 97550 7804.0 9755.0 115109
22 An - 18 Pusete shkarkimi b/a, 50 x 50 cm, h = 100 cm cope 5112 409 511 6032
23 An - 19 Pusete shkarkimi b/a, 80 x 80 cm, h = 100 cm cope 28436 2275 2844 33554
24 An - 20 Pusete shkarkimi b/a, 80 x 80 cm, h = 150 cm cope 30994 2479 3099 36573
25 An - 21 Pusete shkarkimi b/a, 80 x 80 cm, h = 200 cm cope 33049 2644 3305 38997
26 An - 22 Pusete b/a shiu 40 x 40 cm, h = 100 cm, me kapak zgare hekuri cope 8540 683 854 10078
27 An - 22/1 Pusete b/a shiu 40 x 40, h = 100 cm, me kapak gize cope 12096 968 1210 14274
28 An - 23 Pusete b/a shiu 40 x 60, h = 100 cm, me kapak gize cope 15992 1279 1599 18871
Shenime teknike:
1. Në analizat teknike betonet nuk janë paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. Çimentoja është paraqitur sipas klasave bazuar në standartet shqiptare dhe europiane SSH-EN 197-1.
3. Në analizat teknike Sigurimet shoqërore, që paguhen nga punëdhënësi, janë marrë 16.7%
Page 153
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
në zbatim të VKM Nr.414, datë 27.06.2012.
Page 154