MANUALI - 2, TIRANE - 2015 (Draft1)

Fazer download em xls, pdf ou txt
Fazer download em xls, pdf ou txt
Você está na página 1de 154

ÇMIME TE MATERIALEVE TE NDERTIMIT

ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
1 Skele inventar m2 130
2 Lende ndertimi e rrumbullaket m3 15000
3 Lende ndertimi e skuadruar m3 21000
4 Derrase pishe fm e stazhionuar m3 28420
5 Gozhde kg 90
6 Prodhim rere lumi m3 684
7 Kapsolla zak cope 2.5
8 Prodhim zhavor lumi m3 316
9 Fitil I zak ml 3.5
10 Prodhim rere shtufi m3 721
11 Prodhim gur kave m3 871
12 Prodhim gur lumi m3 727
13 Llac gelqere 1 : 3 m3 4213
14 Llac gelqere 1 : 2 m3 4871
15 Llac i perzier M - 15 m3 3301
16 Llac i perzier M - 25 m3 3892
17 Llac i perzier M - 50 m3 4077
18 Llac i perzier M - 75 m3 4180
19 Llac cimento M - 25 ( 1 : 6 ) m3 3315
20 Llac cimento M - 50 ( 1 : 4.5 ) m3 3618
21 Llac cimento M - 75 ( 1 : 4 ) m3 3710
22 Llac cimento M - 100 ( 1 : 3 ) m3 4905
23 Llac cimento M - 200 ( 1 : 2 ) m3 6067
24 Cimento 32.5 N kg 8.1
25 Cimento 32.5 R kg 8.3
26 Çimento 42.5 R kg 8.7
27 Çimento e bardhe 42.5 R kg 12
28 Rere e lare lavatrice m3 1546
29 Skele muratori m2 240
30 Prodhim gur kave i gdhendur m3 4500
31 Tulla te plota 25x6.5x12cm cope 28
32 Gur pllake m3 1300
33 Kallep qemeri m2 602
34 Tulla lehtesuese 12x14x25cm cope 28
35 Tulla silikate 12x6.5x25cm cope 22
36 Tulla me 4 vrima 10x14x25cm cope 31
37 Tulla me 8 vrima 10x18x25cm cope 38
38 Tulla me 6 vrima 12x20x25cm cope 37
39 Tulla shamot 12x7x25 cope 112
40 Pluhur shamot m3 2200
41 Betoni C-7/10 ( me zhavor ) m3 4200
42 Betoni C-7/10 ( me zall ) m3 4329
43 Betoni C-7/10 ( me cakell ) m3 4688
44 Beton C-12/15 ( Me zall ) m3 4475
45 Betoni C-12/15 (Me cakell) m3 4853
46 Betoni C-16/20 (Me zall) m3 4762
47 Betoni C-16/20 (Me cakell) m3 5174
48 Betoni C-20/25 (Me zall) m3 4938
49 Betoni C-20/25 (Me cakell) m3 5388
50 Betoni C-25/30 (Me zall) m3 5524
51 Betoni C-25/30 (Me cakell) m3 5929
52 Betoni C-37/45 (Me zall) m3 6685
53 Betoni C-37/45 (Me cakell) m3 7159
54 Kallep themeli m2 150
55 Kallep muri m2 150
56 Kallep trari themelesh m2 150
57 Kallep kollone m2 150
58 Kallep trari m2 260
59 Kallep brezi m2 150
60 Kallep solete m2 200
61 Kallep muri ( inventari ) m2 140
62 Prodhim plinta b/a te paraperg. M - 200 me V deri 1m3 m3 6928
63 Elektroda kg 180
64 Skele me tubo tavani ~ 4m m2 45
65 Skele tubo fasade > 12m m2 60
66 Hekur betoni i zakonshem Ø 6 - 10 mm2 kg 85
67 Tel bari kg 100

Page 1
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
68 Hekur betoni i zakonshem Ø > 12 mm2 kg 80
69 Hekur betoni i periodik Ø > 12 mm2 kg 78
70 Hekur betoni i periodik Ø 6 - 12 mm2 kg 82
71 Hekur Ø 3-5 mm2, б = 6500 kg/cm2. kg 95
72 Karbit kg 183
73 Oksigjen liter 122
74 Bitum M-3 (leng) kg 90
75 Bitum M-5 (buke) kg 80
76 Dru zjarri m3 3500
77 Prodhim mastiçë bitumi kg 120
78 Karton katrama importi 4 mm m2 280
79 Vaj guri liter 122
80 Flete p v c - je m2 154
81 Rrjete dopio m2 131
82 Leter amablazhi m2 35
83 Prodhim zall (granil) lavatrice m3 835
84 Prodhim penobetoni m3 3800
85 Prodhim pllaka betoni M 150 t = 5cm m2 621
86 Llamarine xingat 0.8mm kg 113
87 Kallaj kg 450
88 Hekur profil e shirit kg 94
89 Stafa llamarine xingat kg 700
90 Vida betoni cope 15
91 Llamarine xingat e valezuar m2 130
92 Kulmore llamarine xingat ml 125
93 Kapse llamarine (vida) cope 10
94 Lende e sharruar pishe m3 24000
95 Ganxha kg 144
96 Tjegulla vendi cope 45
97 Tjegulla marselieze importi cope 70
98 Llamarine tip tjegull m2 560
99 Kulmore tjegull ml 300
100 Rrasa guri t = 20-30mm (gur dekorativ) m2 1800
101 Furde cope 30
102 Shirita druri ml 30
103 Eternit m2 500
104 Plastmas i valezuar m2 400
105 Zhavor lumi m3 316
106 Mbeturina ndertimi m3 150
107 Rere natyrore shtufi m3 828
108 Rere lumi m3 684
109 Pllaka betoni 50x50x6cm m2 700
110 Pllaka çimentoje te zakonshme 20x20,25x25cm m2 600
111 Pllaka çim,bojra 20x20,25x25 m2 650
112 Pllaka çim, lule 20x20,25x25 m2 650
113 Pllaka zak granili 30x30 cm m2 700
114 Pllaka zak granili 30x30 cm, tip I ri m2 800
115 Pllaka mozaik granili 40x40 cm m2 1200
116 Pllaka mozaik mermeri 40x40 cm m2 3289
117 Pllaka mermeri 0.06 - 0.08 m2 m2 2600
118 Pllaka mermeri 0.08 - 0.10 m2 m2 3100
119 Bojak cimentoje me boje kg 150
120 Pllaka grez 40x40 cm m2 950
121 Kolle per pllaka kg 25
122 Boje cimentito kg 112
123 Parket m2 3000
124 Kornize e stazhionuar ml 150
125 Llak kg 535
126 Linoleum ml 320
127 Moket m2 950
128 Shtrese filter nen moket m2 74
129 Derrase pishe stazh fm 25 mm m2 500
130 Derrase pishe stazh fm 40 mm m2 750
131 Zhavor lumi m3 450
132 Granil I imet guri m3 1000
133 Pllaka qelqi 15x15x2cm cope 45
134 Rere kuarci kg 7
135 Leng xhami kg 134
136 Fluor silikat natriumi kg 600
137 Pllaka antiacide 20x20x2cm cope 70
138 Kuarc pluhur antiacid kg 9
Page 2
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
139 Rere kuarci antiacid kg 8
140 Azbest pluhur kg 23
141 Pllaka trotuari granil+boje m2 711
142 Bordura betoni 20x35 gateshme ml 600
143 Kallama m2 112
144 Gelqere e shuar ( qull ) kg 7.8
145 Rrjete teli dopio m2 130
146 Pllake fiber (kompesato) m2 150
147 Plintuse granili h=10cm ml 115
148 Plintuse pllaka grez h=10cm ml 150
149 Plintuse grez h=10cm ml 192
150 Plintuse mermeri t = 15 mm, h = 10 cm ml 350
151 Pllake mermeri t=1.2cm m2 2500
152 Allçi ose stuko kg 30
153 Pllaka qeramike importi m2 1400
154 Tel zinku kg 140
155 Xhama 4 mm m2 800
156 Gomina ml 80
157 Dritare d/alumini teke xham m2 7200
158 Dritare d/alumini dopio xham m2 8800
159 Dyer druri derrase kase derrase m2 8500
160 Dyer druri 1/2 xham kase derrase m2 8000
161 Dritare d/alumini teke xh. ( me mbushje ) m2 8800
162 Dyer d/alumini dopio xham m2 8500
163 Boje vaji kg 140
164 Boje antiruxho kg 115
165 Vinovil kg 250
166 Astar ( vinovili ) kg 170
167 Boje hidroplastike importi kg 190
168 Astar importi cilesi e I-re liter 250
169 Boje hidroplastike importi cilesi e I-re liter 1120
170 Korimano druri + llak ml 700
171 Tulla dekorative cope 50
172 Tel 2 Ø 2 me xhemba kg 140
173 Piaterme m3 2750
174 Ganxha Zn Ø 4 kg 173
175 Energji elektrike kw 10
176 Element skele kg 120
177 Morseteri e tirante kg 145
178 Lende e holle e sharruar c II m3 15500
179 Lende e sharruar (binar) c II m3 16200
180 Tub plastmasi Ø 11-13mm ml 11
181 Tub plastmasi Ø 14-17mm ml 23
182 Tub plastmasi Ø 18-21 mm ml 32
183 Tub plastmasi Ø 22-26mm ml 43
184 Tub plastmasi Ø 27-30mm ml 64
185 Tub plastmasi Ø 31-36mm ml 91
186 Tel elektrik pv-500 Ø 1mm2 ml 14
187 Tel elektrik pv-500 Ø1.5mm2 ml 18
188 Tel elektrik pv-500 Ø2.5mm2 ml 32
189 Tel elektrik pv-500 Ø 4mm2 ml 41
190 Tel elektrik pv-500 Ø 6mm2 ml 57
191 Tel elektrik pv-500 Ø 10mm2 ml 112
192 Tel elektrik ppv Ø 2x1mm2 ml 42
193 Tel elektrik ppv Ø 2x1.5mm2 ml 65
194 Çelesa e priza zak 10 A cope 120
195 Kuti derivacioni cope 30
196 Priza zak me nulifikim 10 A cope 150
197 Portollampe cope 50
198 Sigures komplet 25 A cope 280
199 Kasete druri me xham m2 1100
200 Derrase e punuar m2 1000
201 Automat me 4 vende cope 452
202 Automat me 24 vende cope 1179
203 Tuba xingato deri 1 " kg 140
204 Rakorderi xingato deri 1 " kg 220
205 Tuba xingato > 1 " kg 130
206 Rakorderi xingato > 1 " kg 190
207 Tuba te zeze kg 115
208 Rakorderi te zeze kg 150

Page 3
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
209 Saracineske bronzi Ø 1/2" cope 410
210 Saracineske bronzi Ø 3/4" cope 410
211 Saracineske bronzi Ø 1" cope 570
212 Saracineske bronzi Ø 1 1/4" cope 838
213 Saracineske bronzi Ø 1 1/2" cope 1329
214 Saracineske bronzi Ø 2 " cope 1750
215 Saracineske bronzi Ø 2 1/2" cope 2415
216 Lavaman porcelani importi cope 7000
217 Sifon cope 250
218 Rubinete cope 400
219 Lavapjate porcelani importi cope 8500
220 Lavapjate llamarine importi cope 9800
221 WC allafrenga porcelani cope 9500
222 Kasete porcelani cope 5354
223 WC allaturka porcelani cope 3600
224 Pisuar porcelani cope 6500
225 Bide porcelani cope 4500
226 Vaske dushi importi cope 16000
227 Bolier 100 liter uji ngrohte cope 9800
228 Hidrant Ø 50 mm cope 3200
229 Hidrant Ø 80 mm cope 3500
230 Hidrant Ø 100 mm cope 4300
231 Pilete Ø 30 mm plastike cope 600
232 Pilete Ø 40 mm bronzi cope 1200
233 Pilete Ø 50 mm bronzi cope 1200
234 Tuba plastmasi ton 260000
235 Pjese speciale ton 387000
236 Benzine liter 195
237 Tuba gize ton 150000
238 Plumb kg 1425
239 Pjese speciale gize ton 250000
240 Tub pvc-je Ø 90 mm ml 112
241 Paste ngjitese speciale gram 15
242 Bryla pvc-je Ø 90 mm cope 90
243 Tre degesh pvc-je Ø 90 mm cope 294
244 Tub pvc-je Ø 110 mm ml 192
245 Bryla pvc-je Ø 110 mm cope 220
246 Tre degesh pvc-je Ø 110 mm cope 292
247 Tub pvc-je Ø 140 mm ml 230
248 Bryla pvc-je Ø 140 mm cope 240
249 Tre degesh pvc-je Ø 140 mm cope 249
250 Tub pvc-je Ø 170 mm ml 265
251 Bryla pvc-je Ø 170 mm cope 290
252 Tre degesh pvc-je Ø 170 mm cope 284
253 Tub pvc-je Ø 200 mm ml 284
254 Bryla pvc-je Ø 200 mm cope 380
255 Tre degesh pvc-je Ø 200 mm cope 457
256 Lin kg 223
257 Element radiatori 600x200 cope 5300
258 Tape reduksioni cope 520
259 Valvol radiatori cope 1726
260 Ganxha kovaci cope 46
261 Element radiatori 600x160 cope 4100
262 Element radiatori 300x200 cope 3600
263 Boje minio kg 212
264 Lesh xhami kg 106
265 Beze jashte standartit m2 85
266 Shtrese hidroizoluese m2 180
267 Rrjete teli xingato 20x20mm m2 140
268 Pambuk mineral kg 123
269 Tuba betoni Ø 200 mm ml 460
270 Tuba betoni Ø 300 mm ml 750
271 Tuba betoni Ø 400 mm ml 1100
272 Tuba betoni Ø 500 mm ml 1500
273 Tuba betoni Ø 600 mm ml 1750
274 Tuba b/a Ø 800 mm ml 4800
275 Tuba b/a Ø 1000 mm ml 6400
276 Tuba b/a Ø 1200 mm ml 9000
277 Tuba b/a Ø 1500 mm ml 10658
278 Tuba grez Ø 200 mm ml 1035
279 Tuba eterniti Ø 189 mm ml 610
Page 4
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
280 Pllaka qeramike importi m2 1800
281 Guarnicion gome cope 225
282 Kapak gize kg 294
283 Polietilen kg 225
284 Pllaka porcelanato m2 1181
285 Pllaka mermeri t=3cm m2 4800
286 Parket laminat m2 1500
287 Shtrese hidroizoluese m2 180
288 Material ngjites kg 305
289 Shkalle montazhi mermeri m2 4800
290 Kartonxhes cimentato m2 2800
291 Korrnize dekorative gips ml 119
292 Alukoband m2 6500
293 Pllake terakote m2 2400
294 Mermere travetine m2 5955
295 Tuba PPR Ø 20 ~ 25 mm Pn 25 ml 160
296 Tuba PPR Ø 20 ~ 25 mm Pn 16 ml 170
297 Tuba PPR Ø 20 ~ 32 mm Pn 16 ml 190
298 Tuba PPR Ø 40 mm Pn 16 ml 210
299 Tuba PE Ø 50 mm, Pn 16 ml 260
300 Tuba PE Ø 63 mm, Pn 16 ml 295
301 Tuba PE Ø 90 mm, Pn 16 ml 580
302 Tuba PE Ø 110 mm, Pn 16 ml 870
303 Tuba PE Ø 125 mm, Pn 16 ml 1020
304 Armofleks ( d = 22 x 9 mm ) ml 82
305 Armofleks ( d = 28 x 9 mm ) ml 94
306 Armofleks ( d = 35 x 9 mm ) ml 105
307 Armofleks ( d = 42 x 9 mm ) ml 115
308 Armofleks ( d = 54 x 9 mm ) ml 160
309 Armofleks ( d = 64 x 9 mm ) ml 192
310 Armofleks ( d = 76 x 9 mm ) ml 212
311 Tuba bakri d = 15 mm ml 639
312 Tuba bakri d = 18 mm ml 771
313 Tuba bakri d = 22 mm ml 842
314 Tuba bakri d = 28 mm ml 995
315 Tuba bakri d = 35 mm ml 1715
316 Pilete (sifon) lavtriçe cope 800
317 Tub pvc-je Ø 250x6.1mm ml 1150
318 Tub pvc-je Ø 315x7.7mm ml 2700
319 Tub pvc-je Ø 400x9.8mm ml 3150
320 Saraçineske PPR 1/2" cope 650
321 Saraçineske PPR 3/4" cope 850
322 Rezervuar xingato 5000 liter cope 68000
323 Bullona ankorues cope 100
324 Rezervuar xingato 2000 liter cope 17280
325 Rezervuar xingato 1000 liter cope 12000
326 Rezervuar xingato 500 liter cope 9000
327 Boljer uji ngrohte 80 liter cope 9500
328 Ganxha,upa,dado kg 125
329 Boljer uji ngrohte 12 liter cope 4500
330 Pompe uji me pulmon 24 l cope 14500
331 Materiale te imta + nivelim komplet 750
332 Tulla panelesh me 10 vrima cope 39
333 Tulla biskot cope 12
334 Hekur tralice ml 110
335 Tulla te lehtesuara kub 20x25x25cm cope 38
336 Shkalle montazhi granili m2 3857
337 Panele sanduic me termoizolim 50mm per mbulese m2 3200
338 Panele sanduic me termoizolim 30mm per mbulese m2 2300
339 Llamarine trapez 0.65mm, pa termoizolim m2 820
340 Kulmore llamarine trapez ml 800
341 Polisterol I zakonshem 20 - 50 mm m3 2600
342 Polisterol cilesi e I-re 20 - 50 mm m3 3600
343 Pllaka porcelanata m2 1700
344 Plastmas m2 12
345 Rrjete teli xingato 20x20mm m2 140
346 Stuko veneciane liter 614
347 Qiri llustrimi liter 2538
348 Betopan per mure m2 912
349 Konstruksione metalike kg 102
350 Tub shkarkimi PVC Ø 120 mm ml 180
Page 5
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
351 Ulluk shkarkimi PVC 33 cm ml 210
352 Tub shkarkimi bakri Ø 120 mm ml 1950
353 Ulluk shkarkimi bakri 33 cm m2 6200
354 Kasete llamarine bakri 1.0 mm cope 6800
Material llac I pergatitur nga dy komponent A + B
355 (mapelastik ose I ngjashem) kg 250
356 Llamarine bakri t = 0.8 mm kg 212
357 Tjegulla betonike cope 70
358 Kulmore tjegulle betonike cope 81
359 Pllake gipsi 60x60cm per tavane te varur m2 1200
360 Korrnize dekorative gipsi ml 200
361 Pllake plastike per tavane + aksesor m2 350
362 Dyer te blinduara importi m2 34409
363 Vetrate xhami i temperuar m2 12500
364 Xham struktural I pathyeshem per fasada m2 4500
365 Kolle speciale kunder lageshtires kg 25
366 Pllake porcelanike speciale kunder lageshtire m2 3500
367 Gomine speciale δ = 42mm me aksesor m2 3200
368 Grila d/alumini me kanate per dritare + aksesore m2 12000
369 Grila d/alumini me role per dritare + aksesore m2 8500
370 Porte metalike dekorative rreshqitese m2 4500
371 Tub celiku Ø>200mm i hidroizoluar ne fabrike ton 132000
372 Pjese speciale celiku te hidroizoluara ne fabrike ton 146000
373 Oksigjen liter 75
374 Elektroda te zakonshme kg 180
375 Motosaldatrice op 500
376 Parapet i inoxi pergatitur 80 deri 95 cm m2 5500
377 Parapet i inoxi pergatitur 30 deri 50 cm m2 6600
378 Sonde shpimi op 3500
379 Pompe uji q=10 l/s, 7,5 Kw cope 48500
380 Panel komandimi komplet 3300
381 Elektroda tokezimi, profil zingato e bakerizuar,L=1.5m cope 1000
382 Elektroda tokezimi, profil zingato e bakerizuar,L=2.0m cope 1450
383 Percjelles Tokezimi bakri , Cu, S=35mm2 i zhveshur ml 605
384 Percjelles Tokezimi bakri , Cu, S=50mm2 i zhveshur ml 820
385 Percjelles shirit zinku tokezimi Zn=30x3mm ml 1300
386 Percjelles shirit bakri tokezimi Cu=30x3mm ml 1400
387 Polisterol kompakt jeshil 5cm m3 9050
388 Upa betoni plastike cope 22
389 Rrjete plastike m2 80
390 Grafiato per suva kg 25
391 Çeles me dy pozicione cope 2890
392 Çeles automat termo-elektro magnetik 2P;20A;220V cope 760
393 Kasete metalike me zbara bakri 50x40x25cm cope 6700
394 Automat termo-elektro magnetik,4P;380V;100A cope 10250
395 Automat termo-elektro magnetik,4P;380V;40A cope 1700
396 Automat magneto-termik 380V,40A, 4P,Id=0.03A cope 13500
397 Automat magneto-termik 380V,63A, 4P cope 21000
398 Automat magneto-termik 220V,10A, 2P cope 5500
399 Panel I matjes se energjise 1 fazor, 20 poste cope 7800
Panel shperndares ne Tension te Ulet,komplet me 1
400 cope 125000
Automat 380V,4P,330A + 3 Automate 380V,4P,250A
401 Panel metalik IP65(400x300x250mm) cope 2800
402 Panel metalik IP65(700x550x250mm) cope 4500
403 Panel I matjes se energjise 1/3 fazor, 10 poste cope 7850
404 Kontator trefazor,380V,40A cope 8000
405 Kontator magnetik,220V,25A cope 5200
406 Sirene e brendshme audio vizive cope 2000
407 Sirene e jashtme cope 4500
408 Kasete Metalike 36 Module cope 19500
409 Kasete Metalike 24 Module cope 12000
410 Llampe sinjalizimi 220V;1.2w cope 480
411 Kanaline metalike 150x50 ml 1100
412 Kanaline metalike 210x65 ml 1600
413 Ndricues fluoreshent 1x18w.IP65 cope 720
414 Ndricues fluoreshent 1x40w.IP65 cope 800
415 Ndricues fluoreshent 1x60w.IP65 cope 1000
416 Ndricues fluoreshent 3x40w.IP65 cope 2500
417 Ndricues fluoreshent 2x36w,IP40 cope 1750
418 Ndricues tip Glob,shkarkim me avuj zhive,Sap,75w cope 12500
Page 6
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
419 Ndricues projektor me llampe SAP-T 250w cope 11750
420 Ndricues tip plafoniere ,me llampe fluoreshente 40w, cope 1500
421 Ndricues tip plafoniere ,emergjence,1x18w,IP65 cope 2000
422 Ndricues tavanor fluoreshente 1x40w cope 1600
423 Ndricues tavanor fluoreshente 1x18w cope 980
424 Ndricues plafoniere bracete 1x40W cope 1500
425 Ndricues tip spot me llampa fluoreshente,2x18w cope 1250
426 Ndricues pllafonier muror 1x60w cope 1800
427 Ndricues fluoreshent 4x18w,IP40 cope 2850
428 Ndricues fluoreshent 2x40w,IP40 cope 3500
429 Ndricues evakuimi me llampe 1x11w,IP40 cope 3200
430 Gjenerator 40KVA,diesel cope 725000
431 Kapriate metalike Hd=10-12m kg 120
432 Terheqese tiranti cope 50
433 Arkarec hekuri Ø kg 125
434 Blloqe betoni 20x20x40 cope 64
435 Blloqe betoni 25x20x40 cope 1015
436 Stirobeton m3 3500

ÇMIME TE MAKINERIVE TE NDERTIMIT

ÇMIME 2015
Nr EMERTIMI NJESIA
Manuali 2
1 Ekskavator 0.15 m3 op 2540
2 Ekskavator 0.25 m3 op 2810
3 Ekskavator 0.35 ~ 0.40 m3 op 2840
4 Ekskavator 0.5 m3 op 3750
5 Ekskavator 1.0 m3 op 4000
6 Ekskavator 2.0 m3 op 4500
7 Ekskavator 4m3 op 4800
8 Buldozer DT-54/75 KF op 4300
9 Buldozer S-80/100 KF op 4800
10 Tokmak elektrik op 63
11 Kompresor op 158
12 Vinc op 53
13 Elektro argano op 45
14 Vibrator op 53
15 Vinc kulle 4-6 T op 210
16 Autovinc deri 2.5 ton op 2800
17 Autovinc deri 5 ton op 3100
18 Saldatrice elektrike op 95
19 Vinc eskavator op 945
20 Gazogjen op 80
21 Trapano elektrike op 95
22 Aparat paratensionimi & terheqese tiranti op 21
23 Aparat saldimi pvc op 101
24 Lavigatrice op 84
25 Zmeriletrice op 504
26 Pompe suvatimi op 473
27 Tranxhe per llam e profile op 53
28 Traktor big op 1575
29 Motosaldatrice op 525
Sonde shpimi op 1575
30 Transport auto deri 1 km t*km 50
31 Transport auto deri 2 km t*km 45
32 Transport auto deri 3 km t*km 40
33 Transport auto deri 4 km t*km 35
34 Transport auto deri 5 km t*km 30
35 Transport auto deri 6 km t*km 28
36 Transport auto deri 7 km t*km 29.0
37 Transport auto deri 8 km t*km 25.0
38 Transport auto deri 9 km t*km 23.0
39 Transport auto deri 10 km t*km 22.0
40 Transport auto mbi 10 km t*km 21.0

ÇMIME 2015
Nr EMERTIMI NJESIA

Page 7
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
Manuali 2
1 Tuba PE Ø 20 mm, Pn 10 ml 60.0
2 Tuba PE Ø 25 mm, Pn 10 ml 73.0
3 Tuba PE Ø 32 mm, Pn 10 ml 90.0
4 Tuba PE Ø 40 mm, Pn 10 ml 140.0
5 Tuba PE Ø 50 mm, Pn 10 ml 183.0
6 Tuba PE Ø 63 mm, Pn 10 ml 295.0
7 Tuba PE Ø 90 mm, Pn 10 ml 580.0
8 Tuba PE Ø 110 mm, Pn 10 ml 870.0
9 Tuba PE Ø 125 mm, Pn 10 ml 1020.0
10 Tuba PE Ø 160 mm, Pn 10 ml 1825.0
11 Tuba PE Ø 200 mm, Pn 10 ml 2820.0
12 Tuba PE Ø 250 mm, Pn 10 ml 4390.0
13 Tuba PE Ø 315 mm, Pn 10 ml 7020.0
14 Tuba PE Ø 355 mm, Pn 10 ml 9030.0
15 Tuba PE Ø 400 mm, Pn 10 ml 10500.0
16 Tuba PE Ø 450 mm, Pn 10 ml 14500.0
17 Tuba PE Ø 500 mm, Pn 10 ml 17500.0
18 Tuba PE Ø 20 mm, Pn 20 ml 60.0
19 Tuba PE Ø 25 mm, Pn 20 ml 80.0
20 Tuba PE Ø 32 mm, Pn 20 ml 95.0
21 Tuba PE Ø 40 mm, Pn 20 ml 145.0
22 Tuba PE Ø 50 mm, Pn 20 ml 240.0
23 Tuba PE Ø 63 mm, Pn 20 ml 345.0
24 Tuba PE Ø 90 mm, Pn 20 ml 620.0
25 Tuba PE Ø 110 mm, Pn 20 ml 930.0
26 Tuba PE Ø 125 mm, Pn 20 ml 1200.0
27 Tuba PE Ø 160 mm, Pn 20 ml 1950.0
28 Tuba PE Ø 200 mm, Pn 20 ml 3050.0
29 Tuba PE Ø 250 mm, Pn 20 ml 4625.0
30 Tuba PE Ø 315 mm, Pn 20 ml 7371.0
31 Tuba PE Ø 355 mm, Pn 20 ml 9500.0
32 Tuba PE Ø 400 mm, Pn 20 ml 11950.0
33 Tuba PE Ø 450 mm, Pn 20 ml 15030.0
34 Tuba PE Ø 500 mm, Pn 20 ml 18550.0
35 Dyer te brendeshme druri importi cilesi e I-re. m2 17500
36 Dyer te brendeshme druri importi cilesi e II-te. m2 15500
37 Dyer te brendeshme metalike te blinduara. m2 18000
38 Dritare d/a plastike dopio xham m2 12000
39 Vetrate d/alumini plastike dopio xham m2 9560
40 Pllaka porcelanata m2 3200
41 Pllaka graniti "Rosa Beta" m2 5500
42 Pllaka graniti "Rosa PORINO" t=2cm m2 6000
43 Pllaka graniti "Nero AFRIKA" t=2cm m2 8500
44 Pllaka graniti "Rosa Beta" t=3cm m2 9000
45 Pllaka graniti "Rosa PORINO" t=3cm m2 9250
46 Pllaka graniti "VERDE" m2 9500
47 Pllaka graniti "Multi-KOLORE" m2 10200
48 Pllaka mermeri t=2cm "JANINA" m2 3600
49 Pllaka mermeri t=2cm "JANINA" m2 4500
50 Pllaka mermeri t=3cm "TRAVERTINE" m2 3700
51 Pllake knauf + aksesor Ud,CD,UP,pam min,stuko.etj. m2 750
52 Pllake eko fibran+aksesor, Ud,CD,UP,pam min, vida,. m2 1827
53 Grafiato e gatshme kg 25
54 Panel dopio me polisteroli i presuar δ = 30 kg/m3 m2 9000
55 Rrjete teli e galvanizuar 2.5mm m2 1100
56 Material ngjites lateks litra 800
57 Beton i lehtesuar + suva m2 2200
58 Panel polisteroli i presuar δ = 15 kg/m3 m2 4200
59 Kuti suport pllaket 2 modular cope 60
60 Suport pllaket 2 modular cope 114
61 Kuti suport pllaket 4 modular cope 165
62 Suport pllaket 4 modular cope 80
63 Kuti suport pllaket 2 modular Gevis cope 55
64 Suport pllaket 2 modular Gevis cope 107
65 Kuti suport pllaket 4 modular Gevis cope 130
66 Suport pllaket 4 modular Gevis cope 150
67 Kuti suport pllaket 2 modular Ticino cope 60
68 Suport pllaket 2 modular Ticino cope 70
69 Kuti suport pllaket 4 modular Ticino cope 80
Page 8
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
70 Suport pllaket 4 modular Ticino cope 80
71 Priza bivalente 220V 10 A 2P-T VIMAR cope 218
72 Kuti plastike cope 33
73 Priza bivalente 220V 10 A 2P-T GEVIS cope 142
74 Priza bivalente 220V 10 A 2P-T TICINO cope 145
75 Priza shuko "Gevis" universal cope 147
76 Priza shuko jasht muri 2P+T IP=54 Vimar cope 401
77 Priza shuko jasht muri 2P+T IP=54 Gevis cope 330
78 Priza shuko brenda murit 2 fazore 25 A "Gevis" cope 147
79 Priza shuko brenda murit 2 fazore 25 A "Vimar" cope 147
80 Priza shuko brenda murit 2 fazore 25 A "Ticino" cope 147
81 Çeles 1 polar Vimar cope 100
82 Çeles 1 polar Gevis cope 100
83 Çeles 1 polar Ticino cope 100
84 Çeles 2 polar Vimar cope 120
85 Çeles 2 polar Gevis cope 120
86 Çeles rregullator Vimar cope 870
87 Çeles rregullator Gevis cope 850
88 Çeles rregullator Ticino cope 810
89 Kasete plastike me 6 modular cope 440
90 Kasete plastike me 8 modular cope 491
91 Kasete plastike me 12 modular cope 688
92 Kasete plastike me 36 modular cope 1572
93 Kasete plastike me 48 modular cope 3066
94 Kasete plastike me 54 modular cope 4737
95 Automat termo/el.manj. Dif. 2P 220V, 32A, dl=0.03A cope 2760
96 Automat termo/el.manj. Dif. 2P 220V, 16A, dl=0.03A cope 2760
97 Automat termo/el.manj. Dif. 2P 220V, 10A cope 520
98 Automat termo/el.manj. Dif. 2P 220V, 16A cope 730
99 Automat termo/el.manj. Dif. 2P 220V, 32A cope 2837
100 Automat termo/el.manj. Dif. 2P 220V, 40A cope 3100
101 Automat termo/el.manj. Dif. 2P 220V, 63A cope 3250
102 Hyperdesimo kg 1400
103 Pllake knauf me dy shtresa kunder lageshtires m2 1100

ÇMIME TE PUNETORISE TE NDERTIMIT

Nr EMERTIMI NJESIA ÇMIME - 2015

1 Punetori e thjeshte op 125


2 Punetori e Specializuar ne ndertim, murator,karpentjer op 185
3 Punetori e specializuar me makineri , manovrator op 185
4 Punetori e specializuar hekurkthyes op 185
5 Punetori e specializuar elektrik op 185
6 Punetori e specializuar hidraulik op 185
7 Punetori e specializuar konstruksione metalike op 185

Page 9
Mars - 2015

Manuali 2 ANALIZA TEKNIKE PER PUNIMET E NDERTIMIT TE NDERTESAVE

Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim


EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

PUNIME DHEU

Germim dheu me krah e transport k


2.1
dore 10m,kat III m3
Sp + p op 3.7 125 462.5
Sigurime shoqerore 16.7% leke 462.5 0.167 77
Shuma : 540 540 43 54 637

Germim dheu me krah e transport k


2.1a
dore 10m,kat IV m3
Sp + p op 5.4 125 675
Sigurime shoqerore 16.7% leke 675 0.167 113
Shuma : 788 788 63 79 930

Germim e mbushje dheu me krah kat III


2.5
per themele, h=1.5m m3
Sp + p op 4.15 125 518.75
Sigurime shoqerore 16.7% leke 518.8 0.167 87
Shuma : 605 605 48 61 714

Germim e mbushje dheu me krah kat IV


2.5a
per themele, h=1.5m m3
Sp + p op 7.8 125 975
Sigurime shoqerore 16.7% leke 975 0.167 163
Shuma : 1138 1138 91 114 1343

Germim e mbushje dheu me krah kat III


2.6
per themele, h=3m m3
Sp + p op 4.6 125 575
Sigurime shoqerore 16.7% leke 575 0.167 96
Skele inventar m2 0.13 130 16.9
Shuma : 671 16.9 688 55 69 812

Germim e mbushje dheu me krah per


2.15
kanale kategori III, h=1.5m m3
Sp + p op 3.8 125 475
Sigurime shoqerore 16.7% leke 475 0.167 79
Shuma : 554 554 44 55 654

Germim e mbushje dheu me krah per


2.15a
kanale kategori IV, h=1.5m m3
Sp + p op 7.4 125 925
Sigurime shoqerore 16.7% leke 925 0.167 154
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 1079 1079 86 108 1274

Hedhje,rrafshim,mbushje dheu me
2.19
krah, kategoria III m3
Sp + p op 1.25 125 156.25
Sigurime shoqerore 16.7% leke 156.3 0.167 26
Shuma : 182 182 15 18 215
Hedhje,rrafshim,mbushje dheu me
2.19a
krah, kategoria IV m3
Sp + p op 1.7 125 212.5
Sigurime shoqerore 16.7% leke 212.5 0.167 35
Shuma : 248 248 20 25 293

Perforcim germimi me lende ndertimi m2


2.20 Sp + p op 0.71 125 88.75
Sigurime shoqerore 16.7% leke 88.75 0.167 15
Lende ndertimi e rrumbullaket m3 0.0014 15000 21
Lende ndertimi e skuadruar m3 0.006 21000 126
Gozhde kg 0.02 90 1.8
Shuma : 104 149 252 20 25 298

Germim dheu themele e plinta me b>2m,


2.25 ekskavator me goma 0.25m3,shkarkimi ne
toke m3
Ekskavator me kove 0.25 m3 op 0.067 2810 188
Shuma : 188 188 15 19 222
Germim dheu themele e plinta me b-2m,
2.25a ekskavator me goma 0.25m3,shkarkimi ne
toke m3
Ekskavator me kove 0.25 m3 op 0.074 2810 208
Shuma : 208 208 17 21 245

Germim dheu themele e plinta me b>2m,


2.26 ekskavator me goma 0.25m3,shkarkimi ne
auto m3
Ekskavator me kove 0.25 m3 op 0.062 2810 174
Shuma : 174 174 14 17 206

Germim dheu themele e plinta me b-2m,


2.26a ekskavator me goma 0.25m3,shkarkimi ne
auto m3
Ekskavator me kove 0.25 m3 op 0.067 2810 188.3
Shuma : 188 188 15 19 222

Germim dheu themele e plinta me b>2m,


2.27 ekskavator me zinxhir 0.25m3,shkarkimi ne
toke m3
Ekskavator me kove 0.25 m3 op 0.057 2810 160
Shuma : 160 160 13 16 189
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Germim dheu themele e plinta me b-2m,


2.27a ekskavator me zinxhir 0.25m3,shkarkimi ne
toke m3
Ekskavator me kove 0.25 m3 op 0.063 2810 177
Shuma : 177 177 14 18 209

Germim dheu themele e plinta me b>2m,


2.28 ekskavator me zinxhir 0.25m3,shkarkimi ne
auto m3
Ekskavator me kove 0.25 m3 op 0.07 2810 197
Shuma : 197 197 16 20 232

Germim dheu themele e plinta me b-2m,


2.28a ekskavator me zinxhir 0.25m3,shkarkimi ne
auto m3
Ekskavator me kove 0.25 m3 op 0.077 2810 216
Shuma : 216 216 17 22 255

Germim dheu themele e plinta me b>2m,


2.29 ekskavator me zinxhir 0.5m3,shkarkimi ne
toke m3
Ekskavator me kove 0.50 m3 op 0.03 3750 105
Shuma : 105 105 8 11 124

Germim dheu themele e plinta me b-2m,


2.29a ekskavator me zinxhir 0.5m3,shkarkimi ne
toke m3
Ekskavator me kove 0.50 m3 op 0.03 3750 116.3
Shuma : 116.3 116.25 9 12 137

Germim dheu themele e plinta me b>2m,


2.30 ekskavator me zinxhir 0.5m3,shkarkimi ne
auto m3
Ekskavator me kove 0.50 m3 op 0.03 3750 127.5
Shuma : 127.5 127.5 10 13 150

Germim dheu themele e plinta me b-2m,


2.30a ekskavator me zinxhir 0.5m3,shkarkimi ne
auto m3
Ekskavator me kove 0.50 m3 op 0.04 3750 138.8
Shuma : 138.8 138.75 11 14 164

Germim dheu themele e plinta me b>2m,


2.31 ekskavator me zinxhir 1.0m3,shkarkimi ne
toke m3
Ekskavator me kove 1.0 m3 op 0.02 4000 72
Shuma : 72 72 6 7 85

2.36 Dhé e ngjeshur me Tokmak elektrik m3


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tokmak elektrik op 0.34 63 21.42
Shuma : 21.42 21.42 2 2 25

2.47/an Germim shkembi mesatar me çekiç me


ekskavator me zinxhir m3
Ekskavator me cekic op 0.40 3750 1500
Shuma : 1500 1500 120 150 1770

2.48/an Germim shkemb i forte me çekiç me


ekskavator me zinxhir m3
Ekskavator me cekic op 0.84 4000 3360
Shuma : 3360 3360 269 336 3965

2.37/1a Transport materiale ndertim, dheu me


auto deri 1.0 km m3 Km P.Vol T*km
Auto vetshkarkuese T*km 1 1.8 1.8 50 90 90 7 9 106
Shuma : 90 90 7 9 106

2.37/2a Transport materiale ndertimi, dheu me


auto deri 2.0 km m3
Auto vetshkarkuese T*km 2 1.8 3.6 45 162 162 13 16 191
Shuma : 162 162 13 16 191

2.37/3a Transport materiale ndertimi, dheu me


auto deri 3.0 km m3
Auto vetshkarkuese T*km 3 1.8 5.4 40 216 216 17 22 255
Shuma : 216 216 17 22 255

2.37/4a Transport materiale ndertimi, dheu me


auto deri 4.0 km m3
Auto vetshkarkuese T*km 4 1.8 7.2 35 252 252 20 25 297
Shuma : 252 252 20 25 297

2.37/5a Transport materiale ndertimi, dheu me


auto deri 5.0 km m3
Auto vetshkarkuese T*km 5 1.8 9 30 270 270 22 27 319
Shuma : 270 270 22 27 319
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.37/1b Transport materiale ndertimi, dheu me


auto deri 6.0 km m3 Km P.Vol T*km
Auto vetshkarkuese T*km 6 1.8 10.8 28 302 302 24 30 357
Shuma : 302 302 24 30 357

2.37/2b Transport materiale ndertimi, dheu me


auto deri 7.0 km m3
Auto vetshkarkuese T*km 7 1.8 12.6 29 365 365 29 37 431
Shuma : 365 365 29 37 431

2.37/3b Transport materiale ndertimi, dheu me


auto deri 8.0 km m3
Auto vetshkarkuese T*km 8 1.8 14.4 25 360 360 29 36 425
Shuma : 360 360 29 36 425

2.37/4b Transport materiale ndertimi, dheu me


auto deri 9.0 km m3
Auto vetshkarkuese T*km 9 1.8 16.2 23 373 373 30 37 440
Shuma : 373 373 30 37 440

2.37/5b Transport materiale ndertimi, dheu me


auto deri 10.0 km m3
Auto vetshkarkuese T*km 10 1.8 18 22 396 396 32 40 467
Shuma : 396 396 32 40 467

PUNIME MUR ATURE GURI

Mur guri themel e xokol me llaç te


2.52/1
perzier M 15 m3
Sp + p op 6.6 185 1221
Sigurime shoqerore 16.7% leke 1221 0.167 204
Transport T*km 24.2 21 508
Gur kave m3 1.03 871 897
Llaç i perzier M 15 m3 0.35 3301 1155
Llaç çimento 1 : 2 m3 0.014 6067 85
Shuma : 1425 508 2137 4071 326 407 4803
Mur guri themel e xokol me llaç te
2.52/2
perzier M 25 m3
Sp + p op 7.6 185 1406
Sigurime shoqerore 16.7% leke 1406 0.167 235
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport T*km 24.2 21 508
Gur kave m3 1.03 871 897
Llaç i perzier M 25 m3 0.35 3892 1362
Llaç çimento 1 : 2 m3 0.014 6067 85
Shuma : 1641 508 2344 4493 359 449 5302

Mur guri ne lartesi deri 3m me llaç te


2.54/1
perzier M 15 m3
Sp + p op 11 185 2035
Sigurime shoqerore 16.7% leke 2035 0.167 340
Transport T*km 24.4 21 512
Gur kave m3 1.05 871 915
Llaç i perzier M 15 m3 0.33 5728 1890
Skele inventari m2 0.9 130 117
Skele muratori m2 1.6 240 384
Shuma : 2375 512 3306 6193 495 619 7308

Mur guri ne lartesi deri 3m me llaç


2.54/2
çimento M 25 m3
Sp + p op 16.3 185 3015.5
Sigurime shoqerore 16.7% leke 3016 0.167 504
Transport T*km 29.2 21 613
Vinç op 1.04 53 55.12
Gur kave m3 1.05 871 915
Çimento 32.5 N kg 66 8 535
Rere e lare m3 0.37 1546 572
Skele inventari m2 0.9 130 117
Skele muratori m2 1.6 240 384
Shuma : 3519 613 55.12 2522 6710 537 671 7917

Mur me blloqe betoni 20cm, deri - 3m,


2.88.
me LL.P. M-15 m3
Sp + p op 10 185 1850
Sigurime shoqerore 16.7% leke 1850 0.167 309
Transport T*km 10.3 21 216
Vinç op 0.26 53 13.78
Blloqe betoni 20x20x40cm cope 56 64 3571
Llaç perzier M 15 m3 0.034 3301 112
Skele inventari m2 1.5 130 195
Shuma : 2159 216 13.78 3878 6267 501 627 7395

Mur me blloqe betoni 15cm , deri - 3m,


2.89
me LL.P. M-15 m3
Sp + p op 13.8 185 2553
Sigurime shoqerore 16.7% leke 2553 0.167 426
Transport T*km 14.6 21 307
Vinç op 0.38 53 20.14
Blloqe betoni 25x20x40cm cope 75 1015 76125
Llaç perzier M 15 m3 0.042 3301 139
Skele inventari m2 1.5 130 195
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 2979 307 20.14 76459 79765 6381 7976 94122

PUNIME MURATURE TULLE

Mur me tulla te plota zak deri 3m, llaç


2.64/1
perzier M 15 m3
Sp + p op 11 185 2035
Sigurime shoqerore 16.7% leke 2035 0.167 340
Transport T*km 11.9 21 250
Vinç op 0.55 53 29
Tulla te plota 12x6.5x25cm cope 400 28 11200
Llaç perzier M 15 m3 0.25 3301 825
Skele inventari m2 1.5 130 195
Shuma : 2375 250 29 12220 14874 1190 1487 17551

Mur me tulla te plota zak, deri 3m, llaç


2.64/2
perzier M 25 m3
Sp + p op 11 185 2035
Sigurime shoqerore 16.7% leke 2035 0.167 340
Transport T*km 12 21 252
Vinç op 0.55 53 29
Tulla te plota 12x6.5x25cm cope 400 28 11200
Llaç perzier M 25 m3 0.25 3892 973
Skele inventari m2 1.5 130 195
Shuma : 2375 252 29 12368 15024 1202 1502 17728

V.O.Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.

Mur me tulla te plota zak, deri 8m, llaç


2.65/1
perzier M 15 m3
Sp + p op 9.95 185 1841
Sigurime shoqerore 16.7% leke 1841 0.167 307
Transport T*km 11.9 21 250
Vinç op 0.81 53 43
Tulla te plota 12x6.5x25cm cope 405 28 11340
Llaç perzier M 15 m3 0.23 3301 759
Skele inventari m2 5 130 650
Shuma : 2148 250 43 12749 15190 1215 1519 17924

2.67/1 Mur me tulla te plota bulme


12cm,h=3m,llaç perzier M 15 m3

Sp + p op 13.5 185 2497.5


Sigurime shoqerore 16.7% leke 2498 0.167 417
Transport T*km 2.35 21 49.4
Vinç op 0.74 53 39
Tulla te plota 12x6.5x25cm cope 424 28 11872
Llaç perzier M 25 m3 0.19 3301 627
Skele inventari m2 3.9 130 507
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 2915 49.4 39 13006 16009 1281 1601 18891

V.O.Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.

Mur me tulla te plota zak, deri 12m, llaç


2.66/2
perzier M 25 m3
Sp + p op 19.8 185 3663
Sigurime shoqerore 16.7% leke 3663 0.167 612
Transport T*km 12 21 252
Vinç op 0.86 53 45.58
Tulla te plota 12x6.5x25cm cope 400 28 11200
Llaç perzier M 25 m3 0.25 3892 973
Skele inventari m2 1.5 130 195
Shuma : 4275 252 45.58 12368 16940 1355 1694 19990

V.O.Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.

2.68. Mur me tulla te plota kollone deri 3m,


llaç perzier M 15 m3
Sp + p op 25.1 185 4643.5
Sigurime shoqerore 16.7% leke 4644 0.167 775
Transport T*km 12 21 252
Vinç op 0.55 53 29
Tulla te plota 12x6.5x25cm cope 400 28 11200
Llaç perzier M 15 m3 0.25 3301 825
Skele inventari m2 5.4 130 702
Shuma : 5419 252 29 12727 18427 1474 1843 21744

Mur me tulla te plota qemere -3m, LL.P.


2.69.
M-15 m3
Sp + p op 31.8 185 5883
Sigurime shoqerore 16.7% leke 5883 0.167 982
Transport T*km 12.5 21 263
Vinç op 0.55 53 29
Tulla te plota 12x6.5x25cm cope 500 28 14000
Llaç perzier M 15 m3 0.11 3301 363
Kallep qemeri m2 3.7 602 2227
Shuma : 6865 263 29 16591 23748 1900 2375 28022

Mur me tulla te lehtesuara deri - 3 m,


2.70/1
LL.P. M-15 m3
Sp + p op 15.7 185 2904.5
Sigurime shoqerore 16.7% leke 2905 0.167 485
Transport T*km 9.9 21 208
Vinç op 0.55 53 29
Tulla lehtesuese 12x14x25cm cope 205 28 5740
Llaç perzier M 15 m3 0.29 3301 957
Skele inventari m2 1.5 130 195
Shuma : 3390 208 29 6892 10519 842 1052 12412
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Mur me tulla te lehtesuara deri - 3 m,
2.70/2
LL.P. M-25 m3
Sp + p op 15.7 185 2904.5
Sigurime shoqerore 16.7% leke 2905 0.167 485
Transport T*km 10 21 210
Vinç op 0.55 53 29
Tulla lehtesuese 12x14x25cm cope 205 28 5740
Llaç perzier M 25 m3 0.29 3892 1129
Skele inventari m2 1.5 130 195
Shuma : 3390 210 29 7064 10692 855 1069 12617

Mur me tulla te lehtesuara dopio deri 8


2.71/1
m, LL.P. M-15 m3
Sp + p op 18.6 185 3441
Sigurime shoqerore 16.7% leke 3441 0.167 575
Transport T*km 10 21 210
Vinç op 0.81 53 43
Tulla lehtesuese 20x25x25cm cope 80 38 3040
Llaç perzier M 15 m3 0.22 3301 726
Skele inventari m2 5 130 650
Shuma : 4016 210 43 4416 8685 695 868 10248

Mur me tulla te lehtesuara dopio deri 8


2.71/2
m, LL.P. M-25 m3
Sp + p op 18.6 185 3441
Sigurime shoqerore 16.7% leke 3441 0.167 575
Transport T*km 10 21 210
Vinç op 0.81 53 43
Tulla lehtesuese 20x25x25cm cope 80 38 3040
Llaç perzier M 25 m3 0.22 3892 856
Skele inventari m2 5 130 650
Shuma : 4016 210 43 4546 8815 705 881 10401

Mur me tulla silikate h~3m llaç perzier


2.73.
M15 pa fuga m3
Sp + p op 15.9 185 2941.5
Sigurime shoqerore 16.7% leke 2942 0.167 491
Transport T*km 10.9 21 229
Vinç op 0.64 53 33.92
Tulla silikate 12x6.5x25cm cope 410 22 9020
Llaç perzier M 15 m3 0.22 3301 726
Skele inventari m2 1.5 130 195
Shuma : 3433 229 33.92 9941 13637 1091 1364 16091

Mur me tulla silikate h~3m, llaç perzier


2.74.
M-15 me fuga m3
Sp + p op 20.4 185 3774
Sigurime shoqerore 16.7% leke 3774 0.167 630
Transport T*km 11 21 231
Vinç op 0.7 53 37.1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tulla silikate 12x6.5x25cm cope 410 22 9020
Llaç perzier M 15 m3 0.22 3301 726
Skele inventari m2 2.8 130 364
Shuma : 4404 231 37.1 10110 14783 1183 1478 17443

Mur me tulla me 4 vrima, t=10cm h~3m,


2.83.
LL.P. M-15 m3
Sp + p op 18.5 185 3422.5
Sigurime shoqerore 16.7% leke 3423 0.167 572
Transport T*km 8.8 21 185
Vinç op 0.7 53 37.1
Tulla me 4 vrima 10x14x25cm cope 260 31 8060
Llaç perzier M 15 m3 0.15 3301 495
Skele inventari m2 3.6 130 468
Shuma : 3994 185 37.1 9023 13239 1059 1324 15622

Mur me tulla me 8 vrima, t=10cm h~3m,


2.84.
ll perz M 15 m3
Sp + p op 15.8 185 2923
Sigurime shoqerore 16.7% leke 2923 0.167 488
Transport T*km 8.8 21 185
Vinç op 0.7 53 37.1
Tulla me 8 vrima 10x18x25cm cope 210 38 7980
Llaç perzier M 15 m3 0.15 3301 495
Skele inventari m2 3.6 130 468
Shuma : 3411 185 37.1 8943 12576 1006 1258 14840

Mur me tulla me 6 vrima, t=12cm h~3m,


2.86.
ll perz M 15 m3
Sp + p op 14 185 2590
Sigurime shoqerore 16.7% leke 2590 0.167 433
Transport T*km 5.6 21 118
Vinç op 0.54 53 28.62
Tulla me 6 vrima 12x20x25cm cope 177 37 6549
Llaç perzier M 15 m3 0.1 3301 330.1
Skele inventari m2 3.6 130 468
Shuma : 3023 118 28.62 7347 10516 841 1052 12409

2.90.
Mur me tulla te veçanta oxhak deri 50m m3
Sp + p op 45.5 185 8417.5
Sigurime shoqerore 16.7% leke 8418 0.167 1406
Transport T*km 16.4 21 344
Elektro argano op 1.8 45 81
Tulla te plota 12x6.5x25cm cope 470 28 13160
Skele kulle m2 0.2 240 48
Skele mbrojtese m2 0.6 130 78
Rere m3 0.25 1546 387
Shuma : 9823 344 81 13673 23921 1914 2392 28227
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Veshje oxhaku me tulla shamot, h ~
2.91
20m m3
Sp + p op 45.5 185 8417.5
Sigurime shoqerore 16.7% leke 8417.5 0.167 1406
Transport T*km 4.2 21 88.2
Elektro argano op 3 45 135
Tulla shamot cope 207 112 23184
Pluhur shamot m3 0.13 2200 286
Shuma : 9823 88.2 135 23470 33516 2681 3352 39549

2.93 Mure me tulla shamot h~4m m3


Sp + p op 24.5 185 4532.5
Sigurime shoqerore 16.7% leke 4533 0.167 757
Transport T*km 4.1 21 86
Tulla shamot cope 196 112 21952
Pluhur shamot m3 0.14 2200 308
Skele inventari m2 1.5 130 195
Shuma : 5289 86 22455 27831 2226 2783 32840

2.94 Mure me tulla shamot qemer m3


Sp + p op 45.5 185 8417.5
Sigurime shoqerore 16.7% leke 8418 0.167 1406
Transport T*km 4.5 21 95
Tulla shamot cope 196 112 21952
Pluhur shamot m3 0.14 2200 308
Kallep qemeri m2 3.5 602 2107
Shuma : 9823 95 24367 34285 2743 3428 40456

Ndetim muri me knauf t=10cm me dy


2.108/1a
shtresa m2
Sp + p op 3.59 185 664
Sigurime shoqerore 16.7% leke 664.2 0.167 111
Transport T*km 0.10 21 2
Vinç op 0.02 53 1.06
Pllake knauf + aksesor m2 2 750 1500
Shuma : 775 2 1.06 1500 2278 182 228 2688

Ndetim muri me knauf t=10cm me dy


2.108/1c
shtresa kunder lageshtires m2
Sp + p op 3.59 185 664
Sigurime shoqerore 16.7% leke 664.2 0.167 111
Transport T*km 0.10 21 2
Vinç op 0.02 53 1.06

Pllake knauf kunder lageshtires + aksesor m2 2 1100 2200


Materiale te ndryshme 5 % m2 2200 0.05 110
Shuma : 775 2 1.06 2310 3088 247 309 3644
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Mur me fibran eko me viza 250x6x3 me
2.108/1b
polisterol jeshil m2
Sp + p op 3.59 185 664
Sigurime shoqerore 16.7% leke 664.2 0.167 111
Transport T*km 0.10 21 2
Vinç op 0.02 53 1.06
Pllake eko fibran+aksesor m2 2 1827 3654
Shuma : 775 2 1.06 3654 4432 355 443 5230

Panel dopio per mure betoni t=20cm,


2.95/a polisterol t=10+10 cm, densitet =
30kg/m3 m2
Sp + p op 0.38 185 70.3
Sigurime shoqerore 16.7% leke 70.3 0.167 12
Transport T*km 0.03 21 0.63
Vinç op 0.18 53 10
Impiant sprucimi beton+suva op 0.32 200 64
Panel dopio me polisteroli i presuar δ = 30
kg/m3 m2 1 9000 9000
Rhjete teli e galvanizuar 2.5mm m2 1 1100 1100
Material lidhes 0.1% e rjetes leke 1100 0.001 1
Material ngjites lateks litra 1.5 800 1200
Beton i lehtesuar + suva m2 1 2200 2200
Skele inventar m2 1 130 130
Shuma : 82.04 0.63 74 13631 13787 1103 1379 16269

2.95/b Panel polisteroli per mure te thjeshte


t=12cm, δ=15kg/m3 m2
Sp + p op 0.24 185 44.4
Sigurime shoqerore 16.7% leke 44.4 0.167 7
Transport T*km 0.015 21 0.32
Vinç op 0.09 53 5
Impiant sprucimi beton+suva op 0.16 200 32
Panel polisteroli i presuar δ = 30 kg/m3 m2 1 4200 4200
Rhjete teli e galvanizuar 2.5mm m2 1 1100 1100
Material lidhes 0.1% e rjetes leke 1100 0.001 1
Material ngjites lateks litra 0.75 800 600
Beton i lehtesuar + suva m2 1 2200 2200
Skele inventar m2 1 130 130
Shuma : 51.815 0.32 37 8231 8320 666 832 9818

2.95/c Panel polisteroli per mure te thjeshte


t=16cm, δ=15kg/m3 m2
Sp + p op 0.24 185 44.4
Sigurime shoqerore 16.7% leke 44.4 0.167 7
Transport T*km 0.015 21 0.32
Vinç op 0.09 53 5
Impiant sprucimi beton+suva op 0.16 200 32
Panel polisteroli i presuar δ = 30 kg/m3 m2 1 4200 4200
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rhjete teli e galvanizuar 2.5mm m2 1 1100 1100
Material lidhes 0.1% e rjetes leke 1100 0.001 1
Material ngjites lateks litra 0.75 800 600
Beton i lehtesuar + suva m2 1 2200 2200
Skele inventari m2 1 130 130
Shuma : 51.815 0.32 37 8231 8320 666 832 9818

2.108/2a Ndertim mure betopani m2


Sp + p op 2.05 174 356.7
Sigurime shoqerore 16.7% leke 356.7 0.167 60
Transport T*km 1.2 21 25.2
Betopan m2 1.05 912 958
K/metalike kg 3.7 102 377
Rrjete+stukime m2 0.15 131 20
skele iventar m2 1.2 130 156
te ndryshme 2% leke 1511 0.02 30
Shuma : 416.27 25.2 1541 1982 159 198 2339

2.96/a Veshje muri me moket m2


Sp + p op 1.95 0 0
Sigurime shoqerore 16.7% leke 0 0.167 0
Transport T*km 1.2 21 25.2
Moket m2 1.02 950 969
Material ngjites kg 0.5 305 153
Te ndryshme 1% 1122 0.01 11
Shuma : 0 25.2 1133 1158 93 116 1366

2.96/b Veshje muri me MDF m2


Sp + p op 2.8 0 0
Sigurime shoqerore 16.7% leke 0 0.167 0
Transport T*km 1.2 21 25.2
Pllake MDF (ngjyre) m2 1.02 2150 2193
Material ngjites kg 0.5 305 153
Te ndryshme 1% 2346 0.01 23
Shuma : 0 25.2 2369 2394 192 239 2825

PUNIME BETONI DHE B/A

2,109 Themel e xokol betoni C 12/15 m3


Sp + p op 8.54 185 1579.9
Sigurime shoqerore 16.7% leke 1580 0.167 264
Transport T*km 12.4 21 260
Vibrator op 0.9 53 47.7
Beton C 12/15 m3 1.02 4475 4565
Kallep themeli m2 2 150 300
Kallep muri m2 1.5 150 225
Shuma : 1844 260 47.7 5090 7242 579 724 8545
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2,110
Themel e xokol b/betoni C - 12/15 m3
Sp + p op 9.31 185 1722
Sigurime shoqerore 16.7% leke 1722 0.167 288
Transport T*km 16.9 21 355
Vibrator op 0.9 53 47.7
Beton C 12/15 m3 0.77 4475 3446
Gur kave m3 0.37 871 322
Kallep themeli m2 2 150 300
Kallep muri m2 1.5 150 225
Shuma : 2010 355 47.7 4293 6706 536 671 7913

2,111 Mure betoni C 12/15 m3


Sp + p op 13.3 185 2460.5
Sigurime shoqerore 16.7% leke 2461 0.167 411
Transport T*km 12.5 21 263
Vibrator op 1.3 53 68.9
Beton C 12/15 m3 1.02 4475 4565
Kallep muri m2 5 150 750
Skele inventari m2 0.8 130 104
Shuma : 2871 263 68.9 5419 8622 690 862 10174

2,112 Mure buto betoni C 12/15 m3


Sp + p op 15.3 185 2830.5
Sigurime shoqerore 16.7% leke 2831 0.167 473
Transport T*km 16.9 21 355
Vibrator op 1.3 53 68.9
Beton C 12/15 m3 0.77 4475 3446
Gur kave m3 0.37 871 322
Kallep muri m2 3 150 450
Shuma : 3303 355 68.9 4218 7945 636 795 9375

2,113 Qemere betoni C 12/15 m3


Sp + p op 20.4 185 3774
Sigurime shoqerore 16.7% leke 3774 0.167 630
Transport T*km 12.5 21 263
Vibrator op 2.5 53 133
Vinç op 0.25 53 13
Beton C 12/15 m3 1.02 4853 4950
Kallep qemer m2 2 602 1204
Shuma : 4404 263 146 6154 10967 877 1097 12941

Plinta e bazamente b/a monolite deri


2,114
20m3 C 16/20 m3
Sp + p op 6.93 185 1282
Sigurime shoqerore 16.7% leke 1282 0.167 214
Transport T*km 12.4 21 260
Vibrator op 1 53 53
Beton C 16/20 m3 1.02 4762 4857
Kallep themeli m2 3 150 450
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 1496 260 53 5307 7117 569 712 8398

2,116 Trare themeli b/a C 16/20 monolit m3


Sp + p op 15.33 185 2836
Sigurime shoqerore 16.7% leke 2836 0.167 474
Transport T*km 12.9 21 271
Vibrator op 1.6 53 85
Beton C 16/20 m3 1.02 4762 4857
Kallep muri m2 3.5 150 525
Kallep trari m2 3.5 260 910
Shuma : 3310 271 85 6292 9958 797 996 11750

2,117 Kollona b/a monolite C 16/20 h ~ 4m m3

Sp + p op 31.22 185 5775.7


Sigurime shoqerore 16.7% leke 5776 0.167 965
Transport T*km 13.2 21 277
Vibrator op 2.4 53 127
Vinç op 0.25 53 13
Beton C 16/20 m3 1.02 4762 4857
Kallep kollone m2 5 150 750
Skele inventari m2 6 130 780
Shuma : 6740 277 140 6387 13545 1084 1355 15983

2,118 Kollona b/a monolite C 16/20 h ~ 8m m3


Sp + p op 32.97 185 6099
Sigurime shoqerore 16.7% leke 6099 0.167 1019
Transport T*km 13.1 21 275
Vibrator op 2.3 53 122
Vinç op 1.9 53 101
Beton C 16/20 m3 1.02 4762 4857
Kallep kollone m2 1 150 150
Skele inventari m2 6 130 780
Shuma : 7118 275 223 5787 13403 1072 1340 15815

2,119 Trare e arkitrare b/a C16/20 h ~ 4m m3


Sp + p op 25.76 185 4765.6
Sigurime shoqerore 16.7% leke 4766 0.167 796
Transport T*km 13.6 21 286
Vibrator op 2.6 53 138
Vinç op 1.8 53 95
Beton C 16/20 m3 1.02 4762 4857
Kallep trau m2 8 260 2080
Skele inventari m2 4 130 520
Shuma : 5561 286 233 7457 13537 1083 1354 15974

2,120 Trare e arkitrare b/a C12/15 h ~ 8m m3


Sp + p op 31.43 185 5815
Sigurime shoqerore 16.7% leke 5815 0.167 971
Transport T*km 14 21 294
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vibrator op 2.6 53 138
Vinç op 2.1 53 111
Beton C 12/15 m3 1.02 4475 4565
Kallep trau m2 8 260 2080
Skele inventari m2 4 130 520
Shuma : 6786 294 249 7165 14494 1159 1449 17102

2.120/1 Trare e arkitrare b/a C16/20 h ~ 8m m3

Sp + p op 31.43 185 5815


Sigurime shoqerore 16.7% leke 5815 0.167 971
Transport T*km 14 21 294
Vibrator op 2.6 53 138
Vinç op 2.1 53 111
Beton C 16/20 m3 1.02 4762 4857
Kallep trau m2 8 260 2080
Skele inventari m2 4 130 520
Shuma : 6786 294 249 7457 14786 1183 1479 17447

2,121 Breza b/a monolit C 16/20 m3


Sp + p op 18.76 185 3470.6
Sigurime shoqerore 16.7% leke 3471 0.167 580
Transport T*km 12.4 21 260
Vibrator op 2.7 53 143
Vinç op 1.4 53 74
Beton C 16/20 m3 1.02 4762 4857
Kallep brezi m2 7.6 150 1140
Shuma : 4050 260 217 5997 10525 842 1053 12420

Soleta te plota b/a C 12/15, t = 10 cm, h


2.122
~ 4m m3
Sp + p op 23.73 185 4390
Sigurime shoqerore 16.7% leke 4390 0.167 733
Transport T*km 12.8 21 269
Vibrator siperfaqsor op 2.3 53 122
Vinç op 0.7 53 37
Beton C 12/15 m3 1.02 4475 4565
Kallep solete m2 8 200 1600
Shuma : 5123 269 159 6165 11716 937 1172 13825

Soleta te plota b/a C 16/20 t = 10 cm, h


2.122/1
~ 4m m3
Sp + p op 22.89 185 4235
Sigurime shoqerore 16.7% leke 4235 0.167 707
Transport T*km 12.8 21 269
Vibrator siperfaqsor op 2.3 53 122
Vinç op 1.7 53 90
Beton C 16/20 m3 1.02 4762 4857
Kallep solete m2 8 200 1600
Shuma : 4942 269 212 6457 11880 950 1188 14018
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Soleta te plota b/a C 12/15, t = 10 cm, h


2.123
~ 8m m3
Sp + p op 25.83 185 4779
Sigurime shoqerore 16.7% leke 4779 0.167 798
Transport T*km 13.3 21 279
Vibrator siperfaqsor op 2.3 53 122
Vinç op 1.7 53 90
Beton C 12/15 m3 1.02 4475 4565
Kallep solete m2 8 200 1600
Shuma : 5577 279 212 6165 12233 979 1223 14435

Soleta te plota b/a C 16/20, t = 10 cm,


2.123/1
h ~ 8m m3
Sp + p op 25.83 185 4779
Sigurime shoqerore 16.7% leke 4779 0.167 798
Transport T*km 13.3 21 279
Vibrator siperfaqsor op 2.3 53 122
Vinç op 1.7 53 90
Beton C 16/20 m3 1.02 4762 4857
Kallep solete m2 8 200 1600
Shuma : 5577 279 212 6457 12525 1002 1253 14780

Soleta me tulla me 6 vrima Hd = 6m,


2.124
trashesi 16cm C 12/15 m2
Sp + p op 4.4 185 814
Sigurime shoqerore 16.7% leke 814 0.167 136
Transport T*km 1.62 21 34
Vibrator siperfaqsor op 0.25 53 13
Vinç op 0.1 53 5
Beton C 12/15 m3 0.11 4475 492
Kallep solete m2 0.8 200 160
Tulla me 6 vrima cope 14 37 518
Shuma : 950 34 19 1170 2173 174 217 2564

Soleta me tulla me 6 vrima Hd = 6m,


2.124/1
trashesi 16cm C 16/20 m2
Sp + p op 4.4 185 814
Sigurime shoqerore 16.7% leke 814 0.167 136
Transport T*km 1.62 21 34
Vibrator siperfaqsor op 0.25 53 13
Vinç op 0.1 53 5
Beton C 16/20 m3 0.11 4762 524
Kallep solete m2 0.8 200 160
Tulla me 6 vrima cope 14 37 518
Shuma : 950 34 19 1202 2204 176 220 2601

2.125 Soleta b/a monolite me tulla me 6


vrima, Hd = 6m, trashesi 25cm C 12/15 m2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 4.4 185 814
Sigurime shoqerore 16.7% leke 814 0.167 136
Transport T*km 2.23 21 47
Vibrator op 0.25 53 13
Vinç op 0.1 53 5
Beton C 12/15 m3 0.14 4475 627
Kallep solete m2 0.8 200 160
Tulla me 6 vrima cope 25 37 925
Shuma : 950 47 19 1712 2727 218 273 3218

2.125/1 Soleta b/a monolite me tulla me 6


vrima, Hd = 6m, trashesi 25cm C 16/20 m2
Sp + p op 4.4 185 814
Sigurime shoqerore 16.7% leke 814 0.167 136
Transport T*km 2.23 21 47
Vibrator siperfaqsor op 0.25 53 13
Vinç op 0.25 53 13
Beton C 16/20 m3 0.14 4762 667
Kallep solete m2 0.8 200 160
Tulla me 6 vrima cope 25 37 925
Shuma : 950 47 27 1752 2775 222 277 3274

2,129 Mure b/a t = 11-20cm h ~ 4m C 16/20 m3


Sp + p op 27.37 185 5063
Sigurime shoqerore 16.7% leke 5063 0.167 846
Transport T*km 13.1 21 275
Vibrator op 2.2 53 116.6
Vinç op 0.75 53 40
Beton C 16/20 m3 1.02 4762 4857
Kallep muri ( inventari ) m2 13 140 1820
Skele inventari m2 5 130 650
Shuma : 5909 275 156 7327 13668 1093 1367 16128

2.130. Mure b/a t = 21-30cm, h ~ 4m C 16/20 m3


Sp + p op 19.04 185 3522.4
Sigurime shoqerore 16.7% leke 3522 0.167 588
Transport T*km 12.8 21 269
Vibrator op 2 53 106
Vinç op 0.75 53 40
Beton C 16/20 m3 1.02 4762 4857
Kallep muri ( inventari ) m2 8 140 1120
Skele inventari m2 3 130 390
Shuma : 4111 269 146 6367 10892 871 1089 12853

Mure b/a per rezervuare kendrejte


2.131.
C16/20, t=10cm~4m m3
Sp + p op 59.92 185 11085
Sigurime shoqerore 16.7% leke 11085.2 0.167 1851
Transport T*km 14 21 294
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vibrator op 3.1 53 164.3
Vinç op 2.8 53 148.4
Beton C 16/20 m3 1.02 5174 5277
Kallep rezervuari ( inventari ) m2 20 140 2800
Skele inventari m2 8 130 1040
Shuma : 12936 294 312.7 9117 22660 1813 2266 26739

2.132. Mure b/a per rezervuare~4m kendrejte


C16/20, t=11-20cm m3
Sp + p op 43.68 185 8080.8
Sigurime shoqerore 16.7% leke 8081 0.167 1349
Transport T*km 13.4 21 281
Vibrator op 3.1 53 164.3
Vinç op 2.2 53 116.6
Beton C 16/20 m3 1.02 5174 5277
Kallep rezervuari ( inventari ) m2 13 140 1820
Skele inventari m2 5 130 650
Shuma : 9430 281 280.9 7747 17740 1419 1774 20933

Mure b/a per rezervuare~4m kendrejte


2.133.
C16/20, t=21-30cm m3
Sp + p op 30.17 185 5581
Sigurime shoqerore 16.7% leke 5581 0.167 932
Transport T*km 12.9 21 271
Vibrator op 2.9 53 153.7
Vinç op 1.8 53 95.4
Beton C 16/20 m3 1.02 5174 5277
Kallep rezervuari ( inventari ) m2 13 140 1820
Skele inventari m2 5 130 650
Shuma : 6514 271 249.1 7747 14781 1182 1478 17441

Mure b/a per rezervuare h~4m, rrethor


2.134.
C 16/20, t=10cm m3
Sp + p op 80.5 185 14893
Sigurime shoqerore 16.7% leke 14893 0.167 2487
Transport T*km 14 21 294
Vibrator op 3.1 53 164.3
Vinç op 3.9 53 206.7
Beton C 16/20 m3 1.02 5174 5277
Kallep rezervuari ( inventari ) m2 20 140 2800
Skele inventari m2 8 130 1040
Shuma : 17380 294 371 9117 27162 2173 2716 32051

Mure b/a per rezervuare~4m, rrethor C


2,135
16/20, t=11-20cm m3
Sp + p op 55.72 185 10308
Sigurime shoqerore 16.7% leke 10308 0.167 1721
Transport T*km 13.4 21 281
Vibrator op 3.1 53 164.3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinç op 2.9 53 153.7
Beton C 16/20 m3 1.02 5174 5277
Kallep rezervuari ( inventari ) m2 13 140 1820
Skele inventari m2 5 130 650
Shuma : 12030 281 318 7747 20376 1630 2038 24044

Mure b/a per rezervuare~4m, rrethor C


2,136
16/20, t=21-30cm m3
Sp + p op 38.15 185 7058
Sigurime shoqerore 16.7% leke 7058 0.167 1179
Transport T*km 12.9 21 271
Vibrator op 2.9 53 153.7
Vinç op 1.8 53 95.4
Beton C 16/20 m3 1.02 5174 5277
Kallep rezervuari ( inventari ) m2 8 140 1120
Skele inventari m2 3 130 390
Shuma : 8236 271 249.1 6787 15543 1243 1554 18341

2.137 Oxhak b/a deri~80m C16/20 m3


Sp + p op 42.77 185 7912
Sigurime shoqerore 16.7% leke 7912 0.167 1321
Transport T*km 12.3 21 258
Vibrator op 3 53 159
Argano op 5.3 53 280.9
Beton C 16/20 m3 1.02 5174 5277
Kallep muri m2 2.6 150 390
Kallep metalik m2 1.3 140 182
Skele inventari m2 0.21 130 27
Mirembajtje kallepi leke 182 10% 18
Shuma : 9234 258 439.9 5895 15827 1266 1583 18675

2.138 Freskore hiperbol b/a C16/20 m3


Sp + p op 53.2 185 9842
Sigurime shoqerore 16.7% leke 9842 0.167 1644
Transport T*km 13.2 21 277
Vibrator op 3 53 159
Vimc kulle op 5.2 210 1092
Beton C 16/20 m3 1.02 5174 5277
Kallep muri m2 2 150 300
Kallep me panele druri m2 10 200 2000
Skele inventari m2 6 130 780
Shuma : 11486 277 1251 8357 21371 1710 2137 25218

FV Soleta b/a paranderura C25/30


2.152
h=11cm, 2 e 7 vrima. m2
Sp + p op 0.78 185 144
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 1.17 21 25
Vinç kulle 0.5 t op 0.17 210 36
Vibrator siperfaqsor op 0.05 53 3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solete b/a C 25/30 h=11cm m2 0.88 1065 937
Beton C 16/20 m3 0.006 4762 29
Beton C 25/30 m3 0.005 5929 30
Llaç çimento m3 0.003 6067 18
Shuma : 168 25 38 1014 1245 100 125 1469

FV Soleta b/a paranderura C25/30


2.153
h=16cm, 2 e 5 vrima. m2
Sp + p op 0.91 185 168
Sigurime shoqerore 16.7% leke 168.4 0.167 28
Transport T*km 1.45 21 30
Vinç kulle 0.5 t op 0.17 210 36
Vibrator siperfaqsor op 0.07 53 4
Solete b/a C 25/30 h=11cm m2 0.88 1636 1439
Beton C 20/25 m3 0.016 5388 86
Llaç çimento m3 0.001 6067 6
Shuma : 196 30 39 1532 1798 144 180 2122

FV Soleta b/a paranderura C25/30


2.154
h=22cm, 2 e 3 vrima. m2
Sp + p op 1.02 185 189
Sigurime shoqerore 16.7% leke 188.7 0.167 32
Transport T*km 1.91 21 40
Vinç kulle 0.5 t op 0.17 210 36
Vibrator siperfaqsor op 0.07 53 4
Solete b/a C 25/30 h=22cm m2 0.88 1686 1483
Beton C 16/20 m3 0.015 4762 71
Beton C 25/30 m3 0.01 5929 59
Shuma : 220 40 39 1614 1914 153 191 2258

FV Soleta sap h=20cm me beton C


2.156
16/20, te drejta m2
Sp + p op 2.4 185 444
Sigurime shoqerore 16.7% leke 444 0.167 74
Transport T*km 1.33 21 28
Vinç kulle 0.5 t op 0.44 210 92.4
Vibrator thellesie op 0.24 53 13
Element i gatshem ( sap ) m2 0.85 1903 1617
beton C 16/20 m3 0.06 5174 310
Llaç çimento m3 0.002 6067 12
Kallep brezi m2 0.04 150 6
Shuma : 518 28 105 1946 2597 208 260 3065

FV Soleta sap h=24cm me beton C


2.156/1
16/20, te drejta
Sp + p op 2.4 185 444
Sigurime shoqerore 16.7% leke 444 0.167 74
Transport T*km 1.26 21 26
Vinç kulle 0.5 t op 0.42 210 88.2
Vibrator thellesie op 0.24 53 13
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Element i gatshem ( sape ) m2 0.85 2156 1833
beton C 16/20, te drejta m3 0.06 5174 310
Llaç çimento m3 0.002 6067 12
Kallep brezi m2 0.04 150 6
Shuma : 518 26 101 2161 2807 225 281 3312

Soleta te parapergatitura me tulla me 6


2.157
vrima C 16/20, h = 16 cm
Sp + p op 0.9 185 167
Sigurime shoqerore 16.7% leke 166.5 0.167 28
Transport T*km 2.75 21 58
Vinç kulle 0.5 t op 0.18 210 37.8
Vibrator thellesie op 0.11 53 6
Element gatshem m2 0.85 1310 1113
Beton C 16/20 m3 0.024 5174 124
Llaç çimento m3 0.002 6067 12
Kallep brezi m2 0.06 150 9
Shuma : 194 58 44 1259 1554 124 155 1834

Soleta te parapergatitura me tulla me 6


2.157/1
vrima C 16/20, h = 25 cm m2
Sp + p op 1.15 185 213
Sigurime shoqerore 16.7% leke 212.8 0.167 36
Transport T*km 3.84 21 81
Vinç kulle 0.5 t op 0.22 210 46.2
Vibrator thellesie op 0.17 53 9
Element gatshem m2 0.85 2081 1769
Beton C 16/20 m3 0.038 5174 197
Llaç çimento m3 0.002 6067 12
Kallep brezi m2 0.06 150 9
Shuma : 248 81 55 1987 2371 190 237 2798

2.158 Soleta te plota b/a C16/20, t=6-10cm m3


Sp + p op 9.31 185 1722
Sigurime shoqerore 16.7% leke 1722 0.167 288
Transport T*km 16.3 21 342
Vinç kulle 0.5 t op 1.5 210 315
Soleta te plota b/a C16/20 m3 1.01 90 91
Shuma : 2010 342 315 91 2758 221 276 3255

2,158/1
Soleta te plota b/a C16/20, t=10-15cm m3
Sp + p op 9.31 185 1722
Sigurime shoqerore 16.7% leke 1722 0.167 288
Transport T*km 16.3 21 342
Vinç kulle 0.5 t op 1.5 210 315
Soleta te plota b/a C16/20 m3 1.01 95 96
Shuma : 2010 342 315 96 2763 221 276 3261
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Pllake themeli, trare e bazamente b/a C
2.262/4a
20/25 m3
Sp + p op 3.46 185 640
Sigurime shoqerore 16.7% leke 640.1 0.167 107
Vibrator op 0.5 53 26.5
Beton C20/25 me betonpompe m3 22 21 462 1.02 5388 5496
Kallep themeli ( pa sp+p ) m2 0.6 150 90
Shuma : 747 462 26.5 5586 6821 546 682 8049

Pllake themeli, trare e bazamente b/a C


2.262/4b
25/30 m3
Sp + p op 3.46 185 640
Sigurime shoqerore 16.7% leke 640.1 0.167 107
Vibrator op 0.5 53 26.5
Beton C20/25 me betonpompe m3 22 21 462 1.02 5524 5634
Kallep themeli ( pa sp+p ) m2 0.6 150 90
Shuma : 747 462 26.5 5724 6960 557 696 8213

2.130/1a Mure b/a t = 21-30cm, h ~ 4m C 20/25 m3


Sp + p op 16.48 185 3048.8
Sigurime shoqerore 16.7% leke 3049 0.167 509
Vibrator op 2 53 106
Beton C 20/25 me betonpompe m3 1.02 4938 5037
Kallep muri ( inventari ) m2 8 140 1120
Skele inventari m2 3 130 390
Shuma : 3558 106 6547 10211 817 1021 12049

2.117/1a Kollona b/a monolite C 20/25 h ~ 4m m3


Sp + p op 31.22 185 5775.7
Sigurime shoqerore 16.7% leke 5776 0.167 965
Vibrator op 2.4 53 127
Beton C 20/25 (betonpompe) m3 1.02 5388 5496
Kallep kollone m2 10 150 1500
Skele inventari m2 6 130 780
Shuma : 6740 127 7776 14643 1171 1464 17279

2.117/1b Kollona b/a monolite C 25/30 h ~ 4m m3


Sp + p op 31.22 185 5775.7
Sigurime shoqerore 16.7% leke 5776 0.167 965
Vibrator op 2.4 53 127
Beton C 25/30 (betonpompe) m3 1.02 5929 6048
Kallep kollone m2 10 150 1500
Skele inventari m2 6 130 780
Shuma : 6740 127 8328 15195 1216 1520 17930

2.119/1a Trare e arkitrare b/a C20/25 h ~ 4m m3


Sp + p op 20.6 185 3811
Sigurime shoqerore 16.7% leke 3811 0.167 636
Vibrator op 2.6 53 138
Beton C 20/25 (betonpompe) m3 1.02 5388 5496
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kallep trau m2 8 260 2080
Skele inventari m2 4 130 520
Shuma : 4447 138 8096 12681 1014 1268 14964

Soleta te plota b/a C 20/25 t = 10 cm, h


2.122/1a
~ 4m m3
Sp + p op 22.89 185 4235
Sigurime shoqerore 16.7% leke 4235 0.167 707
Vibrator siperfaqsor op 2.3 53 122
Beton C 20/25 (betonpompe) m3 1.02 5388 5496
Kallep solete m2 8 200 1600
Shuma : 4942 122 7096 12159 973 1216 14348

Soleta b/a me polisterol dhe rrjete teli C


2.125/1a
20/25 t=30cm, h~6m m2
Sp + p op 2.4 185 444
Sigurime shoqerore 16.7% leke 444 0.167 74
Vibrator siperfaqsor op 0.25 101 25
Beton C 20/25 (betonpompe) m3 0.102 5388 550
Kallep solete m2 1 200 200
Polisterol m3 0.2 2600 520
Plastmas m2 1.05 12 13
Rrjete teli m2 1.05 140 147
Shuma : 518.15 25 1429 1973 158 197 2328

Soleta "TIPO" Maqedone Hd = 6m,


2.125
trashesi 25cm C 16/20 m2
Specialiste + punetor op 2.5 185 462.5
Sigurime shoqerore 16.7% leke 462.5 0.167 77
Transport T*km
Vibrator op 0.25 53 13
Vinç op 0.1 53 5
Beton C 16/20 m3 0.14 5174 724
Tulla mbushese me 10 vrima cope 10.2 39 398
Tulla biskot cope 12.24 12 147
Hekur tralice ml 2.55 110 281
Hekur betoni shtese kg 5.32 78 415
Kallep solete m2 0.04 200 8
Shuma : 540 19 1972 2531 202 253 2986

Termoizolim solete 10-20 cm me


2.200/1
polisterol kompakt m2
Sp + p op 1.35 185 250
Sigurime shoqerore 16.7% leke 249.8 0.167 42
Transport T*km
Polisterol cilesi e I - re m3 0.2 3600 720
Lluster cimento 3cm m3 0.035 6067 212
Te ndryshme 3 % leke 932 0.03 28
Shuma : 291 960 1252 100 125 1477
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PUNIME HEKUR BETONI

2.166
F V hekur betoni periodik Ø 6 - 10 mm ton
Sp + p op 60 185 11100
Sigurime shoqerore 16.7% leke 11100 0.167 1854
Transport T*km 10 21 210
Vinc kulle 6 - 10 ton op 0.63 210 132.3
Hekur i pergatitur ton 1 82000 82000
Tel bari kg 6 100 600
Shuma : 12954 210 132.3 82600 95896 7672 9590 113157

2.166
F V hekur betoni periodik Ø > 12 mm ton
Sp + p op 42 185 7770
Sigurime shoqerore 16.7% leke 7770 0.167 1298
Transport T*km 10 21 210
Vinc kulle 6 - 10 ton op 0.63 210 132.3
Hekur i pergatitur ton 1 78000 78000
Tel bari kg 3 100 300
Shuma : 9068 210 132.3 78300 87710 7017 8771 103498

2.181
F V konstruksione metalike te perbera ton
Sp + p op 48 185 8880
Sigurime shoqerore 16.7% leke 8880 0.167 1483
Transport T*km 10 21 210
Elektrosaldatriçe op 9.9 95 940.5
Gazogjen op 0.7 80 56
Autovinç op 0.3 2800 840
Vinç ekskavator op 1.3 945 1229
Konstruksiom i gatshem leke 1 102000 102000
Elektroda kg 4 180 720
Karbit kg 0.3 183 54.9
Oksigjen liter 3 122 366
Slele inventari m2 3.0 130 390
Shuma : 10363 210 3065 103530.9 117169 9374 11717 138259

2.182
F V konstruksione metalike te thjeshta ton
Sp + p op 36 185 6660
Sigurime shoqerore 16.7% leke 6660 0.167 1112
Transport T*km 10 21 210
Elektrosaldatriçe op 5.2 95 494
Gazogjen op 0.7 80 56
Autovinç op 0.3 2800 840
Vinç ekskavator op 1.3 945 1229
Elektrotrapano op 2.6 95 247
Konstruksiom i gatshem leke 1 102000 102000
Elektroda kg 4 180 720
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Karbit kg 0.3 183 54.9
Oksigjen liter 4 122 488
Slele inventari m2 3.0 130 390
Shuma : 7772 210 2866 103652.9 114501 9160 11450 135111

PUNIME HIDROIZOLIMI DHE ÇATIE

2.195
Hidroizolim me emulsion dhe 2 bitum m2
Sp + p op 0.42 185 78
Sigurime shoqerore 16.7% leke 77.7 0.167 13
Transport T*km 0.02 21 0.42
Bitum M 3 kg 3.8 90 342
Dru zjarri m3 0.01 3500 35
Shuma : 91 0.42 377 468 37 47 552

Hidroizolim me emulsion bitumi dhe 1 k


2.196
katrama m2
Sp + p op 0.7 185 130
Sigurime shoqerore 16.7% leke 129.5 0.167 22
Transport T*km 0.02 21 0.42
Elektroargano op 0.04 45 1.8
Mastiç bitumi kg 0.7 120 84
Karton katrama m2 1.15 280 322
Vaj guri liter 0.22 122 27
Dru zjarri m3 0.001 3500 4
Shuma : 151 0.42 1.8 436 590 47 59 696

Hidroizolim me emulsion bitumi dhe 2 k


2.197
katrama m2
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Transport T*km 0.04 21 0.84
Elektroargano op 0.05 45 2.25
Mastiç bitumi kg 0.7 120 84
Karton katrama m2 2.3 280 644
Vaj guri liter 0.22 122 27
Dru zjarri m3 0.02 3500 70
Shuma : 216 0.84 2.25 825 1044 84 104 1232

Hidroizolim me emulsion bitumi dhe 3 k


2.198
katrama m2
Sp + p op 1.35 185 250
Sigurime shoqerore 16.7% leke 249.8 0.167 42
Transport T*km 0.05 21 1.05
Elektroargano op 0.07 45 3.15
Mastiç bitumi kg 0.7 120 84
Karton katrama m2 3.45 280 966
Vaj guri liter 0.22 122 27
Dru zjarri m3 0.001 3500 4
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 291 1.05 3.15 1080 1376 110 138 1624

2.200
Shtrese lluster cimento 1:2 t = 20 mm m2
Sp + p op 0.65 185 120
Sigurime shoqerore 16.7% leke 120.3 0.167 20
Transport T*km 0.21 21 4
Vinç kulle deri 5 ton op 0.03 210 6.3
Llac cimento 1:2 m3 0.023 6067 140
Shuma : 140 4 6.3 140 291 23 29 343

2.203 Veshje korrnize llamarine xingat m2


Sp + p op 1.6 185 296
Sigurime shoqerore 16.7% leke 296 0.167 49
Transport T*km 0.02 21 0.42
Llamarine xingat 0.8mm kg 6.8 113 768
Kallaj kg 0.015 450 7
Hekur shirit kg 0.85 94 80
Te ndryshme mbi materialet leke 855.05 1.50% 13
Shuma : 345 0.42 868 1214 97 121 1432

2.206
Kasete shkarkimi me llamarine xingat cope
Sp + p op 2.42 185 448
Sigurime shoqerore 16.7% leke 447.7 0.167 75
Transport T*km 0.02 21 0.42
Llamarine xingat 0.8 mm kg 1.4 113 158
Kallaj kg 0.01 450 5
Hekur Ø 6 mm kg 2.27 85 193
Te ndryshme 1.5 % leke 356 1.50% 5
Shuma : 522 0.42 361 884 71 88 1043

Ulluk shkarkimi vertikal me llamarine


2.209
xingat Ø 100 ml
Sp + p op 1.09 185 202
Sigurime shoqerore 16.7% leke 201.7 0.167 34
Transport T*km 0.01 21 0.21
Llamarine xingat 0.8mm kg 2.7 113 305.1
Stafa llamarine xingat kg 0.04 700 28
Vida cope 1 15 15
Te ndryshme 1 % leke 348 0.01 3
Shuma : 235 0.21 352 587 47 59 693

Ulluk shkarkimi horizontal me llamarine


2.212
xingat 33cm ml
Sp + p op 1.3 185 241
Sigurime shoqerore 16.7% leke 240.5 0.167 40
Transport T*km 0.01 21 0.21
Llamarine xingat 0.8mm kg 2.7 113 305
Kallaj kg 0.015 450 7
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Stafa llamarine xingat kg 0.1 700 70
Vida cope 2 15 30
Te ndryshme 1 % leke 405 0.01 4
Shuma : 281 0.21 416 697 56 70 822

2.214 Çati me kapriata hekuri Ø H D ~ 12 m


mbulesa llamarine m2

Sp + p op 1.4 185 259


Sigurime shoqerore 16.7% leke 259 0.167 43
Transport T*km 0.14 21 3
Elektrosaldatriçe op 0.3 95 28.5
Autovinç op 0.04 2800 112
Kapriata metalike 10 ~ 12m kg 5.65 0.15 1
Terheqese tiranti cope 0.033 21 1
Arkareç hekur Ø kg 4.25 114.5 487
Llamarine xingat e valezuar m2 1.36 130 177
Kulmore llamarine xingat ml 0.18 125 23
Kapse llamarine (vida) cope 4 10 40
Elektroda kg 0.07 180 13
Skele inventari m2 0.16 130 21
Shuma : 302 3 140.5 761 1207 97 121 1424

Çati vendi me 1 kullim HD~7m, tjegulla


2.216
marselieze m2
Sp + p op 2.4 185 444
Sigurime shoqerore 16.7% leke 444 0.167 74
Transport T*km 0.45 21 9.45
Vinç kulle deri 5 ton op 0.02 210 4
Skele inventari m2 0.1 130 13
Lende ndertimi e stazhion Ø m3 0.035 15000 525
Listela e binar m3 0.011 21000 231
Gozhde kg 0.17 90 15
Ganxha kg 0.1 144 14
Bitum kg 0.1 90 9
Tjegulla mareselieze importi cope 17 70 1190
Te ndryshme 1 % leke 1997.7 0.01 20
Shuma : 518 9.45 4 2018 2549 204 255 3008

Çati vendi e zakonshme me HD~8m,


2.218
tjegulla vendi m2
Sp + p op 2.7 185 500
Sigurime shoqerore 16.7% leke 499.5 0.167 83
Transport T*km 0.78 21 16
Vinç kulle deri 5 ton op 0.02 210 4
Skele inventari m2 0.1 130 13
Lende ndertimi e stazhion Ø m3 0.038 15000 570
Lende e holle e sharruar m3 0.021 24000 504
Gozhde kg 0.22 90 20
Ganxha kg 0.15 144 22
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Bitum kg 0.1 90 9
Tjegulla vendi cope 43 45 1935
Te ndryshme 1 % leke 3072.4 0.01 31
Shuma : 583 16 4 3103 3707 297 371 4374

Çati vendi e zakonshme me


2.219
HD~8m,tjegulla marseljeze m2
Sp + p op 2.3 185 426
Sigurime shoqerore 16.7% leke 425.5 0.167 71
Transport T*km 0.45 21 9.45
Vinç kulle deri 5 ton op 0.02 210 4
Skele inventari m2 0.1 130 13
Lende ndertimi e stazhion Ø m3 0.038 15000 570
Listela e binar m3 0.011 21000 231
Gozhde kg 0.21 90 19
Ganxha kg 0.15 144 22
Bitum kg 0.1 90 9
Tjegulla marselieze cope 17 70 1190
Kulmore cope 0.4 300 120
Te ndryshme 1 % leke 2053.5 0.01 21
Shuma : 497 9.45 4 2194 2704 216 270 3191

Çati me kapriate metalike me HD


2.220 10~12m, mbuluar me plastmas te
valezuar m2
Sp + p op 1.4 185 259
Sigurime shoqerore 16.7% leke 259 0.167 43
Transport T*km 0.14 21 2.94
Elektrosaldatrice op 0.30 95 29
Autovinc op 0.04 3100 124
Skele inventari m2 0.16 130 21
Kapriate metalike Hd=10-12m kg 5.65 120 678
Terheqese tiranti cope 0.33 50 17
Arkarec hekuri Ø kg 1.25 125 156
Listela e binar m3 0.011 21000 231
Gozhde kg 0.21 90 19
Plastmas I valezuar m2 1.36 400 544
Kulmore ml 0.4 125 50
Kapse (vida) cope 4 10 40
Elektroda kg 0.07 180 13
Te ndryshme 1 % leke 1768 0.01 18
Shuma : 302 2.94 153 1786 2243 179 224 2647

Veshje korrnize llamarine bakri t = 0.8


2.203/a
mm m2
Sp + p op 1.6 185 296
Sigurime shoqerore 16.7% leke 296 0.167 49
Transport T*km 0.02 21 0.42
Llamarine bakri 0.8mm kg 7.1 212 1505
Te ndryshme 2 % leke 1505 2% 30
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 345 0.42 1535 1881 150 188 2220

2.209/a
Ulluk shkarkimi vertikal me PVC Ø 120 ml
Sp + p op 0.545 174 95
Sigurime shoqerore 16.7% leke 94.83 0.167 16
Transport T*km 0.01 21 0.21
Tub shkarkimi PVC Ø 120 mm ml 1.02 180 183.6
Te ndryshme 1.5 % leke 184 0.015 3
Shuma : 111 0.21 186 297 24 30 351

Ulluk shkarkimi horizontal me PVC


2.212/a
33cm ml
Sp + p op 0.79 174 137
Sigurime shoqerore 16.7% leke 137.5 0.167 23
Transport T*km 0.01 21 0.21
Ulluk shkarkimi PVC 33 cm ml 1.02 210 214
Te ndryshme 1.5 % leke 214 0.015 3
Shuma : 160 0.21 217 378 30 38 446

Ulluk shkarkimi vertikal me llamarine


2.209/b
baker Ø 120 ml
Sp + p op 0.545 174 95
Sigurime shoqerore 16.7% leke 94.83 0.167 16
Transport T*km 0.01 21 0.21
Tub shkarkimi baker Ø 120 mm ml 1.02 4300 4386
Te ndryshme 1.5 % leke 4386 0.015 66
Shuma : 111 0.21 4452 4563 365 456 5384

Ulluk shkarkimi horizontal me llamarine


2.212/b
baker 33cm ml
Sp + p op 0.79 174 137
Sigurime shoqerore 16.7% leke 137.5 0.167 23
Transport T*km 0.01 21 0.21
Ulluk shkarkimi bakri 33 cm m2 0.36 6200 2232
Te ndryshme 1.5 % leke 2232 0.015 33
Shuma : 160 0.21 2265 2426 194 243 2863

Kasete shkarkimi me llamarine bakri


2.206/b
1.0mm cope
Sp + p op 1.216 174 212
Sigurime shoqerore 16.7% leke 211.6 0.167 35
Transport T*km 0.02 21 0.42
Kasete llamarine bakri 1.0 mm cope 0.36 6800 2448
Te ndryshme 1.5 % leke 2448 1.50% 37
Shuma : 247 0.42 2485 2732 219 273 3224

Hidroizolim me nje shtres lllaci me


2.196/b baze cimento. Pergatitur nga dy
komponente A+B m2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 0.42 185 78
Sigurime shoqerore 16.7% leke 77.7 0.167 13
Transport T*km 0.02 21 0.42
Elektroargano op 0.04 45 1.8
Mapej kg 2 250 500
Te ndryshme 1.5 % leke 500 0.015 8
Shuma : 91 0.42 508 599 48 60 706

Hidroizolim me dy shtresa lllaci me


2.196/c baze cimento. Pergatitur nga dy
komponente A+B m2
Sp + p op 0.65 185 120
Sigurime shoqerore 16.7% leke 120.3 0.167 20
Transport T*km 0.02 21 0.42
Elektroargano op 0.08 45 3.6

Produkti A+B (sipas skedes se prodhuesit) kg 4 250 1000


Te ndryshme 1.5 % leke 1000 0.015 15
Shuma : 140 0.42 3.6 1015 1159 93 116 1368

2.256/a Mbulim çatie me tjegulla betonike m2


Sp + p op 0.8 185 148
Sigurime shoqerore 16.7% leke 148 0.167 25
Transport T*km 0.30 21 6
Vinç kulle deri 5 ton op 0.10 210 21
Tjegulla betonike cope 10 70 700
Kulmore tjegulle betonike cope 0.4 81 32
Te ndryshme 1 % leke 732 0.01 7
Shuma : 173 6 21 740 940 75 94 1109

2.256/b Mbulim çatie me panele sanduich m2


Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Transport T*km 0.10 21 2
Vinç kulle deri 5 ton op 0.10 210 21
Panele sanduich + aksesor m2 1.02 2300 2346
Te ndryshme 1 % leke 2346 0.01 23
Shuma : 216 2 21 2369 2608 209 261 3078

Shtrese termoizoluese me polisterol


2.239/a
t=10 cm m2
Sp + p op 0.75 185 139
Sigurime shoqerore 16.7% leke 138.8 0.167 23
Transport T*km 0.21 21 4
Vinç kulle deri 5 ton op 0.03 210 6.3
polisterol m3 0.8 2600 2080
Shuma : 162 4 6.3 2080 2253 180 225 2658

2.237/a Lyerje betoni me hyperdesimo m2


Sp + p op 0.5 185 93
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 92.5 0.167 15
Transport T*km 0.25 21 5
Vinç op 0.04 53 1.855
Hyperdesimo kg 0.4 1400 560
Shuma : 108 5 1.855 560 675 54 68 797

PUNIME SHTRESASH

2.258 Nenshtrese zhavori m3


Sp + p op 2.9 125 363
Sigurime shoqerore 16.7% leke 362.5 0.167 61
Transport T*km 18.30 21 384
Zhavor m3 1.08 316 341
Shuma : 423 384 341 1149 92 115 1355

2.261 Shtrese rere m3


Sp + p op 2.175 125 272
Sigurime shoqerore 16.7% leke 271.9 0.167 45
Transport T*km 8.60 21 181
Rere lumi m3 1.08 684 738.72
Shuma : 317 181 739 1237 99 124 1459

2.262 Shtrese betoni C 6/10 m3


Sp + p op 8.6 185 1591
Sigurime shoqerore 16.7% leke 1591 0.167 266
Transport T*km 12.48 21 262
Vinç kulle op 0.73 210 153.3
Beton C 6/10 m3 1.04 4200 4368
Shuma : 1857 262 153.3 4368 6640 531 664 7835

2.262/1 Shtrese betoni C 7/10 m3


Sp + p op 8.6 185 1591
Sigurime shoqerore 16.7% leke 1591 0.167 266
Transport T*km 12.48 21 262
Vinç kulle op 0.73 210 153.3
Beton C 7/10 m3 1.04 4329 4503
Shuma : 1857 262 153.3 4503 6775 542 677 7994

2.262/3 Shtrese betoni C 12/15 m3


Sp + p op 8.6 185 1591
Sigurime shoqerore 16.7% leke 1591 0.167 266
Transport T*km 12.48 21 262
Vinç kulle op 0.73 210 153.3
Beton C 12/15 m3 1.04 4475 4654
Shuma : 1857 262 153.3 4654 6926 554 693 8173

2.262/4 Shtrese betoni C 16/20 m3


Sp + p op 8.6 185 1591
Sigurime shoqerore 16.7% leke 1591 0.167 266
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport T*km 12.48 21 262
Vinç kulle op 0.73 210 153.3
Beton C 16/20 m3 1.04 4762 4952
Shuma : 1857 262 153.3 4952 7224 578 722 8525

2.264 Shtrese lluster cimento 1:2 m2


Sp + p op 0.66 185 122
Sigurime shoqerore 16.7% leke 122.1 0.167 20
Transport T*km 0.24 21 5
Vinç kulle op 0.03 210 6.3
Llaç çimento m3 0.021 6067 127
Shuma : 142 5 6.3 127 281 22 28 332

Shtrese me pllaka granili te


2.266
zakonshme, 30x30cm m2
Sp + p op 1.54 185 285
Sigurime shoqerore 16.7% leke 284.9 0.167 48
Transport T*km 0.48 21 10
Vinç kulle op 0.07 210 14.7
Pllaka zak granili 30x30 cm m2 1.02 700 714
Llaç i perzier M 15 m3 0.02 3301 66
Çimento 32.5 N kg 4 8 32
Shuma : 332 10 14.7 812 1170 94 117 1380

Shtrese me pllaka granili me boje,


2.266/1
30x30cm m2
Sp + p op 1.54 185 285
Sigurime shoqerore 16.7% leke 284.9 0.167 48
Transport T*km 0.48 21 10
Vinç kulle op 0.07 210 14.7
Pllaka zak granili 30x30 cm m2 1.02 800 816
Llaç i perzier M 15 m3 0.02 3301 66
Çimento 32.5 N kg 4 8 32.4
Shuma : 332 10 14.7 914 1272 102 127 1501

2.267a
Shtrese me pllaka mermeri, 40x40cm m2
Sp + p op 2.46 185 455
Sigurime shoqerore 16.7% leke 455.1 0.167 76
Transport T*km 0.62 21 13
Vinç kulle op 0.07 210 14.7
Pllaka mermeri 40x40 cm m2 1.02 3100 3162
Llaç i perzier M 15 m3 0.02 3301 66
Bojak cimentoje me boje kg 4 150 600
Shuma : 531 13 14.7 3828 4387 351 439 5176

Shtrese me pllaka grez importi,


2.267b
40x40cm m2
Sp + p op 2.46 185 455
Sigurime shoqerore 16.7% leke 455.1 0.167 76
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport T*km 0.48 21 10
Vinç kulle op 0.07 210 14.7
Pllaka grez 40x40 cm m2 1.02 950 969
Kol per pllaka kg 4 25 100
Bojak cimentoje me boje kg 4 112 448
Shuma : 531 10 14.7 1517 2073 166 207 2446

2.267/1
Shtrese me pllaka porcelanat importi m2
Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka porcelanata m2 1.02 1700 1734
Kol per pllaka kg 4 25 100
Çimento e bardhe kg 3 12 36
Bojak cimentoje me boje kg 0.15 112 16.8
Shuma : 432 13 1.06 1887 2333 187 233 2753

Shtrese me pllaka graniti t=2cm "ROSA


2.273/1
BETA" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka graniti "Rosa Beta" m2 1.01 5500 5555
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 5673 6361 509 636 7506

Shtrese me pllaka graniti t=2cm "ROSA


2.273/2
PORINO" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka graniti "Rosa PORINO" m2 1.01 6000 6060
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 6178 6866 549 687 8102

Shtrese me pllaka graniti t=2cm "NERO


2.273/3
AFRIKA" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka graniti "Nero AFRIKA" m2 1.01 8500 8585
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 8703 9391 751 939 11082

Shtrese me pllaka graniti t=3cm "ROSA


2.273/1a
BETA" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka graniti "Rosa Beta" m2 1.01 9000 9090
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 9208 9896 792 990 11677

Shtrese me pllaka graniti t=3cm "ROSA


2.273/2a
PORINO" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka graniti "Rosa PORINO" m2 1.01 9250 9342.5
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 9461 10149 812 1015 11975

Shtrese me pllaka graniti t=3cm


2.273/2a
"VERDE" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka graniti "VERDE" m2 1.01 9500 9595
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 9713 10401 832 1040 12273

Shtrese me pllaka graniti t=3cm


2.273/2b
"MULTI-KOLORE" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka graniti "Multi-KOLORE" m2 1.01 10200 10302
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 10420 11108 889 1111 13108

Shtrese me pllaka mermeri t=2cm


2.273/4
"JANINA" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka mermeri "Janina" m2 1.01 3600 3636
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 3754 4442 355 444 5242

Shtrese me pllaka mermeri t=3cm


2.273/5
"JANINA" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka mermeri "Janina" m2 1.01 4500 4545
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 4663 5351 428 535 6314

Shtrese me pllaka mermeri t=3cm


2.273/6
"TRAVERTINE" m2
Sp + p op 3.12 185 577
Sigurime shoqerore 16.7% leke 577.2 0.167 96
Transport T*km 0.62 21 13
Vinç op 0.02 53 1.06
Pllaka mermeri "Travertine" m2 1.01 3700 3737
Llaç i perzier M 50 m3 0.02 4077 81.5493272
Çimento e bardhe kg 1 12 12
Çimento e zakonshme kg 3 8 24.9
Shuma : 674 13 1.06 3855 4543 363 454 5361

2.268 Shkalle montazhi granili m2


Sp + p op 2.3 185 426
Sigurime shoqerore 16.7% leke 425.5 0.167 71
Transport T*km 0.48 21 10
Vinç kulle op 0.4 210 84
Bazamak granili montazhi m2 1.02 3857 3934.14
Llaç i perzier M 15 m3 0.02 3301 66
Bojak cimentoje me boje kg 1 150 150
Shuma : 497 10 84 4150 4741 379 474 5594

2.268a Shkalle montazhi mermeri m2


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 2.3 185 426
Sigurime shoqerore 16.7% leke 425.5 0.167 71
Transport T*km 0.48 21 10
Vinç kulle op 0.4 210 84
Bazamak mermeri montazhi m2 1.02 3100 3162
Llaç i perzier M 15 m3 0.02 3301 66
Bojak cimentoje me boje kg 3 150 450
Shuma : 497 10 84 3678 4269 341 427 5037

2.276 Shtrese parketi m2


Sp + p op 4.7 185 870
Sigurime shoqerore 16.7% leke 870 0.167 145
Transport T*km 0.12 21 3
Vinç kulle op 0.12 210 25.2
Zmerilatrice op 0.41 504 207
Parket m2 1.04 3000 3120
Binar pishe 50x50 mm m3 0.02 21000 420
Kornize e stazhionuar ml 1.01 150 152
Gozhde kg 0.1 90 9
Llak kg 0.32 535 171.2
Te ndryshme 3% leke 3871.7 0.03 116
Shuma : 1015 3 232 3988 5237 419 524 6180

2.279 Shtrese derrasa FM 2.5cm m2


Sp + p op 1.6 185 296
Sigurime shoqerore 16.7% leke 296 0.167 49
Transport T*km 0.18 21 4
Binar pishe 50x50 mm m3 0.031 21000 651
Derrase pishe stazh fm 2.5c m2 1.02 500 510
Gozhde kg 0.1 90 9
Te ndryshme 0.2 % leke 1170 0.002 2
Shuma : 345 4 1172 1522 122 152 1795

2.282 Shtrese derrasa FM 4.0cm m2


Sp + p op 1.6 185 296
Sigurime shoqerore 16.7% leke 296 0.167 49
Transport T*km 0.21 21 4
Binar pishe 50x50 mm m3 0.031 21000 651
Derrase pishe stazh fm 4cm m2 1.02 750 765
Gozhde kg 0.1 90 9
Te ndryshme 0.2 % leke 1425 0.002 3
Shuma : 345 4 1428 1778 142 178 2098

2.283 Shtrese stirobetoni m3


Sp + p op 5.79 0 0
Sigurime shoqerore 16.7% leke 0 0.167 0
Transport t*km 0.38 20 8
Stirobeton m3 1.04 190 198
Shuma : 0 8 198 205 16 21 242
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
2.284 Shtrese dyshemeje me melanine m2
Sp + p op 6.8 0 0
Sigurime shoqerore 16.7% leke 0 0.167 0
Transport t*km 0.38 20 8
Melanine m2 1.02 590 602
Binar pishe 50x50cm m3 0.02 16200 324
Gozhde kg 0.1 90 9
Te ndryshme 2% 935 19 953
Shuma : 0 8 1888 1896 152 190 2237

NENSHTRESA DHE SHTRESA NE TERITORIN E NDERTESAVE

2.258/2 Shtrese zhavori m3


Sp + p op 1.2 125 150
Sigurime shoqerore 16.7% leke 150 0.167 25
Transport T*km 18.60 21 391
Zhavor m3 1.1 316 348
Shuma : 175 391 348 913 73 91 1078

2.258/2 Nenshtrese mbeturina m3


Sp + p op 1.3 125 163
Sigurime shoqerore 16.7% leke 162.5 0.167 27
Transport T*km 21.30 21 447
Mbeturina ndertimi m3 1.05 150 158
Shuma : 190 447 158 794 64 79 937

2.261 Shtrese rere m3


Sp + p op 0.87 125 109
Sigurime shoqerore 16.7% leke 108.8 0.167 18
Transport T*km 9.00 21 189
Rere m3 1.3 684 889
Shuma : 127 189 889 1205 96 121 1422

2.271 Shtrese mozaik mermeri m2


Sp + p op 6.1 185 1129
Sigurime shoqerore 16.7% leke 1129 0.167 188
Transport T*km 0.53 21 11
Vinç kulle op 0.22 210 46.2
Pllaka mozaik mermeri m2 0.72 3100 2232
Llaç i perzier M 15 m3 0.02 3301 66
Çimento 32.5 N kg 3 8 24
Çimento e bardhe 42.5 R kg 6 12 72
Granil m3 0.01 1000 10
Shuma : 1317 11 46.2 2404 3779 302 378 4459

2.272 Pllaka te vogla mermeri m2


Sp + p op 4.5 185 833
Sigurime shoqerore 16.7% leke 832.5 0.167 139
Transport T*km 0.59 21 12.4
Vinç kulle op 0.16 210 33.6
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Pllaka mermeri 20x20cm m2 1.02 2600 2652
Llaç i perzier M 15 m3 0.03 3301 99
Çimento 32.5 N kg 3 8 24
Çimento e bardhe 42.5 R kg 1 12 12
Shuma : 972 12 34 2787 3805 304 380 4490

2.273 Shtrese pllaka mermeri m2


Sp + p op 4.5 185 833
Sigurime shoqerore 16.7% leke 832.5 0.167 139
Transport T*km 0.61 21 13
Vinç kulle op 0.15 210 31.5
Pllaka mermeri t= 2 cm m2 1.02 3100 3162
Llaç i perzier M 15 m3 0.03 3301 99
Çimento 32.5 N kg 3 8 24
Çimento e bardhe 42.5 R kg 1 12 12
Shuma : 972 13 32 3297 4313 345 431 5090

2.273/1 Shtrese pllaka mermeri m2


Sp + p op 4.5 185 833
Sigurime shoqerore 16.7% leke 832.5 0.167 139
Transport T*km 0.61 21 13
Vinç kulle op 0.15 210 31.5
Pllaka mermeri t= 3 cm m2 1.02 2600 2652
Llaç i perzier M 15 m3 0.03 3301 99
Çimento 32.5 N kg 3 8 24
Çimento e bardhe 42.5 R kg 1 12 12
Shuma : 972 13 32 2787 3803 304 380 4488

2.286 Shtrese tulla te plota (rate) mbi rere m2


Sp + p op 1.05 185 194
Sigurime shoqerore 16.7% leke 194.3 0.167 32
Transport T*km 1.20 21 25.2
Tulla te plota cope 33 28 924
Llaç çimento 1:2 m3 0.008 6067 49
Rere m3 0.06 684 41
Shuma : 227 25.2 1014 1265 101 127 1493

2.287 Shtrese pllaka qelqi 15x15 m2


Sp + p op 7.5 185 1388
Sigurime shoqerore 16.7% leke 1388 0.167 232
Transport T*km 0.10 21 2.1
Pllaka qelqi 150x150x15mm cope 46 45 2070
Çimento 32.5 N kg 3 8 25
Rere kuarci kg 4 7 28
Leng xhami kg 2 134 268
Fluor silikat natriumi kg 0.05 600 30
Llaç i perzier M 15 m3 0.03 3301 99
Shuma : 1619 2.1 2520 4141 331 414 4887

2.287/1 Shtrese pllaka antiacide m2


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 7.5 185 1388
Sigurime shoqerore 16.7% leke 1388 0.167 232
Transport T*km 0.31 21 7
Pllaka antiacide 20x20x2cm cope 25 70 1750
Bitum M 3 kg 9.5 90 855
Kuarc pluhur antiacid kg 8.4 9 76
Rere kuarci antiacid kg 15 8 120
Azbest pluhur kg 0.7 23 16
Vaj guri liter 2.5 122 305
Dru zjarri m3 0.06 3500 210
Shuma : 1619 7 3332 4957 397 496 5850

2.423/a Shtrese avullizoluese gjeotekstil m2


Sp + p op 0.4 185 74
Sigurime shoqerore 16.7% leke 74 0.167 12
Transport T*km 0.03 21 0.63
gjeotekstil kg 0.3 225 67.5
Te ndryshme 10 % leke 67.5 10% 7
Shuma: 86 0.63 74 161 13 16 190

2.267/a Shtrese me pllaka grez porcelanato m2


Sp + p op 1.66 185 307
Sigurime shoqerore 16.7% leke 307.1 0.167 51
Transport T*km 0.48 21 10
Vinç kulle op 0.07 210 14.7
Pllaka porcelanato m2 1.02 1181 1204.62
Llaç i perzier M 25 m3 0.02 3892 78
Kol per pllaka kg 7 25 175
Bojak cimentoje me boje kg 0.15 150 22.5
Shuma : 358 10 14.7 1480 1863 149 186 2198

2.273 Shtrese pllaka mermeri t=3cm m2


Sp + p op 2.8 185 518
Sigurime shoqerore 16.7% leke 518 0.167 87
Transport T*km 0.61 21 12.8
Vinç kulle op 0.15 210 31.5
Pllaka mermeri t=3cm m2 1.02 4800 4896
Llaç i perzier M 25 m3 0.02 3892 78
Çimento 32.5 N kg 3 8 24
Çimento e bardhe 42.5 R kg 1 12 12
Shuma : 605 13 32 5010 5659 453 566 6678

2.276 Shtrese parketi laminat m2


Sp + p op 3.65 185 675
Sigurime shoqerore 16.7% leke 675 0.167 113
Transport T*km 0.12 21 2.52
Vinç kulle op 0.12 210 25.2
Zmerilatrice op 0.41 504 207
Parket laminat m2 1.04 1500 1560
Shtrese hidroizoluese m2 1.04 180 187
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kornize e stazhionuar ml 1.01 150 152
Msterial ngjites kg 1.3 305 397
Llak kg 0.27 535 144
Te ndryshme 3% leke 2440 0.03 73
Shuma : 788 2.52 232 2513 3535 283 354 4172

2.268a Shkalle mermer montazhi m2


Sp + p op 2.3 185 426
Sigurime shoqerore 16.7% leke 425.5 0.167 71
Transport T*km 0.54 21 11
Vinç kulle op 0.1 210 21
Bazamak mermeri montazhi m2 1.02 4800 4896
Llaç i perzier M 25 m3 0.02 3892 78
Bojak cimentoje me boje kg 0.2 150 30
Shuma : 497 11 21 5004 5533 443 553 6529

Trotuar me pllaka, pa borduren e


2.288
betonit m2
Sp + p op 2.4 185 444
Sigurime shoqerore 16.7% leke 444 0.167 74
Transport T*km 3.77 21 79
Zhavor m3 0.15 450 68
Llaç çimento 1:2 m3 0.02 6067 121
Beton C 7/10 m3 0.07 4200 294
Çimento 32.5 N kg 1 8 8
Pllaka trotuari granil+boje m2 1.02 711 725
Shuma : 518 79 1216 1814 145 181 2140

Trotuar me lluster çimento, pa


2.289
borduren e betonit m2
Sp + p op 1.8 185 333
Sigurime shoqerore 16.7% leke 333 0.167 56
Transport T*km 3.52 21 74
Zhavor m3 0.15 450 68
Llaç çimento 1:2 m3 0.02 6067 121
Beton C 7/10 m3 0.07 4200 294
Çimento 32.5 N kg 3 8 25
Shuma : 389 74 508 970 78 97 1145
Bordura trotuari 20x35cm te
2.290
parapergatitura ml

Sp + p op 0.7 185 130

Sigurime shoqerore 16.7% leke 129.5 0.167 22


Transport T*km 0.35 21 7
Llaç çimento 1:2 m3 0.02 6067 121
Bordura betoni 20x35 gatsh ml 1 600 600
Shuma : 151 7 721 880 70 88 1038

Bordura trotuari 25x12cm derdhur ne


2.291
vend ml
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 1.2 185 222
Sigurime shoqerore 16.7% leke 222 0.167 37
Transport T*km 0.38 21 8
Rere me lageshti m3 0.031 684 21
Çimento 32.5 N kg 1 8 8
Kallep brezi m2 0.5 150 75
Beton C 12/15 m3 0.035 4475 157
Shuma : 259 8 261 528 42 53 623

PUNIME TAVANI DHE SUVATIMI

2.292 Trare tavani te sharruar m2


Sp + p op 0.37 185 68
Sigurime shoqerore 16.7% leke 68.45 0.167 11
Transport T*km 0.03 21 0.6
Lende pishe e sharruar m3 0.01 21000 210
Bitum M 3 kg 0.1 90 9
Gozhde kg 0.01 90 0.9
Shuma : 80 0.6 220 300 24 30 354

2.295 Tavan rrjete teli + suva m2


Sp + p op 4.7 185 870
Sigurime shoqerore 16.7% leke 869.5 0.167 145
Transport T*km 0.40 21 8.4
Gozhde kg 0.15 90 14
Listela pishe m3 0.006 21000 126
Rrjete teli dopio m2 1.2 120 144
Tel bari kg 0.03 100 3
Llac bastard M 25 m3 0.026 3892 101
Çimento 32.5 N kg 6.7 8 54
Skele inventar m2 1 130 130
Shuma : 1015 8.4 572 1595 128 160 1882

2.300
Suva solete ~ 4 m me drejtues, me krah m2
Sp + p op 2.85 185 527
Sigurime shoqerore 16.7% leke 527.3 0.167 88
Transport T*km 0.44 21 9
Vinç kulle op 0.13 210 27.3
Rere e lare lavatrice m2 0.005 1546 8
Llac bastard M 25 m3 0.02 3892 78
Çimento 32.5 N kg 5.5 8 45
Skele inventar m2 0.75 130 98
Shuma : 615 9 27.3 228 879 70 88 1038

2.303
Suva solete > 4 m, me drejtues, me krah m2
Sp + p op 3.31 185 612
Sigurime shoqerore 16.7% leke 612.4 0.167 102
Transport T*km 0.44 21 9
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinç kulle op 0.16 210 33.6
Rere e lare lavatrice m2 0.005 1546 8
Llac bastard M 25 m3 0.02 3892 78
Çimento 32.5 N kg 5.5 8 45
Skele inventar m2 0.75 130 98
Shuma : 715 9 33.6 228 985 79 99 1162

Suva solete ~ 4 m, me drejtues, me


2.300/1
pompe m2
Sp + p op 1.425 185 264
Sigurime shoqerore 16.7% leke 263.6 0.167 44
Transport T*km 0.44 21 9
Pompe suvatimi op 0.17 473 80
Rere e lare lavatrice m2 0.005 1546 8
Llac bastard M 25 m3 0.02 3892 78
Çimento 32.5 N kg 5.5 8 45
Skele inventar m2 0.75 130 98
Shuma : 308 9 80 228 625 50 62 737

Suva solete > 4 m, me drejtues, me


2.303/1
pompe m2
Sp + p op 1.65 185 305
Sigurime shoqerore 16.7% leke 305.3 0.167 51
Transport T*km 0.44 21 9
Pompe suvatimi op 0.25 473 118
Rere e lare lavatrice m2 0.005 1546 8
Llac bastard M 25 m3 0.02 3892 78
Çimento 32.5 N kg 5.5 8 45
Skele inventar m2 0.75 130 98
Shuma : 356 9 118 228 711 57 71 839

Suva brenda mur tulle ~ 4m, me krah,


2.310
llaç perzier M 25 m2
Sp + p op 1.55 185 287
Sigurime shoqerore 16.7% leke 286.8 0.167 48
Transport T*km 0.38 21 8
Vinç kulle op 0.13 210 27.3
Pompe suvatimi op 0.09 473 43
Rere e lare lavatrice m2 0.005 1546 8
Llaç i perzier M 25 m3 0.025 3892 97
Çimento 32.5 N kg 6.6 8 53
Shuma : 335 8 70 158 571 46 57 674

Suva brenda mur tulle ~ 4m, me pompe,


2.310/1
ll perzier M 25 m2
Sp + p op 0.775 185 143
Sigurime shoqerore 16.7% leke 143.4 0.167 24
Transport T*km 0.38 21 8
Vinç kulle op 0.13 210 27.3
Pompe suvatimi op 0.09 473 43
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rere e lare lavatrice m2 0.005 1546 8
Llaç i perzier M 25 m3 0.02 3892 78
Çimento 32.5 N kg 6.6 8 53
Shuma : 167 8 70 139 384 31 38 453

Suva brenda mur guri ~ 4m, me krah,


2.312
llaç perzier M 25 m2
Sp + p op 1.75 185 324
Sigurime shoqerore 16.7% leke 323.8 0.167 54
Transport T*km 0.44 21 9
Vinç kulle op 0.08 210 16.8
Pompe suvatimi op 0.09 473 43
Rere e lare lavatrice m2 0.005 1546 8
Llaç i perzier M 25 m3 0.03 3892 117
Çimento 32.5 N kg 6.6 8 53
Shuma : 378 9 59 178 624 50 62 737

Suva brenda mur guri ~ 4m, me pompe,


2.312/1
ll perzier M 25 m2
Sp + p op 0.875 185 162
Sigurime shoqerore 16.7% leke 161.9 0.167 27
Transport T*km 0.44 21 9
Vinç kulle op 0.08 210 16.8
Pompe suvatimi op 0.09 473 43
Rere e lare lavatrice m2 0.005 1546 8
Llaç i perzier M 25 m3 0.03 3892 117
Çimento 32.5 N kg 7.7 8 62
Shuma : 189 9 59 187 444 36 44 524

Suva trare e kollona ~ 4m, me krah, llaç


2.314
perzier M 25 m2
Sp + p op 2.95 185 546
Sigurime shoqerore 16.7% leke 545.8 0.167 91
Transport T*km 0.29 21 6
Vinç kulle op 0.13 210 27.3
Pompe suvatimi op 0.18 473 85.14
Rere e lare lavatrice m2 0.005 1546 8
Llaç i perzier M 25 m3 0.015 3892 58
Çimento 32.5 N kg 5.5 8 45
Shuma : 637 6 112.4 111 866 69 87 1022

Suva trare e kollona ~ 4m, me pompe, ll


2.314/1
perzier M 25 m2
Sp + p op 1.475 185 273
Sigurime shoqerore 16.7% leke 272.9 0.167 46
Transport T*km 0.29 21 6
Vinç kulle op 0.13 210 27.3
Pompe suvatimi op 0.18 473 85.14
Rere e lare lavatrice m3 0.005 1546 8
Llaç i perzier M 25 m3 0.015 3892 58
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Çimento 32.5 N kg 5.5 8 45
Shuma : 318 6 112.4 111 548 44 55 646

2.324a Plintuse pllake grez ml


Sp + p op 0.35 185 65
Sigurime shoqerore 16.7% leke 64.75 0.167 11
Transport T*km 0.15 21 3.2
Plintuse pllaka grez h=10cm ml 1 150 150
Koll kg 0.2 25 5
Shuma : 76 3.2 155 234 19 23 276

2.324b Plintuse grez h = 10 cm ml


Sp + p op 0.35 185 65
Sigurime shoqerore 16.7% leke 64.75 0.167 11
Transport T*km 0.15 21 3.2
Plintuse grez h=10cm ml 1 192 192
Koll kg 0.2 25 5
Shuma : 76 3.2 197 276 22 28 325

2.324/2 Plintuse mermeri h = 10cm m2


Sp + p op 0.35 185 65
Sigurime shoqerore 16.7% leke 64.75 0.167 11
Transport T*km 0.59 21 12.4
Plintuse mermeri t=1.2cm m2 1 350 350
Llaç çimento 1:2 m3 0.001 6067 6
Shuma : 76 12.4 356 444 36 44 524

2.325 Veshje brenda me pllake mermeri m2


Sp + p op 3.7 185 685
Sigurime shoqerore 16.7% leke 684.5 0.167 114
Transport T*km 0.66 21 13.9
Rere e lare lavatrice m3 0.005 1546 8
Çimento kg 2.7 8 22
Çimento 32.5 N kg 0.3 12 4
Pllake mermeri t=1.2cm m2 1 2500 2500
Shuma : 799 13.9 2533 3346 268 335 3948

2.326 Veshje me pllake majolike m2


Sp + p op 3.7 185 685
Sigurime shoqerore 16.7% leke 684.5 0.167 114
Transport T*km 0.21 21 4.4
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 3 8 24
Çimento e bardhe R 42.5 R kg 0.3 12 4
Pllake majolike importi m2 1.02 950 969
Shuma : 799 4.4 1005 1808 145 181 2133

2.328 Patinim muri allçi (stuko) m2


Sp + p op 0.76 185 141
Sigurime shoqerore 16.7% leke 140.6 0.167 23
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport T*km 0.02 21 0.42
Allçi ose stuko kg 1 30 30
Gelqere qull kg 2 7.8 16
Shuma : 164 0.42 46 210 17 21 248

2.330 Patinim tavani allçi (stuko) m2


Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Transport T*km 0.06 21 1.26
Allçi ose stuko kg 1 30 30
Gelqere qull kg 2 7.8 16
Skele inventar m2 0.5 130 65
Shuma : 216 1.26 111 328 26 33 387

2.328/1 Patinim muri me stuko veneciane m2


Sp + p op 0.92 185 170
Sigurime shoqerore 16.7% leke 170.2 0.167 28
Transport T*km 0.02 21 0.42
Stuko veneciane liter 0.35 614 215
Astar liter 0.333 170 57
Qiri llustrimi liter 0.05 2538 127
Shuma : 199 0.42 398 597 48 60 705

2.330/1 Patinim tavani me stuko veneciane m2


Sp + p op 1.2 185 222
Sigurime shoqerore 16.7% leke 222 0.167 37
Transport T*km 0.06 21 1.26
Stuko veneciane liter 0.35 614 215
Astar liter 0.333 170 57
Qiri llustrimi liter 0.05 2538 127
Skele inventar m2 0.5 130 65
Shuma : 259 1.26 463 724 58 72 854

Veshje fasade me pllaka qeramike


2.355
importi m2
Sp + p op 7.4 185 1369
Sigurime shoqerore 16.7% leke 1369 0.167 229
Transport T*km 0.33 21 7
Vinç kulle op 0.3 210 63
Pllaka qeramike importi m2 1.02 1400 1428
Llaç çimento 1:2 m3 0.006 6067 36
Te ndryshme 0.5% leke 1464 0.005 7
Shuma : 1598 7 63 1472 3139 251 314 3704

2.355a Veshje fasade me pllaka mermeri m2


Sp + p op 7.4 185 1369
Sigurime shoqerore 16.7% leke 1369 0.167 229
Transport T*km 0.33 21 7
Vinç kulle op 0.3 210 63
Pllaka mermeri m2 1.02 2500 2550
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Llaç çimento 1:2 m3 0.02 6067 121
Te ndryshme 0.5% leke 2671 0.005 13
Shuma : 1598 7 63 2685 4352 348 435 5136

2.355/b Veshje fasade me pllaka guri m2

Sp + p op 10.9 185 2017


Sigurime shoqerore 16.7% leke 2017 0.167 337
Transport T*km 0.33 21 7
Vinç kulle op 0.3 210 63
Pllaka guri m2 1.02 1800 1836
Llaç çimento 1:2 m3 0.02 6067 121
Te ndryshme 0.5% leke 1957 0.005 10
Shuma : 2353 7 63 1967 4390 351 439 5181

Suva e zakonshme fasade mur tulle ~


2.331
8m m2
Sp + p op 2.18 185 403
Sigurime shoqerore 16.7% leke 403.3 0.167 67
Transport T*km 0.41 21 9
Vinç kulle op 0.1 210 21
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Llaç i perzier M 25 m3 0.025 3892 97
Skele inventar m2 0.6 130 78
Shuma : 471 9 21 236 737 59 74 869

Suva e zakonshme fasade mur guri ~


2.332
8m m2
Sp + p op 2.24 185 414
Sigurime shoqerore 16.7% leke 414.4 0.167 69
Transport T*km 0.47 21 9.87
Vinç kulle op 0.1 210 21
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 7.7 8.1 62
Llaç i perzier M 25 m3 0.03 3892 117
Skele inventar m2 0.6 130 78
Shuma : 484 9.87 21 265 779 62 78 920

Suva e zakonshme fasade mur tulle mbi


2.334
8m lartesi m2
Sp + p op 2.5 185 463
Sigurime shoqerore 16.7% leke 462.5 0.167 77
Transport T*km 0.41 21 9
Vinç kulle op 0.12 210 25.2
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Llaç i perzier M 25 m3 0.025 3892 97
Skele inventar m2 1.25 130 163
Shuma : 540 9 25.2 321 895 72 89 1056
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Suva e zakonshme fasade mur guri mbi


2.335
8m lartesi m2
Sp + p op 2.6 185 481
Sigurime shoqerore 16.7% leke 481 0.167 80
Transport T*km 0.47 21 10
Vinç kulle op 0.12 210 25.2
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 7.7 8.1 62
Llaç i perzier M 25 m3 0.03 3892 117
Skele inventar m2 1.25 130 163
Shuma : 561 10 25.2 349 946 76 95 1116

Suva xokoli me granil e çimento te


2.340
bardhe. m2
Sp + p op 3.5 185 648
Sigurime shoqerore 16.7% leke 647.5 0.167 108
Transport T*km 0.64 21 13
Vinç kulle op 0.16 210 33.6
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 5.3 8.1 43
Çimento e bardhe 42.5 R kg 0.3 12 4
Llaç i perzier M 25 m3 0.03 3892 117
Granil m3 0.023 1000 23
Shuma : 756 13 33.6 194 997 80 100 1176

Suva fasade me granil e çimento te


2.343
bardhe ~ 8m. m2
Sp + p op 3.7 185 685
Sigurime shoqerore 16.7% leke 684.5 0.167 114
Transport T*km 0.66 21 14
Vinç kulle op 0.37 210 77.7
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Çimento e bardhe 42.5 R kg 7.9 12 95
Llaç i perzier M 25 m3 0.025 3892 97
Granil m3 0.023 1000 23
Skele inventar m2 1.25 130 163
Shuma : 799 14 77.7 439 1329 106 133 1568

Suva fasade me granil e çimento te


2.345
bardhe h > 8m. m2
Sp + p op 4 185 740
Sigurime shoqerore 16.7% leke 740 0.167 124
Transport T*km 0.65 21 14
Vinç kulle op 0.38 210 79.8
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Çimento e bardhe 42.5 R kg 7.9 12 95
Llaç i perzier M 25 m3 0.025 3892 97
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Granil m3 0.023 1000 23
Skele inventar m2 1.25 130 163
Shuma : 864 14 79.8 439 1396 112 140 1647

Suva fasade me teranove çimento te


2.346
bardhe h > 8m. m2
Sp + p op 2.8 185 518
Sigurime shoqerore 16.7% leke 518 0.167 87
Transport T*km 0.50 21 11
Vinç kulle op 0.13 210 27.3
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Çimento e bardhe 42.5 R kg 2.7 12 32
Llaç i perzier M 25 m3 0.025 3892 97
Granil m3 0.008 1000 8
Boje cimentito kg 0.03 112 3
Skele inventar m2 1.25 130 163
Shuma : 605 11 27.3 365 1007 81 101 1188
Suva xokoli me granil e çimento te zak
2.348
me çokitje m2
Sp + p op 7.6 185 1406
Sigurime shoqerore 16.7% leke 1406 0.167 235
Transport T*km 0.65 21 13.7
Vinç kulle op 0.35 210 73.5
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 8.2 7.8 64
Llaç i perzier M 25 m3 0.03 3892 117
Granil m3 0.023 1000 23
Shuma : 1641 13.7 73.5 265 1993 159 199 2352

Suva xokoli me granil e çimento te zak,


2.350
me spruco m2
Sp + p op 1.4 185 259
Sigurime shoqerore 16.7% leke 259 0.167 43
Transport T*km 0.48 21 10
Vinç kulle op 0.07 210 14.7
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 3.1 7.8 24
Llaç i perzier M 25 m3 0.025 3892 97
Granil m3 0.008 3892 31
Shuma : 302 10 14.7 214 541 43 54 638

Suva fasade me granil e çimento te zak,


2.352
h ~ 8m. m2

Sp + p op 3.7 185 685


Sigurime shoqerore 16.7% leke 684.5 0.167 114
Transport T*km 0.67 21 14
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinç kulle op 0.17 210 35.7
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 8.2 7.8 64
Llaç i perzier M 25 m3 0.025 3892 97
Granil m3 0.023 1000 23
Skele inventar m2 1.25 130 163
Shuma : 799 14 35.7 408 1257 101 126 1483
Suva fasade me granil e çimento te zak,
2.352
h > 8m. m2

Sp + p op 4 185 740
Sigurime shoqerore 16.7% leke 740 0.167 124
Transport T*km 0.67 21 14
Vinç kulle op 0.18 210 37.8
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 8.2 7.8 64
Llaç i perzier M 25 m3 0.025 3892 97
Granil m3 0.023 1000 23
Skele inventar m2 1.25 130 163
Shuma : 864 14 37.8 408 1324 106 132 1562

2.308/a Suvatim me grafiato h > 4 m m2


Sp + p op 3.5 185 648
Sigurime shoqerore 16.7% leke 647.5 0.167 108
Transport T*km 0.40 21 8
Vinç op 0.12 53 6.36
Grafiato e gatshme kg 5 25 125
Shuma : 756 8 6.36 125 895 72 90 1057

2.297/a Tavan me kartonxhes m2


Sp + p op 2.1 185 389
Sigurime shoqerore 16.7% leke 388.5 0.167 65
Transport T*km 1.20 21 25.2
Kartonxhes cimentato m2 1.05 2800 2940
K/metalike kg 3.7 117.17 434
Rrjete + stukime m2 0.15 130 20
Korrnize dekorative gips ml 0.8 119 95
Skele inventar m2 1.2 130 156
Te ndryshme 2 % leke 3116 2% 62
Shuma : 453 25.2 3707 4185 335 419 4938

An Veshje fasade me alukobonde m2


Sp + p op 2.86 185 529
Sigurime shoqerore 16.7% leke 529.1 0.167 88
Transport T*km 1.20 21 25.2
Alukoband m2 1.04 6500 6760
Konstruksion metalik kg 4 117.17 469
Te ndryshme 10 % leke 7229 10% 723
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 617 25.2 7952 8594 688 859 10141

An Veshje fasade me pllake terakote m2


Sp + p op 3.4 185 629
Sigurime shoqerore 16.7% leke 629 0.167 105
Transport T*km 0.50 21 11
Vinç kulle op 0.13 210 27.3
Rere e lare m3 0.005 1546 8
Llaç i perzier M 25 m3 0.02 3892 78
Çimento 32.5 N kg 3 8.3 25
Pllake terakote m2 1.04 2400 2496
Skele inventari m2 1.25 130 163
Shuma : 734 11 27.3 2769 3541 283 354 4178

Veshje fasade me mermer travetin


An
t=3cm m2
Sp + p op 5.5 185 1018
Sigurime shoqerore 16.7% leke 1018 0.167 170
Transport T*km 0.55 21 12
Vinç kulle op 0.35 210 73.5
Mermere travetine m2 1.02 5955 6074
Llaç çimento 1:3 m3 0.021 4905 103
Bojak cimentoje me boje kg 0.3 150 45
Skele inventari m2 1.25 130 163
Trapan elektrik op 0.33 95 31
Shuma : 1187 12 73.5 6416 7688 615 769 9072

2.297/b
Tavan i varur me pllaka gipsi 60x60cm m2
Sp + p op 1.09 185 202
Sigurime shoqerore 16.7% leke 201.7 0.167 34
Transport T*km 0.05 21 1.05
Pllaka gipsi 60x60cm + akses m2 1.02 1200 1224
Korrnize dekorative gips ml 0.8 200 160
Skele inventar m2 1.2 130 156
Te ndryshme 2 % leke 1540 2% 31
Shuma : 235 1.05 1571 1807 145 181 2132

2.297/c Tavan i varur plastik m2


Sp + p op 2.1 185 389
Sigurime shoqerore 16.7% leke 388.5 0.167 65
Transport T*km 0.05 21 1.05
Pllake plastike me aksesor m2 1.02 350 357
Skele inventar m2 1.2 130 156
Te ndryshme 1 % leke 513 1% 5
Shuma : 453 1.05 518 973 78 97 1148

Veshje fasade me xham struktural i


An
pathyeshem m2
Sp + p op 3 185 555
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 555 0.167 93
Transport T*km 0.70 21 14.7
Xham struktural i pathyeshem m2 1.04 4500 4680
Konstruksion metalik kg 4 102 408
Te ndryshme 10 % leke 5088 10% 509
Shuma : 648 14.7 5597 6259 501 626 7386

Veshje pishine me pllake e kolle kunder


An
lageshtires m2
Sp + p op 2.6 185 481
Sigurime shoqerore 16.7% leke 481 0.167 80
Transport T*km 0.21 21 4
Kolle speciale anti lageshtire kg 20 25 500
Çimento 32.5 N kg 3 8.3 25
Pllake veshje speciale m2 1.02 3500 3570
Çimento e bardhe kg 0.3 12.0 4
Skele inventari m2 1.25 130 163
Shuma : 561 4 4261 4827 386 483 5696

Veshje muri me gomine speciale δ =


An
42mm m2
Sp + p op 2.45 185 453
Sigurime shoqerore 16.7% leke 453.3 0.167 76
Transport T*km 11.00 21 231
Vinç kulle op 0.35 210 73.5
Gomine speciale δ = 42mm m2 1 3200 3200
Skele inventari m2 1.25 727 909
Shuma : 529 231 4109 4869 389 487 5745

2.358
Veshje fasade pllake mermeri t = 2 cm. m2
Sp + p op 9.5 185 1758

Sigurime shoqerore 16.7% leke 1758 0.167 294


Transport T*km 0.63 21 13
Vinç kulle op 0.35 210 73.5
Trapano op 0.33 95 31
Pllaka mermeri t=2cm m2 1.02 2600 2652
Llaç çimento 1:2 m3 0.02 6067 121
Tel zinku kg 0.5 140 70
Stuko kg 0.2 30 6
Skele inventar m2 1.25 130 163
Shuma : 2051 13 105 3012 5181 414 518 6113

2.358/a
Veshje fasade pllake mermeri t = 3 cm. m2

Sp + p op 9.5 185 1758


Sigurime shoqerore 16.7% leke 1758 0.167 294
Transport T*km 0.63 21 13
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinç kulle op 0.35 210 73.5
Trapano op 0.33 95 31
Pllaka mermeri t=2cm m2 1.02 3100 3162
Llaç çimento 1:2 m3 0.02 6067 121
Tel zinku kg 0.5 140 70
Stuko kg 0.2 30 6
Skele inventar m2 1.25 130 163
Shuma : 2051 13 105 3522 5691 455 569 6715

Veshje fasade me polisterol jeshil


2.358/b
t=5cm + rrjete + suva. m2
Sp + p op 5.8 185 1073
Sigurime shoqerore 16.7% leke 1073 0.167 179
Transport T*km 0.95 21 20
Elektro argano op 0.35 45 15.75
Trapano op 0.18 95 17
Polisterol kompakt jeshil 5cm m2 0.05 9050 453
Kolle per ngjitje kg 4 25 100
Upa betoni plastike cope 9 22 198
Rrjete plastike m2 1.1 80 88
Grafiato per suva kg 5.0 25 125
Skele inventar m2 1.25 130 163
Shuma : 1252 20 33 1126 2431 194 243 2869

Veshje muri me polisterol te thjeshte


2.358/c
t=5cm rrjete+suva. m2
Sp + p op 3.75 185 694
Sigurime shoqerore 16.7% leke 693.8 0.167 116
Transport T*km 0.95 21 20
Elektro argano op 0.35 45 15.75
Trapano op 0.18 95 17
Polisterol i zakonshem 5cm m2 0.05 3600 180
Kolle per ngjitje kg 4 25 100
Upa betoni plastike cope 6 22 132
Rrjete plastike m2 1.1 80 88
Grafiato per suva kg 5.0 25 125
Skele inventar m2 1.25 130 163
Shuma : 810 20 33 788 1650 132 165 1947

2.297/b Veshje muri me kartonxhes m2


Sp + p op 1.5 185 278
Sigurime shoqerore 16.7% leke 277.5 0.167 46
Transport T*km 1.20 21 25.2
Kartonxhes cimentato m2 1.05 2800 2940
K/metalike kg 3.7 102 377
Rrjete + stukime m2 0.15 130 20
Skele inventar m2 1.2 192 230
Te ndryshme 2 % leke 3190 2% 64
Shuma : 324 25.2 3631 3980 318 398 4697
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PUNIME DYER DRITARE

3.370
F.V dritare druri kase binar teke xham m2

Sp + p op 1.5 185 278


Sigurime shoqerore 16.7% leke 277.5 0.167 46
Transport T*km 0.19 21 4
Xhama 4 mm m2 0.8 800 640
Gomina ml 3.2 80 256
Dritare e pergatitur m2 1 9375 9374.99439
Shuma : 324 4 10270.9944 10599 848 1060 12507

3.371 F.V dritare druri kase bylme teke xham m2


Sp + p op 1.95 185 361
Sigurime shoqerore 16.7% leke 360.8 0.167 60
Transport T*km 0.19 21 4
Xhama 4 mm m2 0.8 800 640
Gomina ml 3.2 80 256
Dritare e pergatitur m2 1 9375 9375
Shuma : 421 4 10271 10696 856 1070 12621

F.V Dritare druri dyfishe dopio xham


3.371/1
kase bylme m2
Sp + p op 2.2 185 407
Sigurime shoqerore 16.7% leke 407 0.167 68
Transport T*km 0.19 21 4
Xhama 4 mm m2 1.6 800 1280
Gomina ml 6.4 80 512
Dritare e pergatitur m2 1 8096 8096
Shuma : 475 4 9887.90743 10367 829 1037 12233

F.V Dritare druri dopio xham kase


3.371/2
binari m2

Sp + p op 1.95 185 361


Sigurime shoqerore 16.7% leke 360.8 0.167 60
Transport T*km 0.19 21 4
Xhama 4 mm m2 1.6 800 1280
Gomina ml 6.4 80 512
Dritare e pergatitur m2 1 7680 7680
Shuma : 421 4 9471.63175 9897 792 990 11678

2.373 F.V Vetrato druri m2


Sp + p op 1.25 185 231
Sigurime shoqerore 16.7% leke 231.3 0.167 39
Transport T*km 0.19 21 4
Xhama 4 mm m2 0.8 800 640
Gomina ml 1.6 80 128
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vetrate druri m2 1 5408 5408
Shuma : 270 4 6176 6450 516 645 7611

2.374 F.V dritare metalike m2


Sp + p op 2.2 185 407
Sigurime shoqerore 16.7% leke 407 0.167 68
Transport T*km 0.26 21 5
Xhama 4 mm m2 0.9 800 720
Gomina ml 1.6 80 128
Dritare metalike 18 kg/m2 m2 1 2492 2492
Shuma : 475 5 3340 3820 306 382 4508

2.375 Dritare d/alumini tek xh. m2


Sp + p op 2.2 185 407
Sigurime shoqerore 16.7% leke 407 0.167 68
Transport T*km 0.26 21 5
Dritare d/alumini teke xh. m2 1 7200 7200
Shuma: 475 5 7200 7680 614 768 9063

Dritare d/alumini pa xham,me mbushje


2.375/a
d/a. m2
Sp + p op 2.64 185 488
Sigurime shoqerore 16.7% leke 488.4 0.167 82
Transport T*km 0.26 21 5
Dritare d/alumini teke xh. m2 1 7200 7200
Shuma: 570 5 7200 7775 622 778 9175

2.375/a Dritare d/alumini dyfi xh. m2


Sp + p op 2.2 185 407
Sigurime shoqerore 16.7% leke 407 0.167 68
Transport T*km 0.26 21 5
Dritare d/alumini dopio xham m2 1 8800 8800
Shuma: 475 5 8800 9280 742 928 10951

2.383 F.V dyer druri m2


Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Sigurime shoqerore 16.7% T*km 0.15 21 3
Gomina ml 2.7 80 216
Dyer derrase k derrase m2 1 1900 1900
Shuma : 432 3 2116 2551 204 255 3010

2.388 Dyer druri zd kd 1/2 xham m2


Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Transport T*km 0.15 21 3
Gomina ml 2.7 80 216
Dyer druri 1/2 xham k.d. m2 1 8000 8000
Shuma: 432 3 8216 8651 692 865 10208
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
2.390/1 F.V dyer metalike llamarine m2
Sp + p op 2.4 185 444
Sigurime shoqerore 16.7% leke 444 0.167 74
Transport T*km 0.31 21 7
Stuko kg 0.45 30 14
Llac cimento 1:2 m3 0.004 6067 24
Dere metalike 27.75kg/m2 m2 1 4536 4536
Shuma : 518 7 4574 5098 408 510 6016

F V dyer te brendeshme druri importi


2.383/1
cilesi e I-re. m2

Sp + p op 0.66 185 122


Sigurime shoqerore 16.7% leke 122.1 0.167 20
Transport T*km 0.15 21 3
Dyer druri importi cilesi e I - re m2 1 17500 17500
Te ndryshme 3 % leke 17500 0.03 525
Shuma : 142 3 18025 18171 1454 1817 21441

F V dyer te brendeshme druri importi


2.383/2
cilesi e II-te. m2

Sp + p op 0.66 185 122


Sigurime shoqerore 16.7% leke 122.1 0.167 20
Transport T*km 0.15 21 3
Dyer druri importi cilesi e I - re m2 1 15500 15500
Te ndryshme 3 % leke 15500 0.03 465
Shuma : 142 3 15965 16111 1289 1611 19011

F V dyer te brendeshme metalike te


2.386/1
blinduara. m2

Sp + p op 3.0 185 555


Sigurime shoqerore 16.7% leke 555 0.167 93
Transport T*km 0.15 21 3
Dyer druri metalike komplet m2 1 18000 18000
Te ndryshme 3 % leke 18000 0.03 540
Shuma : 648 3 18540 19191 1535 1919 22645

2.395 Dyer d/alumini tek xh. m2


Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Transport T*km 0.15 21 3
Dere d/alumini teke xh. m2 1 8800 8800
Shuma: 432 3 8800 9235 739 923 10897

Dyer d/alumini me mbushje element


2.395/a
d/a. m2
Sp + p op 2.4 185 444
Sigurime shoqerore 16.7% leke 444 0.167 74
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport T*km 0.15 21 3
Dere d/alumini me mbushje. m2 1 8800 8800
Shuma: 518 3 8800 9321 746 932 10999

395/a Dyer d/alumini dopio xh. m2


Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Transport T*km 0.15 21 3
Dyer d/alumini dopio xham m2 1 8500 8500
Shuma: 432 3 8500 8935 715 893 10543

2.386/2 Dyer te blinduara importi. m2


Sp + p op 4.574 185 846
Sigurime shoqerore 16.7% leke 846.2 0.167 141
Transport T*km 0.15 21 3
Dyer te blinduara komplet imp m2 1 34409 34409
Te ndryshme 3 % leke 34409 0.03 1032
Shuma : 988 3 35441 36432 2915 3643 42990

2.373 Vetrato xhami i temperuar m2


Sp + p op 1.3 185 241
Sigurime shoqerore 16.7% leke 240.5 0.167 40
Transport T*km 0.18 21 4
Vetrate xhami temperuar m2 1 12500 12500
Shuma : 281 4 12500 12784 1023 1278 15086

2.394/a
Grila d/alumini me kanate per dritare. m2
Sp + p op 3.2 185 592
Sigurime shoqerore 16.7% leke 592 0.167 99
Transport T*km 0.16 21 3
Grila d/a me kanate per dritare m2 1 12000 12000
Te ndryshme 3 % leke 12000 0.03 360
Shuma: 691 3 12000 12694 1016 1269 14979

2.394/a Grila d/alumini me role per dritare. m2


Sp + p op 2.5 185 463
Sigurime shoqerore 16.7% leke 462.5 0.167 77
Transport T*km 0.15 21 3
Grila d/a me role per dritare m2 1 8500 8500
Te ndryshme 3 % leke 8500 0.03 255
Shuma: 540 3 8500 9043 723 904 10671

V F dyer te brendeshme tamburate te


2.388/1
rimesuara m2
Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Transport T*km 0.10 21 2
Gomina ml 2.7 284 766.8
Dyer te gatshme tamburate m2 1 10900 10900
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 432 2 11666.8 12101 968 1210 14279

F V dritare d/alumini plastike me dopio


2.375/1
xham m2
Sp + p op 2.65 185 490
Sigurime shoqerore 16.7% leke 490.3 0.167 82
Transport T*km 0.26 21 5
Dritare d/a plast dopio xham m2 1 12000 12000
Energji elektrike kw 12.8 10 128
Shuma: 572 5 12128 12706 1016 1271 14993

F V vetrate d/alumini plastike me dopio


2.373/1
xham m2
Sp + p op 2.62 185 485
Sigurime shoqerore 16.7% leke 484.7 0.167 81
Transport T*km 0.26 21 5
Vetrate d/a plast dopio xham m2 1 9560 9560
Energji elektrike kw 12 10 120
Shuma: 566 5 9680 10251 820 1025 12096

F V dyer d/alumini plastike me dopio


2.395/1
xham m2
Sp + p op 2.67 185 494
Sigurime shoqerore 16.7% leke 494 0.167 82
Transport T*km 0.26 21 5
Dyer d/a plast dopio xham m2 1 12500 12500
Energji elektrike kw 13.0 10 130.4
Shuma: 576 5 12630.4 13212 1057 1321 15591

PUNIME BOJATISJE
2.399 Sherbetisje e bojatisje me gelqere m2

Sp + p op 0.16 185 30
Sigurime shoqerore 16.7% leke 29.6 0.167 5
Gelqere e shuar kg 0.55 8 4.31
Boje pluhur cimentito kg 0.01 112 1.12
Te ndryshme 10 % leke 5.4342 0.1 0.54
Shuma: 35 6.0 41 3 4 48

2.400 Boje vaji siperfaqe druri m2


Sp + p op 0.63 185 117
Sigurime shoqerore 16.7% leke 116.6 0.167 19
Boje vaji kg 0.2 140 28
Te ndryshme 10 % leke 28 0.1 2.8
Shuma: 136 30.8 167 13 17 197

2.401 Boje vaji siperfaqe metalik m2


Sp + p op 1.47 185 272
Sigurime shoqerore 16.7% leke 272 0.167 45
Boje vaji kg 0.2 140 28
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Boje antiruxho kg 0.15 115 17.25
Te ndryshme 10 % leke 45.25 0.1 4.525
Shuma: 317 49.775 367 29 37 433

2.402
Boje vaji siperfaqe metalik rezervuar m2

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Boje vaji kg 0.2 140 28
Boje antiruxho kg 0.15 115 17.25
Te ndryshme 10 % leke 45.25 0.1 4.525
Shuma: 216 49.775 266 21 27 313

2.403 Boje vaji mbi siperfaqe te patinuar m2

Sp + p op 0.37 185 68
Sigurime shoqerore 16.7% leke 68.5 0.167 11
Boje vaji kg 0.2 140 28
Vinovil kg 0.015 250 4
Te ndryshme 10 % leke 31.75 0.1 3
Shuma: 80 35 115 9 11 135

2.404 Boje hidroplastike m2


Sp + p op 0.36 185 67
Sigurime shoqerore 16.7% leke 66.6 0.167 11
Astar ( vinovil ) kg 0.15 170 26
Boje hidroplastike importi kg 0.2 190 38
Te ndryshme 10 % leke 63.5 0.1 6
Shuma: 78 70 148 12 15 174

2.404/1 Boje hidroplastike cilesi e larte m2


Sp + p op 0.36 185 67
Sigurime shoqerore 16.7% leke 66.6 0.167 11
Astar ( vinovil ) cilesi I-re kg 0.15 250 38
Boje hidroplastike imp. c.I-re kg 0.2 1120 224
Te ndryshme 10 % leke 261.5 0.1 26
Shuma: 78 288 365 29 37 431

2.404/1 Patinim granili si mermer artistik


m2
Sp + p op 3.17 185 586
Sigurime shoqerore 16.7% leke 586 0.167 98
Gelqere e shuar kg 3 7.8 24
Granil i imet m3 0.01 1000 10
Te ndryshme 30 % leke 33.532 0.3 10
Shuma: 684 44 728 58 73 859

Pragje dritare me pllake granili te


2.405
armuar me bojra m2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Sp + p op 2.4 185 444


Sigurime shoqerore 16.7% leke 444 0.167 74
Transport T*km 0.33 21 7
Vinç kulle op 0.07 210 14.7
Pllake granil b/a me bojra m2 1.02 63 64
Llaç i perzier M 25 m3 0.015 3892 58
Çimento 32.5 N kg 2.1 8.1 17
Shuma: 518 7 14.7 140 679 54 68 802

Shpatull dritare me pllake granili te


2.406
armuar me bojra m2

Sp + p op 5.97 185 1104


Sigurime shoqerore 16.7% leke 1104 0.167 184
Transport T*km 0.38 21 8
Vinç kulle op 0.07 210 15
Pllake granil b/a me bojra m2 1.02 63 64
Llaç i perzier M 25 m3 0.015 3892 58
Çimento 32.5 N kg 3.2 8.1 26
Shuma: 1289 8 15 149 1460 117 146 1723

2.407
Pllake b/a granili mbi parapet tarace m2

Sp + p op 3.3 185 611


Sigurime shoqerore 16.7% leke 611 0.167 102
Transport T*km 0.33 21 7
Vinç kulle op 0.07 210 15
Pllake granil b/a me bojra m2 1.02 1870 1907
Llaç i perzier M 25 m3 0.015 3892 58
Çimento 32.5 N kg 2.1 8.1 17
Shuma: 712 7 15 1983 2717 217 272 3206

2.408 Pllake b/a granili mbi mure rrethues m2

Sp + p op 2.6 185 481


Sigurime shoqerore 16.7% leke 481 0.167 80
Transport T*km 0.33 21 7
Pllake granil b/a me bojra m2 1.02 158 161
Llaç i perzier M 25 m3 0.015 3892 58
Çimento 32.5 N kg 2.1 8.1 17
Shuma: 561 7 237 805 64 80 950

Parapet shkalle e ballkone mur


2.409
tulle+suva+korimano druri m2

Sp + p op 7.4 185 1369


Sigurime shoqerore 16.7% leke 1369 0.167 229
Transport T*km 1.14 21 24
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinç kulle op 0.31 210 65
Llaç i perzier M 25 m3 0.048 3892 187
Tulla me 4 vrima t = 10 cm cope 26 31 806
Beton M 150 m3 0.016 4475 72
Kallep brezi m2 0.52 150 78
Hekur i pergatitur kg 3 96 288
Korimano druri + llak ml 1.15 700 805
Çimento 32.5 N kg 10.2 8.1 83
Shuma: 1598 24 65 2318 4004 320 400 4725

Parapet shkalle e ballkone mur


2.410
tulle+suva+kor.granili m2

Sp + p op 7.4 185 1369


Sigurime shoqerore 16.7% leke 1369 0.167 229
Transport T*km 1.14 21 24
Vinç kulle op 0.31 210 65
Llaç i perzier M 25 m3 0.048 3892 187
Tulla me 4 vrima t = 10 cm cope 26 31 806
Beton M 150 m3 0.016 4475 72
Kallep brezi m2 0.52 150 78
Hekur i pergatitur kg 3 96 288
Korimano granili m2 0.22 1008 222
Çimento 32.5 N kg 10.2 8.1 83
Shuma: 1598 24 65 1734 3421 274 342 4037

Parapet shkalle e ballkone b/a granili


2.411
parafabrikuar m2

Sp + p op 5.1 185 944


Sigurime shoqerore 16.7% leke 944 0.167 158
Transport T*km 0.04 21 0.84
Vinç kulle op 0.12 210 25
Parabet b/a parafabrikat m2 0.7 913 639
Tub per korimano kg 5 94 470
Elektroda kg 0.1 180 18
Shuma: 1101 0.84 25 1127 2254 180 225 2660
Parapet shkalle e ballkone hekur Ø e
2.412
korimano druri ton

Sp + p op 39.8 185 7363


Sigurime shoqerore 16.7% leke 7363 0.167 1230
Transport T*km 5.00 21 105
Konstruksion i gatshem ton 1 102000 102000
Korimano druri + llak ml 90 700 63000
Llaç çimento 1:2 m3 0.37 6067 2245
Shuma: 8593 105 167245 175942 14075 17594 207612
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.413
F.V zgara dekorativa hekuri mesatare ton

Sp + p op 54.6 185 10101


Sigurime shoqerore 16.7% leke 10101 0.167 1687
Transport T*km 5.00 21 105
Llaç çimento 1:2 per fiksim m3 0.47 6067 2851
Konstruksion i gatshem ton 1 102000 102000
Shuma: 11788 105 104851 116744 9340 11674 137758

F.V zgara dekorative hekuri me


2.414
konfiguracion mesatar ton

Sp + p op 54.6 185 10101


Sigurime shoqerore 16.7% leke 10101 0.167 1687
Transport T*km 5.00 21 105
Llaç çimento 1:2 per fiksim m3 0.47 6067 2851
Konstruksion i gatshem ton 1 102000 102000
Shuma: 11788 105 104851 116744 9340 11674 137758

F.V porte metalike dekorative


An
rreshqitese m2
Sp + p op 2.46 185 455
Sigurime shoqerore 16.7% leke 455 0.167 76
Transport T*km 0.45 21 9.45
Autovinc deri 5 t op 0.18 3100 558
Elektroda kg 0.15 180 27
Konstruksion i gatshem porta m2 1 4500 4500
Te ndryshme 3 % leke 4527 0.03 136
Shuma: 531 9.45 558 4663 5761 461 576 6798

Parapet shkalle e ballkone me tulla


2.410
dekorative m2

Sp + p op 2.2 185 407


Sigurime shoqerore 16.7% leke 407 0.167 68
Transport T*km 0.72 21 15
Vinç kulle op 0.12 210 25
Llaç i perzier M 25 m3 0.04 3892 156
Tulla dekorative cope 12.5 50 625
Çimento 32.5 N kg 9.5 8.1 77
Skele inventar m2 1.25 130 163
Shuma: 475 15 25 1020 1535 123 154 1812

2.426 Prishje mur tulle pa pastrim m3


Sp + p op 2.2 125 275
Sigurime shoqerore 16.7% leke 275 0.167 46
Transport T*km 10 21 210
Shuma: 321 210 531 42 53 626
2.426/1 Prishje mur tulle me pastrim m3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 6.2 125 775
Sigurime shoqerore 16.7% leke 775 0.167 129
Transport T*km 10 21 210
Shuma: 904 210 1114 89 111 1315

2.426/2 Prishje mur blloqe betoni m3


Sp + p op 3.3 125 413
Sigurime shoqerore 16.7% leke 413 0.167 69
Transport T*km 10 21 210
Shuma: 481 210 691 55 69 816

2.426/3 Prishje shtresa betoni m3


Sp + p op 18.8 125 2350
Sigurime shoqerore 16.7% leke 2350 0.167 392
Transport T*km 11 21 231
Shuma: 2742 231 2973 238 297 3509

2.426/4 Prishje soleta b/a m3


Sp + p op 25.7 125 3213
Sigurime shoqerore 16.7% leke 3213 0.167 536
Transport T*km 12 21 252
Shuma: 3749 252 4001 320 400 4721

2.426/5 Prishje mure betoni m3


Sp + p op 16.3 125 2038
Sigurime shoqerore 16.7% leke 2038 0.167 340
Transport T*km 11 21 231
Shuma: 2378 231 2609 209 261 3078

2.426/6 Prishje mure beton/arme m3


Sp + p op 27.5 125 3438
Sigurime shoqerore 16.7% leke 3438 0.167 574
Transport T*km 12 21 252
Shuma: 4012 252 4264 341 426 5031

2.426/7 Prishje kollona, trare b/a m3


Sp + p op 35.2 125 4400
Sigurime shoqerore 16.7% leke 4400 0.167 735
Transport T*km 12 21 252
Shuma: 5135 252 5387 431 539 6356

Shenime teknike: Per prishje te zerave te tjere, merret norma e kohes se punes me 60 % e ndertimit te ri.

2.418 Parmak me lende druri m2


Sp + p op 2.4 185 444
Sigurime shoqerore 16.7% leke 444 0.167 74
Transport T*km 0.17 21 4
Gozhde kg 0.1 90 9
Bitum kg 0.08 90 7
Llende e sharruar e perpunuar m3 0.03 24000 720
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Binar m3 0.023 21000 483
Shuma : 518 4 1219 1741 139 174 2054

Pergatitje e vendosje lende e


2.420
rrumbullaket
m3
Sp + p op 30.4 185 5624
Sigurime shoqerore 16.7% leke 5624 0.167 939
Transport T*km 3.78 21 79
Gozhde e bullona kg 0.1 90 9
Hekur Ø kg 12 78 936
Lende Ø m3 1.1 15000 16500
Shuma : 6563 79 17445 24088 1927 2409 28423

2.421
Pergatitje e vendosje lende e sharruar
m3
Sp + p op 30.4 185 5624
Sigurime shoqerore 16.7% leke 5624 0.167 939
Transport T*km 3.78 21 79
Gozhde e bullona kg 0.1 90 9
Hekur Ø kg 12 78 936
Lende e sharruar m3 1.1 21000 23100
Shuma : 6563 79 24045 30688 2455 3069 36211

2.422
Termoizolim muri 10 cm me piaterme
m2
Sp + p op 7.2 185 1332
Sigurime shoqerore 16.7% leke 1332 0.167 222
Transport T*km 2.07 21 43
Vinç kulle op 0.08 210 17
Piaterme m3 0.101 2750 278
Karton katrama + bitum m2 0.95 590 560
Mur tulle 12 cm m3 0.114 10516 1199
Skele inventar m2 0.95 130 124
Ganxha Zn Ø 4 kg 0.02 173 3
Hekur betoni Ø 6 mm kg 0.6 85 51
Emulsion bitumi kg 2 120 240
Te ndryshme 1 % leke 2455 0.01 25
Shuma : 1554 43 17 2479 4094 328 409 4831

2.422
Termoizolim tavani 20 cm me piaterme m2

Sp + p op 10.2 185 1887


Sigurime shoqerore 16.7% leke 1887 0.167 315
Transport T*km 0.37 21 8
Piaterme m3 0.101 2750 278
Karton katrama + bitum m2 1.0 590 590
Rrjete teli e suva m2 0.9 1595 1436
Skele inventar m2 0.9 130 117
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Ganxha Zn Ø 4 kg 0.02 173 3
Emulsion bitumi kg 2 468 936
Te ndryshme 1 % leke 3360 0.01 34
Shuma : 2202 8 3393 5603 448 560 6612

2.425 Grope septike 6 m3 cope


Sp + p op 616 125 77000
Sigurime shoqerore 16.7% leke 77000 0.167 12859
Transport T*km 196 21 4116
Skele inventar m2 23 130 2990
Zhavor m3 0.3 316 95
Beton C 7/10 m3 0.62 4200 2604
Tulla cope 6420 28 179760
Llaç çimento 1:2 m3 0.74 6067 4489
Llaç I perzier M 15 m3 3.5 3892 13622
Kallep derrase m2 5 150 750
Çimento 32.5 N kg 350 8 2835
Shuma : 89859 4116 207145 301120 24090 30112 355322

2.425/1 Grope septike 8 m3 cope


Sp + p op 728 125 91000
Sigurime shoqerore 16.7% leke 91000 0.167 15197
Transport T*km 222 21 4662
Skele inventar m2 25 130 3250
Zhavor m3 0.35 450 158
Beton C 7/10 m3 0.74 4200 3108
Tulla cope 7240 28 202720
Llaç çimento 1:2 m3 0.88 6067 5339
Llaç i perzier M 15 m3 4 3301 13204
Kallep derrase m2 6 150 900
Çimento 32.5 N kg 570 8 4617
Kallep metalik m2 36.5 152 5548
Kapak derrase m2 1.16 1500 1740
Te ndryshme 6 % leke 240583 0.06 14435
Shuma : 106197 4662 255018 365877 29270 36588 431735

2.425/2 Grope septike 12 m3 cope


Sp + p op 854 125 106750
Sigurime shoqerore 16.7% leke 106750 0.167 17827
Transport T*km 282 21 5922
Skele inventar m2 30 130 3900
Zhavor m3 0.65 450 293
Beton C 7/10 m3 1.25 4200 5250
Tulla cope 9000 28 252000
Llaç çimento 1:2 m3 1.13 6067 6856
Llaç i perzier M 15 m3 4.8 3301 15845
Kallep derrase m2 9 150 1350
Çimento 32.5 N kg 720 8 5832
Kallep metalik m2 36.5 152 5548
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kapak derrase m2 1.16 1500 1740
Te ndryshme 6 % leke 298613 0.06 17917
Shuma : 124577 5922 316530 447029 35762 44703 527494

2.425/3 Grope septike 16 m3 cope


Sp + p op 952 125 119000
Sigurime shoqerore 16.7% leke 119000 0.167 19873
Transport T*km 317 21 6657
Skele inventar m2 33 130 4290
Zhavor m3 0.85 450 383
Beton C 7/10 m3 1.65 4200 6930
Tulla cope 9940 28 278320
Llaç çimento 1:2 m3 1.27 6067 7705
Llaç I perzier M 15 m3 5.3 3301 17495
Kallep derrase m2 11 150 1650
Çimento 32.5 N kg 800 8.1 6480
Kallep metalik m2 36.5 152 5548
Kapak derrase m2 1.16 1500 1740
Te ndryshme 6 % leke 330541 0.06 19832
Shuma : 138873 6657 350373 495903 39672 49590 585166

Parapet shkalle e ballkone me tuba


2.410/a inoksi ngjyre e verdhe ose metalizato h
= 80 ~ 90 cm ml
Sp + p op 2.2 185 407
Sigurime shoqerore 16.7% leke 407 0.167 68
Transport T*km 0.72 21 15
Vinç kulle op 0.12 210 25
Vida dhe upa per fiksim cope 4 15 60
Paarapet inox I pergatitur m2 0.85 5500 4675
Skele inventar m2 1.25 130 163
Te ndryshme dhe aksesor 2% leke 4898 0.02 98
Shuma: 475 15 25 4995 5511 441 551 6503

Parapet shkalle e ballkone me tuba


2.410/b inoksi ngjyre e verdhe ose metalizato,
h = 30 - 50 cm ml
Sp + p op 1.05 185 194
Sigurime shoqerore 16.7% leke 194 0.167 32
Transport T*km 0.72 21 15
Vinç kulle op 0.06 210 13
Vida dhe upa per fiksim cope 2 15 30
Paarapet inox I pergatitur m2 0.4 6600 2640
Skele inventar m2 1.25 42 53
Te ndryshme dhe aksesor 2% leke 2723 0.02 54
Shuma: 227 15 13 2723 2977 238 298 3513

2.427 Skele inventari h=1.5m m2


Sp + p op 0.27 125 34
Sigurime shoqerore 16.7% leke 33.75 0.167 6
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport T*km 0.04 21 0.8
Kambaleca ( 80 here ) cope 0.03 1440 43
Panele metalike ( 300 here ) m2 0.0033 2433 8
Mirembajte 20 % leke 51.228 0.2 10
Shuma : 39 0.8 61 102 8 10 120

2.428 Skele me tubo tavani ~ 4m m2


Sp + p op 0.61 125 76
Sigurime shoqerore 16.7% leke 76.25 0.167 13
Transport T*km 0.04 21 0.8
Element skele kg 0.08 100 8
Morseteri e tirante kg 0.023 110 3
Panele metalike ( 300 here ) m2 0.0033 2433 8
Mirembajtje 35 % leke 18.56 0.35 6
Shuma : 89 0.8 25 115 9 11 136

2.429 Skele me tubo tavani ~ 8m m2


Sp + p op 1.23 125 154
Sigurime shoqerore 16.7% leke 153.8 0.167 26
Transport T*km 0.05 21 1.1
Element skele kg 0.093 100 9
Morseteri e tirante kg 0.024 110 3
Panele metalike ( 300 here ) m2 0.0032 2433 8
Mirembajtje 35 % leke 19.727 0.35 7
Shuma : 179 1.1 27 207 17 21 244

2.431 Skele me tubo fasade ~ 8m m2


Sp + p op 0.6 125 75
Sigurime shoqerore 16.7% leke 75 0.167 13
Transport T*km 0.01 21 0.2
Element skele kg 0.034 100 3
Morseteri e tirante kg 0.024 110 3
Panele metalike ( 300 here ) m2 0.002 2433 5
Mirembajtje 20 % leke 10.907 0.2 2
Shuma : 88 0.2 13 101 8 10 119
2.431 Skele tubo fasade > 12m m2
Sp + p op 0.72 125 90
Sigurime shoqerore 16.7% leke 90 0.167 15
Transport T*km 0.04 21 0.8
Element skele kg 0.057 100 6
Morseteri e tirante kg 0.024 110 3
Panele metalike ( 300 here ) m2 0.0042 2433 10
Mirembajtje 20 % leke 18.56 0.2 4
Shuma : 105 0.8 22 128 10 13 151

2.439 Panele metalike per skele m2


Sp + p op 2.1 125 263
Sigurime shoqerore 16.7% leke 262.5 0.167 44
Saldatriçe op 0.10 95 9.5
Tranxhe op 0.01 53 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Hekur Ø kg 20 100 2000
Elektroda kg 0.65 180 117
Shuma : 306 10 2117 2433 195 243 2871

2.439/1 Panele derrase per skele m2


Sp + p op 0.8 125 100
Sigurime shoqerore 16.7% leke 100 0.167 17
Gozhde kg 0.15 90 13.5
Lende e holle e sharruar m3 0.027 24000 648
Lende e sharruar ( binar ) m3 0.033 21000 693
Energji elektrike kw 2.4 10 24
Shuma : 117 1379 1495 120 150 1764

2.440 Kambaleca per skela cope


Sp + p op 1.13 125 141
Sigurime shoqerore 16.7% leke 141.3 0.167 24
Gozhde kg 0.15 90 13.5
Lende e holle e sharruar c II m3 0.026 15500 403
Lende e sharruar (binar) c II m3 0.053 16200 858.6

Shuma : 165 1275.1 1440 115 144 1699

2.442 Kallep per plinta, themele m2


Sp + p op 1.42 125 178
Sigurime shoqerore 16.7% leke 177.5 0.167 30
Transport T*km 0.04 21 0.8
Lende e sharruar druri 2.5cm m3 0.0036 21000 75.6
Lende e sharruar (binar 8x8) m3 0.0015 21000 31.5
Gozhde kg 0.07 90 6.3
Shuma : 207 0.8 113.4 321 26 32 379

2.444 Kallepe per kollona b/a m2


Sp + p op 3.31 125 414
Sigurime shoqerore 16.7% leke 413.8 0.167 69
Transport T*km 0.07 21 1.5
Vinç kulle op 0.08 210 16.8
Lende e sharruar druri 2.5cm m3 0.0056 21000 117.6
Lende e sharruar (binar 8x8) m3 0.0005 21000 10.5
Lende e rrumbullaket m3 0.0012 15000 18
Gozhde kg 0.09 90 8.1
Tel bari kg 0.11 100 11
Shuma : 483 1.5 16.8 165 666 53 67 786

2.447 Kallepe per mure b/a m2


Sp + p op 2.06 125 258
Sigurime shoqerore 16.7% leke 257.5 0.167 43
Transport T*km 0.05 21 1.1
Lende e sharruar druri 2.5cm m3 0.0036 21000 75.6
Lende e sharruar (binar 8x8) m3 0.0015 21000 32
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gozhde kg 0.08 90 7.2
Shuma : 301 1.1 114 416 33 42 491

2.450 Kallepe per trare b/a m2


Sp + p op 3.02 125 378
Sigurime shoqerore 16.7% leke 377.5 0.167 63
Transport T*km 0.15 21 3.2
Vinç kulle op 0.1 210 21
Lende e sharruar druri 2.5cm m3 0.0057 21000 120
Lende e sharruar (binar 8x8) m3 0.0006 21000 12.6
Lende e rrumbullaket m3 0.0056 15000 84
Gozhde kg 0.12 90 10.8
Tel bari kg 0.06 100 6
Shuma : 441 3.2 21 233 698 56 70 823

2.454 Kallepe per soleta b/a m2


Sp + p op 2.78 125 348
Sigurime shoqerore 16.7% leke 347.5 0.167 58
Transport T*km 0.07 21 1
Vinç kulle op 0.1 210 21
Lende e sharruar druri 2.5cm m3 0.0048 21000 100.8
Lende e sharruar (binar 8x8) m3 0.0025 21000 52.5
Gozhde kg 0.08 90 7.2
Shuma : 406 1 21 161 589 47 59 694

INSTALIME PER NDRIÇIM

480 F.V tub plastmasi Ø 11-13mm ml


Sp + p op 0.32 185 59
Sigurime shoqerore 16.7% leke 59.2 0.167 10
Tub plastmasi Ø 11-13mm ml 1.01 11 11
Te ndryshme 2 % leke 11.11 0.02 0.2
Shuma : 69 11 80 6 8 95

480/1 F.V tub plastmasi Ø 14-17mm ml


Sp + p op 0.32 185 59
Sigurime shoqerore 16.7% leke 59.2 0.167 10
Tub plastmasi Ø 14-17mm ml 1.01 23 23
Te ndryshme 2 % leke 23.23 0.02 0.5
Shuma : 69 24 93 7 9 109

480/2 F.V tub plastmasi Ø 18-21mm ml


Sp + p op 0.32 185 59
Sigurime shoqerore 16.7% leke 59.2 0.167 10
Tub plastmasi Ø 18-21 mm ml 1.01 32 32
Te ndryshme 2 % leke 32.32 0.02 0.6
Shuma : 69 33 102 8 10 120
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

480/3 F.V tub plastmasi Ø 22-26mm ml


Sp + p op 0.43 185 80
Sigurime shoqerore 16.7% leke 79.55 0.167 13
Tub plastmasi Ø 22-26mm ml 1.01 43 43
Te ndryshme 2 % leke 43.43 0.02 1
Shuma : 93 44 137 11 14 162

480/4 F.V tub plastmasi Ø 27-30mm ml


Sp + p op 0.43 185 80
Sigurime shoqerore 16.7% leke 79.55 0.167 13
Tub plastmasi Ø 27-30mm ml 1.01 64 65
Te ndryshme 2 % leke 64.64 0.02 1
Shuma : 93 66 159 13 16 187

480/5 F.V tub plastmasi Ø 31-36mm ml


Sp + p op 0.43 185 80
Sigurime shoqerore 16.7% leke 79.55 0.167 13
Tub plastmasi Ø 31-36mm ml 1.01 91 92
Te ndryshme 2 % leke 91.91 0.02 2
Shuma : 93 94 187 15 19 220

2.481 F.V percjelles PV-500 Ø 1 mm2 ml

Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Tel elektrik pv-500 Ø 1mm2 ml 1.01 14 14
Te ndryshme 1 % leke 14.1 0.01 0.1
Shuma : 9 14 23 2 2 27

2.481/1 F.V percjelles PV-500 Ø 1.5 mm2 ml

Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Tel elektrik pv-500 Ø1.5mm2 ml 1.01 18 18
Te ndryshme 1 % leke 18.2 0.01 0.2
Shuma : 9 18 27 2 3 32

2.481/2 F.V percjelles PV-500 Ø 2.5 mm2 ml

Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Tel elektrik pv-500 Ø2.5mm2 ml 1.01 32 32.3
Te ndryshme 1 % leke 32.3 0.01 0.3
Shuma : 9 33 41 3 4 49

2.481/3 F.V percjelles PV-500 Ø 4 mm2


ml
Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tel elektrik pv-500 Ø 4mm2 ml 1.01 41 41
Te ndryshme 1 % leke 41.4 0.01 0.4
Shuma : 9 42 50 4 5 60

2.481/4 F.V percjelles PV-500 Ø 6 mm2


ml
Sp + p op 0.07 185 13
Sigurime shoqerore 16.7% leke 12.95 0.167 2
Tel elektrik pv-500 Ø 6mm2 ml 1.01 57 58
Te ndryshme 1 % leke 57.6 0.01 1
Shuma : 15 58 73 6 7 86

2.481/5 F.V percjelles PV-500 Ø 10 mm2


ml
Sp + p op 0.07 185 13
Sigurime shoqerore 16.7% leke 12.95 0.167 2
Tel elektrik pv-500 Ø 10mm2 ml 1.01 112 113
Te ndryshme 1 % leke 113.1 0.01 1
Shuma : 15 114 129 10 13 153

2.482 F.V percjelles PPV Ø 2x1 mm2


ml
Sp + p op 0.1 185 19
Sigurime shoqerore 16.7% leke 18.5 0.167 3
Tel elektrik ppv Ø 2x1mm2 ml 1.01 42 42.4
Te ndryshme 1 % leke 42.4 0.01 0.4
Shuma : 22 43 64 5 6 76
2.482/1 F.V percjelles PPV Ø 2x1.5 mm2
ml
Sp + p op 0.1 185 19
Sigurime shoqerore 16.7% leke 18.5 0.167 3
Tel elektrik ppv Ø 2x1.5mm2 ml 1.01 65 65.7
Te ndryshme 1 % leke 65.7 0.01 0.7
Shuma : 22 66 88 7 9 104

2.483 F.V Çelesa e priza 10 A cope


Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çelesa e priza zak 10 A cope 1 120 120
Kuti derivacioni cope 1 30 30
Te ndryshme 2 % leke 150 0.2 30
Shuma : 216 180 396 32 40 467

2.485 F.V Çelesa e priza 10 A me nulifikim cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza zak me nulifikim 10 A cope 1 150 150
Kuti derivacioni cope 1 30 30
Te ndryshme 2 % leke 180 0.2 36
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 216 216 432 35 43 510

2.486 F.V Portollampa norm 10 A cope


Sp + p op 0.55 185 102
Sigurime shoqerore 16.7% leke 101.8 0.167 17
Portollampe cope 1 50 50
Te ndryshme 2 % leke 50 0.02 1
Shuma : 119 51 170 14 17 200

2.487 F.V Kutiderivacioni plastm cope


Sp + p op 0.33 185 61
Sigurime shoqerore 16.7% leke 61.05 0.167 10
Kuti derivacioni plastmasi cope 1 30 30
Te ndryshme 4 % leke 30 0.04 1
Shuma : 71 31 102 8 10 121

2.489 F.V Siguresa ~ 25 A cope


Sp + p op 0.29 185 54
Sigurime shoqerore 16.7% leke 53.65 0.167 9
Sigures komplet 25 A cope 1 280 280
Te ndryshme 3 % leke 280 0.03 8
Shuma : 63 288 351 28 35 414

2.490 F.V kuader ndriçimi cope


Sp + p op 3.1 185 574
Sigurime shoqerore 16.7% leke 573.5 0.167 96
Kasete druri me xham m2 0.24 1100 264
Derrase e punuar m2 0.18 1000 180
Siguresa komplet cope 1 351 351
Te ndryshme 10 % leke 795 0.1 80
Shuma : 669 875 1544 124 154 1822

2.490/a F.V Automat sekondar me 4 vende cope

Sp + p op 2.1 185 389


Sigurime shoqerore 16.7% leke 388.5 0.167 65
Automat me 24 vende cope 1 452 452
Te ndryshme 10 % leke 452 0.1 45
Shuma : 453 497 951 76 95 1122

2.490/e F.V Automat kryesor me 24 vende cope

Sp + p op 3.1 185 574


Sigurime shoqerore 16.7% leke 573.5 0.167 96
Automat me 24 vende cope 1 1179 1179
Te ndryshme 10 % leke 1179 0.1 117.9
Shuma : 669 1297 1966 157 197 2320

2.487/a F.V kuti suport pllaket 2 mod cope


Sp + p op 0.25 185 46
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Kuti suport pllaket 2 modular cope 1 60 60
Suport pllaket cope 1 114 114
Te ndryshme 4 % leke 174 0.04 7
Shuma : 54 181 235 19 23 277

2.487/b F.V kuti suport pllaket 4 mod cope


Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Kuti suport pllaket 4 modular cope 1 165 165
Suport pllaket cope 1 80 80
Te ndryshme 4 % leke 245 0.04 10
Shuma : 54 255 309 25 31 364

2.487/c
F.V kuti suport pllaket 2 modular Gevis cope
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Kuti suport 2 modular Gevis cope 1 55 55
Suport pllaket Gevis cope 1 107 107
Te ndryshme 4 % leke 162 0.04 6
Shuma : 54 168 222 18 22 262

2.487/d
F.V kuti suport pllaket 4 modular Gevis cope
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Kuti suport 4 modular Gevis cope 1 130 130
Suport pllaket Gevis cope 1 150 150
Te ndryshme 4 % leke 280 0.04 11
Shuma : 54 291 345 28 35 407

2.487/e
F.V kuti suport pllaket 2 modular Ticino cope
Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Kuti suport 2 modular Ticino cope 1 60 60
Suport pllaket Ticino cope 1 70 70
Te ndryshme 4 % leke 130 0.04 5
Shuma : 65 135 200 16 20 236

2.487/f
F.V kuti suport pllaket 4 modular Ticino cope
Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Kuti suport 4 modular Ticino cope 1 80 80
Suport pllaket Ticino cope 1 114 114
Te ndryshme 4 % leke 194 0.04 8
Shuma : 65 202 267 21 27 315
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
F.V priza bivalente 220V 10A 2P-T
2.485/a
Vimar cope

Sp + p op 0.9 185 167


Sigurime shoqerore 16.7% leke 166.5 0.167 28
Priza bivalente 220V 10 A cope 1 218 218
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 251 0.2 50.2
Shuma : 194 301.2 496 40 50 585

2.485/b
F.V priza bivalente 220V 10A 2P-T Gevis cope

Sp + p op 0.9 185 167


Sigurime shoqerore 16.7% leke 166.5 0.167 28
Priza bivalente 220V 10 A cope 1 142 142
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 175 0.2 35
Shuma : 194 210 404 32 40 477

F.V priza bivalente 220V 10A 2P-T


2.485/c
Ticino cope

Sp + p op 0.9 185 167


Sigurime shoqerore 16.7% leke 166.5 0.167 28
Priza bivalente 220V 10 A cope 1 145 145
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 178 0.2 35.6
Shuma : 194 213.6 408 33 41 481

2.485/d F.V priza shuko "Gevis" universal cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko universal Gevis cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35 43 510

F.V priza shuko jashte murit 2P+T IP=54


2.485/e
"Vimar" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Vimar cope 1 401 401
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 434 0.2 86.8
Shuma : 216 520.8 737 59 74 869
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
F.V priza shuko jashte murit 2P+T IP=54
2.485/f
"Gevis" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Gevis cope 1 330 330
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 363 0.2 72.6
Shuma : 216 435.6 651 52 65 769

F.V priza shuko brenda murit 2 fazore


2.485/g
25 A "Gevis" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Gevis cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35 43 510

F.V priza shuko brenda murit 2 fazore


2.485/h
25 A "Vimar" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Vimar cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35 43 510

F.V priza shuko brenda murit 2 fazore


2.485/i
25 A "Ticino" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Ticino cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35 43 510

2.485/1 F.V Çeles 1 polar 220V 10A "Vimar" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çriza 1 polar Vimar cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 216 159.6 375 30 38 443

2.485/2 F.V Çeles 1 polar 220V 10A "Gevis" cope


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles 1 polar Gevis cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 216 159.6 375 30 38 443

2.485/3 F.V Çeles 1 polar 220V 10A "Ticino" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles 1 polar Ticino cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 216 159.6 375 30 38 443

2.485/4 F.V Çeles 2 polar 220V 10A "Vimar" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çriza 2 polar Vimar cope 1 120 120
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 153 0.2 30.6
Shuma : 216 183.6 399 32 40 471

2.485/5 F.V Çeles 2 polar 220V 10A "Gevis" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles 2 polar Gevis cope 1 120 120
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 153 0.2 30.6
Shuma : 216 183.6 399 32 40 471

2.485/6
F.V Çeles rregullator 220V 10A "Vimar" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles rregullator Vimar cope 1 870 870
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 903 0.2 180.6
Shuma : 216 1083.6 1299 104 130 1533

2.485/7
F.V Çeles rregullator 220V 10A "Gevis" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Çeles rregullator Gevis cope 1 850 850
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 883 0.2 176.6
Shuma : 216 1059.6 1275 102 128 1505

2.485/8
F.V Çeles rregullator 220V 10A "Ticino" cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles rregullator Ticino cope 1 810 810
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 843 0.2 168.6
Shuma : 216 1011.6 1227 98 123 1448

F.V Kasete plastike KE me 6 modular


2.490/b
(vende) cope

Sp + p op 1.5 185 278


Sigurime shoqerore 16.7% leke 277.5 0.167 46
Kasete plastike me 6 modular cope 1 440 440
Te ndryshme 10 % leke 440 0.1 44
Shuma : 324 484 808 65 81 953

F.V Kasete plastike KE me 8 modular


2.490/c
(vende) cope

Sp + p op 1.87 185 346


Sigurime shoqerore 16.7% leke 346 0.167 58
Kasete plastike me 8 modular cope 1 491 491
Te ndryshme 10 % leke 491 0.1 49
Shuma : 404 540 944 76 94 1114

F.V Kasete plastike KE me 12 modular


2.490/d
(vende) cope

Sp + p op 2.5 185 463


Sigurime shoqerore 16.7% leke 462.5 0.167 77
Kasete plastike me 12 modular cope 1 688 688
Te ndryshme 10 % leke 688 0.1 69
Shuma : 540 757 1297 104 130 1530

F.V Kasete plastike KE me 36 modular


2.490/f
(vende) cope

Sp + p op 4.9 185 907


Sigurime shoqerore 16.7% leke 906.5 0.167 151
Kasete plastike me 36 modular cope 1 1572 1572
Te ndryshme 10 % leke 1572 0.1 157
Shuma : 1058 1729 2787 223 279 3289
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

F.V Kasete plastike KE me 48 modular


2.490/g
(vende) cope

Sp + p op 5.2 185 962


Sigurime shoqerore 16.7% leke 962 0.167 161
Kasete plastike me 48 modular cope 1 3066 3066
Te ndryshme 10 % leke 3066 0.1 307
Shuma : 1123 3373 4495 360 450 5304

F.V Kasete plastike KE me 54 modular


2.490/h
(vende) cope

Sp + p op 6.4 185 1184


Sigurime shoqerore 16.7% leke 1184 0.167 198
Kasete plastike me 54 modular cope 1 4737 4737
Te ndryshme 10 % leke 4737 0.1 474
Shuma : 1382 5211 6592 527 659 7779

F.V Automat termo/el.manj. diferencial


2.490/1
2P 220V, 32A, dl=0.03A cope

Sp + p op 1.5 185 278


Sigurime shoqerore 16.7% leke 277.5 0.167 46
Automat termo/el.manj. Dif. 2P 220V, 32A,
dl=0.03A cope 1 2760 2760
Te ndryshme 10 % leke 2760 0.1 276
Shuma : 324 3036 3360 269 336 3965

F.V Automat termo/el.manj. diferencial


2.490/2
2P 220V, 16A, dl=0.03A cope

Sp + p op 1.5 185 278


Sigurime shoqerore 16.7% leke 277.5 0.167 46
Automat termo/el.manj. Dif. 2P 220V, 16A,
dl=0.03A cope 1 2760 2760
Te ndryshme 10 % leke 2760 0.1 276
Shuma : 324 3036 3360 269 336 3965

F.V Automat termo/el.manj. diferencial


2.490/1a
2P 220V, 10A cope

Sp + p op 1.3 185 241


Sigurime shoqerore 16.7% leke 240.5 0.167 40

Automat termo/el.manj. Dif. 2P 220V, 10A cope 1 520 520


Te ndryshme 10 % leke 520 0.1 52
Shuma : 281 572 853 68 85 1006
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
F.V Automat termo/el.manj. diferencial
2.490/1b
2P 220V, 16A cope

Sp + p op 1.3 185 241


Sigurime shoqerore 16.7% leke 240.5 0.167 40

Automat termo/el.manj. Dif. 2P 220V, 16A cope 1 730 730


Te ndryshme 10 % leke 730 0.1 73
Shuma : 281 803 1084 87 108 1279

F.V Automat termo/el.manj. diferencial


2.490/1c
2P 220V, 32A cope

Sp + p op 1.3 185 241


Sigurime shoqerore 16.7% leke 240.5 0.167 40

Automat termo/el.manj. Dif. 2P 220V, 32A cope 1 2837 2837


Te ndryshme 10 % leke 2837 0.1 284
Shuma : 281 3121 3401 272 340 4014

F.V Automat termo/el.manj. diferencial


2.490/1d
2P 220V, 40A cope

Sp + p op 1.7 185 315


Sigurime shoqerore 16.7% leke 314.5 0.167 53

Automat termo/el.manj. Dif. 2P 220V, 40A cope 1 3100 3100


Te ndryshme 10 % leke 3100 0.1 310
Shuma : 367 3410 3777 302 378 4457

F.V Automat termo/el.manj. diferencial


2.490/1e
2P 220V, 63A cope

Sp + p op 1.7 185 315


Sigurime shoqerore 16.7% leke 314.5 0.167 53

Automat termo/el.manj. Dif. 2P 220V, 63A cope 1 3250 3250


Te ndryshme 10 % leke 3250 0.1 325
Shuma : 367 3575 3942 315 394 4652

2.a-73 Elektroda tokezimi, profil zingato e


bakerizuar , L=1.5m cope
Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Elektroda tokezimi, profil zingato e
bakerizuar , L=1.5m cope 1 1000 1000
Te ndryshme 5 % leke 1000 0.05 50
Shuma : 65 1050 1115 89 111 1315
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
2.a-74 Elektroda tokezimi, profil zingato e
bakerizuar , L=2.0m cope
Sp + p op 0.4 185 74
Sigurime shoqerore 16.7% leke 74 0.167 12
Elektroda tokezimi, profil zingato e
bakerizuar , L=2.0m cope 1 1450 1450
Te ndryshme 5 % leke 1450 0.05 72.5
Shuma : 86 1522.5 1609 129 161 1898

. Percjelles Tokezimi , Cu, S=35mm2, i


2.a-96
zhveshur ml
Sp + p op 0.05 185 9
Sigurime shoqerore 16.7% leke 9.25 0.167 2
Percjelles Tokezimi , Cu, S=35mm2 i
zhveshur ml 1.05 605 635
Te ndryshme 1 % leke 635.25 0.01 6
Shuma : 11 642 652 52 65 770

. Percjelles Tokezimi , Cu, S=50mm2 i


2.a-97
zhveshur ml
Sp + p op 0.05 185 9
Sigurime shoqerore 16.7% leke 9.25 0.167 2
Percjelles Tokezimi , Cu, S=50mm2 i
zhveshur ml 1.05 820 861.0
Te ndryshme 1 % leke 861.0 0.01 8.6
Shuma : 11 870 880 70 88 1039

2.a-98 Percjelles shirit Zn 30x3mm ml


Sp + p op 0.05 185 9
Sigurime shoqerore 16.7% leke 9.25 0.167 2
Percjelles shirit Zn 30x3mm ml 1.05 1300 1365
Te ndryshme 1 % leke 1365 0.01 14
Shuma : 11 1379 1389 111 139 1640

2.a-99 Percjelles shirit bakri


tokezimi ,Cu=30x3mm ml
Sp + p op 0.045 185 8
Sigurime shoqerore 16.7% leke 8.325 0.167 1
Percjelles bakri tokezimi ,Cu=30x3mm ml 1.05 1400 1470
Te ndryshme 1 % leke 1470 0.01 15
Shuma : 10 1485 1494 120 149 1763

ANALIZA TEKNIKE TE REJA PER PUNIMET ELEKTRIKE


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
2.a-100 Çeles me dy pozicione, I-0-2 380V,20A
cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles me dy pozicione cope 1 2890 2890
Kuti plastike cope 1 30 30
Te ndryshme 2 % leke 2920 0.2 584
Shuma : 216 3504 3720 298 372 4389

2.a-101 Çeles automat termo-elektro magnetik


2P;20A;220V cope

Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles cope 1 760 760
Kuti plastike cope 1 30 30
Te ndryshme 2 % leke 790 0.2 158
Shuma : 216 948 1164 93 116 1373

2.a-102 Kasete metalike me zbara bakri


50x40x25cm per I=330A cope

Sp + p op 0.85 185 157.25


Sigurime shoqerore 16.7% leke 157.3 0.167 26
Kasete metalike me zbara bakri
50x40x25cm cope 1 6700 6700
Te ndryshme 5 % leke 6700 0.5 3350
Shuma : 184 10050 10234 819 1023 12076

2.a-103 Kasete metalike me zbara bakri


50x40x25cm per I=250A cope

Sp + p op 0.7 185 129.5


Sigurime shoqerore 16.7% leke 129.5 0.167 22
Kasete metalike me zbara bakri
50x40x25cm cope 1 6700 6700
Te ndryshme 5 % leke 6700 0.5 3350
Shuma : 151 10050 10201 816 1020 12037
2.a-104 Automat termo-elektro
magnetik,4P;380V;100A cope

Sp + p op 0.5 185 93
Sigurime shoqerore 16.7% leke 92.5 0.167 15.448
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Automat termo-elektro
magnetik,4P;380V;100A cope 1 10250 10250
Te ndryshme 5 % leke 10250 0.1 1025
Shuma : 108 11275 11383 911 1138 13432

Automat termo-elektro
2.a-105
magnetik,4P;380V;40A cope

Sp + p op 0.5 185 92.5


Sigurime shoqerore 16.7% leke 92.5 0.167 15.448
Automat termo-elektro
magnetik,4P;380V;40A cope 1 1700 1700
Te ndryshme 5 % leke 1700 0.05 85
Shuma : 108 1785 1893 151 189 2234

2.a-106 Automat magneto-termik 380V,40A,


4P,Id=0.03A cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37.074
Automat magneto-termik 380V,40A,
4P,Id=0.03A cope 1 13500 13500
Te ndryshme 5 % leke 13500 0.1 1350
Shuma : 259 14850 15109 1209 1511 17829

2.a-107 Automat magneto-termik 380V,63A, 4P


cope
Sp + p op 1.8 185 333
Sigurime shoqerore 16.7% leke 333 0.167 56

Automat magneto-termik 380V,63A, 4P


cope 1 21000 21000
Te ndryshme 8 % leke 21000 0.08 1680
Shuma : 389 22680 23069 1845 2307 27221

2.a-108 Automat magneto-termik 380V,25A, 4P


cope
Sp + p op 1.2 185 222
Sigurime shoqerore 16.7% leke 222 0.167 37

Automat magneto-termik 220V,10A, 2P


cope 1 5500 5500
Te ndryshme 8 % leke 5500 0.08 440
Shuma : 259 5940 6199 496 620 7315
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.a-109 Panel I matjes se energjise 1 fazor, 20 cope


poste

Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Panel I matjes se energjise 1 fazor, 20
poste cope 1 7800 7800
Te ndryshme 10 % leke 7800 0.1 780
Shuma : 432 8580 9012 721 901 10634

Panel shperndares ne Tension te


2.a-110 Ulet,komplet me 1 Automat cope
380V,4P,330A + 3 Automate
380V,4P,250A

Sp + p op 8.4 185 1554


Sigurime shoqerore 16.7% leke 1554 0.167 260

Panel shperndares ne Tension te


Ulet,komplet me 1 Automat 380V,4P,330A
+ 3 Automate 380V,4P,250A
cope 1 125000 125000
Te ndryshme 10 % leke 1E+05 0.1 12500
Shuma : 1814 137500 139314 11145 13931 164390

2.a-111 Panel metalik IP65(400x300x250mm) cope

Sp + p op 1.3 185 240.5


Sigurime shoqerore 16.7% leke 240.5 0.167 40
Panel metalik IP65(400x300x250mm) cope 1 2800 2800
Te ndryshme 10 % leke 2800 0.1 280
Shuma : 280.66 3080 3361 269 336 3966

2.a-112 Panel metalik IP65(700x550x250mm) cope

Sp + p op 1.3 185 240.5


Sigurime shoqerore 16.7% leke 240.5 0.167 40
Panel metalik IP65(700x550x250mm) cope 1 4500 4500
Te ndryshme 10 % leke 4500 0.1 450
Shuma : 280.66 4950 5231 418 523 6172

2.a-113 Panel I matjes se energjise 1/3 fazor, 10 cope


poste

Sp + p op 2 185 370
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 370 0.167 62
Panel I matjes se energjise 1/3 fazor, 10
poste cope 1 7850 7850
Te ndryshme 10 % leke 7850 0.1 785
Shuma : 432 8635 9067 725 907 10699

2.a-114 Kontator trefazor,380V,40A cope

Sp + p op 0.4 185 74
Sigurime shoqerore 16.7% leke 74 0.167 12.358
Kontator trefazor,380V,40A cope 1 8000 8000
Te ndryshme 5 % leke 8000 0.05 400
Shuma : 86 8400 8486 679 849 10014

2.a-115 Kontator magnetik,220V,25A cope

Sp + p op 0.4 185 74
Sigurime shoqerore 16.7% leke 74 0.167 12.358
Kontator magnetik,220V,25A cope 1 5200 5200
Te ndryshme 5 % leke 5200 0.05 260
Shuma : 86 5460 5546 444 555 6545

2.a-116 Sirene e brendshme audio vizive cope

Sp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6.179
Sirene e brendshme audio vizive cope 1 2000 2000
Te ndryshme 5 % leke 2000 0.05 100
Shuma : 43 2100 2143 171 214 2529

2.a-117 Sirene e jashtme cope

Sp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6.179
Sirene e jashtme cope 1 4500 4500
Te ndryshme 5 % leke 4500 0.05 225
Shuma : 43 4725 4768 381 477 5626

2.a-118 Kasete Metalike 36 Module cope

Sp + p op 0.95 185 176


Sigurime shoqerore 16.7% leke 175.8 0.167 29
Kasete Metalike 36 Module cope 1 19500 19500
Te ndryshme 10 % leke 19500 0.1 1950
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 205 21450 21655 1732 2166 25553

2.a-119 Kasete metalike 24 Module cope

Sp + p op 0.95 185 176


Sigurime shoqerore 16.7% leke 175.8 0.167 29
Kasete Metalike 24 Module cope 1 12000 12000
Te ndryshme 10 % leke 12000 0.1 1200
Shuma : 205 13200 13405 1072 1341 15818

2.a-120 Llampe sinjalizimi 220V;1.2w cope

Sp + p op 0.1 185 18.5


Sigurime shoqerore 16.7% leke 18.5 0.167 3
Llampe sinjalizimi 220V;1.2w cope 1 480 480
Te ndryshme 1 % leke 480 0.01 5
Shuma : 22 485 506 41 51 598

2.a-121 Kanaline metalike 150x50 ml


Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9.2685
Kanaline metalike 150x50 ml 1.03 1100 1133
Te ndryshme 1 % leke 1133 0.01 11
Shuma : 65 1144 1209 97 121 1427

2.a-122 Kanaline metalike 210x65 ml


Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9.2685
Kanaline metalike 210x65 ml 1.03 1600 1648
Te ndryshme 1 % leke 1648 0.01 16
Shuma : 65 1664 1729 138 173 2041

2.a-123 Ndricues fluoreshent 1x18w.IP65 cope

Sp + p op 0.8 185 148


Sigurime shoqerore 16.7% leke 148 0.167 25
Ndricues fluoreshent 1x18w.IP65 cope 1 720 720
Te ndryshme 10 % leke 720 0.1 72
Shuma : 173 792 965 77 96 1138

2.a-124 Ndricues fluoreshent 1x40w.IP65 cope

Sp + p op 0.8 185 148


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 148 0.167 25
Ndricues fluoreshent 1x40w.IP65 cope 1 800 800
Te ndryshme 10 % leke 800 0.1 80
Shuma : 173 880 1053 84 105 1242

2.a-125 Ndricues fluoreshent 1x60w.IP65 cope

Sp + p op 0.8 185 148


Sigurime shoqerore 16.7% leke 148 0.167 25
Ndricues fluoreshent 1x60w.IP65 cope 1 1000 1000
Te ndryshme 10 % leke 1000 0.1 100
Shuma : 173 1100 1273 102 127 1502

2.a-126 Ndricues fluoreshent 3x40w.IP65 cope

Sp + p op 1.5 185 278


Sigurime shoqerore 16.7% leke 277.5 0.167 46
Ndricues fluoreshent 3x40w.IP65 cope 1 2500 2500
Te ndryshme 10 % leke 2500 0.1 250
Shuma : 324 2750 3074 246 307 3627

2.a-127 Ndricues fluoreshent 2x36w,IP40 cope

Sp + p op 1.5 185 278


Sigurime shoqerore 16.7% leke 277.5 0.167 46
Ndricues fluoreshent 2x36w,IP40 cope 1 1750 1750
Te ndryshme 10 % leke 1750 0.1 175
Shuma : 324 1925 2249 180 225 2654

Ndricues tip Glob,shkarkim me avuj


2.a-128
zhive,Sap,75w cope
Sp + p op 0.5 185 92.5
Sigurime shoqerore 16.7% leke 92.5 0.167 15.448
Ndricues tip Glob,shkarkim me avuj
zhive,Sap,75w cope 1 12500 12500
Te ndryshme 5 % leke 12500 0.05 625
Shuma : 108 13125 13233 1059 1323 15615

Ndricues projektor me llampe SAP-T


2.a-129
250w cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37.074

Ndricues projektor me llampe SAP-T 250w


cope 1 11750 11750
Te ndryshme 8 % leke 11750 0.08 940
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 259 12690 12949 1036 1295 15280

Ndricues tip plafoniere ,me llampe


2.a-130 fluoreshente 40w,
cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37.074
Ndricues tip plafoniere ,me llampe
fluoreshente 40w, cope 1 1500 1500
Te ndryshme 8 % leke 1500 0.08 120
Shuma : 259 1620 1879 150 188 2217

Ndricues tip plafoniere,


2.a-131
emergjence,1x18w,IP65 cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37.074
Ndricues tip
plafoniere ,emergjence,1x18w,IP65 cope 1 2000 2000
Te ndryshme 8 % leke 2000 0.08 160
Shuma : 259 2160 2419 194 242 2855

2.a-132 Ndricues tavanor fluoreshente 1x40w cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37.074
Ndricues tavanor fluoreshente 1x40w cope 1 1600 1600
Te ndryshme 8 % leke 1600 0.08 128
Shuma : 259 1728 1987 159 199 2345

2.a-133 Ndricues tavanor fluoreshente 1x18w cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37.074
Ndricues tavanor fluoreshente 1x18w cope 1 980 980
Te ndryshme 8 % leke 980 0.08 78
Shuma : 259 1058 1317 105 132 1555

2.a-134 Ndricues plafoniere bracete 1x40W cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37.074
Ndricues plafoniere bracete 1x40W cope 1 1500 1500
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 8 % leke 1500 0.08 120
Shuma : 259 1620 1879 150 188 2217

Ndricues tip spot me llampa


2.a-135
fluoreshente,2x18w cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37.074
Ndricues tip spot me llampa
fluoreshente,2x18w cope 1 1250 1250
Te ndryshme 8 % leke 1250 0.08 100
Shuma : 259 1350 1609 129 161 1899

2.a-136 Ndricues pllafonier muror 1x60w cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37.074
Ndricues pllafonier muror 1x60w cope 1 1800 1800
Te ndryshme 8 % leke 1800 0.08 144
Shuma : 259 1944 2203 176 220 2600

2.a-137 Ndricues fluoreshent 4x18w,IP40 cope

Sp + p op 1.3 185 240.5


Sigurime shoqerore 16.7% leke 240.5 0.167 40.164
Ndricues fluoreshent 4x18w,IP40 cope 1 2850 2850
Te ndryshme 8 % leke 2850 0.08 228
Shuma : 280.66 3078 3359 269 336 3963

2.a-138 Ndricues fluoreshent 2x40w,IP40 cope

Sp + p op 1.5 185 277.5


Sigurime shoqerore 16.7% leke 277.5 0.167 46.343
Ndricues fluoreshent 2x40w,IP40 cope 1 3500 3500
Te ndryshme 8 % leke 3500 0.08 280
Shuma : 324 3780 4104 328 410 4843

2.a-139 Ndricues evakuimi me llampe 1x11w,IP40


cope

Sp + p op 1.3 185 240.5


Sigurime shoqerore 16.7% leke 240.5 0.167 40.164
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Ndricues evakuimi me llampe 1x11w,IP40


cope 1 3200 3200
Te ndryshme 8 % leke 3200 0.08 256
Shuma : 280.66 3456 3737 299 374 4409

2.a-140 Gjenerator 40KVA,diesel cope

Sp + p op 2.7 185 499.5


Sigurime shoqerore 16.7% leke 499.5 0.167 83.417
Gjenerator 40KVA,diesel cope 1 725000 725000
Te ndryshme 15 % leke 7E+05 0.15 108750
Shuma : 583 833750 834333 66747 83433 984513

INSTALIME HIDRO – SANITARE DHE NGROHJE

2.491 F.V tub xingato dhe rakorderi ~ 1 " kg

Sp + p op 0.84 185 155


Sigurime shoqerore 16.7% leke 155.4 0.167 26
Transport T*km 0.004 21 0.1
Tuba xingato deri 1 " kg 0.85 140 119
Rakorderi xingato deri 1 " kg 0.16 220 35
Te ndryshme 0.5 % leke 154.2 0.005 1
Shuma : 181 0.1 155 336 27 34 397

2.492 F.V tub xingato dhe rakorderi > 1 " kg

Sp + p op 0.39 185 72
Sigurime shoqerore 16.7% leke 72.15 0.167 12
Transport T*km 0.004 21 0.1
Tuba xingato > 1 " kg 0.89 130 116
Rakorderi xingato > 1 " kg 0.12 190 23
Te ndryshme 0.5 % leke 138.5 0.005 1
Shuma : 84 0.1 139 223 18 22 264

2.493 F.V tub te zeze dhe rakorderi kg

Sp + p op 0.77 185 142


Sigurime shoqerore 16.7% leke 142.5 0.167 24
Transport T*km 0.004 21 0.1
Tuba te zeze kg 0.93 115 107
Rakorderi te zeze kg 0.08 150 12
Te ndryshme 0.5 % leke 118.95 0.005 1
Shuma : 166 0.1 120 286 23 29 337

2.536 F.V tuba çeliku Ø ~ 200mm kg


Sp + p op 0.042 185 8
Sigurime shoqerore 16.7% leke 7.77 0.167 1
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport T*km 0.005 21 0.1
Autovinc op 0.01 2800 25
Traktor terheqes S 80/100 op 0.01 4800 34
Traktor bige op 0.00 1575 3
Motosaldatrice op 0.01 525 3
Gazogjen op 0.0018 80 0.144
Tuba çeliku Ø ~ 200 mm kg 1.0005 110 110
Elektroda kg 0.004 180 1
Karbit kg 0.0015 183 0.27
Oksigjen liter 0.015 122 2
Shuma : 9 0.1 65 112.9 187 15 19 221

2.538 Pjese speciale çel Ø~200 kg


Sp + p op 0.133 185 25
Sigurime shoqerore 16.7% leke 24.61 0.167 4
Transport T*km 0.005 21 0.1
Motosaldatrice op 0.03 525 13.13
Gazogjen op 0.01 80 0.69
Tuba çeliku Ø ~ 200 mm kg 1.0200 110 112
Elektroda kg 0.014 180 3
Karbit kg 0.0072 183 1
Oksigjen liter 0.072 122 9
Shuma : 29 0.1 14 125 167 13 17 198

2.494
F.V saracineska bronzi Ø 1/2 " = 15 mm cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37
Transport T*km 0.01 21 0.2
Saracineske bronzi Ø 1/2" cope 1 410 410
Te ndryshme 1 % leke 410 0.01 4.1
Shuma : 259 0.2 414.1 673 54 67 795

2.494/1
F.V saracineska bronzi Ø 3/4 " = 20 mm cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37
Transport T*km 0.01 21 0.2
Saracineske bronzi Ø 3/4" cope 1 410 410
Te ndryshme 1 % leke 410 0.01 4
Shuma : 259 0.2 414 673 54 67 795

2.494/2
F.V saracineska bronzi Ø 1 " = 25 mm cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37
Transport T*km 0.01 21 0.2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Saracineske bronzi Ø 1" cope 1 570 570
Te ndryshme 1 % leke 570 0.01 5.7
Shuma : 259 0.2 575.7 835 67 83 985

F.V saracineska bronzi Ø 1 1/4 " = 32


2.494/3
mm cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37
Transport T*km 0.01 21 0.2
Saracineske bronzi Ø 1 1/4" cope 1 838 838
Te ndryshme 1 % leke 838 0.01 8.38
Shuma : 259 0.2 846.38 1106 88 111 1305

F.V saracineska bronzi Ø 1 1/2 " = 40


2.494/4
mm cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37
Transport T*km 0.01 21 0.2
Saracineske bronzi Ø 1 1/2" cope 1 1329 1329
Te ndryshme 1 % leke 1329 0.01 13.29
Shuma : 259 0.2 1342.29 1602 128 160 1890

2.494/5
F.V saracineska bronzi Ø 2 " = 50 mm cope

Sp + p op 1.47 185 272


Sigurime shoqerore 16.7% leke 272 0.167 45
Transport T*km 0.01 21 0.2
Saracineske bronzi Ø 2 " cope 1 1750 1750
Te ndryshme 1 % leke 1750 0.01 17.5
Shuma : 317 0.2 1767.5 2085 167 209 2460

F.V saracineska bronzi Ø 2 1/2 " = 70


2.494/6
mm cope

Sp + p op 1.2 185 222


Sigurime shoqerore 16.7% leke 222 0.167 37
Transport T*km 0.01 21 0.2
Saracineske bronzi Ø 2 1/2" cope 1 2415 2415
Te ndryshme 1 % leke 2415 0.01 24
Shuma : 259 0.2 2439 2698 216 270 3184

2.495 F.V lavaman porcelani importi cope


Sp + p op 2.95 185 546
Sigurime shoqerore 16.7% leke 545.8 0.167 91
Transport T*km 0.17 21 4
Lavaman porcelani importi cope 1 7000 7000
Sifon cope 1 250 250
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rubinete cope 1 400 400
Mbajtese peshqiri cope 1 540 540
Te ndryshme 2 % leke 8190 0.02 164
Shuma : 637 4 8354 8994 720 899 10613

2.498 F.V lavapjate importi cope


Sp + p op 2.25 185 416
Sigurime shoqerore 16.7% leke 416.3 0.167 70
Transport T*km 0.17 21 4
Lavapjate porcelani importi cope 1 8500 8500
Sifon cope 1 250 250
Rubinete cope 1 400 400
Te ndryshme 2 % leke 9150 0.02 183
Shuma : 486 4 9333 9822 786 982 11590
2.499 F.V lavapjate importi llamarine cope
Sp + p op 2.25 185 416
Sigurime shoqerore 16.7% leke 416.3 0.167 70
Transport T*km 0.17 21 4
Lavapjate llamarine importi cope 1 9800 9800
Sifon cope 1 250 250
Rubinete cope 1 400 400
Te ndryshme 2 % leke 10450 0.02 209
Shuma : 486 4 10659 11148 892 1115 13155

2.501 F.V WC allafrenga importi cope


Sp + p op 3.7 185 685
Sigurime shoqerore 16.7% leke 684.5 0.167 114
Transport T*km 0.17 21 4
WC allafrenga porcelani cope 1 9500 9500
Kasete porcelani cope 1 5354 5354
Te ndryshme 0.5 % leke 14854 0.005 74.27
Shuma : 799 4 14928 15731 1258 1573 18562

2.504 F.V WC allaturka importi cope


Sp + p op 3.7 185 685
Sigurime shoqerore 16.7% leke 684.5 0.167 114
Transport T*km 0.17 21 4
WC allaturka porcelani cope 1 3600 3600
Kasete porcelani cope 1 5354 5354
Te ndryshme 1 % leke 8954 0.01 90
Shuma : 799 4 9044 9846 788 985 11618
2.505 F.V pisuar importi porcelan cope
Sp + p op 2.75 185 509
Sigurime shoqerore 16.7% leke 508.8 0.167 85
Transport T*km 0.17 21 4
pisuar porcelani cope 1 6500 6500
Te ndryshme 1 % leke 6500 0.01 65
Shuma : 594 4 6565 7162 573 716 8451
2.506 F.V bide importi porcelan cope
Sp + p op 3.7 185 685
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 684.5 0.167 114
Transport T*km 0.17 21 4
bide porcelani cope 1 4500 4500
Te ndryshme 1 % leke 4500 0.01 45
Shuma : 799 4 4545 5347 428 535 6310
2.507 F.V vaske dushi importi cope
Sp + p op 4.3 185 796
Sigurime shoqerore 16.7% leke 795.5 0.167 133
Transport T*km 0.17 21 4
Vaske dushi importi cope 1 16000 16000
Te ndryshme 1 % leke 16000 0.01 160
Shuma : 928 4 16160 17092 1367 1709 20168

2.508 F.V bolier 100 l importi cope


Sp + p op 2.1 185 389
Sigurime shoqerore 16.7% leke 388.5 0.167 65
Transport T*km 0.17 21 4
Bolier 100 liter uji ngrohte cope 1 9800 9800
Te ndryshme 1 % leke 9800 0.01 98
Shuma : 453 4 9898 10355 828 1035 12219

2.510 F.V hidrante Ø 50 mm cope


Sp + p op 5.1 185 944
Sigurime shoqerore 16.7% leke 943.5 0.167 158
Transport T*km 0.04 21 1
Hidrant Ø 50 mm cope 1 3200 3200
Te ndryshme 0.3 % leke 3200 0.003 10
Shuma : 1101 1 3210 4312 345 431 5088

2.511 F.V hidrante Ø 80 mm cope


Sp + p op 5.1 185 944
Sigurime shoqerore 16.7% leke 943.5 0.167 158
Transport T*km 0.15 21 3
Hidrant Ø 80 mm cope 1 3500 3500
Te ndryshme 0.3 % leke 3500 0.003 11
Shuma : 1101 3 3511 4615 369 461 5445

2.512 F.V hidrante Ø 100 mm cope


Sp + p op 5.7 185 1055
Sigurime shoqerore 16.7% leke 1055 0.167 176
Transport T*km 0.19 21 4
Hidrant Ø 100 mm cope 1 4300 4300
Te ndryshme 0.3 % leke 4300 0.003 13
Shuma : 1231 4 4313 5547 444 555 6546
2.513 F.V pilete dyshemeje Ø 30 cope
Sp + p op 1.7 185 315
Sigurime shoqerore 16.7% leke 314.5 0.167 53
Transport T*km 0.21 21 4
Pilete Ø 30 mm plastike 1 600 600
Te ndryshme 5 % leke 600 0.05 30
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 367 4 630 1001 80 100 1182

2.514 F.V pilete dyshemeje Ø 40 cope


Sp + p op 1.7 185 315
Sigurime shoqerore 16.7% leke 314.5 0.167 53
Transport T*km 0.21 21 4
Pilete Ø 40 mm bronzi 1 1200 1200
Te ndryshme 5 % leke 1200 0.05 60
Shuma : 367 4 1260 1631 131 163 1925

2.515 F.V pilete dyshemeje Ø 50 cope


Sp + p op 1.7 185 315
Sigurime shoqerore 16.7% leke 314.5 0.167 53
Transport T*km 0.21 21 4
Pilete Ø 50 mm bronzi 1 1200 1200
Te ndryshme 5 % leke 1200 0.05 60
Shuma : 367 4 1260 1631 131 163 1925

2.516 Tuba plastmasi dhe rakorderi ton

Sp + p op 834 185 154290


Sigurime shoqerore 16.7% leke 154290 0.167 25766
Transport T*km 4.40 21 92
Tuba plastmasi ton 0.86 260000 223600
Pjese speciale ton 0.15 387000 58050
Benzine liter 13 195 2535
Te ndryshme 1 % leke 284185 0.01 2841.85
Shuma : 180056 92 287026.85 467176 37374 46718 551267

2.517 Tuba gize me plumb ton


Sp + p op 53 185 9805
Sigurime shoqerore 16.7% leke 9805 0.167 1637
Transport T*km 4.40 21 92
Tuba gize ton 1.005 150000 150750
Plumb kg 52 1425 74100
Lin kg 4 223 892
Bitum kg 3 90 270
Dru zjarri m3 0.15 3500 525
Shuma : 11442 92 226537 238072 19046 23807 280925

2.518 Pjese speciale gize ton


Sp + p op 103 185 19055
Sigurime shoqerore 16.7% leke 19055 0.167 3182
Transport T*km 3.90 21 82
Pjese speciale gize gize ton 1 250000 250000
Plumb kg 96 1425 136800
Lin kg 16 223 3568
Bitum kg 10 90 900
Dru zjarri m3 0.5 3500 1750
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 22237 82 393018 415337 33227 41534 490098

FV Tuba e rakorderi ujesjellesi PPR


2.491/a
d=20~25mm, Pn 25 ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.8
Tuba PPR Ø 20 ~ 25 mm ml 1 160 160
Rakorderi leke 1 15 15
Te ndryshme 1% leke 175 0.01 1.75
Shuma : 65 0.8 177 242 19 24 286

FV Tuba e rakorderi ujesjellesi PPR


2.491/b
d=20~25mm, Pn 16 ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.8
Tuba PPR Ø 20 ~ 25 mm ml 1 170 170
Rakorderi leke 1 20 20
Te ndryshme 1% leke 190 0.01 1.9
Shuma : 65 0.8 192 257 21 26 304

FV Tuba e rakorderi ujesjellesi PPR


2.491/c
d=20~32mm, Pn 16 ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.8
Tuba PPR Ø20~32 mm Pn16 ml 1 190 190
Rakorderi leke 1 22 22
Te ndryshme 1% leke 212 0.01 2
Shuma : 65 0.8 214 280 22 28 330

FV Tuba e rakorderi ujesjellesi PPR


2.491/d
d=40mm, Pn 16 ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.8
Tuba PPR Ø 40 mm ml 1 210 210
Rakorderi leke 1 25 25
Te ndryshme 1% leke 235 0.01 2
Shuma : 65 0.8 237 303 24 30 357

FV Tuba e rakorderi ujesjellesi PE


2.491/e
d=50mm, Pn 16 ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.76
Tuba PE Ø 50 mm ml 1 260 260
Rakorderi leke 1 30 30
Te ndryshme 1% leke 290 0.01 3
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 65 1 293 358 29 36 423

FV Tuba e rakorderi ujesjellesi PE


2.491/f
d=63mm, Pn 16 ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.8
Tuba PE Ø 63 mm ml 1 295 295
Rakorderi leke 1 40 40
Te ndryshme 1% leke 335 0.01 3.35
Shuma : 65 0.8 338 404 32 40 477

FV Tuba e rakorderi ujesjellesi PE


2.491/g
d=90mm, Pn 16 ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.8
Tuba PE Ø 90 mm ml 1 580 580
Rakorderi leke 1 50 50
Te ndryshme 1% leke 630 0.01 6
Shuma : 65 0.8 636 702 56 70 828

FV Tuba e rakorderi ujesjellesi PE


2.491/h
d=110mm, Pn 16 ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.8
Tuba PE Ø 110 mm ml 1 870 870
Rakorderi leke 1 60 60
Te ndryshme 1% leke 930 0.01 9
Shuma : 65 0.8 939 1005 80 100 1186

FV Tuba e rakorderi ujesjellesi PE


2.491/i
d=125mm, Pn 16 ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.8
Tuba PE Ø 125 mm ml 1 1020 1020
Rakorderi leke 1 70 70
Te ndryshme 1% leke 1090 0.01 11
Shuma : 65 0.8 1101 1166 93 117 1376

Termoizolim tubi Ø 1/2" me armofleks


2.535/a
(d22x9) ml
Sp + p op 0.1 185 18.5
Sigurime shoqerore 16.7% leke 18.5 0.167 3
Transport T*km 0.001 21 0.02
Armofleks ( d = 22 x 9 mm ) ml 1 82 82
Natriban ngjites ml 1 3 3
Te ndryshme 1% leke 85 0.01 0.9
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 22 0.02 86 107 9 11 127

Termoizolim tubi Ø 3/4" me armofleks


2.535/b
(d28x9) ml
Sp + p op 0.1 185 18.5
Sigurime shoqerore 16.7% leke 18.5 0.167 3
Transport T*km 0.001 21 0.02
Armofleks ( d = 28 x 9 mm ) ml 1 94 94
Natriban ngjites ml 1 5 5
Te ndryshme 1% leke 99 0.01 1
Shuma : 22 0.02 100 122 10 12 143

Termoizolim tubi Ø 1" me armofleks


2.535/c
(d35x9) ml
Sp + p op 0.1 185 18.5
Sigurime shoqerore 16.7% leke 18.5 0.167 3
Transport T*km 0.001 21 0.02
Armofleks ( d = 35 x 9 mm ) ml 1 105 105
Natriban ngjites ml 1 10 10
Te ndryshme 1% leke 115 0.01 1
Shuma : 22 0.02 116 138 11 14 163

Termoizolim tubi Ø 11/4" me armofleks


2.535/d
(d42x9) ml
Sp + p op 0.1 185 18.5
Sigurime shoqerore 16.7% leke 18.5 0.167 3
Transport T*km 0.001 21 0.02
Armofleks ( d = 42 x 9 mm ) ml 1 115 115
Natriban ngjites ml 1 15 15
Te ndryshme 1% leke 130 0.01 1
Shuma : 22 0.02 131 153 12 15 180

Termoizolim tubi Ø 11/2" me armofleks


2.535/f
(d54x9) ml
Sp + p op 0.1 185 18.5
Sigurime shoqerore 16.7% leke 18.5 0.167 3
Transport T*km 0.001 21 0.02
Armofleks ( d = 54 x 9 mm ) ml 1 160 160
Natriban ngjites ml 1 20 20
Te ndryshme 1% leke 180 0.01 2
Shuma : 22 0.02 182 203 16 20 240

Termoizolim tubi Ø 2" me armofleks


2.535/g
(d64x9) ml
Sp + p op 0.1 185 18.5
Sigurime shoqerore 16.7% leke 18.5 0.167 3
Transport T*km 0.001 21 0.02
Armofleks ( d = 64 x 9 mm ) ml 1 192 192
Natriban ngjites ml 1 22 22
Te ndryshme 1% leke 214 0.01 2
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 22 0.02 216 238 19 24 281

Termoizolim tubi Ø 21/2" me armofleks


2.535/h
(d76x9) ml
Sp + p op 0.1 185 18.5
Sigurime shoqerore 16.7% leke 18.5 0.167 3
Transport T*km 0.001 21 0.02
Armofleks ( d = 76 x 9 mm ) ml 1 212 212
Natriban ngjites ml 1 25 25
Te ndryshme 1% leke 237 0.01 2
Shuma : 22 0.02 239 261 21 26 308

2.494/a
FV tuba bakri e rakorderi d = 15x1 mm ml
Sp + p op 0.25 185 46.25
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.036 21 0.76
Tuba bakri d = 15 mm ml 1 639 639
Rakorderi leke 0.08 250 20
Te ndryshme 1% leke 659 0.01 7
Shuma : 54 0.8 666 720 58 72 850

2.494/b
FV tuba bakri e rakorderi d = 18x1 mm ml
Sp + p op 0.25 185 46.25
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.036 21 0.76
Tuba bakri d = 18 mm ml 1 771 771
Rakorderi leke 0.08 300 24
Te ndryshme 1% leke 795 0.01 8
Shuma : 54 0.8 803 858 69 86 1012

2.494/c
FV tuba bakri e rakorderi d = 22x1 mm ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.036 21 0.76
Tuba bakri d = 22 mm ml 1 842 842
Rakorderi leke 0.08 350 28
Te ndryshme 1% leke 870 0.01 9
Shuma : 65 0.8 879 944 76 94 1114

2.494/d
FV tuba bakri e rakorderi d = 28x1.5 mm ml
Sp + p op 0.35 185 64.75
Sigurime shoqerore 16.7% leke 64.75 0.167 11
Transport T*km 0.036 21 0.76
Tuba bakri d = 28 mm ml 1 995 995
Rakorderi leke 0.08 400 32
Te ndryshme 1% leke 1027 0.01 10
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma : 76 0.8 1037 1114 89 111 1314

2.494/e
FV tuba bakri e rakorderi d = 35x1.5 mm ml
Sp + p op 0.35 185 64.75
Sigurime shoqerore 16.7% leke 64.75 0.167 11
Transport T*km 0.036 21 0.76
Tuba bakri d = 35 mm ml 1 1715 1715
Rakorderi leke 0.08 450 36
Te ndryshme 1% leke 1751 0.01 18
Shuma : 76 0.8 1769 1845 148 184 2177

FV Tuba e rakorderi ujesjellesi PE


2.491/a
d=20mm, t = 2.0 mm, Pn 10 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.001 21 0.03
Tuba PE Ø 20 mm, t = 2mm ml 1 60.00 60.00
Rakorderi leke 60 0.375 22.50
Te ndryshme 5% leke 82.5 0.05 4.13
Shuma : 54 0.03 86.63 141 11 14 166

FV Tuba e rakorderi ujesjellesi PE


2.491/b
d=25mm, t = 2.0 mm, Pn 10 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.001 21 0.03
Tuba PE Ø 25 mm, t = 2mm ml 1 73.00 73.00
Rakorderi leke 73 0.375 27.38
Te ndryshme 5% leke 100.38 0.05 5.02
Shuma : 54 0.03 105.39 159 13 16 188

FV Tuba e rakorderi ujesjellesi PE


2.491/c
d=32mm, t = 2.4 mm, Pn 10 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.003 21 0.06
Tuba PE Ø 32 mm, t=2.4mm ml 1 90.0 90.00
Rakorderi leke 90 0.375 33.75
Te ndryshme 5% leke 123.75 0.05 6.19
Shuma : 54 0.06 129.94 184 15 18 217

FV Tuba e rakorderi ujesjellesi PE


2.491/d
d=40mm, t = 3.0 mm, Pn 10 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.004 21 0.07
Tuba PE Ø 40 mm, t=3.0mm ml 1 140.0 140.0
Rakorderi leke 140 0.375 52.5
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 5% leke 192.5 0.05 9.6
Shuma : 54 0.07 202.1 256 20 26 302

FV Tuba e rakorderi ujesjellesi PE


2.491/e
d=50mm, t = 3.7 mm, Pn 10 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.005 21 0.1
Tuba PE Ø 50 mm, t=3.7mm ml 1 183.0 183.00
Rakorderi leke 183 0.375 68.63
Te ndryshme 5% leke 251.63 0.05 12.58
Shuma : 54 0.1 264.21 318 25 32 376

FV Tuba e rakorderi ujesjellesi PE


2.491/f
d=63mm, t = 4.7 mm, Pn 10 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.009 21 0.18
Tuba PE Ø 63 mm, t=4.7mm ml 1 295.0 295.00
Rakorderi leke 295 0.375 110.63
Te ndryshme 5% leke 405.63 0.05 20.28
Shuma : 54 0.18 425.91 480 38 48 566

FV Tuba e rakorderi ujesjellesi PE


2.491/g
d=90mm, t = 6.7 mm, Pn 10 ml
Sp + p op 0.45 185 83.25
Sigurime shoqerore 16.7% leke 83.25 0.167 13.9
Transport T*km 0.018 21 0.4
Tuba PE Ø 90 mm, t=6.7mm ml 1 580.0 580.00
Rakorderi leke 580 0.225 130.50
Te ndryshme 5% leke 710.5 0.05 35.53
Shuma : 97 0.4 746.03 844 67 84 995

FV Tuba e rakorderi ujesjellesi PE


2.491/h
d=110mm, t = 8.1 mm, Pn 10 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.025 21 0.53
Tuba PE Ø 110mm,t=8.1mm ml 1 870 870
Rakorderi leke 870 0.225 196
Te ndryshme 5% leke 1066 0.05 53
Shuma : 97 0.53 1119 1217 97 122 1436

FV Tuba e rakorderi ujesjellesi PE


2.491/i
d=125mm, t = 8.6 mm, Pn 10 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.033 21 0.7
Tuba PE Ø 110mm,t=8.6mm ml 1 1020 1020
Rakorderi leke 1020 0.225 230
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 5% leke 1249.5 0.05 62
Shuma : 97 0.7 1312 1410 113 141 1664

FV Tuba e rakorderi ujesjellesi PE


2.491/j
d=160mm, t = 11.8 mm, Pn 10 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.055 21 1.1
Tuba PEØ160mm,t=11.8mm ml 1 1825 1825
Rakorderi leke 1825 0.225 411
Te ndryshme 5% leke 2236 0.05 112
Shuma : 97 1.1 2347 2446 196 245 2886

FV Tuba e rakorderi ujesjellesi PE


2.491/k
d=200mm, t = 14.7 mm, Pn 10 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.085 21 1.8
Tuba PEØ200mm,t=14.7mm ml 1 2820 2820
Rakorderi leke 2820 0.225 635
Te ndryshme 5% leke 3454.5 0.05 173
Shuma : 97 1.8 3627 3726 298 373 4397

FV Tuba e rakorderi ujesjellesi PE


2.491/l
d=250mm, t = 18.4 mm, Pn 10 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.133 21 2.8
Tuba PEØ250mm,t=18.4mm ml 1 4390 4390
Rakorderi leke 4390 0.15 659
Te ndryshme 5% leke 5048.5 0.05 252
Shuma : 168 2.8 5301 5472 438 547 6457

FV Tuba e rakorderi ujesjellesi PE


2.491/m
d=315mm, t = 23.2 mm, Pn 10 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.211 21 4
Tuba PEØ315mm,t=23.2mm ml 1 7020 7020
Rakorderi leke 7020 0.15 1053
Te ndryshme 5% leke 8073 0.05 404
Shuma : 168 4 8477 8649 692 865 10206

FV Tuba e rakorderi ujesjellesi PE


2.491/n
d=355mm, t = 26.1 mm, Pn 10 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.267 21 5.6
Tuba PEØ355mm,t=26.1mm ml 1 9030 9030
Rakorderi leke 9030 0.15 1355
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 5% leke 10385 0.05 519
Shuma : 168 5.6 10904 11078 886 1108 13072

FV Tuba e rakorderi ujesjellesi PE


2.491/o
d=400mm, t = 29.4 mm, Pn 10 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24.1
Transport T*km 0.339 21 7
Tuba PEØ400mm,t=29.4mm ml 1 10500 10500
Rakorderi leke 10500 0.15 1575
Te ndryshme 5% leke 12075 0.05 604
Shuma : 168 7 12679 12854 1028 1285 15168

FV Tuba e rakorderi ujesjellesi PE


2.491/p
d=450mm, t = 33.1 mm, Pn 10 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.430 21 9
Tuba PEØ450mm,t=33.1mm ml 1 14500 14500
Rakorderi leke 14500 0.15 2175
Te ndryshme 5% leke 16675 0.05 834
Shuma : 168 9 17509 17686 1415 1769 20870

FV Tuba e rakorderi ujesjellesi PE


2.491/q
d=500mm, t = 36.8 mm, Pn 10 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.530 21 11
Tuba PEØ500mm,t=36.8mm ml 1 17500 17500
Rakorderi leke 17500 0.15 2625
Te ndryshme 5% leke 20125 0.05 1006
Shuma : 168 11 21131 21311 1705 2131 25147

FV Tuba e rakorderi ujesjellesi PE


2.491/1a
d=20mm, t = 2.3 mm, Pn 20 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.001 21 0.03
Tuba PE Ø 20 mm, t=2.3mm ml 1 60.00 60
Rakorderi leke 60 0.375 23
Te ndryshme 5% leke 82.5 0.05 4
Shuma : 54 0.03 87 141 11 14 166

FV Tuba e rakorderi ujesjellesi PE


2.491/1b
d=25mm, t = 3.0 mm, Pn 20 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.003 21 0.06
Tuba PE Ø 25 mm, t = 3mm ml 1 80.00 80
Rakorderi leke 80 0.375 30
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 5% leke 110 0.05 6
Shuma : 54 0.06 116 170 14 17 200

FV Tuba e rakorderi ujesjellesi PE


2.491/1c
d=32mm, t = 3.6 mm, Pn 20 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.003 21 0.1
Tuba PE Ø 32 mm, t=3.6mm ml 1 95.0 95
Rakorderi leke 95 0.375 36
Te ndryshme 5% leke 130.63 0.05 7
Shuma : 54 0.1 137 191 15 19 226

FV Tuba e rakorderi ujesjellesi PE


2.491/1d
d=40mm, t = 4.5 mm, Pn 20 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.005 21 0.11
Tuba PE Ø 40 mm, t=4.5mm ml 1 145.0 145
Rakorderi leke 145 0.375 54
Te ndryshme 5% leke 199.38 0.05 10
Shuma : 54 0.11 209 263 21 26 311

FV Tuba e rakorderi ujesjellesi PE


2.491/1e
d=50mm, t = 5.6 mm, Pn 20 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.008 21 0.2
Tuba PE Ø 50 mm, t=5.6mm ml 1 240.0 240
Rakorderi leke 240 0.375 90
Te ndryshme 5% leke 330 0.05 17
Shuma : 54 0.2 347 401 32 40 473

FV Tuba e rakorderi ujesjellesi PE


2.491/1f
d=63mm, t = 7.1 mm, Pn 20 ml
Sp + p op 0.25 185 46
Sigurime shoqerore 16.7% leke 46.25 0.167 8
Transport T*km 0.012 21 0.3
Tuba PE Ø 63mm,t=7.1mm ml 1 345.0 345
Rakorderi leke 345 0.375 129
Te ndryshme 5% leke 474.38 0.05 24
Shuma : 54 0.3 498 552 44 55 652

FV Tuba e rakorderi ujesjellesi PE


2.491/1g
d=90mm, t = 10.1 mm, Pn 20 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.025 21 0.5
Tuba PE Ø 90mm,t=10.1mm ml 1 620 620
Rakorderi leke 620 0.225 140
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 5% leke 759.5 0.05 38
Shuma : 97 0.5 797 895 72 90 1056

FV Tuba e rakorderi ujesjellesi PE


2.491/1h
d=110mm, t = 12.3 mm, Pn 20 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.037 21 0.8
Tuba PEØ110mm,t=12.3mm ml 1 930 930
Rakorderi leke 930 0.225 209
Te ndryshme 5% leke 1139 0.05 57
Shuma : 97 0.8 1196 1294 104 129 1527

FV Tuba e rakorderi ujesjellesi PE


2.491/1i
d=125mm, t = 14.0 mm, Pn 20 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.048 21 1.0
Tuba PE Ø 125mm,t=14mm ml 1 1200 1200
Rakorderi leke 1200 0.225 270
Te ndryshme 5% leke 1470 0.05 74
Shuma : 97 1.0 1544 1642 131 164 1937

FV Tuba e rakorderi ujesjellesi PE


2.491/1j
d=160mm, t = 17.9 mm, Pn 20 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.079 21 1.7
Tuba PEØ160mm,t=17.9mm ml 1 1950 1950
Rakorderi leke 1950 0.225 439
Te ndryshme 5% leke 2389 0.05 119
Shuma : 97 1.7 2508 2607 209 261 3076

FV Tuba e rakorderi ujesjellesi PE


2.491/1k
d=200mm, t = 22.4 mm, Pn 20 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.124 21 2.6
Tuba PEØ200mm,t=22.4mm ml 1 3050 3050
Rakorderi leke 3050 0.225 686
Te ndryshme 5% leke 3736 0.05 187
Shuma : 97 2.6 3923 4023 322 402 4747

FV Tuba e rakorderi ujesjellesi PE


2.491/1l
d=250mm, t = 27.9 mm, Pn 20 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.192 21 4.0
Tuba PEØ250mm,t=27.9mm ml 1 4625 4625
Rakorderi leke 4625 0.15 694
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 5% leke 5319 0.05 266
Shuma : 168 4.0 5585 5757 461 576 6793

FV Tuba e rakorderi ujesjellesi PE


2.491/1m
d=315mm, t = 35.2 mm, Pn 20 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.306 21 6.4
Tuba PEØ315mm,t=35.2mm ml 1 7371 7371
Rakorderi leke 7371 0.15 1106
Te ndryshme 5% leke 8477 0.05 424
Shuma : 168 6.4 8900 9075 726 908 10709

FV Tuba e rakorderi ujesjellesi PE


2.491/1n
d=355mm, t = 39.7 mm, Pn 20 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.388 21 8.1
Tuba PEØ355mm,t=39.7mm ml 1 9500 9500
Rakorderi leke 9500 0.15 1425
Te ndryshme 5% leke 10925 0.05 546
Shuma : 168 8.1 11471 11648 932 1165 13744

FV Tuba e rakorderi ujesjellesi PE


2.491/1o
d=400mm, t = 44.7 mm, Pn 20 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.493 21 10.4
Tuba PEØ400mm,t=44.7mm ml 1 11950 11950
Rakorderi leke 11950 0.15 1793
Te ndryshme 5% leke 13743 0.05 687
Shuma : 168 10.4 14430 14608 1169 1461 17238

FV Tuba e rakorderi ujesjellesi PE


2.491/1p
d=450mm, t = 50.3 mm, Pn 20 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.624 21 13.1
Tuba PEØ450mm,t=50.3mm ml 1 15030 15030
Rakorderi leke 15030 0.15 2255
Te ndryshme 5% leke 17285 0.05 864
Shuma : 168 13.1 18149 18330 1466 1833 21630

FV Tuba e rakorderi ujesjellesi PE


2.491/1q
d=500mm, t = 55.8 mm, Pn 20 ml
Sp + p op 0.78 185 144.3
Sigurime shoqerore 16.7% leke 144.3 0.167 24
Transport T*km 0.765 21 16
Tuba PEØ500mm,t=55.8mm ml 1 18550 18550
Rakorderi leke 18550 0.15 2783
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme 5% leke 21333 0.05 1067
Shuma : 168 16 22399 22584 1807 2258 26649

An - 5 F.V Pilete (sifon) lavatriçe cope


Sp + p op 1.5 185 277.5
Sigurime shoqerore 16.7% leke 277.5 0.167 46
Transport T*km 0.040 21 0.84
Pilete (sifon) lavtriçe cope 1 800 800
Te ndryshme 1 % leke 800 0.01 8
Shuma : 324 0.84 808 1133 91 113 1337

F.V Tuba PVC Ø 250 mm per linja te


An - 6
jashtme ml
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.180 21 3.78
Tub pvc-je Ø 250x6.1mm ml 1 1150 1150
Ngjitese kg 0.05 15000 750
Te ndryshme 1 % leke 1900 0.01 19
Shuma : 65 3.78 1919 1988 159 199 2345

F.V Tuba PVC Ø 315 mm per linja te


An - 7
jashtme ml
Sp + p op 0.35 185 65
Sigurime shoqerore 16.7% leke 64.75 0.167 11
Transport T*km 0.240 21 5.04
Tub pvc-je Ø 315x7.7mm ml 1 2700 2700
Ngjitese kg 0.065 15000 975
Te ndryshme 1 % leke 3675 0.01 37
Shuma : 76 5.04 3712 3792 303 379 4475

F.V Tuba PVC Ø 400 mm per linja te


An - 8
jashtme ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.350 21 7.35
Tub pvc-je Ø 400x9.8mm ml 1 3150 3150
Ngjitese kg 0.12 15000 1800
Te ndryshme 1 % leke 4950 0.01 50
Shuma : 97 7.35 5000 5104 408 510 6023

An - 9 F.V Saraçineske PPR 1/2" cope


Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.040 21 0.84
Saraçineske PPR 1/2" cope 1 650 650
Te ndryshme 1 % leke 650 0.01 7
Shuma : 65 0.84 657 722 58 72 852
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
An - 10 F.V Saraçineske PPR 3/4" cope
Sp + p op 0.3 185 55.5
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.040 21 0.84
Saraçineske PPR 3/4" cope 1 850 850
Te ndryshme 1 % leke 850 0.01 9
Shuma : 65 0.84 859 924 74 92 1090

An - 11 F V rezervuari zingato 5000 litra cope


Sp + p op 9 185 1665
Sigurime shoqerore 16.7% leke 1665 0.167 278
Transport T*km 12.50 21 263
Autovinc 2.5 ton op 1.5 2800 4200
Rezervuar xingato 5000 liter cope 1 68000 68000
Bullona ankorues cope 4 100 400
Te ndryshme 3 % leke 68400 0.03 2052
Shuma : 1943 263 2800 4200 70452 79658 6373 7966 93996

An - 12 F V rezervuari zingato 2000 litra cope


Sp + p op 7.5 185 1387.5
Sigurime shoqerore 16.7% leke 1388 0.167 232
Transport T*km 10.00 21 210
Autovinc 2.5 ton op 1.2 2800 3360
Rezervuar xingato 2000 liter cope 1 17280 17280
Bullona ankorues cope 4 100 400
Te ndryshme 3 % leke 17680 0.03 530
Shuma : 1619 210 3360 18210 23400 1872 2340 27612

An - 13 F V rezervuari zingato 1000 litra cope


Sp + p op 6 185 1110
Sigurime shoqerore 16.7% leke 1110 0.167 185
Transport T*km 7.50 21 158
Autovinc 2.5 ton op 1.0 2800 2660
Rezervuar xingato 1000 liter cope 1 12000 12000
Bullona ankorues cope 4 100 400
Te ndryshme 3 % leke 12400 0.03 372
Shuma : 1295 158 2660 12772 16885 1351 1688 19924

An - 14 F V rezervuari zingato 500 litra cope


Sp + p op 4.5 185 832.5
Sigurime shoqerore 16.7% leke 832.5 0.167 139
Transport T*km 4.80 21 101
Autovinc 2.5 ton op 0.8 2800 2100
Rezervuar xingato 500 liter cope 1 9000 9000
Bullona ankorues cope 4 100 400
Te ndryshme 3 % leke 9400 0.03 282
Shuma : 972 101 2100 9682 12854 1028 1285 15168

An - 15 F V bolier 80 liter, uje te ngrohte cope


Sp + p op 7 185 1295
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 1295 0.167 216
Transport T*km 0.95 21 20
Trapon elektrik op 0.8 95 71
Boljer uji ngrohte 80 liter cope 1 9500 9500
Ganxha,upa,dado komplet 1 125 125
Te ndryshme 3 % leke 9625 0.03 289
Shuma : 1511 20 71 9914 11516 921 1152 13589

F V bolier 12 liter, uje te ngrohte sanitar


An - 16
cope
Sp + p op 4.5 185 832.5
Sigurime shoqerore 16.7% leke 832.5 0.167 139
Transport T*km 0.95 21 20
Trapon elektrik op 0.5 95 47.5
Boljer uji ngrohte 12 liter cope 1 4500 4500
Ganxha,upa,dado komplet 1 125 125
Te ndryshme 3 % leke 4625 0.03 139
Shuma : 972 20 47.5 4764 5803 464 580 6847

An - 17 F V pompe me pulmon 24 litra cope


Sp + p op 8.38 185 1550.3
Sigurime shoqerore 16.7% leke 1550 0.167 259
Transport T*km 3.50 21 73.5
Trapon elektrik op 1.5 95 142.5
Pompe uji me pulmon 24 l cope 1 14500 14500
Ganxha,upa,dado komplet 1 125 125
Materiale te imta + nivelim komplet 1 750 750
Te ndryshme 1 % leke 15375 0.01 154
Shuma : 1809 73.5 142.5 15529 17554 1404 1755 20714

2.515/1
F.V Pilete grumbulluese shume dalje cope
Specialist + Punetor op 1.5 185 277.5
Shtese mbi pagat 16.7% leke 0.167 46.343
Transport materiale T*km 0.036 21 1
Pilete grumbulluese shume dalje cope 1 400 400
Te ndryshme 1 % leke 4

Shuma 323.84 1 404 729 58 73 860

2.516/1 F.V Tuba e rakorderi PVC kg


Specialist + Punetor op 0.8 185 148
Shtese mbi pagat 16.7% leke 0.167 24.716
Transport materiale T*km 0.178 21 4
Tuba PVC kg 0.86 130 112
Rakorderi kg 0.15 725 109
Ngjitese leke 19
Te ndryshme 1 % leke 2
Shuma 172.72 4 242 418 33 42 493
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

2.493/1 F.V Tuba çeliku i zi kg


Specialist + Punetor op 0.761 185 140.79
Shtese mbi pagat 16.7% leke 0.167 23.511
Transport materiale T*km 0.048 21 1
Tuba çeliku i zi kg 1 103 103
Rakorderi leke 0.08 223 18
Te ndryshme 1 % leke 1
Shuma 164.3 1 122 287 23 29 339

2.512/2 F.V Kolektor shpendares 3/4" ( 4+4 ) cope


Specialist + Punetor op 8 185 1480
Shtese mbi pagat 16.7% leke 0.167 247.16
Transport materiale T*km 0.179 21 4
Kaseta e emaluar 45x45 cope 1 3500 3500
Kolektor dergimi 3/4" cope 1 650 650
Kolektor kthimi 3/4" cope 1 650 650
Valvul me boketon 3/4" cope 2 600 1200
Valvul shfryrese automatike 3/8" cope 2 375 750
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 3/4" cope 14 209 2926
Tapa 3/4" cope 2 100 200
Te ndryshme 1 % leke 109
Shuma 1727 4 11025 12756 1020 1276 15052

2.512/3 F.V Kolektor shpendares 3/4" ( 5+5 ) cope


Specialist + Punetor op 8 185 1480
Shtese mbi pagat 16.7% leke 0.167 247.16
Transport materiale T*km 0.179 21 4
Kaseta e emaluar 45x50 cope 1 3500 3500
Kolektor dergimi 3/4" cope 1 1411 1411
Kolektor kthimi 3/4" cope 1 1411 1411
Valvul me boketon 3/4" cope 2 600 1200
Valvul shfryrese automatike 3/8" cope 2 375 750
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 3/4" cope 16 209 3344
Tapa 3/4" cope 2 100 200
Te ndryshme 1 % leke 129
Shuma 1727 4 12985 14715 1177 1472 17364

2.512/4 F.V Kolektor shpendares 1" ( 6+6 ) cope


Specialist + Punetor op 8 185 1480
Shtese mbi pagat 16.7% leke 0.167 247.16
Transport materiale T*km 0.179 21 4
Kaseta e emaluar 45x60 cope 1 4810 4810
Kolektor dergimi 1" cope 2 2470 4940
Kolektor kthimi 1" cope 2 2470 4940
Valvul me boketon 1" cope 2 2210 4420
Valvul shfryrese automatike 1/2" cope 2 520 1040
Valvul shkarkimi 1/2" cope 2 520 1040
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Niplesa me boketon 1" cope 18 229 4122
Tapa 1" cope 2 100 200
Te ndryshme 1 % leke 255
Shuma 1727 4 25767 27498 2200 2750 32448

2.512/5 F.V Kolektor shpendares 1" ( 7+7 ) cope


Specialist + Punetor op 8 185 1480
Shtese mbi pagat 16.7% leke 0.167 247.16
Transport materiale T*km 0.179 21 4
Kaseta e emaluar 45x60 cope 1 4810 4810
Kolektor dergimi 1" cope 2 4329 8658
Kolektor kthimi 1" cope 2 4329 8658
Valvul me boketon 1" cope 2 2210 4420
Valvul shfryrese automatike 1/2" cope 2 520 1040
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 1" cope 20 229 4580
Tapa 1" cope 2 100 200
Te ndryshme 1 % leke 334
Shuma 1727 4 33740 35471 2838 3547 41856

2.512/6
F.V Kolektor shpendares 1 1/4" ( 7+7 ) cope
Specialist + Punetor op 8 185 1480
Shtese mbi pagat 16.7% leke 0.167 247.16
Transport materiale T*km 0.179 21 4
Kaseta e emaluar 45x70 cope 1 5418 5418
Kolektor dergimi 1 1/4" cope 1 2202 2202
Kolektor kthimi 1 1/4" cope 1 2202 2202
Valvul me boketon 1 1/4" cope 2 5620 11240
Valvul shfryrese automatike 3/4" cope 2 715 1430
Valvul shkarkimi 1/2" cope 2 520 1040
Niplesa me boketon 1 1/4" cope 20 750 15000
Tapa 1 1/4" cope 2 75 150
Te ndryshme 1 % leke 387
Shuma 1727 4 39069 40800 3264 4080 48144

2.523/1
F.V Tuba PVC f=200 mm te brinjezuar ml
Specialist + Punetor op 0.242 185 44.77
Shtese mbi pagat 16.7% leke 0.167 7.4766
Transport materiale T*km 0.036 21 1
Tuba PVC f=200 mm te brinjezuar ml 1 1700 1700
Rakorderi leke 56 56
Te ndryshme 1 % 18
Shuma 52 1 1774 1827 146 183 2156

F.V Tuba ujesjellesi ADPE Pn 10


An 105
f=180mm ml
Specialist + Punetor op 0.198 185 36.63
Shtese mbi pagat 16.7% leke 0.167 6.1172
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport materiale T*km 0.036 21 1
Tuba ujesjellesi ADPE Pn 10 f=180 ml 1 1400 1400
Rakorderi leke 56 56
Te ndryshme 1 % 15
Shuma 43 1 1471 1514 121 151 1787

F.V Tuba ujesjellesi ADPE Pn 10


An 106
f=110mm ml
Specialist + Punetor op 0.28 185 51.8
Shtese mbi pagat 16.7% leke 0.167 8.6506
Transport materiale T*km 0.036 21 1
Tuba ujesjellesi ADPE Pn 10 f=110 ml 1 700 700
Rakorderi leke 56 56
Te ndryshme 1 % leke 8
Shuma 60 1 764 825 66 83 974

F.V Tuba e rakorderi ujesjellesi PE80


An 135
Pn 8 f = 160mm ml
Specialist + Punetor op 0.3 185 55.5
Shtese mbi pagat 16.7% leke 0.167 9.2685
Transport materiale T*km 0.036 21 1
Tuba ujesjellesi PE Pn 8 f=160 ml 1 1400 1400
Rakorderi leke 53 53
Te ndryshme 1 % 15
Shuma 65 1 1468 1533 123 153 1809

F.V Tuba e rakorderi ujesjellesi PE100


An 136
Pn 25 f = 140mm ml
Specialist + Punetor op 0.63 185 116.55
Shtese mbi pagat 16.7% leke 0.167 19.464
Transport materiale T*km 0.036 21 1
Tuba ujesjellesi PE Pn 25 f=140 ml 1 1800 1800
Rakorderi leke 145 145
Te ndryshme 1 % 19
Shuma 136 1 1964 2101 168 210 2480

F.V Tuba e rakorderi ujesjellesi PE100


An 137
Pn 20 f = 140mm ml
Specialist + Punetor op 0.63 185 116.55
Shtese mbi pagat 16.7% leke 0.167 19.464
Transport materiale T*km 0.036 21 1
Tuba ujesjellesi PE100 Pn 20 f=140 ml 1 1600 1600
Rakorderi leke 141 141
Te ndryshme 1 % 17
Shuma 136 1 1758 1895 152 190 2237

An 149
F.V Kabine dushi 80 x 80 cm e thjeshte cope
Specialist + Punetor op 4.955 185 917
Shtese mbi pagat 16.7% leke 0.167 153.08
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport materiale T*km 0.036 21 1
kabine dushi 80x80 cm e thjeshte cope 1 15000 15000
Sinfon cope 1 900 900
Te ndryshme 1 % leke 159
Shuma 1070 1 16059 17130 1370 1713 20213

F.V Tuba e rakorderi PPR Pn 20 f = 63 x


An 151
6.4 mm ml
Specialist + Punetor op 0.3 185 56
Shtese mbi pagat 16.7% leke 0.167 9.2685
. PPR Pn20 f=63x6.4 mm ml 1 680 680
Te ndryshme 1 % leke 7
Shuma 65 687 752 60 75 887

F.V Tuba e rakorderi PPR Pn 20


An 152
f=50x5.4 mm ml
Specialist + Punetor op 0.3 185 56
Shtese mbi pagat 16.7% leke 0.167 9.2685
PPR Pn20 f=50x5.4 ml 1 500 500
Te ndryshme 1 % leke 5
Shuma 65 505 570 46 57 672

F.V Tuba e rakorderi PPR Pn 16 f = 50


An 153
mm ml
Specialist + Punetor op 0.3 185 56
Shtese mbi pagat 16.7% leke 0.167 30.895
tuba e rak PPR Pn16 f=50 ml 1 500 500
Te ndryshme 1 % leke 5
Shuma 86 505 591 47 59 698

F.V. tuba celiku φ>200 te h/izoluar ne


2.a60/1
fabrike, per ujesjellsa te jashtem ton 1
Sp + p op 28.1 174 4889
Shtese mbi paga 16.7% leke 4889 0.167 817
Transport oksigjeni T*km 1.5 21 31.5
Transport tuba celiku T*km 10.1 21 211
Transport te ndryshme T*km 0.052 21 1.09
Motosaldatrice op 9 525 4725
Tubo celiku te h/izoluar ton 1.005 132000 132660
Oksigjen liter 15 75 1125
Elektroda kg 5.2 180 936
Shuma : 5706 244 4725 134721 145396 11632 14540 171567
Shenim: Hidroizolimi tabave te celikut behet direkt ne fabrike. Nga jashte me bitum te armuar, me
shirit voal qelqi 3.5-8mm, nga brenda me llak capitol "BLC",rreshire epoksike me trashesi
100-300µ.

F.V. pjese speciale celiku φ>200 te


2.a62/1 h/izoluar ne fabrike, per ujesjellsa te
jashtem ton 1
Sp + p op 71.4 174 12424
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtese mbi paga 16.7% leke 12424 0.167 2075
Transport oksigjeni T*km 7.2 21 151
Transport tuba celiku T*km 10.2 21 214
Transport te ndryshme T*km 0.14 21 2.94
Motosaldatrice op 25 525 13125
Pjese speciale celiku te h/izoluar ton 1.02 146000 148920
Oksigjen liter 72 75 5400
Elektroda kg 14 180 2520
Shuma : 14498 368 13125 156840 184832 14787 18483 218101
Shenim: Hidroizolimi i pjeseve speciale te celikut behet direkt ne fabrike. Nga jashte me bitum
te armuar me shirit voal qelqi 3.5-8mm dhe nga brenda me llak capitol "BLC",rreshire
epoksike me trashesi 100-300µ.

2.an-1 Shpim pusi 20 m komplet +aksesore cope


Sp + p op 12.2 150 1830
Sigurime shoqerore 16.7% leke 1830 0.167 306
Transport T*km 3.50 21 73.5
Sonde shpimi op 1.5 1575 2363
Pompe uji q=10 l/s, 7,5 Kw cope 1 48500 48500
Ganxha,upa,dado komplet 1 315 315
Panel komandimi komplet 1 3300 3300
Te ndryshme 2 % leke 52115 0.02 1042
Shuma : 2136 73.5 2363 53157 57729 4618 5773 68120

2.519 Tub kanalizimi pvc Ø 90 ml


Sp + p op 1.43 185 265
Sigurime shoqerore 16.7% leke 264.6 0.167 44
Transport T*km 0.10 21 2
Tub pvc-je Ø 90 mm ml 1.26 112 141
Paste ngjitese speciale gram 12 15 180
Bryla pvc-je Ø 90 mm cope 0.2 90 18
Tre degesh pvc-je Ø 90 mm cope 0.5 294 147
Te ndryshme 2 % leke 486 0.02 10
Shuma : 309 2 496 807 65 81 952

2.520 Tub kanalizimi pvc Ø 110 ml


Sp + p op 1.43 185 265
Sigurime shoqerore 16.7% leke 264.6 0.167 44
Transport T*km 0.12 21 3
Tub pvc-je Ø 110 mm ml 1.26 192 242
Paste ngjitese speciale gram 17 15 255
Bryla pvc-je Ø 110 mm cope 0.2 220 44
Tre degesh pvc-je Ø 110 mm cope 0.5 292 146
Te ndryshme 2 % leke 687 0.02 14
Shuma : 309 3 701 1012 81 101 1194

2.521 Tub kanalizimi pvc Ø 140 ml


Sp + p op 1.66 185 307
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 307.1 0.167 51
Transport T*km 0.15 21 3
Tub pvc-je Ø 140 mm ml 1.26 230 290
Paste ngjitese speciale gram 22 15 330
Bryla pvc-je Ø 140 mm cope 0.2 240 48
Tre degesh pvc-je Ø 140 mm cope 0.5 249 125
Te ndryshme 2 % leke 792 0.02 16
Shuma : 358 3 808 1170 94 117 1380

2.522 Tub kanalizimi pvc Ø 170 ml


Sp + p op 1.9 185 352
Sigurime shoqerore 16.7% leke 351.5 0.167 59
Transport T*km 0.20 21 4
Tub pvc-je Ø 170 mm ml 1.26 265 334
Paste ngjitese speciale gram 30 15 450
Bryla pvc-je Ø 170 mm cope 0.2 290 58
Tre degesh pvc-je Ø 170 mm cope 0.5 284 142
Te ndryshme 2 % leke 984 0.02 20
Shuma : 410 4 1004 1418 113 142 1673

2.523 Tub kanalizimi pvc Ø 200 ml


Sp + p op 1.9 185 352
Sigurime shoqerore 16.7% leke 351.5 0.167 59
Transport T*km 0.24 21 5
Tub pvc-je Ø 200 mm ml 1.26 284 358
Paste ngjitese speciale gram 40 15 600
Bryla pvc-je Ø 200 mm cope 0.2 380 76
Tre degesh pvc-je Ø 200 mm cope 0.5 457 229
Te ndryshme 2 % leke 1262 0.02 25
Shuma : 410 5 1288 1703 136 170 2009

PUNIME NGROHJE DHE TERMOIZOLIMI

F.V element radiatori me llamarine


2.524
600x200 cope

Sp + p op 0.5 185 93
Sigurime shoqerore 16.7% leke 92.5 0.167 15
Transport T*km 0.02 21 0.4
Element radiatori 600x200 cope 1 5300 5300
Tape reduksioni cope 0.4 520 208
Valvol radiatori cope 0.1 1726 172.6
Ganxha kovaci cope 0.4 46 18.4
Te ndryshme 2 % leke 5699 0.02 113.98
Shuma : 108 0.4 5813 5921 474 592 6987

F.V element radiatori me llamarine


2.525
600x160 cope

Sp + p op 0.4 185 74
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 74 0.167 12
Transport T*km 0.02 21 0.4
Element radiatori 600x160 cope 1 4100 4100
Tape reduksioni cope 0.31 520 161
Valvol radiatori cope 0.08 1726 138
Ganxha kovaci cope 0.31 46 14
Te ndryshme 2 % leke 427.52 0.02 9
Shuma : 86 0.4 4422 4509 361 451 5320

F.V element radiatori me llamarine


2.526
300x200 cope

Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.02 21 0.4
Element radiatori 300x200 cope 1 3600 3600
Tape reduksioni cope 0.31 520 161
Valvol radiatori cope 0.08 1726 138
Ganxha kovaci cope 0.31 46 14
Te ndryshme 2 % leke 322.09 0.02 6
Shuma : 65 0.4 3920 3985 319 399 4703

TERMOIZOLIM TUBACIONESH

Termoizolim tubacione me lesh xhami,


2.527
beze, kk Ø~50 m2

Sp + p op 7.8 185 1443


Sigurime shoqerore 16.7% leke 1443 0.167 241
Transport T*km 0.08 21 1.7
Boje minio kg 0.24 212 51
Lesh xhami kg 6.4 106 678
Tel xingato kg 0.14 140 20
Karton katrama m2 2.4 280 672
Bitum kg 10.9 90 981
Beze jashte standartit m2 2.4 85 204
Te ndryshme 3 % leke 2586 0.03 78
Shuma : 1684 1.7 2683 4369 350 437 5156

Termoizolim tubacione me lesh


2.528
xhami,beze, kk Ø~150 m2

Sp + p op 5.3 185 981


Sigurime shoqerore 16.7% leke 980.5 0.167 164
Transport T*km 0.11 21 2.3
Boje minio kg 0.23 212 49
Lesh xhami kg 13.5 180 2430
Tel xingato kg 0.14 140 20
Karton katrama m2 2.3 280 644
Bitum kg 10.6 90 954
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Beze jashte standartit m2 2.3 85 196
Te ndryshme 3 % leke 4272 0.03 128
Shuma : 1144 2.3 4420 5567 445 557 6569

Termoizolim tubo, boje minio, mat


2.531
termo, rrjete, asbesti m2

Sp + p op 12.6 185 2331


Sigurime shoqerore 16.7% leke 2331 0.167 389
Transport T*km 0.74 21 16
Boje minio kg 0.245 212 52
Lesh xhami kg 13.5 106 1431
Tel xingato kg 0.13 140 18
Rrjete teli xingato 20x20cm m2 4.6 140 644
Azbest kg 11 23 253
Cimento 32.5 N kg 11 8 91
Rere e lare m3 0.021 1546 32
Boje vaji kg 0.23 140 32
Te ndryshme 2 % leke 1860 0.02 37
Shuma : 2720 16 2591 5327 426 533 6286

Termoizolim tubo,pambuk min,material


2.534
termo,rrjete m2

Sp + p op 13.8 185 2553


Sigurime shoqerore 16.7% leke 2553 0.167 426
Transport T*km 0.79 21 17
Boje minio kg 0.245 212 52
Pambuk mineral kg 15.8 123 1943
Tel xingato kg 0.13 23 3
Rrjete teli xingato 20x20cm m2 4.6 140 644
Azbest kg 11 23 253
Cimento 32.5 N kg 11 8 91
Rere e lare m3 0.021 1546 32
Karton katrama m2 2.3 280 644
Bitum kg 7.3 90 657
Te ndryshme 2 % leke 2372 0.02 47
Shuma : 2979 17 4368 7363 589 736 8689
Termoizolim tubo,lesh
2.535/1
xhami ,llam,material termo,rrjete m2

Sp + p op 14.5 185 2683


Sigurime shoqerore 16.7% leke 2683 0.167 448
Transport T*km 0.16 21 3
Boje minio kg 0.245 212 52
Lesh xhami kg 21.2 180 3816
Tel xingato kg 0.11 140 15
Rrjete teli xingato 20x20cm m2 3.4 140 476
Llamarine xingat kg 7.82 113 884
Shirita xingat kg 0.24 700 168
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Bulona e percina kg 0.03 173 5
Shuma : 3130 3 5416 8550 684 855 10089

2.535/a Termoizolim me lesh xhami m2


Sp + p op 8.4 185 1554
Sigurime shoqerore 16.7% leke 1554 0.167 260
Transport T*km 0.11 21 2
Lesh xhami kg 19.5 106 2067
Te ndryshme 3 % leke 2067 0.03 62
Shuma : 1814 2 2129 3945 316 394 4655

UJESJELLES E KANALIZIM I JASHTEM

2.540 Tuba gize me plumb kg


Sp + p op 0.037 185 7
Sigurime shoqerore 16.7% leke 6.845 0.167 1
Transport T*km 0.004 21 0.1
Tuba gize kg 1.005 135 135.68
Plumb kg 0.017 1425 24.23
Lin kg 0.0012 223 0.27
Bitum kg 0.001 90 0.09
Dru zjarri m3 0.001 3500 3.50
Shuma : 8 0.1 164 172 14 17 203

2.518 Pjese speciale gize kg


Sp + p op 0.088 185 16
Sigurime shoqerore 16.7% leke 16.28 0.167 3
Transport T*km 0.004 21 0.1
Pjese speciale gize gize kg 1 150 150
Plumb kg 0.054 1425 77
Lin kg 0.004 223 0.9
Bitum kg 0.0029 90 0.3
Dru zjarri m3 0.001 3500 4
Shuma : 19 0.1 232 251 20 25 296

2.552 F.V tuba betoni Ø 200 mm ml


Sp + p op 0.85 185 157
Sigurime shoqerore 16.7% leke 157.3 0.167 26
Transport T*km 0.42 21 9
Tuba betoni Ø 200 mm ml 1.01 460 465
Zhavor m3 0.05 316 16
Llaç çimento 1:2 m3 0.003 7921 24
Beton C 7/10 m3 0.002 5063 10
Shuma : 184 9 514 707 57 71 834

2.553 F.V tuba betoni Ø 300 mm ml


Sp + p op 1.47 185 272
Sigurime shoqerore 16.7% leke 272 0.167 45
Transport T*km 0.86 21 18
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tuba betoni Ø 300 mm ml 1.01 750 758
Zhavor m3 0.05 316 16
Llaç çimento 1:2 m3 0.01 7921 79
Beton C 7/10 m3 0.004 5063 20
Shuma : 317 18 873 1208 97 121 1426

2.554 F.V tuba betoni Ø 400 mm ml


Sp + p op 2.1 185 389
Sigurime shoqerore 16.7% leke 388.5 0.167 65
Transport T*km 2.57 21 54
Tuba betoni Ø 400 mm ml 1.01 1100 1111
Zhavor m3 0.1 316 32
Llaç çimento 1:2 m3 0.013 7921 103
Beton C 7/10 m3 0.005 5063 25
Shuma : 453 54 1271 1778 142 178 2098

2.555 F.V tuba betoni Ø 500 mm ml


Sp + p op 2.75 185 509
Sigurime shoqerore 16.7% leke 508.8 0.167 85
Transport T*km 3.26 21 68
Tuba betoni Ø 500 mm ml 1.01 1500 1515
Zhavor m3 0.1 316 32
Llaç çimento 1:2 m3 0.014 7921 111
Beton C 7/10 m3 0.02 5063 101
Shuma : 594 68 1759 2421 194 242 2857

2.556 F.V tuba betoni Ø 600 mm ml


Sp + p op 3.43 185 635
Sigurime shoqerore 16.7% leke 634.6 0.167 106
Transport T*km 3.32 21 70
Autovinc 50 KN op 0.18 3100 558
Tuba betoni Ø 600 mm ml 1.01 1750 1768
Zhavor m3 0.1 316 32
Llaç çimento 1:2 m3 0.015 7921 119
Beton C 7/10 m3 0.03 5063 152
Shuma : 741 70 558 2070 3438 275 344 4057

2.557 F.V tuba b/a Ø 800 mm ml


Sp + p op 3.7 185 685
Sigurime shoqerore 16.7% leke 684.5 0.167 114
Transport T*km 4.77 21 100
Autovinc 50 KN op 0.24 3100 744
Tuba b/a Ø 800 mm ml 1.005 4800 4824
Zhavor m3 0.1 316 32
Llaç çimento 1:2 m3 0.016 7921 127
Beton C 7/10 m3 0.06 5063 304
Shuma : 799 100 744 5286 6929 554 693 8176

2.558 F.V tuba b/a Ø 1000 mm ml


Sp + p op 5 185 925
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sigurime shoqerore 16.7% leke 925 0.167 154
Transport T*km 7.23 21 152
Autovinc 50 KN op 0.24 3100 744
Tuba b/a Ø 1000 mm ml 1.005 6400 6432
Zhavor m3 0.15 316 47
Llaç çimento 1:2 m3 0.018 7921 143
Beton C 7/10 m3 0.07 5063 354
Shuma : 1079 152 744 6976 8952 716 895 10563

2.559 F.V tuba b/a Ø 1200 mm ml


Sp + p op 5.8 185 1073
Sigurime shoqerore 16.7% leke 1073 0.167 179
Transport T*km 9.10 21 191
Autovinc 50 KN op 0.3 3100 930
Tuba b/a Ø 1200 mm ml 1.005 9000 9045
Zhavor m3 0.15 316 47
Llaç çimento 1:2 m3 0.02 7921 158
Beton C 7/10 m3 0.08 5063 405
Shuma : 1252 191 930 9656 12029 962 1203 14194

2.560 F.V tuba b/a Ø 1500 mm ml


Sp + p op 7.1 185 1314
Sigurime shoqerore 16.7% leke 1314 0.167 219
Transport T*km 12.70 21 267
Autovinc 50 KN op 0.4 3100 1240
Tuba b/a Ø 1500 mm ml 1.005 10658 10711
Zhavor m3 0.2 316 63
Llaç çimento 1:2 m3 0.024 7921 190
Beton C 7/10 m3 0.1 5063 506
Shuma : 1533 267 1240 11471 14510 1161 1451 17122

2.565 F.V tuba grez Ø 200 mm ml


Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Transport T*km 1.41 21 30
Tuba grez Ø 200 mm cope 1.27 1035 1314
Rere me lageshti m3 0.06 684 41
Llaç çimento 1:2 m3 0.002 7921 16
Shuma : 216 30 1371 1617 129 162 1908

2.572 F.V tuba eterniti Ø 189 mm ml


Sp + p op 0.63 185 117
Sigurime shoqerore 16.7% leke 116.6 0.167 19
Transport T*km 0.09 21 2
Tuba eterniti Ø 189 mm ml 1.02 610 622
Manikota eterniti cope 0.36 1800 648
Guarnicion gome cope 0.72 225 162
Shuma : 136 2 1432 1570 126 157 1853

2.575 Puse kontrolli 1x1x1.5m cope


Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 50.3 185 9306
Sigurime shoqerore 16.7% leke 9306 0.167 1554
Transport T*km 44.1 21 926
Zhavor m3 0.31 316 98
Beton C 7/10 m3 0.32 4200 1344
Beton C 12/15 m3 0.2 4475 895
Tulla silikate cope 740 22 16280
Rane e lare m3 0.6 1546 928
Çimento 32.5 N kg 110 8 891
Hekur betoni kg 3 85 255
Llac cimento 1:2 m3 0.13 6067 789
Kapak gize kg 120 294 35280
Shuma: 10860 926 56759 68545 5484 6854 80883

2.576 Puse kont 1.25x1.25x1,5m cope


Sp + p op 61.2 185 11322
Sigurime shoqerore 16.7% leke 11322 0.167 1891
Transport T*km 52.3 21 1098
Zhavor m3 0.4 316 126
Beton C 7/10 m3 0.4 4200 1680
Beton C 12/15 m3 0.25 4475 1119
Tulla silikate cope 900 22 19800
Rane e lare m3 0.65 1546 1005
Çimento 32.5 N kg 119 8 964
Hekur betoni kg 3.5 85 298
Llac cimento 1:2 m3 0.15 6067 910
Kapak gize kg 120 294 35280
Shuma: 13213 1098 61182 75493 6039 7549 89081

2.576 Puse kont 1.5x1.5x1,5m cope


Sp + p op 72.4 185 13394
Sigurime shoqerore 16.7% leke 13394 0.167 2237
Transport T*km 63.9 21 1342
Zhavor m3 0.5 316 158
Beton C 7/10 m3 0.5 4200 2100
Beton C 12/15 m3 0.35 4475 1566
Tulla silikate cope 1070 22 23540
Rane e lare m3 0.79 1546 1221
Çimento 32.5 N kg 146 8 1183
Hekur betoni kg 4.5 85 383
Llac cimento 1:2 m3 0.18 6067 1092
Kapak gize kg 120 294 35280
Shuma: 15631 1342 66523 83496 6680 8350 98525

2.584 Puse kont 1.75x1.75x1,5m cope


Sp + p op 85.8 185 15873
Sigurime shoqerore 16.7% leke 15873 0.167 2651
Transport T*km 74.2 21 1558
Zhavor m3 0.62 316 196
Beton C 7/10 m3 0.6 4200 2520
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Beton C 12/15 m3 0.47 4475 2103
Tulla silikate cope 1300 22 28600
Rane e lare m3 0.89 1546 1376
Çimento 32.5 N kg 154 8 1247
Hekur betoni kg 7 85 595
Llac cimento 1:2 m3 0.22 6067 1335
Kapak gize kg 120 294 35280
Shuma: 18524 1558 73252 93334 7467 9333 110135

2.584 Puse kontrolli 2x2x1,5m cope


Sp + p op 98.2 185 18167
Sigurime shoqerore 16.7% leke 18167 0.167 3034
Transport T*km 84.1 21 1766
Zhavor m3 0.62 316 196
Beton C 7/10 m3 0.6 4200 2520
Beton C 12/15 m3 0.47 4475 2103
Tulla silikate cope 1350 22 29700
Rane e lare m3 0.95 1546 1469
Çimento 32.5 N kg 171 8 1385
Hekur betoni kg 7 85 595
Llac cimento 1:2 m3 0.22 6067 1335
Kapak gize kg 120 294 35280
Shuma: 21201 1766 74583 97550 7804 9755 115109

An - 18 Pusete shkarkimi 50 x 50, h = 100 cm cope


Sp + p op 4.5 185 832.5
Sigurime shoqerore 16.7% leke 832.5 0.167 139
Transport dheu+te ndryshme T*km 10.50 21 221
Vibrator op 1.1 53 58.3
Shtrese zhavori m3 0.1 913 91
Shtrese beton C 12/15 m3 0.096 6926 665
Mur betoni C 12/15 m3 0.39 7945 3099
Kapak b/a C 16/20 m3 0.03 210 6
Shuma : 972 221 58.3 3861 5112 409 511 6032

An - 19 Pusete shkarkimi 80 x 80, h = 100 cm cope


Sp + p op 6.8 185 1258
Sigurime shoqerore 16.7% leke 1258 0.167 210
Transport dheu+te ndryshme T*km 14.20 21 298
Vibrator op 1.5 53 79.5
Shtrese zhavori m3 0.17 913 155
Shtrese beton C 12/15 m3 0.18 6926 1247
Mur betoni C 12/15 m3 0.95 7945 7548
Kapak gize100x100&Ø60cm kg 60 294 17640
Shuma : 1468 298 79.5 26590 28436 2275 2844 33554

An - 20 Pusete shkarkimi 80 x 80, h = 150 cm cope


Sp + p op 7.4 185 1369
Sigurime shoqerore 16.7% leke 1369 0.167 229
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport dheu+te ndryshme T*km 18.60 21 391
Vibrator op 2.1 53 111.3
Shtrese zhavori m3 0.17 913 155
Shtrese beton C 12/15 m3 0.18 6926 1247
Mur betoni C 12/15 m3 1.24 7945 9852
Kapak gize100x100&Ø60cm kg 60 294 17640
Shuma : 1598 391 111.3 28894 30994 2479 3099 36573

An - 21 Pusete shkarkimi 80 x 80, h = 200 cm cope


Sp + p op 8.6 185 1591
Sigurime shoqerore 16.7% leke 1591 0.167 266
Transport dheu+te ndryshme T*km 23.40 21 491
Vibrator op 2.6 53 137.8
Shtrese zhavori m3 0.17 913 155
Shtrese beton C 12/15 m3 0.18 6926 1247
Mur betoni C 12/15 m3 1.45 7945 11521
Kapak gize100x100&Ø60cm kg 60 294 17640
Shuma : 1857 491 137.8 30563 33049 2644 3305 38997

Pusete shiu 40 x 40, h = 100 cm, me


An - 22
kapak zgare hekuri cope
Sp + p op 4.2 185 777
Sigurime shoqerore 16.7% leke 777 0.167 130
Transport dheu+te ndryshme T*km 10.50 21 221
Vibrator op 1.1 53 58.3
Shtrese zhavori m3 0.1 913 91
Shtrese beton C 12/15 m3 0.096 6926 665
Mur betoni C 12/15 m3 0.39 7945 3099
Kapak zgare celiku cope 1 3500 3500
Shuma : 907 221 58.3 7355 8540 683 854 10078

Pusete shiu 40 x 40, h = 100 cm, me


An-22/1
kapak gize cope
Sp + p op 4.2 185 777
Sigurime shoqerore 16.7% leke 777 0.167 130
Transport dheu+te ndryshme T*km 10.50 21 221
Vibrator op 1.1 53 58.3
Shtrese zhavori m3 0.1 913 91
Shtrese beton C 12/15 m3 0.096 6926 665
Mur betoni C 12/15 m3 0.39 7945 3099
Kapak zgare gize kg 24 294 7056
Shuma : 907 221 58.3 10911 12096 968 1210 14274

Pusete shiu 40 x 60, h = 100 cm, me


An - 23
kapak gize cope
Sp + p op 5.6 185 1036
Sigurime shoqerore 16.7% leke 1036 0.167 173
Transport dheu+te ndryshme T*km 12.60 21 265
Vibrator op 1.5 53 79.5
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shtrese zhavori m3 0.1 913 91
Shtrese beton C 12/15 m3 0.096 6926 665
Mur betoni C 12/15 m3 0.39 7945 3099
Kapak zgare gize kg 36 294 10584
Shuma : 1209 265 79.5 14439 15992 1279 1599 18871

Transport materiale me kafshe, deri 1.0


2.37/1b
km Ton 1 kafshe transporti
Punetor ngarkese op 4 125 500
Shtese mbi pagat 16.7% leke 500 0.167 84
Kafshe pune per transport T*km 1 1250 1250
Shuma : 584 1250 1834 147 183 2164

Transport materiale me kafshe, deri 2.0


2.37/2b
km Ton 1 kafshe transporti
Punetor ngarkese op 8 125 1000
Shtese mbi pagat 16.7% leke 1000 0.167 167
Kafshe pune per transport T*km 2 1210 2420
Shuma : 1167 2420 3587 287 359 4233

Transport materiale me kafshe, deri 3.0


2.37/3b
km Ton 1 kafshe transporti
Punetor ngarkese op 12 125 1500
Shtese mbi pagat 16.7% leke 1500 0.167 251
Kafshe pune per transport T*km 3 1150 3450
Shuma : 1751 3450 5201 416 520 6137

Transport materiale me kafshe, deri 4.0


2.37/4b
km Ton 1 kafshe transporti
Punetor ngarkese op 16 125 2000
Shtese mbi pagat 16.7% leke 2000 0.167 334
Kafshe pune per transport T*km 4 1100 4400
Shuma : 2334 4400 6734 539 673 7946

Transport materiale me kafshe, deri 5.0


2.37/5b
km Ton 1 kafshe transporti
Punetor ngarkese op 20 125 2500
Shtese mbi pagat 16.7% leke 2500 0.167 418
Kafshe pune per transport T*km 5 1050 5250
Shuma : 2918 5250 8168 653 817 9638

Shenime: Norma e kohes per punetorin qe ngarkon, shkarkon dhe shoqeron kafshen e transportit behet me kronometrim dhe ndryshon
ne varesi T*km ndryshon sipas kerkeses dhe ofertes.

Shenime teknike:
1. Në analizat teknike betonet nuk janë paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. Çimentoja është paraqitur sipas klasave bazuar në standartet shqiptare dhe europiane SSH-EN 197-1.
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Kodi 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
3. Në analizat teknike Sigurimet shoqërore, që paguhen nga punëdhënësi, janë marrë 16.7%
në zbaT*km Nr.414, datë 27.06.2012.
Mars - 2015

MANUALI 2
ANALIZA TEKNIKE PER PUNIMET E NDERTIMIT TE NDERTESAVE
( Përmbledhëse e çmimeve )
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%

PUNIME DHEU
1 2.1 Germim dheu me krah e transport me k dore 10 m, kategoria III m3 540 43 54 637
2 2.1/a Germim dheu me krah e transport me k dore 10 m, kategoria IV m3 788 63 79 930
3 2.5 Germim e mbushje dheu me krah kategoria III per themele, h = 1.5m m3 605 48 61 714
4 2.5/a Germim e mbushje dheu me krah kategoria IV per themele, h = 1.5m m3 1138 91 114 1343
5 2.6 Germim e mbushje dheu me krah kategoria III per themele, h = 3 m m3 688 55 69 812
6 2.15 Germim e mbushje dheu me krah per kanale kategoria III, h = 1.5 m m3 554 44 55 654
7 2.15/a Germim e mbushje dheu me krah per kanale kategoria IV, h = 1.5 m m3 1079 86 108 1274
8 2.19 Hedhje,rrafshim,mbushje dheu me krah, kategoria III m3 182 15 18 215
9 2.19/a Hedhje,rrafshim,mbushje dheu me krah, kategoria IV m3 248 20 25 293
10 2.20 Perforcim germimi me lende ndertimi m2 252 20 25 298
11 2.25 Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim toke m3 188 15 19 222
12 2.25/a Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim toke m3 208 17 21 245
13 2.26 Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim auto m3 174 14 17 206
14 2.26/a Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim auto m3 188 15 19 222
15 2.27 Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke m3 160 13 16 189
16 2.27/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke m3 177 14 18 209
17 2.28 Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto m3 197 16 20 232
18 2.28/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto m3 216 17 22 255
19 2.29 Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke m3 105 8 11 124
20 2.29/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke m3 116 9 12 137
21 2.30 Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto m3 128 10 13 150
22 2.30/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto m3 139 11 14 164
23 2.31 Germim themele e plinta b>2m, ekskavator me zinxhir 1.0 m3,shkarkimi ne toke m3 72 6 7 85

Page 134
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
24 2.36 Dhe i ngjeshur me tokmak elektrik m3 21 2 2 25
25 2.47/an Germim shkembi mesatar me çekiç me ekskavator me zinxhir m3 1500 120 150 1770
26 2.48/an Germim shkembi i forte me çekiç me ekskavator me zinxhir m3 3360 269 336 3965
27 2.37/1a Transport materiale ndertim, dheu me auto deri 1.0 km m3 90 7 9 106
28 2.37/2a Transport materiale ndertimi, dheu me auto deri 2.0 km m3 162 13 16 191
29 2.37/3a Transport materiale ndertimi, dheu me auto deri 3.0 km m3 216 17 22 255
30 2.37/4a Transport materiale ndertimi, dheu me auto deri 4.0 km m3 252 20 25 297
31 2.37/5a Transport materiale ndertimi, dheu me auto deri 5.0 km m3 270 22 27 319
32 2.37/1b Transport materiale ndertimi, dheu me auto deri 6.0 km m3 302 24 30 357
33 2.37/2b Transport materiale ndertimi, dheu me auto deri 7.0 km m3 365 29 37 431
34 2.37/3b Transport materiale ndertimi, dheu me auto deri 8.0 km m3 360 29 36 425
35 2.37/4b Transport materiale ndertimi, dheu me auto deri 9.0 km m3 373 30 37 440
36 2.37/5b Transport materiale ndertimi, dheu me auto deri 10.0 km m3 396 32 40 467

PUNIME MURATURE GURI


1 2.52/1 Mur guri themel e xokol me llaç perzier M 15 m3 4071 326 407 4803
2 2.52/2 Mur guri themel e xokol me llaç perzier M 25 m3 4493 359 449 5302
3 2.54/1 Mur guri ne lartesi deri 3m me llaç perzier M 15 m3 6193 495 619 7308
4 2.54/2 Mur guri ne lartesi deri 3m me llaç çimento M 25 m3 6710 537 671 7917

PUNIME MURATURE TULLE


1 2.88 Mur me blloqe betoni t=20cm deri 3m me llaç perzier M 15 m3 6267 501 627 7395
2 2.89 Mur me blloqe betoni t=15cm deri 3m me llaç perzier M 15 m3 79765 6381 7976 94122
3 2.64/1 Mur me tulle plota ne lartesi deri 3m me llaç perzier M 15 m3 14874 1190 1487 17551
4 2.64/2 Mur me tulle plota ne lartesi deri 3m me llaç perzier M 25 m3 15024 1202 1502 17728
5 2.65/1 Mur me tulle plota ne lartesi deri 8m me llaç perzier M 15 m3 15190 1215 1519 17924
6 2.65/2 Mur me tulle plota ne lartesi deri 8m me llaç perzier M 25 m3 16009 1281 1601 18891
7 2.66/2 Mur me tulla te plota zak, deri 12m, llaç perzier M 25 m3 16940 1355 1694 19990
8 2.68 Mur tulle te plota kollone deri 3m me llaç perzier M 15 m3 18427 1474 1843 21744
9 2.69 Mur tulle te plota qemere deri 3m me llaç perzier M 15 m3 23748 1900 2375 28022
11 2.70/2 Mur me tulle te lehtesuara dopio deri 3m me llaç perzier M25 m3 10692 855 1069 12617
12 2.71/1 Mur me tulle te lehtesuara dopio deri 8m me llaç perzier M15 m3 8685 695 868 10248

Page 135
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
13 2.71/2
Mur me tulle te lehtesuara dopio deri 8m me llaç perzier M25 m3 8815 705 881 10401
14 2.73Mur me tulla silikate h~3m pa fuga me llaç perzier M 15 m3 13637 1091 1364 16091
15 2.74Mur me tulla silikate h~3m me fuga me llaç perzier M 15 m3 14783 1183 1478 17443
16 2.83Mur me tulle me 4 vrima, t=10cm, h~3m, llaç perzier M15 m3 13239 1059 1324 15622
17 2.84Mur me tulle me 8 vrima, t=10cm, h~3m, llaç perzier M15 m3 12576 1006 1258 14840
18 2.86Mur me tulle me 6 vrima, t=12cm, h~3m, llaç perzier M15 m3 10516 841 1052 12409
19 2.90Mur me tulla te veçanta, oxhak deri 50 m m3 23921 1914 2392 28227
20 2.91Veshje oxhaku me tulla shamot deri 20 m m3 33516 2681 3352 39549
21 2.93Mure me tulla shamot h ~ 4 m m3 27831 2226 2783 32840
22 2.94Mure me tulla shamot, qemere m3 34285 2743 3428 40456
23 2.108/a
Ndetim muri me knauf t=10cm me dy shtresa m2 2278 182 228 2688
24 2.108/b
Mur me fibran eko me viza 250x6x3 me polisterol jeshil m2 4432 355 443 5230
25 MDW20e10 Panel dopio per mure betoni t=20cm, polisterol t=10+10 cm, densitet = 30kg/m3 m2 13787 1103 1379 16269
26 MW12d15 Panel polisteroli per mure te thjeshte t=12cm, δ=15kg/m3 m2 8320 666 832 9818
27 MW16d15 Panel polisteroli per mure te thjeshte t=16cm, δ=15kg/m3 m2 8320 666 832 9818
28 2.108/c Ndertim mure betopani m2 1982 159 198 2339
29 2.108/3 Ndertim muri me knauf t=10cm me dy shtresa, kunder lageshtires m2 3088 247 309 3644
30 2.96/a Veshje muri me moket m2 1158 93 116 1366
31 2.96/b Veshje muri me MDF m2 2394 192 239 2825

PUNIME BETONI DHE B/A


1 2.109/2 Themel e xokol betoni C - 12/15 m3 7242 579 724 8545
2 2.110/2 Themel e xokol butobetoni C - 12/15 m3 6706 536 671 7913
3 2.111/2 Mure betoni C - 12/15 m3 8622 690 862 10174
4 2.112/2 Mure buto betoni C - 12/15 m3 7945 636 795 9375
5 2.113 Qemere betoni C - 12/15 m3 10967 877 1097 12941
6 2.114/1 Plinta e bazamente b/a monolite deri 20 m3 C - 16/20 m3 7117 569 712 8398
7 2.116/1 Trare themeli monolit b/a C - 16/20 m3 9958 797 996 11750
8 2.117/1 Kollona b/a monolite C - 16/20, h ~ 4 m m3 13545 1084 1355 15983
9 2.118/1 Kollona b/a monolite C - 16/20, h ~ 8 m m3 13403 1072 1340 15815
10 2.119/1 Trare e arkitrare b/a C - 16/20, h ~ 4 m m3 13537 1083 1354 15974
11 2.121/1 Brez b/a C 16/20, h ~ 8 m m3 10525 842 1053 12420

Page 136
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
12 2.125 Soleta b/a monolite me tulla me 6 vrima, Hd = 6m, trashesi 25cm C 12/15 m2 2727 218 273 3218
13 2.126 Soleta b/a monolite me tulla me 6 vrima, Hd = 6m, trashesi 25cm C 15/20 m2 2775 222 277 3274
14 2.129/1 Mure b/a t = 11 ~ 20 cm, C 16/20, h ~ 4 m m3 13668 1093 1367 16128
15 2.130/1 Mure b/a t = 21 ~ 30 cm, C 16/20, h ~ 4 m m3 10892 871 1089 12853
16 2.131/1 Mure b/a per rezervuare kendrejte C 16/20, t=10cm, h ~ 4 m m3 22660 1813 2266 26739
17 2.132/1 Mure b/a per rezervuare kendrejte C 16/20, t=11~20cm, h~4 m m3 17740 1419 1774 20933
18 2.133/1 Mure b/a per rezervuare kendrejte C 16/20, t=21~30cm, h~4 m m3 14781 1182 1478 17441
19 2.134/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 10 cm m3 27162 2173 2716 32051
20 2.135/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 11 ~ 20 cm m3 20376 1630 2038 24044
21 2.136/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 21 ~ 30 cm m3 15543 1243 1554 18341
22 2.137 Oxhak b/a deri ~ 80m C 16/20 m3 15827 1266 1583 18675
23 2.138 Freskore hiperbol b/a C 16/20 m3 21371 1710 2137 25218
25 2.152 FV Soleta b/a paranderura, C 25/30, h=11cm, me 2 e 7 vrima m2 1245 100 125 1469
26 2.153 FV Soleta b/a paranderura, C 25/30, h=16cm, me 2 e 5 vrima m2 1798 144 180 2122
27 2.154 FV Soleta b/a paranderura, C 25/30, h=22cm, me 2 e 3 vrima m2 1914 153 191 2258
28 2.156 FV Soleta sap h=20cm te drejta me beton C 16/20 m2 2597 208 260 3065
29 2.156/2 FV Soleta sap h=24cm te drejta me beton C 16/20 m2 2807 225 281 3312
30 2.157 Soleta b/a te parapergatitura me tulla me 6 vrima, h = 16 cm, C 16/20 m2 1554 124 155 1834
31 2.157/1 Soleta b/a te parapergatitura me tulla me 6 vrima, h = 25 cm, C 16/20 m2 2371 190 237 2798
32 2.158 Soleta te plota b/a C 16/20 m3 2758 221 276 3255
33 2.262/4a Pllake themeli, trare e bazamente b/a C 20/25 m3 6821 546 682 8049
34 2.262/4b Pllake themeli, trare e bazamente b/a C 25/30 m3 6960 557 696 8213
35 2.130/1a Mure b/a t = 21-30cm, h ~ 4m C 20/25 m3 10211 817 1021 12049
36 2.117/1a Kollona b/a monolite C 20/25 h ~ 4m m3 14643 1171 1464 17279
37 2.117/1b Kollona b/a monolite C 25/30 h ~ 4m m3 15195 1216 1520 17930
38 2.119/1a Trare e arkitrare b/a C20/25 h ~ 4m m3 12681 1014 1268 14964
39 2.122/1a Soleta te plota b/a C 20/25 t = 10 cm, h ~ 4m m3 12159 973 1216 14348
40 2.125/1a Soleta b/a me polisterol dhe rrjete teli C 20/25 t=30cm, h~6m m2 1973 158 197 2328
41 2.125 Soleta "TIPO" Maqedonase Hd = 6m, trashesi 25cm C 16/20 m2 2531 202 253 2986
42 2.200/1 Termoizolim solete t=20 cm me polisterol cilesi e I-re m2 1252 100 125 1477

PUNIME HEKUR BETONI

Page 137
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
1 2.166 F V hekur betoni periodik Ø 6 - 10 mm ton 95896 7672 9590 113157
2 2.167 F V hekur betoni periodik Ø > 10 mm ton 87710 7017 8771 103498
3 2.181 Konstruksione metalike te perbera ton 117169 9374 11717 138259
4 2.182 Konstruksione metalike te thjeshta ton 114501 9160 11450 135111

PUNIME H/IZOLIMI DHE ÇATIE


1 2.195 Hidroizolim me emulsion dhe dy duar bitum m2 468 37 47 552
2 2.196 Hidroizolim me emulsion bitumi dhe 1 shtrese k katrama m2 590 47 59 696
3 2.197 Hidroizolim me emulsion bitumi dhe 2 shtrese k katrama m2 1044 84 104 1232
4 2.198 Hidroizolim me emulsion bitumi dhe 3 shtrese k katrama m2 1376 110 138 1624
5 2.200 Shtrese lluster cimento 1:2, t = 20 mm m2 291 23 29 343
6 2.203 Veshje korrnize llamarine xingat m2 1214 97 121 1432
7 2.206 Kasete shkarkimi me llamarine xingat cope 884 71 88 1043
8 2.209 Ulluk shkarkimi vertikal me llamarine xingat Ø 100 mm ml 587 47 59 693
9 2.212 Ulluk shkarkimi horizontal me llamarine xingat 33 cm ml 697 56 70 822
10 2.218 Çati vendi zakonshme HD~8m, mbuluar me tjegulla vendi m2 3707 297 371 4374
11 2.219 Çati vendi zakonshme HD~8m, mbuluar, tjegulla marseleze m2 2704 216 270 3191
12 2.220 Çati me kapriate metalike me HD 10~12m, mbuluar me plastmas te valezuar m2 2243 179 224 2647
13 2.203/a Veshje korrnize llamarine bakri t = 0.8 mm m2 1881 150 188 2220
14 2.209/a Ulluk shkarkimi vertikal me PVC Ø 120mm ml 297 24 30 351
15 2.212/a Ulluk shkarkimi horizontal me PVC 33cm ml 378 30 38 446
16 2.209/b Ulluk shkarkimi vertikal me baker Ø 120 ml 4563 365 456 5384
17 2.212/b Ulluk shkarkimi horizontal me baker 33cm ml 2426 194 243 2863
18 2.206/b Kasete shkarkimi me llamarine bakri 1.0mm cope 2732 219 273 3224
19 2.196/b Hidroizolim me nje shtrese mapej m2 599 48 60 706
20 2.196/c Hidroizolim me dy shtresa mapej m2 1159 93 116 1368
21 2.256/a Mbulim çatie me tjegulla betonike m2 940 75 94 1109
22 2.256/b Mbulim çatie me panele sanduich m2 2608 209 261 3078
23 2.239/a Shtrese termoizoluese me polisterol t=10 cm m2 2253 180 225 2658
24 2.237/a Lyerje betoni me hyperdesimo m2 675 54 68 797

PUNIME SHTRESASH

Page 138
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
1 2.258 Nenshtrese zhavori m3 1149 92 115 1355
3 2.261 Shtrese rere m3 1237 99 124 1459
4 2.262 Shtrese betoni C 6/10 m3 6640 531 664 7835
5 2.262/1 Shtrese betoni C 7/10 m3 6775 542 677 7994
6 2.262/3 Shtrese betoni C 12/15 m3 6926 554 693 8173
7 2.262/4 Shtrese betoni C 16/20 m3 7224 578 722 8525
8 2.264 Shtrese lluster çimento 1:2 m2 281 22 28 332
9 2.266 Shtrese me pllaka granili te zakonshme 30x30 cm m2 1170 94 117 1380
10 2.266/1 Shtrese me pllaka granili me boje 30x30 cm m2 1272 102 127 1501
11 2.267/a Shtrese me pllaka mermeri 40 x 40 cm m2 4387 351 439 5176
12 2.267/b Shtrese me pllaka grez importi 40 x 40 cm m2 2073 166 207 2446
13 2.268 Shkalle montazhi granili me boje m2 4741 379 474 5594
14 2.268/a Shkalle montazhi mermeri m2 4269 341 427 5037
15 2.276 Shtrese parketi m2 5237 419 524 6180
16 2.279 Shtrese derrasa FM 2.5cm m2 1522 122 152 1795
17 2.282 Shtrese derrasa FM 4.0cm m2 1778 142 178 2098
18 2.258/2 Shtrese zhavori ne teritorin e ndertesave m3 913 73 91 1078
19 2.258/2 Nenshtrese mbeturina ne teritorin e ndertesave m3 794 64 79 937
20 2.261 Shtrese rere ne teritorin e ndertesave m3 1205 96 121 1422
21 2.271 Shtrese mozaik mermeri t = 20 mm m2 3779 302 378 4459
22 2.272 Pllaka te vogla mermeri t = 30 mm m2 3805 304 380 4490
23 2.273 Shtrese pllaka mermeri t = 20 mm m2 4313 345 431 5090
24 2.273/1 Shtrese pllaka mermeri t = 30 mm m2 3803 304 380 4488
25 2.286 Shtrese tulla te plota (rate) mbi rere m2 1265 101 127 1493
26 2.288 Trotuar me pllaka granili me boje pa borduren e betonit m2 1814 145 181 2140
27 2.289 Trotuar me lluster cimento, pa borduren e betonit m2 970 78 97 1145
28 2.290 Bordura trotuari 20x35cm te parapergatitura ml 880 70 88 1038
29 2.291 Bordura trotuari 25x12cm te derdhura ne vend ml 528 42 53 623
30 2.267/1 Shtrese me pllaka porcelanat importi m2 2333 187 233 2753
31 2.273/1 Shtrese me pllaka graniti t=2cm "ROSA BETA" m2 6361 509 636 7506
32 2.273/2 Shtrese me pllaka graniti t=2cm "ROSA PORINO" m2 6866 549 687 8102
33 2.273/3 Shtrese me pllaka graniti t=2cm "NERO AFRIKA" m2 9391 751 939 11082

Page 139
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
34 2.273/1a Shtrese me pllaka graniti t=3cm "ROSA BETA" m2 9896 792 990 11677
35 2.273/2a Shtrese me pllaka graniti t=3cm "ROSA PORINO" m2 10149 812 1015 11975
36 2.273/2a Shtrese me pllaka graniti t=3cm "VERDE" m2 10401 832 1040 12273
37 2.273/2b Shtrese me pllaka graniti t=3cm "MULTI-KOLORE" m2 11108 889 1111 13108
38 2.273/4 Shtrese me pllaka mermeri t=2cm "JANINA" m2 4442 355 444 5242
39 2.273/5 Shtrese me pllaka mermeri t=3cm "JANINA" m2 5351 428 535 6314
40 2.273/6 Shtrese me pllaka mermeri t=3cm "TRAVERTINE" m2 4543 363 454 5361
41 2.287 Shtrese pllaka qelqi 15x15 m2 4141 331 414 4887
42 2.287/1 Shtrese pllaka antiacide m2 4957 397 496 5850
43 2.423/a Shtrese avullizoluese gjeotekstil m2 161 12.9 16.1 190
44 2.267/a Shtrese me pllaka grez porcelanato m2 1863 149.1 186.3 2198
45 2.273 Shtrese pllaka mermeri t=3cm m2 5659 452.7 565.9 6678
46 2.276 Shtrese parketi laminat m2 3535 282.8 353.5 4172
47 2.268a Shkalle mermer montazhi m2 5533 442.6 553.3 6529
48 2.283 Shtrese stirobetoni m3 205 16.4 20.5 242
49 2.284 Shtrese dyshemeje me melanine m2 1896 151.7 189.6 2237

PUNIME TAVANI E SUVATIMI


1 2.292 Trare tavani te sharruar m2 300 24 30 354
2 2.295 Tavan rrjete teli + suva m2 1595 128 160 1882
3 2.300 Suva solete h ~ 4 m me drejtues, me krah m2 879 70 88 1038
4 2.303 Suva solete h > 4 m me drejtues, me krah m2 985 79 99 1162
5 2.300/1 Suva solete h ~ 4 m me drejtues, me pompe m2 625 50 62 737
6 2.303/1 Suva solete h > 4 m me drejtues, me pompe m2 711 57 71 839
7 2.310 Suva brenda mur tulle h~4m me krah, llaç perzier M 25 m2 571 46 57 674
8 2.310/1 Suva brenda mur tulle h~4m me pompe, llaç perzier M 25 m2 384 31 38 453
9 2.312 Suva brenda mur guri h~4m me krah, llaç perzier M 25 m2 624 50 62 737
10 2.312/1 Suva brenda mur guri h~4m me pompe, llaç perzier M 25 m2 444 36 44 524
11 2.314 Suva trare e kollona h~4m me krah me llaç perzier M 25 m2 866 69 87 1022
12 2.314/1 Suva trare e kollona h~4m me pompe me llaç perzier M 25 m2 548 44 55 646
13 2.324a Plintuse pllake grez ml 234 19 23 276
14 2.324/b Plintuse grez importi, h = 10 cm ml 276 22 28 325

Page 140
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
15 2.324/2 Plintuse mermeri h = 10cm ml 444 36 44 524

PUNIME SVATIMI E VESHJE ME PLLAKA


1 2.325 Veshje brenda me pllake mermeri m2 3346 268 335 3948
2 2.326 Veshje me pllake majolike m2 1808 145 181 2133
3 2.328 Patinim muri allçi (stuko) m2 210 17 21 248
4 2.330 Patinim tavani allçi (stuko) m2 328 26 33 387
5 2.328/1 Patinim muri me stuko Veneciane m2 597 48 60 705
6 2.330/1 Patinim tavani me stuko Veneciane m2 724 58 72 854
7 2.355 Veshje fasade me pllaka qeramike importi m2 3139 251 314 3704
8 2.355/a Veshje fasade me pllaka mermeri m2 4352 348 435 5136
9 2.355/b Veshje fasade me pllaka guri m2 4390 351 439 5181
10 2.331 Suva e zakonshme fasade mur tulle h ~ 8 m m2 737 59 74 869
11 2.332 Suva e zakonshme fasade mur guri h ~ 8 m m2 779 62 78 920
12 2.334 Suva e zakonshme fasade mur tulle lartesi mbi 8 m m2 895 72 89 1056
13 2.335 Suva e zakonshme fasade mur guri lartesi mbi 8 m m2 946 76 95 1116
14 2.340 Suva xokoli me granil e çimento te bardhe m2 997 80 100 1176
15 2.343 Suva fasade me granil e çimento te bardhe, h ~ 8 m m2 1329 106 133 1568
16 2.345 Suva fasade me granil e çimento te bardhe, lartesi mbi 8 m m2 1396 112 140 1647
17 2.346 Suva fasade me teranove çimento te bardhe, lartesi mbi 8 m m2 1007 81 101 1188
18 2.348 Suva xokoli me granil e çimento te zakonshme me çokitje m2 1993 159 199 2352
19 2.350 Suva xokoli me granil e çimento te zakonshme me spruco m2 541 43 54 638
20 2.352 Suva fasade me granil e çimento te zakonshme, h ~ 8 m m2 1257 101 126 1483
21 2.352 Suva fasade me granil e çimento te zakonshme, h > 8 m m2 1324 106 132 1562
22 2.358 Veshje fasade pllake mermeri t = 20 mm m2 5181 414 518 6113
23 2.358 Veshje fasade pllake mermeri t = 3 cm. m2 5691 455 569 6715
24 2.308/a Suvatim me grafiato h > 4 m m2 895 72 90 1057
25 2.297/a Tavan me kartonxhes m2 4185 334.8 418.5 4938
26 An Veshje fasade me alukoband m2 8594 687.5 859.4 10141
27 An Veshje fasade me pllake terakote m2 3541 283.3 354.1 4178
28 An Veshje fasade me mermer travetin m2 7688 615.1 768.8 9072
29 2.297/b Tavan i varur me pllaka gipsi 60x60cm m2 1807 144.6 180.7 2132

Page 141
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
30 2.297/c Tavan i varur plastik m2 973 77.8 97.3 1148
31 An Veshje fasade me xham struktural i pathyeshem m2 6259 500.7 625.9 7386
32 An Veshje pishine me pllake e kolle kunder lageshtires m2 4827 386.1 482.7 5696
33 An Veshje muri me gomine speciale δ = 42mm m2 4869 389.5 486.9 5745
34 2.358/b Veshje fasade me polisterol kompakt jeshil t=5cm + rrjete + suva. m2 2431 194.5 243.1 2869
35 2.358/c Veshje muri brenda me polisterol te thjeshte t=5cm + rrjete + suva. m2 1650 132.0 165.0 1947
36 2.358/d Veshje muri me kartonxhes cimentato m2 3980 318.4 398.0 4697

PUNIME DYER DHE DRITARE


1 3.370 F.V dritare druri kase binar, teke xham m2 10599 848 1060 12507
2 3.371 F.V dritare druri kase bylme, teke xham m2 10696 856 1070 12621
3 3.371/1 F.V Dritare druri dyfishe dopio xham kase bylme m2 10367 829 1037 12233
4 3.371/2 F.V Dritare druri dopio xham kase binari m2 9897 792 990 11678
5 2.373 F.V Vetrato druri m2 6450 516 645 7611
6 2.374 F.V dritare metalike 18 kg/m2 m2 3820 306 382 4508
7 3.375 Dritare d/alumini tek xham. m2 7680 614 768 9063
8 2.375/a Dritare d/alumini pa xham,me mbushje d/a. m2 7775 622 778 9175
9 2.375/a Dritare d/alumini dyfish xham. m2 9280 742 928 10951
10 2.395 Dyer d/alumini tek xham. m2 9235 739 923 10897
11 2.395/a Dere d/alumini pa xham,me mbushje d/a. m2 9321 746 932 10999
12 2.395/a Dyer d/alumini dopio xham. m2 8935 715 893 10543
13 2.383 F.V dyer druri m2 2551 204 255 3010
14 2.388 Dyer druri zemer derrase, kase derrase, 1/2 xham m2 8651 692 865 10208
15 2.390/1 F.V dyer metalike me llamarine te zeze 27.75 kg/m2 m2 5098 408 510 6016
16 2.375/1 F V dritare d/alumini plastike me dopio xham m2 12706 1016 1271 14993
17 2.373/1 F V vetrate d/alumini plastike me dopio xham m2 10251 820 1025 12096
18 2.395/1 F V dyer d/alumini plastike me dopio xham m2 13212 1057 1321 15591
19 2.383/1 F V dyer te brendeshme druri importi cilesi e I-re. m2 18171 1454 1817 21441
20 2.383/2 F V dyer te brendeshme druri importi cilesi e II-te. m2 16111 1289 1611 19011
21 2.386/1 F V dyer te brendeshme metalike te blinduara. m2 19191 1535 1919 22645
22 2.386/2 Dyer te blinduara importi. m2 36432 2915 3643 42990
23 2.373 Vetrato xhami i temperuar m2 12784 1023 1278 15086

Page 142
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
24 2.394/a Grila d/alumini me kanate per dritare. m2 12694 1016 1269 14979
25 2.394/a Grila d/alumini me role per dritare. m2 9043 723 904 10671
26 2.388/1 V F dyer te brendeshme tamburate te rimesuara m2 12101 968 1210 14279

PUNIME BOJATISJE
1 2.399 Sherbetisje e bojatisje me gelqere m2 41 3 4 48
2 2.400 Boje vaji siperfaqe druri m2 167 13 17 197
3 2.401 Boje vaji siperfaqe metalik m2 367 29 37 433
4 2.402 Boje vaji siperfaqe metalik, rezervuare m2 266 21 27 313
5 2.403 Boje vaji mbi siperfaqe te patinuar m2 115 9 11 135
6 2.404 Boje hidroplastike m2 148 12 15 174
7 2.404/1 Boje hidroplastike importi cilesi e I-re m2 365 29 37 431

PUNIME TE NDRYSHME DHE PRISHJE


1 2.404/1 Patinim granili si mermer artistik m2 728 58 73 859
2 2.405 Pragje dritare me pllake granili te armuar me boje m2 679 54 68 802
3 2.406 Shpatulla dritare me pllake granili te armuar me boje m2 1460 117 146 1723
4 2.407 Pllake b/a granili mbi parapet tarace m2 2717 217 272 3206
5 2.408 Pllake b/a granili mbi mure rrethues m2 805 64 80 950
6 2.409 Parapet shkalle e ballkone mur tulle+suva+koriman druri m2 4004 320 400 4725
7 2.410 Parapet shkalle e ballkone mur tulle+suva+koriman granili m2 3421 274 342 4037
8 2.411 Parapet shkalle e ballkone b/a granili parafabrikuar m2 2254 180 225 2660
9 2.412 Parapet shkalle e ballkone me hekur Ø e korimano ton 175942 14075 17594 207612
10 2.413 F.V zgara dekorativa hekuri me figuracion mesatare ton 116744 9340 11674 137758
11 2.414 F.V zgara dekorativa hekuri me figuracion dekorativ ton 116744 9340 11674 137758
12 2.410 Parapet shkalle e ballkone me tulla dekorative m2 1535 123 154 1812
13 2.426 Prishje mur tulle pa pastrim m3 531 42 53 626
14 2.426/1 Prishje mur tulle me pastrim m3 1114 89 111 1315
15 2.426/2 Prishje mur blloqe betoni m3 691 55 69 816
16 2.426/3 Prishje shtresa betoni m3 2973 238 297 3509
17 2.426/4 Prishje soleta b/a m3 4001 320 400 4721
18 2.426/5 Prishje mure betoni m3 2609 209 261 3078

Page 143
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
19 2.426/6 Prishje mure beton/arme m3 4264 341 426 5031
20 2.426/7 Prishje kollona, trare b/a m3 5387 431 539 6356
21 2.418 Parmak me lende druri m2 1741 139 174 2054
22 2.420 Pergatitje e vendosje lende e rrumbullaket m3 24088 1927 2409 28423
23 2.421 Pergatitje e vendosje lende e sharruar m3 30688 2455 3069 36211
24 2.422 Termoizolim muri 10 cm me piaterme m2 4094 328 409 4831
25 2.422 Termoizolim tavani 20 cm me piaterme m2 5603 448 560 6612
26 2.425 Grope septike me V = 6 m3 cope 301120 24090 30112 355322
27 2.425/1 Grope septike me V = 8 m3 cope 365877 29270 36588 431735
28 2.425/2 Grope septike me V = 12 m3 cope 447029 35762 44703 527494
29 2.425/3 Grope septike me V = 16 m3 cope 495903 39672 49590 585166
30 2.410/a Parapet shkalle e ballkone me tuba inoksi ngjyre e verdhe ose metalizato, h=80~90cm ml 5511 441 551 6503
31 2.410/b Parapet shkalle e ballkone me tuba inoksi ngjyre e verdhe ose metalizato, h=30~50cm ml 2977 238 298 3513
32 An F.V porte metalike dekorative rreshqitese m2 5761 461 576 6798

PUNIME SKELERIE DHE KALLEPI


1 2.427 Skele metalike h=1.5m m2 102 8 10 120
2 2.428 Skele metalike me tubo tavani ~ 4m m2 115 9 11 136
3 2.429 Skele metalike me tubo tavani ~ 8m m2 207 17 21 244
4 2.431 Skele metalike me tubo fasade ~8m m2 101 8 10 119
5 2.431 Skele metalike me tubo fasade > 12m m2 128 10 13 151
6 2.439 Panele metalike per skele m2 2433 195 243 2871
7 2.439/1 Panele derrase per skele m2 1495 120 150 1764
8 2.440 Kambaleca metalike cope 1440 115 144 1699
9 2.441 Kallepe per plinta,themele m2 321 26 32 379
10 2.444 Kallepe per kollona b/a m2 666 53 67 786
11 2.448 Kallepe per mure b/a m2 416 33 42 491
12 2.450 Kallepe per trare b/a m2 698 56 70 823
13 2.454 Kallepe per soleta b/a m2 589 47 59 694
V.O. Kallepe jane pa cmimin sp+p, sepse per punimet e betonit dhe b/a perfshihen ne pagen orare.
14 2.441 Kallepe per plinta,themele m2 114 9 11 135
15 2.444 Kallepe per kollona b/a m2 183 15 18 216

Page 144
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
16 2.448 Kallepe per mure b/a m2 115 9 12 136
17 2.450 Kallepe per trare b/a m2 257 21 26 304
18 2.454 Kallepe per soleta b/a m2 183 15 18 216

PUNIME ELEKTRIK E
1 480 F.V tub plastmasi Ø 11 ~ 13 mm ml 80 6 8 95
2 480/1 F.V tub plastmasi Ø 14 ~ 17 mm ml 93 7 9 109
3 480/2 F.V tub plastmasi Ø 18 ~ 21 mm ml 102 8 10 120
4 480/3 F.V tub plastmasi Ø 22 ~ 26 mm ml 137 11 14 162
5 480/4 F.V tub plastmasi Ø 27 ~ 30 mm ml 159 13 16 187
6 480/5 F.V tub plastmasi Ø 31 ~ 36 mm ml 187 15 19 220
7 2.481 F.V percjelles PV-500 Ø 1 mm2 ml 23 2 2 27
8 2.481/1 F.V percjelles PV-500 Ø 1.5 mm2 ml 27 2 3 32
9 2.481/2 F.V percjelles PV-500 Ø 2.5 mm2 ml 41 3 4 49
10 2.481/3 F.V percjelles PV-500 Ø 4 mm2 ml 50 4 5 60
11 2.481/4 F.V percjelles PV-500 Ø 6 mm2 ml 73 6 7 86
12 2.481/5 F.V percjelles PV-500 Ø 10 mm2 ml 129 10 13 153
13 2.482 F.V percjelles PPV, Ø 2 x 1 mm2 ml 64 5 6 76
14 2.482/1 F.V percjelles PPV, Ø 2 x 1.5 mm2 ml 88 7 9 104
15 2.483 F.V Çelesa e priza 10 A cope 396 32 40 467
16 2.485 F.V Çelesa e priza 10 A me nulifikim cope 432 35 43 510
17 2.486 F.V Portollampa normale 10 A cope 170 14 17 200
18 2.487 F.V Kutiderivacioni plastike cope 102 8 10 121
19 2.489 F.V Siguresa ~ 25 A cope 351 28 35 414
20 2.490 F.V kuader ndriçimi cope 1544 124 154 1822
21 2.490/a F.V Automat sekondar me 4 vende cope 951 76 95 1122
22 2.490/e F.V Automat kryesor me 24 vende cope 1966 157 197 2320
23 2.487/a F.V kuti suport pllaket 2 modular cope 235 19 23 277
24 2.487/b F.V kuti suport pllaket 4 modular cope 309 25 31 364
25 2.487/c F.V kuti suport pllaket 2 modular Gevis cope 222 18 22 262
26 2.487/d F.V kuti suport pllaket 4 modular Gevis cope 345 28 35 407
27 2.487/e F.V kuti suport pllaket 2 modular Ticino cope 200 16 20 236

Page 145
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
28 2.487/f F.V kuti suport pllaket 4 modular Ticino cope 267 21 27 315
29 2.485/a F.V priza bivalente 220V 10A 2P-T Vimar cope 496 40 50 585
30 2.485/b F.V priza bivalente 220V 10A 2P-T Gevis cope 404 32 40 477
31 2.485/c F.V priza bivalente 220V 10A 2P-T Ticino cope 408 33 41 481
32 2.485/d F.V priza shuko "Gevis" universal cope 432 35 43 510
33 2.485/e F.V priza shuko jashte murit 2P+T IP=54 "Vimar" cope 737 59 74 869
34 2.485/f F.V priza shuko jashte murit 2P+T IP=54 "Gevis" cope 651 52 65 769
35 2.485/g F.V priza shuko brenda murit 2 fazore 25 A "Gevis" cope 432 35 43 510
36 2.485/h F.V priza shuko brenda murit 2 fazore 25 A "Vimar" cope 432 35 43 510
37 2.485/i F.V priza shuko brenda murit 2 fazore 25 A "Ticino" cope 432 35 43 510
38 2.485/1 F.V Çeles 1 polar 220V 10A "Vimar" cope 375 30 38 443
39 2.485/2 F.V Çeles 1 polar 220V 10A "Gevis" cope 375 30 38 443
40 2.485/3 F.V Çeles 1 polar 220V 10A "Ticino" cope 375 30 38 443
41 2.485/4 F.V Çeles 2 polar 220V 10A "Vimar" cope 399 32 40 471
42 2.485/5 F.V Çeles 2 polar 220V 10A "Gevis" cope 399 32 40 471
43 2.485/6 F.V Çeles rregullator 220V 10A "Vimar" cope 1299 104 130 1533
44 2.485/7 F.V Çeles rregullator 220V 10A "Gevis" cope 1275 102 128 1505
45 2.485/8 F.V Çeles rregullator 220V 10A "Ticino" cope 1227 98 123 1448
46 2.490/b F.V Kasete plastike KE me 6 modular (vende) cope 808 65 81 953
47 2.490/c F.V Kasete plastike KE me 8 modular (vende) cope 944 76 94 1114
48 2.490/d F.V Kasete plastike KE me 12 modular (vende) cope 1297 104 130 1530
49 2.490/f F.V Kasete plastike KE me 36 modular (vende) cope 2787 223 279 3289
50 2.490/g F.V Kasete plastike KE me 48 modular (vende) cope 4495 360 450 5304
51 2.490/h F.V Kasete plastike KE me 54 modular (vende) cope 6592 527 659 7779
52 2.490/1 F.V Automat termo/el.manj. diferencial 2P 220V, 32A, dl=0.03A cope 3360 269 336 3965
53 2.490/2 F.V Automat termo/el.manj. diferencial 2P 220V, 16A, dl=0.03A cope 3360 269 336 3965
54 2.490/1a F.V Automat termo/el.manj. diferencial 2P 220V, 10A cope 853 68 85 1006
55 2.490/1b F.V Automat termo/el.manj. diferencial 2P 220V, 16A cope 1084 87 108 1279
56 2.490/1c F.V Automat termo/el.manj. diferencial 2P 220V, 32A cope 3401 272 340 4014
57 2.490/1d F.V Automat termo/el.manj. diferencial 2P 220V, 40A cope 3777 302 378 4457
58 2.490/1e F.V Automat termo/el.manj. diferencial 2P 220V, 63A cope 3942 315 394 4652
59 2.a-73 Elektroda tokezimi, profil zingato e bakerizuar , L=1.5m cope 1115 89 111 1315

Page 146
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
60 2.a-74 Elektroda tokezimi, profil zingato e bakerizuar , L=2.0m cope 1609 129 161 1898
61 2.a-93 Percjelles tokezimi bakri , Cu, S=35mm2 i zhveshur ml 652 52 65 770
62 2.a-97 Percjelles tokezimi bakri , Cu, S=50mm2 i zhveshur ml 880 70 88 1039
63 2.a-98 Percjelles shirit zinku tokezimi, Zn= 30x3mm ml 1389 111 139 1640
64 2.a-99 Percjelles shirit bakri tokezimi, Cu=30x3mm ml 1494 120 149 1763
65 2. a-100 Çeles me dy pozicione, I-0-2 380V,20A cope 3720 298 372 4389
66 2. a-101 Çeles automat termo-elektro magnetik 2P;20A;220V cope 1164 93 116 1373
67 2. a-102 Kasete metalike me zbara bakri 50x40x25cm per I=330A cope 10234 819 1023 12076
68 2. a-103 Kasete metalike me zbara bakri 50x40x25cm per I=250A cope 10201 816 1020 12037
69 2. a-104 Automat termo-elektro magnetik,4P;380V;100A cope 11383 911 1138 13432
70 2. a-105 Automat termo-elektro magnetik,4P;380V;40A cope 1893 151 189 2234
71 2. a-106 Automat magneto-termik 380V,40A, 4P,Id=0.03A cope 15109 1209 1511 17829
72 2. a-107 Automat magneto-termik 380V,63A, 4P cope 23069 1845 2307 27221
73 2. a-108 Automat magneto-termik 380V,25A, 4P cope 6199 496 620 7315
74 2. a-109 Panel I matjes se energjise 1 fazor, 20 poste cope 9012 721 901 10634

2. a-110 Panel shperndares ne Tension te Ulet,komplet me 1 Automat 380V,4P,330A + 3 cope 139314 11145 13931 164390
75 Automate 380V,4P,250A
76 2. a-111 Panel metalik IP65(400x300x250mm) cope 3361 269 336 3966
77 2. a-112 Panel metalik IP65(700x550x250mm) cope 5231 418 523 6172
78 2. a-113 Panel I matjes se energjise 1/3 fazor, 10 poste cope 9067 725 907 10699
79 2. a-114 Kontator trefazor,380V,40A cope 8486 679 849 10014
80 2. a-115 Kontator magnetik,220V,25A cope 5546 444 555 6545
81 2. a-116 Sirene e brendshme audio vizive cope 2143 171 214 2529
82 2. a-117 Sirene e jashtme cope 4768 381 477 5626
83 2. a-118 Kasete Metalike 36 Module cope 21655 1732 2166 25553
84 2. a-119 Kasete metalike 24 Module cope 13405 1072 1341 15818
85 2. a-120 Llampe sinjalizimi 220V;1.2w cope 506 41 51 598
86 2. a-121 Kanaline metalike 150x50 cope 1209 97 121 1427
87 2. a-122 Kanaline metalike 210x65 cope 1729 138 173 2041
88 2. a-123 Ndricues fluoreshent 1x18w.IP65 cope 965 77 96 1138
89 2. a-124 Ndricues fluoreshent 1x40w.IP65 cope 1053 84 105 1242
90 2. a-125 Ndricues fluoreshent 1x60w.IP65 cope 1273 102 127 1502

Page 147
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
91 2. a-126 Ndricues fluoreshent 3x40w.IP65 cope 3074 246 307 3627
92 2. a-127 Ndricues fluoreshent 2x36w,IP40 cope 2249 180 225 2654
93 2. a-128 Ndricues tip Glob,shkarkim me avuj zhive,Sap,75w cope 13233 1059 1323 15615
94 2. a-129 Ndricues projektor me llampe SAP-T 250w cope 12949 1036 1295 15280
95 2. a-130 Ndricues tip plafoniere ,me llampe fluoreshente 40w, cope 1879 150 188 2217
96 2. a-131 Ndricues tip plafoniere, emergjence,1x18w,IP65 cope 2419 194 242 2855
97 2. a-132 Ndricues tavanor fluoreshente 1x40w cope 1987 159 199 2345
98 2. a-133 Ndricues tavanor fluoreshente 1x18w cope 1317 105 132 1555
99 2. a-134 Ndricues plafoniere bracete 1x40W cope 1879 150 188 2217
100 2. a-135 Ndricues tip spot me llampa fluoreshente,2x18w cope 1609 129 161 1899
101 2. a-136 Ndricues pllafonier muror 1x60w cope 2203 176 220 2600
102 2. a-137 Ndricues fluoreshent 4x18w,IP40 cope 3359 269 336 3963
103 2. a-138 Ndricues fluoreshent 2x40w,IP40 cope 4104 328 410 4843
104 2. a-139 Ndricues evakuimi me llampe 1x11w,IP40 cope 3737 299 374 4409
105 2. a-140 Gjenerator 40KVA,diesel cope 834333 66747 83433 984513

PUNIME H/SANITARE
1 2.491 F.V tub xingato dhe rakorderi Ø ~ 1 " kg 336 27 34 397
2 2.492 F.V tub xingato dhe rakorderi Ø > 1 " kg 223 18 22 264
3 2.493 F.V tub te zeze dhe rakorderi kg 286 23 29 337
4 2.494 F.V saracineska bronzi Ø 1/2 " = 15 mm cope 673 54 67 795
5 2.494/1 F.V saracineska bronzi Ø 3/4 " = 20 mm cope 673 54 67 795
6 2.494/2 F.V saracineska bronzi Ø 1 " = 25 mm cope 835 67 83 985
7 2.494/3 F.V saracineska bronzi Ø 1 1/4 " = 32 mm cope 1106 88 111 1305
8 2.494/4 F.V saracineska bronzi Ø 1 1/2 " = 40 mm cope 1602 128 160 1890
9 2.494/5 F.V saracineska bronzi Ø 2 " = 50 mm cope 2085 167 209 2460
10 2.494/6 F.V saracineska bronzi Ø 2 1/2 " = 70 mm cope 2698 216 270 3184
11 2.495 F.V lavaman porcelani importi me mishelator cope 8994 720 899 10613
12 2.498 F.V lavapjate importi porcelani cope 9822 786 982 11590
13 2.499 F.V lavapjate importi me llamarine xingat cope 11148 892 1115 13155
14 2.501 F.V WC allafrenga importi cope 15731 1258 1573 18562
15 2.504 F.V WC allaturka importi cope 9846 788 985 11618

Page 148
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
16 2.505 F.V pisuar importi porcelani cope 7162 573 716 8451
17 2.506 F.V bide importi porcelani cope 5347 428 535 6310
18 2.507 F.V vaske dushi importi cope 17092 1367 1709 20168
19 2.508 F.V bolier 100 liter importi cope 10355 828 1035 12219
20 2.510 F.V hidrante Ø 50 mm cope 4312 345 431 5088
21 2.511 F.V hidrante Ø 80 mm cope 4615 369 461 5445
22 2.512 F.V hidrante Ø 100 mm cope 5547 444 555 6546
23 2.513 F.V pilete dyshemeje Ø 30 mm cope 1001 80 100 1182
24 2.514 F.V pilete dyshemeje Ø 40 mm cope 1631 131 163 1925
25 2.515 F.V pilete dyshemeje Ø 50 mm cope 1631 131 163 1925
26 2.516 Tuba plastmasi dhe rakorderi ton 467176 37374 46718 551267
27 2.517 Tuba gize me plumb ton 238072 19046 23807 280925
28 2.518 Pjese speciale gize ton 415337 33227 41534 490098
29 2.536 F.V tuba çeliku Ø ~ 200mm kg 187 15.0 18.7 221
30 2.538 Pjese speciale çeliku, Ø ~ 200 mm kg 167 13.4 16.7 198
31 2.491/a F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 25 ml 242 19.4 24.2 286
32 2.491/b F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 16 ml 257 20.6 25.7 304
33 2.491/c F.V Tuba e rakorderi ujesjellesi PPR d=20~32mm, PN 16 ml 280 22.37 27.96 330
34 2.491/d F.V Tuba e rakorderi ujesjellesi PPR d=40mm, PN 16 ml 303 24.23 30.29 357
35 2.491/e F.V Tuba e rakorderi ujesjellesi PE d=50mm, PN 16 ml 358 28.67 35.84 423
36 2.491/f F.V Tuba e rakorderi ujesjellesi PE d=63mm, PN 16 ml 404 32.31 40.39 477
37 2.491/g F.V Tuba e rakorderi ujesjellesi PE d=90mm, PN 16 ml 702 56.15 70.18 828
38 2.491/h F.V Tuba e rakorderi ujesjellesi PE d=110mm, PN 16 ml 1005 80.39 100.48 1186
39 2.491/i F.V Tuba e rakorderi ujesjellesi PE d=125mm, PN 16 ml 1166 93.31 116.64 1376
40 2.535/a Termoizolim tubi Ø 1/2" me armofleks (d22x9) ml 107 8.60 10.75 127
41 2.535/b Termoizolim tubi Ø 3/4" me armofleks (d28x9) ml 122 9.73 12.16 143
42 2.535/c Termoizolim tubi Ø 1" me armofleks (d35x9) ml 138 11.02 13.78 163
43 2.535/d Termoizolim tubi Ø 11/4" me armofleks (d42x9) ml 153 12.23 15.29 180
44 2.535/f Termoizolim tubi Ø 11/2" me armofleks (d54x9) ml 203 16.27 20.34 240
45 2.535/g Termoizolim tubi Ø 2" me armofleks (d64x9) ml 238 19.02 23.78 281
46 2.535/h Termoizolim tubi Ø 21/2" me armofleks (d76x9) ml 261 20.88 26.10 308
47 2.494/a F.V tuba bakri e rakorderi d = 15x1 mm ml 720 57.63 72.03 850

Page 149
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
48 2.494/b F.V tuba bakri e rakorderi d = 18x1 mm ml 858 68.61 85.77 1012
49 2.494/c F.V tuba bakri e rakorderi d = 22x1 mm ml 944 75.54 94.42 1114
50 2.494/d F.V tuba bakri e rakorderi d = 28x1.5 mm ml 1114 89.09 111.36 1314
51 2.494/e F.V tuba bakri e rakorderi d = 35x1.5 mm ml 1845 147.59 184.48 2177
52 2.491/a F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.0 mm, PN 10 ml 141 11.25 14.06 166
53 2.491/b F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 2.0 mm, PN 10 ml 159 12.75 15.94 188
54 2.491/c F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 2.4 mm, PN 10 ml 184 14.72 18.40 217
55 2.491/d F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 3.0 mm, PN 10 ml 256 20.49 25.62 302
56 2.491/e F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 3.7 mm, PN 10 ml 318 25.46 31.83 376
57 2.491/f F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 4.7 mm, PN 10 ml 480 38.41 48.01 566
58 2.491/g F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 6.7 mm, PN 10 ml 844 67.48 84.35 995
59 2.491/h F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 8.1 mm, PN 10 ml 1217 97.34 121.67 1436
60 2.491/i F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 8.6 mm, PN 10 ml 1410 112.79 140.98 1664
61 2.491/j F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 11.8 mm, PN 10 ml 2446 195.66 244.57 2886
62 2.491/k F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 14.7 mm, PN 10 ml 3726 298.09 372.62 4397
63 2.491/l F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 18.4 mm, PN 10 ml 5472 437.77 547.21 6457
64 2.491/m F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 23.2 mm, PN 10 ml 8649 691.96 864.95 10206
65 2.491/n F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 26.1 mm, PN 10 ml 11078 886.22 1107.77 13072
66 2.491/o F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 29.4 mm, PN 10 ml 12854 1028.34 1285.43 15168
67 2.491/p F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 33.1 mm, PN 10 ml 17686 1414.89 1768.62 20870
68 2.491/q F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 36.8 mm, PN 10 ml 21311 1704.86 2131.08 25147
69 2.491/1a F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.3 mm, PN 20 ml 141 11.25 14.06 166
70 2.491/1b F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 3.0 mm, PN 20 ml 170 13.56 16.95 200
71 2.491/1c F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 3.6 mm, PN 20 ml 191 15.30 19.12 226
72 2.491/1d F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 4.5 mm, PN 20 ml 263 21.07 26.34 311
73 2.491/1e F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 5.6 mm, PN 20 ml 401 32 40 473
74 2.491/1f F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 7.1 mm, PN 20 ml 552 44 55 652
75 2.491/1g F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 10.1 mm, PN 20 ml 895 72 90 1056
76 2.491/1h F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 12.3 mm, PN 20 ml 1294 104 129 1527
77 2.491/1i F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 14.0 mm, PN 20 ml 1642 131 164 1937
78 2.491/1j F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 17.9 mm, PN 20 ml 2607 209 261 3076
79 2.491/1k F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 22.4 mm, PN 20 ml 4023 322 402 4747

Page 150
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
80 2.491/1l F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 27.9 mm, PN 20 ml 5757 461 576 6793
81 2.491/1m F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 35.2 mm, PN 20 ml 9075 726 908 10709
82 2.491/1n F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 39.7 mm, PN 20 ml 11648 932 1165 13744
83 2.491/1o F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 44.7 mm, PN 20 ml 14608 1169 1461 17238
84 2.491/1p F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 50.3 mm, PN 20 ml 18330 1466 1833 21630
85 2.491/1q F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 55.8 mm, PN 20 ml 22584 1807 2258 26649
86 An - 5 F.V Pilete (sifon) lavatriçe cope 1133 91 113 1337
87 An - 6 F.V Tuba PVC Ø 250 mm per linja te jashtme ml 1988 159 199 2345
88 An - 7 F.V Tuba PVC Ø 315 mm per linja te jashtme ml 3792 303 379 4475
89 An - 8 F.V Tuba PVC Ø 400 mm per linja te jashtme ml 5104 408 510 6023
90 An - 9 F.V Saraçineske PPR 1/2" cope 722 58 72 852
91 An - 10 F.V Saraçineske PPR 3/4" cope 924 74 92 1090
92 An - 11 F V rezervuari zingato 5000 litra cope 79658 6373 7966 93996
93 An - 12 F V rezervuari zingato 2000 litra cope 23400 1872 2340 27612
94 An - 13 F V rezervuari zingato 1000 litra cope 16885 1351 1688 19924
95 An - 14 F V rezervuari zingato 500 litra cope 12854 1028 1285 15168
96 An - 15 F V bolier 80 liter, uje te ngrohte cope 11516 921 1152 13589
97 An - 16 F V bolier 12 liter, uje te ngrohte sanitar cope 5803 464 580 6847
98 An - 17 F V pompe me pulmon 24 litra cope 17554 1404 1755 20714
99 2.515/1 F.V Pilete grumbulluese shume dalje cope 729 58 73 860
100 2.516/1 F.V Tuba e rakorderi PVC kg 418 33 42 493
101 2.493/1 F.V Tuba çeliku i zi kg 287 23 29 339
102 2.512/2 F.V Kolektor shpendares 3/4" ( 4+4 ) cope 12756 1020 1276 15052
103 2.512/3 F.V Kolektor shpendares 3/4" ( 5+5 ) cope 14715 1177 1472 17364
104 2.512/4 F.V Kolektor shpendares 1" ( 6+6 ) cope 27498 2200 2750 32448
105 2.512/5 F.V Kolektor shpendares 1" ( 7+7 ) cope 35471 2838 3547 41856
106 2.512/6 F.V Kolektor shpendares 1 1/4" ( 7+7 ) cope 40800 3264 4080 48144
107 2.523/1 F.V Tuba PVC f=200 mm te brinjezuar ml 1827 146 183 2156
108 An 105 F.V Tuba ujesjellesi ADPE Pn 10 f=180mm ml 1514 121 151 1787
109 An 106 F.V Tuba ujesjellesi ADPE Pn 10 f=110mm ml 825 66 83 974
110 An 135 F.V Tuba e rakorderi ujesjellesi PE80 Pn 8 f = 160mm ml 1533 123 153 1809
111 An 136 F.V Tuba e rakorderi ujesjellesi PE100 Pn 25 f = 140mm ml 2101 168 210 2480

Page 151
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
112 An 137 F.V Tuba e rakorderi ujesjellesi PE100 Pn 20 f = 140mm ml 1895 152 190 2237
113 An 149 F.V Kabine dushi 80 x 80 cm e thjeshte cope 17130 1370 1713 20213
114 An 151 F.V Tuba e rakorderi PPR Pn 20 f = 63 x 6.4 mm ml 752 60.1 75.2 887
115 An 152 F.V Tuba e rakorderi PPR Pn 20 f=50x5.4 mm ml 570 45.6 57.0 672
116 An 153 F.V Tuba e rakorderi PPR Pn 16 f = 50 mm ml 591 47.3 59.1 698

ANALIZA TE REJA PER PUNIME UJESJELLESI


1 2.a60/1 F.V. tuba celiku φ>200 te h/izoluar ne fabrike, per ujesjellsa te jashtem ton 145396 11631.6 14539.6 171567
2 2.a62/1 F.V. pjese speciale celiku φ>200 te h/izoluar ne fabrike, per ujesjellsa te jashtem ton 184832 14786.5 18483.2 218101
3 2.an-1 Shpim pusi 20 m komplet +aksesore cope 57729 4618.3 5772.9 68120

PUNIME NGROHJE DHE TERMOIZOLIMI


1 2.524 F.V element radiatori me llamarine 600x200 mm cope 5921 473.7 592.1 6987
2 2.525 F.V element radiatori me llamarine 600x160 mm cope 4509 360.7 450.9 5320
3 2.526 F.V element radiatori me llamarine 300x200 mm cope 3985 318.8 398.5 4703
4 2.527 Termoizolim tubacione Ø ~ 50mm, me lesh xhami, beze, k katrama e bitum m2 4369 349.5 436.9 5156
5 2.528 Termoizolim tubacione Ø ~ 150mm, me lesh xhami, beze, k katrama e bitum m2 5567 445.3 556.7 6569
6 2.531 Termoizolim tubo, boje minio,material termoizolues,rrjete, azbest,etj. m2 5327 426.2 532.7 6286
7 2.534 Termoizolim tubo pambuk mineral, material termoizolues,rrjete, azbest, etj. m2 7363 589.1 736.3 8689
8 2.535/1 Termoizolim tubo lesh xhami,material termoizolues,rrjete, etj. m2 8550 684.0 855.0 10089
9 2.535/a Termoizolim me lesh xhami m2 3945 315.6 394.5 4655

PUNIME KANALIZIMI
1 2.519 Tub kanalizimi pvc Ø 90 mm ml 807 65 81 952
2 2.520 Tub kanalizimi pvc Ø 110 mm ml 1012 81 101 1194
3 2.521 Tub kanalizimi pvc Ø 140 mm ml 1170 94 117 1380
4 2.522 Tub kanalizimi pvc Ø 170 mm ml 1418 113 142 1673
5 2.523 Tub kanalizimi pvc Ø 200 mm ml 1703 136 170 2009
6 2.552 F.V tuba betoni Ø 200 mm ml 707 56.5 70.7 834
7 2.553 F.V tuba betoni Ø 300 mm ml 1208 96.7 120.8 1426
8 2.554 F.V tuba betoni Ø 400 mm ml 1778 142.3 177.8 2098
9 2.555 F.V tuba betoni Ø 500 mm ml 2421 193.7 242.1 2857

Page 152
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
10 2.556 F.V tuba betoni Ø 600 mm ml 3438 275.0 343.8 4057
11 2.557 F.V tuba b/a Ø 800 mm ml 6929 554.3 692.9 8176
12 2.558 F.V tuba b/a Ø 1000 mm ml 8952 716.1 895.2 10563
13 2.559 F.V tuba b/a Ø 1200 mm ml 12029 962.3 1202.9 14194
14 2.560 F.V tuba b/a Ø 1500 mm ml 14510 1160.8 1451.0 17122
15 2.565 F.V tuba grez Ø 200 mm ml 1617 129.3 161.7 1908
16 2.572 F.V tuba eterniti Ø 189 mm ml 1570 125.6 157.0 1853
17 2.575 Puse kontrolli 1x1x1.5m cope 68545 5483.6 6854.5 80883
18 2.576 Puse kontrolli 1.25x1.25x1,5m cope 75493 6039.4 7549.3 89081
19 2.576 Puse kontrolli 1.5x1.5x1,5m cope 83496 6679.6 8349.6 98525
20 2.584 Puse kontrolli 1.75x1.75x1,5m cope 93334 7466.7 9333.4 110135
21 2.584 Puse kontrolli 2x2x1,5m cope 97550 7804.0 9755.0 115109
22 An - 18 Pusete shkarkimi b/a, 50 x 50 cm, h = 100 cm cope 5112 409 511 6032
23 An - 19 Pusete shkarkimi b/a, 80 x 80 cm, h = 100 cm cope 28436 2275 2844 33554
24 An - 20 Pusete shkarkimi b/a, 80 x 80 cm, h = 150 cm cope 30994 2479 3099 36573
25 An - 21 Pusete shkarkimi b/a, 80 x 80 cm, h = 200 cm cope 33049 2644 3305 38997
26 An - 22 Pusete b/a shiu 40 x 40 cm, h = 100 cm, me kapak zgare hekuri cope 8540 683 854 10078
27 An - 22/1 Pusete b/a shiu 40 x 40, h = 100 cm, me kapak gize cope 12096 968 1210 14274
28 An - 23 Pusete b/a shiu 40 x 60, h = 100 cm, me kapak gize cope 15992 1279 1599 18871

ANALIZA TE REJA PER TRANSPORT MATERIALE NDERTIMI ME KAFSHE


1 2.37/1b Transport materiale me kafshe, deri 1.0 km Ton 1834 147 183 2164
2 2.37/2b Transport materiale me kafshe, deri 2.0 km Ton 3587 287 359 4233
3 2.37/3b Transport materiale me kafshe, deri 3.0 km Ton 5201 416 520 6137
4 2.37/4b Transport materiale me kafshe, deri 4.0 km Ton 6734 539 673 7946
5 2.37/5b Transport materiale me kafshe, deri 5.0 km Ton 8168 653 817 9638

Shenime teknike:
1. Në analizat teknike betonet nuk janë paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. Çimentoja është paraqitur sipas klasave bazuar në standartet shqiptare dhe europiane SSH-EN 197-1.
3. Në analizat teknike Sigurimet shoqërore, që paguhen nga punëdhënësi, janë marrë 16.7%

Page 153
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme TOTALI
MANUALI 8% 10%
në zbatim të VKM Nr.414, datë 27.06.2012.

Page 154

Você também pode gostar