Rab Kos
Rab Kos
Rab Kos
SYARIFUDIN HURASAN
RENCANA ANGGARAN BIAYA (RAB)
Proyek : PEMBANGUNAN RUMAH KOST TYPE 300, 2 LANTAI
Pekerjaan : PEMBANGUNAN RUMAH KOST TYPE 300, 2 LANTAI
Lokasi : DESA WAIHERU
7 1 m3 Urugan pasir
Bahan Pasir urug m3 1.2600 183,450.00 231,147.00
Pekerja oh 0.3150 118,700.00 37,390.50
Tenaga
Mandor oh 0.0105 207,450.00 2,178.23
Jumlah 270,715.73
Keuntungan Mak. 10% 27,071.57
Jumlah + Keuntungan 297,787.30
Dibulatkan 297,700.00
8 1 m3 Urugan sirtu
Bahan Sirtu m3 1.2600 142,500.00 179,550.00
Pekerja oh 0.3150 118,700.00 37,390.50
Tenaga
Mandor oh 0.0105 207,450.00 2,178.23
Jumlah 219,118.73
Keuntungan Mak. 10% 21,911.87
Jumlah + Keuntungan 241,030.60
Dibulatkan 241,000.00
6 1 m2 Bekisting pondasi
Kayu kelas III m3 0.0420 2,612,500.00 109,725.00
Bahan Paku biasa 5 - 12 cm kg 0.3150 26,900.00 8,473.50
Minyak bekisting ltr 0.1050 36,400.00 3,822.00
Pekerja oh 0.5460 118,700.00 64,810.20
Tukang kayu oh 0.2730 161,350.00 44,048.55
Tenaga
Kepala tukang oh 0.0273 184,400.00 5,034.12
Mandor oh 0.0273 207,450.00 5,663.39
Jumlah 241,576.76
Keuntungan Mak. 10% 24,157.68
Jumlah + Keuntungan 265,734.43
Dibulatkan 265,700.00
3 1 m2 Acian
Bahan Semen portland kg 3.4125 1,638.50 5,591.38
Pekerja oh 0.2100 118,700.00 24,927.00
Tukang batu oh 0.1050 161,350.00 16,941.75
Tenaga
Kepala tukang oh 0.0105 184,400.00 1,936.20
Mandor oh 0.0105 207,450.00 2,178.23
Jumlah 51,574.56
Keuntungan Mak. 10% 5,157.46
Jumlah + Keuntungan 56,732.01
Dibulatkan 56,700.00
8 1 bh Pasangan rumbuncis
Bahan Rumbuncis bh 1.0000 48,450.00 48,450.00
Pekerja oh 0.0150 118,700.00 1,780.50
Tukang kayu oh 0.1500 161,350.00 24,202.50
Tenaga
Kepala tukang oh 0.0150 184,400.00 2,766.00
Mandor oh 0.0008 207,450.00 165.96
Jumlah 77,364.96
Keuntungan Mak. 10% 7,736.50
Jumlah + Keuntungan 85,101.46
Dibulatkan 85,100.00
1 1 m2 Pengecatan dinding, partisi dan plafond 1 lapis cat dasar, 2 lapis cat penutup (interior)
Cat dasar kg 0.1250 32,300.00 4,037.50
Cat penutup 2x Vinilex, interior kg 0.2600 100,700.00 26,182.00
Bahan
Ampelas lbr 0.2625 15,200.00 3,990.00
Rol cat bh 0.0210 34,200.00 718.20
Pekerja oh 0.0210 118,700.00 2,492.70
Tukang cat oh 0.1323 161,350.00 21,346.61
Tenaga
Kepala tukang oh 0.0066 184,400.00 1,219.81
Mandor oh 0.0026 207,450.00 544.56
Jumlah 60,531.37
Keuntungan Mak. 10% 6,053.14
Jumlah + Keuntungan 66,584.50
Dibulatkan 66,500.00
4 1 m2 Pasangan HPL
HPL Tipe Quateline Natural TH 151 AA m2 1.1000 137,750.00 151,525.00
Bahan
Lem Kuning kg 0.2500 36,475.00 9,118.75
Pekerja oh 0.1838 118,700.00 21,811.13
Tukang kayu oh 0.3675 161,350.00 59,296.13
Tenaga
Kepala tukang oh 0.0179 184,400.00 3,291.54
Mandor oh 0.0021 207,450.00 435.65
Jumlah 245,478.19
Keuntungan Mak. 10% 24,547.82
Jumlah + Keuntungan 270,026.00
Dibulatkan 270,000.00
DOKUMENTASI
1 CD copy soft file foto image bh 2,075.00
2 Cetak foto lbr 1,425.00
3 Album foto bh 47,500.00
-
-
BATU PECAH -
1 Batu pecah mesin 2/3 cm m3 712,500.00
2 Sirtu urug/kerikil/koral m3 142,500.00
3 Tanah Merah m3 173,950.00
4 Batu kali belah m3 159,600.00
-
-
JENIS PASIR DAN TANAH -
1 Pasir pasang/tras m3 237,975.00
2 Pasir beton m3 266,225.00
3 Pasir urug m3 183,450.00
4 Sewa stamper hari 532,000.00
-
-
PAS. BATA MERAH -
1 Batu bata merah standar klas 1 bh 2,200.00
2 Bata ringan hebel 10x20x60 cm - 83 pcs BH 12,350.00
-
-
PORTLAND CEMENT -
1 Semen tiga roda 50 kg zak 81,925.00
2 Semen mortar MU.380 40 kg zak 143,450.00
3 Semen putih/warna pasang lantai/dinding kg 4,125.00
-
-
BAHAN KAYU -
1 Kayu perancah/kayu kelas III m3 2,612,500.00
2 Dolken dia. 8/10 cm panjang 4 m btg 34,200.00
3 Kayu kamper samarinda, papan (oven) m3 15,138,250.00
4 Kayu kamper samarinda, balok (oven) m3 13,008,350.00
5 Kayu albasia m3 2,612,500.00
6 HPL Light Brown Tipe Quateline Natural TH 151 AA m2 137,750.00
7 Bambu Ǿ 6-8/600 cm (bambu sedang) btg 19,950.00
8 Tali tajuk kg 52,250.00
-
-
49 Harga Matrial
NO JENIS BAHAN BANGUNAN SAT HARGA KETERANGAN
49 Harga Matrial
NO JENIS BAHAN BANGUNAN SAT HARGA KETERANGAN
49 Harga Matrial
NO JENIS BAHAN BANGUNAN SAT HARGA KETERANGAN
-
-
CAT DAN BAHAN FINISHING -
1 Cat dasar,Chatilax kg 32,300.00
2 Cat dinding Whedershild Pro std 2,5 liter klg 100,700.00
3 Cat dinding Whedershild Pro BW 2,5 liter klg 100,700.00
4 Amplas standar lbr 15,200.00
5 Kuas rol besar bh 34,200.00
6 Sika Top Seal A+B, 25 kg zak 380,000.00
7 Meni kayu klg 27,550.00
8 Cat primer kayu kg 52,250.00
9 Dempul duco (propan), 1,25 kg klg 31,350.00
10 Nippon 2000 kg 64,600.00
11 Lem putih fox kg 32,300.00
12 Lem Kuning FOX 1 kg kg 36,475.00
13 Bahan epoxy ex Propan -
Pretreament Cleanol F ltr 22,975.00
First layer Polyfloor PFP 261 (50 micron) kg 39,700.00
Polyfloor PFM 212 kg 79,400.00
Second layer Polyfloor PFM 232 (2300 micron) kg 52,250.00
Polyfloor PFT 233 (2300 micron) kg 62,700.00
Epoxy filler Polyfloor PFP 211 (50 micron) kg 67,925.00
Epoxy finish Polyfloor PFT 213 (700 micron) kg 78,375.00
Multipox MX 98 kg 54,325.00
Thinner epoxy ltr 27,550.00
Talc filler kg 5,225.00
Silica sand kg 2,600.00
14 Lem fox kuning 2,5 kg klg 133,000.00
15 HPL Taco motif serat kayu tipe J/FC (uk. 122 cm x 244 cm) lbr 147,250.00
16 HPL warna hitam dop glossy TACO (uk. 122 cm x 244 cm) lbr 156,750.00
17 Nippon 9000 5 kg klg 104,500.00
18 Kuas 4'' std bh 11,400.00
19 Solid surface tb. 8 mm m2 1,478,575.00
20 Wallpaper goodrich motif/warna uk. 0,5 m x 10 m rol 41,975.00
21 HPL warna corten steel Arborite (uk. 122 cm x 244 cm) lbr 199,500.00
22 HPL Taco warna cement (uk. 122 cm x 244 cm) lbr 231,400.00
23 Plat Stainless Steel Seri 201 304 316 430 tb. 3 mm m2 114,000.00
24 Biaya poles ulang granit m2 71,250.00
25 Woodfiller kg 33,250.00
26 Woodstain ltr 49,400.00
27 Sending sealer ltr 42,750.00
28 Melamic top coat ltr 42,750.00
29 Soda api kg 19,000.00
30 Cumoir Waterproofing Coating kg 74,175.00
31 Residu ltr 36,400.00
32 Glassbeads kg 39,750.00
33 Compressor 4000-6500 liter/menit Jam 82,650.00
-
-
49 Harga Matrial
NO JENIS BAHAN BANGUNAN SAT HARGA KETERANGAN
SANITARY -
1 Closet Duduk, TOTO type CW 823 J bh 8,540,500.00
2 Closet Duduk, TOTO type CW 421 J - SW420JP bh 2,992,500.00
3 Closet Jongkok, TOTO type CE9-TV150NWV12J bh 3,676,500.00
4 Closet Jongkok, TOTO type CE7 bh 350.00
5 Wastafel, TOTO type L548 bh 1,197,000.00
6 Urinoir, TOTO (U 370) bh 5,291,500.00
7 Jet washer, TOTO (THX 20 NB) bh 260,300.00
8 Floor drain, TOTO (TX 1 C) bh 466,450.00
9 Kran wastafel, TOTO (TX101LB) bh 1,349,000.00
10 Kran dinding, TOTO (T23B13V7NB) bh 281,200.00
11 Kran dinding + shower, TOTO (TX423ST1) bh 595,650.00
12 Hand shower, TOTO (THX19B) bh 362,900.00
13 Tissue holder, TOTO (TX 720 ACRB) bh 337,250.00
14 Divider urinoir, TOTO (A 100) bh 1,472,500.00
15 Kitchen sink, ROYAL (SB 57) bh 228,950.00
16 Kran Kitchen, TOTO (TX 603KM) bh 636,500.00
17 Seal tape bh 7,125.00
18 Roof drain, San-Ei (H01) bh 161,500.00
19 Soap holder, TOTO (S156N) bh 129,200.00
20 Safety Grab Bar, TOTO (TX3A1) bh 634,600.00
-
-
BAHAN MEKANIKAL -
1 Pipa PPR PN10 Ф 15 mm 1/2" btg 30,400.00
2 Pipa PPR PN10 Ф 20 mm 3/4" btg 43,700.00
3 Pipa PPR PN10 Ф 25 mm 1" btg 57,000.00
4 Pipa PPR PN10 Ф 32 mm 1 1/4" btg 90,250.00
5 Pipa PPR PN10 Ф 40 mm 1 1/2" btg 143,450.00
6 Pipa PPR PN10 Ф 50 mm 2" btg 222,300.00
7 Pipa PPR PN10 Ф 63 mm 2 1/2" btg 351,500.00
8 Pipa PPR PN10 Ф 75 mm 3" btg 491,150.00
9 Pipa PPR PN10 Ф 90 mm btg 709,650.00
10 Pipa PPR PN10 Ф 110 mm btg 1,053,550.00
11 Pipa PVC AW JIS K 6741 Ф 15 mm ( 1/2 " ) bh 19,275.00
12 Pipa PVC AW JIS K 6741 Ф 20 mm ( 3/4 " ) bh 26,300.00
13 Pipa PVC AW JIS K 6741 Ф 25 mm ( 1 " ) bh 36,000.00
14 Pipa PVC AW JIS K 6741 Ф 32 mm ( 1 1/4 " ) bh 53,950.00
15 Pipa PVC AW JIS K 6741 Ф 40 mm ( 1 1/2 " ) bh 61,825.00
16 Pipa PVC AW JIS K 6741 Ф 50 mm ( 2 " ) bh 79,225.00
17 Pipa PVC AW JIS K 6741 Ф 65 mm ( 2 1/2 " ) bh 115,425.00
18 Pipa PVC AW JIS K 6741 Ф 80 mm ( 3 " ) bh 155,700.00
19 Pipa PVC AW JIS K 6741 Ф 100 mm ( 4 " ) bh 257,925.00
20 Pipa PVC AW JIS K 6741 Ф 150 mm ( 6 " ) bh 599,350.00
21 Pipa PVC AW JIS K 6741 Ф 200 mm ( 8 " ) bh 1,006,050.00
22 Pipa PVC AW JIS K 6741 Ф 250 mm (10 " ) bh 1,556,100.00
-
-
GATE-V SCR BZ KITZ 125 -
1 Gate Valve Ф 15 mm ( 1/2 " ) bh 209,000.00
2 Gate Valve Ф 20 mm ( 3/4 " ) bh 263,150.00
3 Gate Valve Ф 25 mm ( 1 " ) bh 353,400.00
4 Gate Valve Ф 32 mm ( 1 1/4 " ) bh 443,650.00
5 Gate Valve Ф 40 mm ( 1 1/2 " ) bh 588,050.00
6 Gate Valve Ф 50 mm ( 2 " ) bh 939,550.00
7 Gate Valve Ф 65 mm ( 2 1/2 " ) bh 2,265,750.00
8 Gate Valve Ф 80 mm ( 3 " ) bh 5,115,750.00
9 Gate Valve Ф 100 mm ( 4 " ) bh 6,910,300.00
-
49 Harga Matrial
NO JENIS BAHAN BANGUNAN SAT HARGA KETERANGAN
-
Pipa Refrigeran +isolasi -
1 Diameter 6,4 mm m1 35,550.00
2 Diameter 9,5 mm m1 50,000.00
3 Diameter 12,7 mm m1 67,225.00
4 Diameter 15,9 mm m1 88,900.00
5 Diameter 19,1 mm m1 193,225.00
6 Diameter 22,4 mm m1 250,800.00
7 Diameter 28,8 mm m1 319,200.00
8 Diameter 34,9 mm m1 448,400.00
9 Diameter 41,3 mm m1 608,000.00
14,525.00
-
1 STP Kapasitas 5 m3 unit 30,875,000.00
-
SARANA DAN PRASARANA -
1 Pipa stainless steel dia. 2'' tebal 1,2 mm (Panjang 6 m) m1 82,250.00
2 Pipa stainless steel dia. 2,5'' tebal 1,2 mm (Panjang 6 m) m1 103,350.00
3 Baut Baja diameter 10 mm bh 475.00
4 Baut Baja diameter 16 mm bh 2,200.00
5 Buis beton penuh dia 30 cm m1 149,425.00
6 Buis beton 1/2 dia 30 cm m1 104,975.00
7 Buis beton penuh dia 100 cm p=0,5 m bh 437,000.00
8 Kanstin DKI 14x30x40 K300 m1 179,075.00
9 Rumput gajah lempeng, mini 2 cm m2 18,525.00
10 Ijuk per ikat ikat 44,350.00
11 Daun Panel Precast uk. 5 x 40 x 240 cm bh 148,425.00
12 Tiang Panel Precast tinggi 270 uk. 17,5 x 17,5 cm btg 333,925.00
13 Pagar Precast Tinggi Pagar 2 m daun panel 5 x 40 x 240 cm, tiang 270 cm unit 489,800.00
14 Biaya Pengeboran Pondasi Strauss pile dia 30 cm m1 98,800.00
Biaya Pengaspalan Baru
15 termasuk (gelarmakadam, gelar batu splite, teack coating aspal cair, gelar aspal hotmix 3 cm, pemadatan
m2 dan upah kerja)
144,400.00
-
BIAYA SEWA CONCERT PUMP -
1 Harga Pompa Beton Mini/ Standart 1-30 m3 /8jam 4,075,500.00
2 Harga Pompa Beton Mini/ Standart 30-50 m3 /8jam 4,322,500.00
3 Harga Pompa Beton Mini/ Standart 50-80 m3 /8jam 4,693,000.00
4 Harga Pompa Beton Mini/ Standart 80-100 m3 /8jam 4,940,000.00
5 Harga Pompa BetonMini/ Standart >100 m3 m3 66,500.00
-
ALAT PANCANG -
1 Tiang Pancang Suare uk. 25 x 25 m1 187,425.00
2 Biaya Pemancangan dengan Hydronik m1 69,600.00
3 Biaya Penyambungan Tiang Pancang ttk 115,075.00
4 Biaya Mobilisasi dan Demobilisasi Tiang Pancang lot 34,081,250.00
5 Biaya Loading Tset PDA ttk 24,343,750.00
-
PEKERJAAN ATAP BAJA -
1 Baut angkur L 19mm x 60cm plus mur bahan besi beton bh 59,275.00
2 Baut angkur L 16 mm x 40cm plus mur bahan besi beton bh 33,325.00
3 Baut Baja diameter 12 mm panjang 30 mm bh 2,300.00
4 Baut Baja diameter 16 mm panjang 40 mm bh 4,650.00
5 Biaya Grouting ttk 61,750.00
Daun Pintu UPVC m2 427,500.00
49 Harga Matrial
UPAH TENAGA
49 Upah Tenaga