Rab Kostan
Rab Kostan
Rab Kostan
TERBILANG : EMPAT RATUS DELAPAN PULUH SEMBILAN JUTA EMPAT RATUS RIBU RUPIAH
….......... ARMAN
…........... …........
3. 1 m3 Pembongkaran Pasangan Dinding Bata
Tenaga Kerja :
- Mandor org/hr 0.0900 @ Rp 160,000.00 14,400.00
- Pekerja org/hr 0.150 @ Rp 100,000.00 15,000.00
D. JUMLAH HARGA TENAGA DAN BAHAN Jumlah Rp 29,400.00
E. OVERHEAD + PROFIT ( Maksimum 15 % ) 10 % x D Rp 2,940.00
F. HARGA SATUAN PEKERJAAN PER-m3 ( D + E ) Rp 32,340.00
Analisa Konstruksi 2
Backdroop Plywood Lapis HPL 1m2
KEBUTUHAN BAHAN KODE SAT INDEKS BAHAN / UPAH JUMLAH HARGA
Plywood/Multipleks t.9mm Lbr 0.80 135,000.00 Rp 108,000.00
Plywood/Multipleks t.15mm Lbr 1.00 205,000.00 Rp 205,000.00
HPL motif kayu ex Taco Lbr 0.80 212,000.00 Rp 169,600.00
Lem kuning fox Kg 1.70 74,000.00 Rp 125,800.00
Lem Rajawali Putih Kg 1.20 20,000.00 Rp 24,000.00
Paku Tembak No,25 Doz 0.68 44,000.00 Rp 29,920.00
Sekrup 4cm Biji 15.00 250.00 Rp 3,750.00
Kertas Gosok No.80 Lbr 0.50 4,400.00 Rp 2,200.00
Kertas Gosok No.100 Lbr 0.50 4,400.00 Rp 2,200.00
Dempul Kg 0.20 60,000.00 Rp 12,000.00
List Stainles steel m1 1.10 94,000.00 Rp 103,400.00
Jumlah Harga Bahan Rp 785,870.00
Pekerja Org/Hr 0.0050 Rp 100,000.00 Rp 500.00
Tukang Kayu Org/Hr 0.5000 Rp 120,000.00 Rp 60,000.00
B.Tenaga Kerja
Kepala Tukang Org/Hr 0.0050 Rp 150,000.00 Rp 750.00
Mandor Org/Hr 0.0025 Rp 160,000.00 Rp 400.00
Jumlah Harga Tenaga Kerja Rp 61,650.00
C. Peralatan 1.0000 36,570.00 Rp 36,570.00
Jumlah Harga Peralatan Rp 36,570.00
D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A+B+G) Rp 884,090.00
E. OVERHEAD + PROFIT ( Maksimum 15 % ) 15 % x D Rp 88,409.00
F. HARGA SATUAN PEKERJAAN PER- M2 ( D + E ) Rp 972,499.00
Analisa Konstruksi 3
DAFTAR HARGA SATUAN MATERIAL DAN UPAH
HARGA SATUAN
NO UPAH DAN BAHAN SATUAN
1 2 3 4
I UPAH / GAJI
1 Pekerja OH Rp 100,000.00
5 Tukang OH Rp 120,000.00
8 Kepala Tukang OH Rp 150,000.00
9 Mandor OH Rp 160,000.00
II BAHAN DASAR
1 Tanah Timbunan m3 Rp 220,000.00
2 Timbunan Pasir / Pasir Alas m3 Rp 176,000.00
3 Pasir Pasangan / Beton m3 Rp 247,500.00
4 Sirtu m3 Rp 286,000.00
5 Kerikil m3 Rp 357,500.00
6 Batu Kali Bulat m3 Rp 385,000.00
7 Batu Gunung Belah 10 - 15 cm m3 Rp 275,000.00
8 Batu Pecah 0,5 - 1 cm m3 Rp 385,000.00
9 Batu Pecah 1 - 2 cm m3 Rp 313,600.00
10 Batu Pecah 2 - 3 cm m3 Rp 385,000.00
11 Batu Kerikil Ayak m3 Rp 215,600.00
12 Batu Merah bh Rp 635.00
Bata ringan (Habel) 60X20X10 bh Rp 9,879.52
semen habel 50 kg zak Rp 117,500.00
13 Semen @50 Kg Zak Rp 63,000.00
14 Semen Warna Kg Rp 14,700.00
15 Paving Blok Persegi 10x20 K225 t=8cm bh Rp 1,350.00
16 Gorong-Gororng dia. 100 cm h= 50 cm bh Rp 130,000.00
17 Gorong-Gororng dia. 30 cm h= 100 cm bh Rp 68,600.00
18 Ijuk kg Rp 17,150.00
19 Loster Beton 20x20 cm bh Rp 24,500.00
III BAHAN KAYU
1 Kayu Kls I
- Balok Gergaji Sawmil m3 Rp 8,800,000.00
- Papan Gergaji Sawmil m3 Rp 11,900,000.00
2 Kayu Kls II
- Balok m3 Rp 3,150,000.00
- Papan m3 Rp 3,430,000.00
3 Kayu Kls III
- Balok m3 Rp 2,254,000.00
- Papan m3 Rp 2,254,000.00
4 Bambu bh Rp 13,200.00
IV TEGEL KERAMIK & BATU ALAM
1 Putih 20 x 20 cm dos Rp 44,000.00
2 Warna 20 x 20 cm dos Rp 45,000.00
3 Putih 20 x 25 cm dos Rp 43,100.00
4 Warna 20 x 25 cm dos Rp 45,000.00
5 Putih 30 x 30 cm dos Rp 47,500.00
6 Warna 30 x 30 cm dos Rp 50,000.00
7 Warna 40 x 40 cm kw 1 dos Rp 73,300.00
Harga Satuan 4
HARGA SATUAN
NO UPAH DAN BAHAN SATUAN
1 2 3 4
8 Warna 40 x 40 cm kw 2 dos Rp 69,000.00
9 Putih 40 x 40 cm dos Rp 55,000.00
10 Warna 20 x 40 cm dos Rp 68,600.00
11 Step Nosing 10 x 40 Cm Bh Rp 20,000.00
12 Batu Alam m2 Rp 161,700.00
V BAHAN KACA
1 Kaca bening 3 mm M2 Rp 113,000.00
2 Kaca bening 5 mm M2 Rp 148,000.00
3 Kaca bening 10 mm M2 Rp 256,400.00
4 Kaca Temper 12 mm M2 Rp 1,300,000.00
5 Kaca buram 3 mm M2 Rp 188,000.00
6 Kaca buram 5 mm M2 Rp 173,250.00
7 Kaca ryben 3 mm M2 Rp 100,000.00
8 Kaca ryben 5 mm M2 Rp 183,200.00
9 Kaca Cermin 5 mm M2 Rp 176,400.00
10 Kaca nako lengkap terali bh Rp 345,000.00
VI BAHAN BESI
1 Besi Beton kg Rp 12,218.00
2 Paku biasa kg Rp 23,400.00
3 Paku asbes kg Rp 28,500.00
4 Paku seng (payung) RRT kg Rp 35,100.00
5 Skrup kg Rp 40,850.00
6 Kawat Beton kg Rp 26,000.00
7 Besi strep 30,3 mm btg Rp 19,750.00
8 Besi strep 35,4 mm btg Rp 27,000.00
9 Besi strep 46,4 mm btg Rp 29,500.00
10 Besi strep 40,6 mm btg Rp 30,050.00
11 Besi strep 50,6 mm btg Rp 38,400.00
12 Besi siku 30,30,3 mm btg Rp 90,000.00
13 Besi siku 40,40,4 mm Btg Rp 148,650.00
14 Besi siku 50,50,5 mm Btg Rp 222,450.00
15 Besi siku 60,60,6 mm Btg Rp 345,000.00
16 Besi siku 70,70,7 mm Btg Rp 442,000.00
17 Besi Hollow 20.40.0,5 m' Rp 16,200.00
18 Besi Main Truss C75.100 m' Rp 18,000.00
19 GOC 0.43 mm (Reng+Skoring Angin) m' Rp 9,000.00
20 L Braket m' Rp 18,000.00
21 Dynabolt Bh Rp 2,500.00
22 Self Drilling Screw Bh Rp 300.00
23 Kusen Aluminium 4 " x 1 3/4" ( Warna sILVER ) m' Rp 89,500.00
24 Aluminium 3 " x 1 1/2" ( Warna Silver ) m' Rp 75,000.00
25 Aluminium 4 " x 1 1/2" ( Warna Silver ) m' Rp 82,000.00
VII BAHAN PIPA
Pipa PVC (AW)
1 Diameter 1/2" Btg/4mm Rp 22,050.00
2 Diameter 3/4 Btg/4mm Rp 29,400.00
3 Diameter 1.5" Btg/4mm Rp 65,200.00
5 Diameter 2" Btg/4mm Rp 78,400.00
7 Diameter 3" Btg/4mm Rp 125,000.00
8 Diameter 4" Btg/4mm Rp 186,000.00
9 Diameter 6" Btg/4mm Rp 203,500.00
10 Diameter 8" Btg/4mm Rp 346,000.00
PIPA GIP
11 Diameter 1/2'' Btg/6mm Rp 113,000.00
Harga Satuan 5
HARGA SATUAN
NO UPAH DAN BAHAN SATUAN
1 2 3 4
12 Diameter 3/4'' Btg/6mm Rp 123,000.00
13 Diameter 1'' Btg/6mm Rp 191,450.00
14 Diameter 2'' Btg/6mm Rp 420,000.00
15 Diameter 2 1/2'' Btg/6mm Rp 449,000.00
16 Diameter 3'' Btg/6mm Rp 667,650.00
Pipa Jenis Batang C untuk saluran instalasi listrik
17 Pipa Diameter 5/8'' 4 m Btg/4m Rp 8,250.00
18 Pipa Diameter 3/4 '' 4 m Btg/4m Rp 25,000.00
19 Pipa Diameter 1 1/2'' 4m Btg/4m Rp 94,450.00
VIII BAHAN LANGIT-LANGIT
1 Eternit 100 x 100 x 0,2 Lbr Rp 24,500.00
2 Tripleks 122 x 244 x 0,3 cm Lbr Rp 55,600.00
3 Tripleks 122 x 244 x 0,6 cm Lbr Rp 90,000.00
4 Multipleks122 x 244 x 0,9 cm Lbr Rp 135,000.00
5 Multipleks122 x 244 x 1,5 cm Lbr Rp 205,000.00
6 Tripleks Melamin 122 x 244 x 0,3 cm Lbr Rp 127,650.00
7 Teakwood 122 x 244 x 0,3 cm Lbr Rp 76,850.00
8 HPL motif kayu ex Taco Lbr Rp 212,000.00
9 Kalsiboard 3.5mm Lbr Rp 74,800.00
10 Gypsumboard 240 x 120 x 0,9 cm( EX. Elepant ) Lbr Rp 82,500.00
11 List Profil Gypsum M' Rp 29,400.00
12 List Profil Kayu Lambasering t.9 cm M' Rp 6,300.00
13 Vinil Hpl m2 Rp 100,000.00
IX BAHAN ATAP
1 Genteng Beton m2 Rp 33,700.00
2 Genteng Keramik bh Rp 15,900.00
3 Genteng Metal setara Sakura roof lbr Rp 44,000.00
4 Asbes gelombang kaki Rp 32,500.00
5 Sirap ikat/M2 Rp 30,600.00
6 Seng Gelombang BWK 34" BJLS 0,18 mm Kaki Rp 7,500.00
7 Seng Gelombang BWG 33" BJLS 0,22 mm Kaki Rp 7,950.00
8 Seng Gelombang BWK 32" BJLS 0,30 mm Lbr Rp 42,000.00
9 Seng Gelombang BWG 28" BJLS 0,35 mm Kaki Rp 16,900.00
10 Atap Spandek Warna0.35 m2 Rp 49,000.00
11 Nok Genteng Metal bh Rp 34,500.00
12 Nok Bubungan Genteng Keramik bh Rp 21,400.00
13 Nok Bubungan Nok zincalum m' Rp 27,000.00
14 WoodPlank m2 Rp 73,500.00
15 Karet pelapis genteng Lebar 110 cm m Rp 13,000.00
X BAHAN PENGGANTUNG
Kunci tanam
1 Kunci Pintu Kecil bh Rp 68,600.00
2 Kunci Pintu Sedang bh Rp 122,500.00
Penggantung
3 Hak angin kecil Biasa ) bh Rp 12,600.00
4 Hak angin besar bh Rp 36,000.00
5 Grendel Pintu (Kw 1 ) bh Rp 35,000.00
6 Grendel besar bh Rp 25,500.00
7 Engsel pintu ( Kw 1 ) bh Rp 18,000.00
8 Engsel jendela ( Kw 1 ) bh Rp 14,700.00
9 Kunci Jendela bh Rp 17,150.00
10 Door Closer bh Rp 245,000.00
11 Expanyolet bh Rp 109,450.00
11 Handel Pintu Psg Rp 185,000.00
Harga Satuan 6
HARGA SATUAN
NO UPAH DAN BAHAN SATUAN
1 2 3 4
XI BAHAN SANITER
1 Closet duduk Keramik set Rp 1,800,000.00
2 Closet jongkok ex.Toto bh Rp 200,000.00
3 Wastafel Dinding Toto bh Rp 655,000.00
4 Wasthafel cuci piring logam bh Rp 442,000.00
5 Pompa tangan terpasang bh Rp 704,000.00
6 Pompa Air Sumur Bor+otomatis lengkap bh Rp 1,471,650.00
7 Urinoir Standard bh Rp 568,400.00
8 Bak mandi fiber bh Rp 245,000.00
9 reservoir fiber 1 m3 bh Rp 1,500,000.00
10 reservoir stainless stell 1 m3 bh Rp 3,774,600.00
11 Seal Tape bh Rp 1,950.00
12 Floor Drain sekualitas Venezza bh Rp 50,000.00
13 Soap holder bh Rp 62,600.00
14 Kran air bh Rp 38,400.00
15 Tempat Sabun bh Rp 85,000.00
16 Jet Washer bh Rp 68,600.00
17 Kusen pintu fiber + pintu fiber unit Rp 312,700.00
18 Pintu Rolling Door m2 Rp 500,000.00
XII BAHAN FINISHING
1 Cat tembok ( ex. Metrolite ) kg Rp 37,257.14
2 Cat Dasar Rp 37,257.14
3 Cat Anti Bocor ( Setara No Drop ) kg Rp 38,000.00
4 Cat kayu Avian kg Rp 29,000.00
5 Plamur tembok kg Rp 17,500.00
6 Cat dasar (meni kayu) kg Rp 23,000.00
7 Cat Besi kg Rp 52,000.00
8 Minyak cat ltr Rp 31,000.00
9 Minyak Bekisting ltr Rp 7,350.00
10 Kertas gosok lbr Rp 4,400.00
11 Lem Kayu Kg Rp 27,000.00
12 Lem Fox Kuning 2,5Kg Kg Rp 74,000.00
13 Lem Rajawali Kg Rp 20,000.00
14 Paku Tembak No 25 Doz Rp 44,000.00
15 sekrup 4cm biji Rp 250.00
16 Dempul kayu Kg Rp 60,000.00
17 List Stainles steel m' Rp 94,000.00
18 Residu ltr Rp 59,800.00
XIII BAHAN INSTALASI LISTRIK
1 Kebel NYA 1,5 mm roll Rp 294,000.00
2 Kebel NYA 2,5 mm roll Rp 330,000.00
3 Kebel NYY 2 x 1,5 mm roll Rp 600,000.00
4 Kebel NYY 2 x 2,5 mm roll Rp 746,400.00
5 Kabel NYY 1 x 70 mm M' Rp 49,000.00
6 Lampu Rm 2 x 36 watt bh Rp 294,000.00
7 Lampu TL 2 x 10 watt bh Rp 119,000.00
8 Lampu TL 2 x 40 watt bh Rp 284,300.00
9 Lampu LED 5 Watt Bohlam Philips bh Rp 25,000.00
10 Lampu LED 15 Watt Bohlam Philips bh Rp 40,000.00
9 Lampudown Light 20 Watt Phillips LED bh Rp 171,000.00
10 Lampudown Light 23 Watt Phillips bh Rp 83,000.00
11 Lampudown Light 18Watt Phillips bh Rp 73,000.00
12 Lampudown Light 10 Watt Phillips bh Rp 70,000.00
13 MCB bh Rp 98,000.00
Harga Satuan 7
HARGA SATUAN
NO UPAH DAN BAHAN SATUAN
1 2 3 4
14 Saklar Phase Tunggal, Putih (Broco/ Panasonik) bh Rp 23,700.00
15 Saklar PhaseTunggal, Hitam (Broco/ Panasonik) bh Rp 22,500.00
16 Saklar Phase Double, Putih (Broco/ Panasonik) bh Rp 27,500.00
17 Saklar Phase Double, Hitam (Broco/ Panasonik) bh Rp 24,500.00
18 Stop Kontak, Putih (Broco/ Panasonik) bh Rp 26,150.00
19 Stop Kontak, Hitam (Broco/ Panasonik) bh Rp 28,050.00
20 Box Sekering, Cast 1 Group bh Rp 78,400.00
21 Box Sekering, Cast 2 Group bh Rp 82,500.00
22 Box Sekering, Cast 3 Group bh Rp 94,650.00
23 Fitting Tunggal bh Rp 15,450.00
24 Fitting Ganda bh Rp 15,450.00
Harga Satuan 8
PEKERJAAN : Rumah Kost Baji Dakka 1 No 26A
RENCANA ANGGARA BIAYA ( RAB )
LOKASI : KOTA MAKASSAR
TAHUN : 2022
Rumah Kost Baji Dakka 1 No. 26A