RAB RSU BMC Padang (Rev01)

REKAPITULASI
KEGIATAN : PENGEMBANGAN RSU C-BMC PADANG

PEKERJAAN : PEMBANGUNAN RSU C-BMC PADANG
LOKASI : KOTA PADANG
NO Uraian Pekerjaan Total Harga
I PEKERJAAN STRUKTUR 15,757,873,846.51
II PEKERJAAN ARSITEKTUR 14,566,070,001.71
III PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN PLUMBING 15,048,959,651.54
TOTAL Rp 45,372,903,499.77
Ppn 10% Rp 4,537,290,349.98
TOTAL FISIK Rp 49,910,193,849.75
TOTAL DIBULATKAN Rp 49,910,193,000.00
TERBILANG : EMPAT PULUH EMPAT MILYAR DELAPAN PULUH SEMBILAN JUTA DELAPAN RATUS
TUJUH PULUH TIGA RIBU RUPIAH
Padang, 4 Juli 2019

Dibuat Oleh ;
KRIS BUDIARTO DIAR, IAI. AA

Team leader
RENCANA ANGGARAN BIAYA (RAB)
HARGA SATUAN
NO. URAIAN PEKERJAAN STN VOLUME SUB TOTAL (Rp) TOTAL (Rp)
(Rp)
a b c d e f=dxe g
A. PPEKERJAAN PERSIAPAN
I. PEKERJAAN PERSIAPAN
1 Pek. Pagar Keliling M1 204.00 230,402.70 47,002,150.80
2 Pek. Bouwplank M1 132.00 47,927.00 6,326,364.00
3 Biaya K3 Kontruksi Ls 1.00 25,000,000.00 25,000,000.00
4 Mobilisasi dan De-Mobilisasi Ls 1.00 100,000,000.00 100,000,000.00
Jumlah 178,328,514.80
B. PEKERJAAN STRUKTUR
B.1 LANTAI I ( ELV. 0.0)
I PEKERJAAN PONDASI
1 Pek. Galian Tanah M3 51.98 86,075.00 4,473,748.13
2 Pengeboran Bor Pile dia. 60 cm M1 792.00 704,259.60 557,773,601.53
3 Pek. Beton Bor Pile dia. 60 cm
* Beton Ready Mix K-300 M3 186.52 1,603,433.33 299,065,971.60
* Pembesian Kg 44,763.84 15,819.10 708,123,661.34
4 Pek. Urugan Pasir Alas Pondasi M3 7.43 192,830.00 1,431,762.75
5 Pek. Lantai Kerja K.100 M3 5.20 822,092.33 4,272,824.90
6 Pek. Poor
* Pembesian Kg 12,474.00 15,819.10 197,327,453.40
* Bekisting M2 138.60 204,765.00 28,380,429.00
7 Pek. Pondasi Batu Bata (Pas. 1 Bata) M2 312.00 289,801.60 90,418,099.20
8 Pek. Urugan Kembali M2 12.99 28,644.00 372,192.98
Jumlah 1,974,978,192.32
II PEKERJAAN PIT LIFT
1 Pek. Galian Tanah M3 13.18 86,075.00 1,134,038.13
2. Lantai Pondasi Pit Lift tebal 200mm el.-1,700
* Pembesian Kg 971.66 15,819.10 15,370,727.38
* Bekisting M2 2.80 204,765.00 573,342.00
3. Dinding Beton Pit Lift tebal 200mm
* Pembesian Kg 1,123.36 15,819.10 17,770,544.18
* Bekisting M2 19.04 373,175.00 7,105,252.00
Jumlah 53,341,086.36
III PEKERJAAN SOOF
1 Pek. Sloof Type S1 (300 x 600)
* Pembesian Kg 23,700.60 15,819.10 374,922,161.46
* Bekisting M2 904.93 204,765.00 185,298,400.98
2 Pek. Sloof Type S2 (200 x 400)
* Beton Site Mix K-300 M3 16.26 1,603,433.33 26,078,239.73
* Pembesian Kg 4,635.24 15,819.10 73,325,325.08
* Bekisting M2 170.77 204,765.00 34,968,128.58
Jumlah 832,782,554.24
IV PEKERJAAN KOLOM
1 Pek. Kolom K 1 (500 x 500)
* Pembesian Kg 5,220.00 15,819.10 82,575,702.00
* Bekisting M2 144.00 365,255.00 52,596,720.00
2 Pek. Kolom K 2 (500 x 250)
* Pembesian Kg 2,479.50 15,819.10 39,223,458.45
* Bekisting M2 68.40 365,255.00 24,983,442.00
3 Pek. Kolom Beton Type Kp
* Beton Site Mix K-175 M3 8.26 967,994.50 7,997,570.56
* Pembesian Kg 2,850.39 15,819.10 45,090,604.45
* Bekisting M2 103.28 365,255.00 37,721,710.13
Jumlah 332,760,362.58
HARGA SATUAN
(Rp)
a b c d e f=dxe g
V PEKERJAAN PLAT LANTAI
1 Pek. Plat Lantai
* Pembesian Kg 34,375.84 15,819.10 543,794,914.50
* Bekisting M2 1,609.08 408,155.00 656,754,888.85
Jumlah 1,435,100,331.87
VI PEKERJAAN TANGGA
1 Pek. Tangga
* Pembesian Kg 2,238.70 15,819.10 35,414,219.17
* Bekisting M2 99.09 373,175.00 36,977,910.75
Jumlah 84,161,330.59
VII PEKERJAAN RAMP
1 Pek. Balok Beton Type BR1
* Pembesian Kg 1,638.98 15,819.10 25,927,188.52
* Bekisting M2 67.10 373,175.00 25,040,042.50
3 Pek. Ramp
* Pembesian Kg 8,887.64 15,819.10 140,594,465.92
* Bekisting M2 72.52 408,155.00 29,599,400.60
Jumlah 253,213,729.88
VIII PEKERJAAN STRUKTUR LIFT
1. Dinding Beton Lift tebal 200mm
* Pembesian Kg 2,976.00 15,819.10 47,077,641.60
* Bekisting M2 94.24 373,175.00 35,168,012.00
Jumlah 98,151,712.27
B.2 LANTAI II ( ELV. 4.00 )
I PEKERJAAN KOLOM
1 Pek. Kolom K 1 (500 x 500)
* Pembesian Kg 5,220.00 15,819.10 82,575,702.00
* Bekisting M2 144.00 365,255.00 52,596,720.00
2 Pek. Kolom K 2 (500 x 250)
* Pembesian Kg 2,479.50 15,819.10 39,223,458.45
* Bekisting M2 68.40 365,255.00 24,983,442.00
* Beton Site Mix K-175 M3 8.26 967,994.50 7,997,570.56
* Pembesian Kg 2,850.39 15,819.10 45,090,604.45
* Bekisting M2 103.28 365,255.00 37,721,710.13
Jumlah 332,760,362.58
II PEKERJAAN BALOK
1 Pek. Balok Beton Type B1 (300 X 500)
* Pembesian Kg 19,750.50 15,819.10 312,435,134.55
* Bekisting M2 754.11 373,175.00 281,414,999.25
3 Pek. Balok Beton Type B2 ( 200 X 350 )
* Pembesian Kg 4,055.84 15,819.10 64,159,659.45
* Bekisting M2 149.43 373,175.00 55,761,860.96
4 Pek. Balok Beton Type BP
* Beton Site Mix K-175 M3 14.36 967,994.50 13,904,273.00
* Pembesian Kg 4,955.58 15,819.10 78,392,815.58
* Bekisting M2 186.73 373,175.00 69,683,714.10
Jumlah 1,013,729,498.65
III PEKERJAAN PLAT LANTAI
1 Pek. Plat Lantai
* Pembesian Kg 34,375.84 15,819.10 543,794,914.50
* Bekisting M2 1,609.08 408,155.00 656,754,888.85
Jumlah 1,435,100,331.87
HARGA SATUAN
(Rp)
a b c d e f=dxe g
IV PEKERJAAN TANGGA
1 Pek. Tangga
* Pembesian Kg 2,238.70 15,819.10 35,414,219.17
* Bekisting M2 99.09 373,175.00 36,977,910.75
Jumlah 84,161,330.59
V PEKERJAAN STRUKTUR LIFT
* Pembesian Kg 2,976.00 15,819.10 47,077,641.60
* Bekisting M2 94.24 373,175.00 35,168,012.00
Jumlah 98,151,712.27
B.3 LANTAI III ( ELV. 8.00 )
I PEKERJAAN KOLOM
1 Pek. Kolom K 1 (500 x 500)
* Pembesian Kg 4,437.00 15,819.10 70,189,346.70
* Bekisting M2 122.40 365,255.00 44,707,212.00
2 Pek. Kolom K 2 (500 x 250)
* Pembesian Kg 1,174.50 15,819.10 18,579,532.95
* Bekisting M2 32.40 365,255.00 11,834,262.00
* Beton Site Mix K-175 M3 7.21 967,994.50 6,978,272.35
* Pembesian Kg 2,487.11 15,819.10 39,343,762.71
* Bekisting M2 90.11 365,255.00 32,914,041.19
Jumlah 255,572,864.89
II PEKERJAAN BALOK
* Pembesian Kg 12,729.75 15,819.10 201,373,188.23
* Bekisting M2 486.05 373,175.00 181,379,842.88
* Pembesian Kg 4,055.84 15,819.10 64,159,659.45
* Bekisting M2 149.43 373,175.00 55,761,860.96
* Beton Site Mix K-175 M3 6.10 967,994.50 5,903,798.46
* Pembesian Kg 2,104.16 15,819.10 33,285,838.36
* Bekisting M2 79.29 373,175.00 29,587,926.23
Jumlah 668,493,503.32
1 Pek. Plat Lantai
* Pembesian Kg 23,439.49 15,819.10 370,791,596.65
* Bekisting M2 1,097.17 408,155.00 447,814,400.89
Jumlah 978,536,446.77
IV PEKERJAAN TANGGA
1 Pek. Tangga
* Pembesian Kg 2,238.70 15,819.10 35,414,219.17
* Bekisting M2 99.09 373,175.00 36,977,910.75
Jumlah 84,161,330.59
* Pembesian Kg 2,976.00 15,819.10 47,077,641.60
* Bekisting M2 94.24 373,175.00 35,168,012.00
Jumlah 98,151,712.27
B.4 LANTAI IV ( ELV. 12.00 )
I PEKERJAAN KOLOM
1 Pek. Kolom K 1 (500 x 500)
* Pembesian Kg 4,437.00 15,819.10 70,189,346.70
* Bekisting M2 122.40 365,255.00 44,707,212.00
HARGA SATUAN
(Rp)
a b c d e f=dxe g
2 Pek. Kolom K 2 (500 x 250)
* Pembesian Kg 1,174.50 15,819.10 18,579,532.95
* Bekisting M2 32.40 365,255.00 11,834,262.00
* Beton Site Mix K-175 M3 7.21 967,994.50 6,978,272.35
* Pembesian Kg 2,487.11 15,819.10 39,343,762.71
* Bekisting M2 90.11 365,255.00 32,914,041.19
Jumlah 255,572,864.89
II PEKERJAAN BALOK
* Pembesian Kg 12,729.75 15,819.10 201,373,188.23
* Bekisting M2 486.05 373,175.00 181,379,842.88
* Pembesian Kg 4,055.84 15,819.10 64,159,659.45
* Bekisting M2 149.43 373,175.00 55,761,860.96
* Beton Site Mix K-175 M3 6.10 967,994.50 5,903,798.46
* Pembesian Kg 2,104.16 15,819.10 33,285,838.36
* Bekisting M2 79.29 373,175.00 29,587,926.23
Jumlah 668,493,503.32
1 Pek. Plat Lantai
* Pembesian Kg 23,439.49 15,819.10 370,791,596.65
* Bekisting M2 1,097.17 408,155.00 447,814,400.89
Jumlah 978,536,446.77
IV PEKERJAAN TANGGA
1 Pek. Tangga
* Pembesian Kg 2,238.70 15,819.10 35,414,219.17
* Bekisting M2 99.09 373,175.00 36,977,910.75
Jumlah 84,161,330.59
* Pembesian Kg 2,976.00 15,819.10 47,077,641.60
* Bekisting M2 94.24 373,175.00 35,168,012.00
Jumlah 98,151,712.27
B.5 LANTAI V ( ELV. 16.00 )
I PEKERJAAN KOLOM
1 Pek. Kolom K 1 (500 x 500)
* Pembesian Kg 4,437.00 15,819.10 70,189,346.70
* Bekisting M2 122.40 365,255.00 44,707,212.00
2 Pek. Kolom K 2 (500 x 250)
* Pembesian Kg 1,174.50 15,819.10 18,579,532.95
* Bekisting M2 32.40 365,255.00 11,834,262.00
* Beton Site Mix K-175 M3 7.21 967,994.50 6,978,272.35
* Pembesian Kg 2,487.11 15,819.10 39,343,762.71
* Bekisting M2 90.11 365,255.00 32,914,041.19
Jumlah 255,572,864.89
II PEKERJAAN BALOK
* Pembesian Kg 12,729.75 15,819.10 201,373,188.23
* Bekisting M2 486.05 373,175.00 181,379,842.88
* Pembesian Kg 4,055.84 15,819.10 64,159,659.45
* Bekisting M2 149.43 373,175.00 55,761,860.96
HARGA SATUAN
(Rp)
a b c d e f=dxe g
* Beton Site Mix K-175 M3 6.10 967,994.50 5,903,798.46
* Pembesian Kg 2,104.16 15,819.10 33,285,838.36
* Bekisting M2 79.29 373,175.00 29,587,926.23
Jumlah 668,493,503.32
1 Pek. Plat Lantai
* Pembesian Kg 23,439.49 15,819.10 370,791,596.65
* Bekisting M2 1,097.17 408,155.00 447,814,400.89
Jumlah 978,536,446.77
IV PEKERJAAN TANGGA
1 Pek. Tangga
* Pembesian Kg 2,238.70 15,819.10 35,414,219.17
* Bekisting M2 99.09 373,175.00 36,977,910.75
Jumlah 84,161,330.59
* Pembesian Kg 2,976.00 15,819.10 47,077,641.60
* Bekisting M2 94.24 373,175.00 35,168,012.00
Jumlah 98,151,712.27
B.6 LANTAI ATAP ( ELV. 20.00 )
I PEKERJAAN KOLOM
1 Pek. Kolom K 1 (500 x 500)
* Pembesian Kg 1,566.00 15,819.10 24,772,710.60
* Bekisting M2 43.20 365,255.00 15,779,016.00
* Beton Site Mix K-175 M3 2.11 967,994.50 2,038,596.42
* Pembesian Kg 726.57 15,819.10 11,493,683.49
* Bekisting M2 26.33 365,255.00 9,615,337.88
Jumlah 72,357,884.38
II PEKERJAAN BALOK
* Pembesian Kg 643.50 15,819.10 10,179,590.85
* Bekisting M2 24.57 373,175.00 9,168,909.75
* Pembesian Kg 438.90 15,819.10 6,943,002.99
* Bekisting M2 16.17 373,175.00 6,034,239.75
* Beton Site Mix K-175 M3 1.50 967,994.50 1,451,991.75
* Pembesian Kg 517.50 15,819.10 8,186,384.25
* Bekisting M2 19.50 373,175.00 7,276,912.50
Jumlah 55,462,353.17
1 Pek. Plat Lantai
* Pembesian Kg 23,439.49 15,819.10 370,791,596.65
* Bekisting M2 1,097.17 408,155.00 447,814,400.89
Jumlah 978,536,446.77
IV PEKERJAAN TANGGA
1 Pek. Tangga
* Pembesian Kg 2,238.70 15,819.10 35,414,219.17
* Bekisting M2 99.09 373,175.00 36,977,910.75
Jumlah 84,161,330.59
B.7 LANTAI ATAP ( ELV. 23.00 )
II PEKERJAAN BALOK
I 1 Pek. Balok Beton Type B1 (300 X 500)
* Pembesian Kg 643.50 15,819.10 10,179,590.85
* Bekisting M2 24.57 373,175.00 9,168,909.75
HARGA SATUAN
(Rp)
a b c d e f=dxe g
* Pembesian Kg 438.90 15,819.10 6,943,002.99
* Bekisting M2 16.17 373,175.00 6,034,239.75
Jumlah 38,547,064.67
II PEKERJAAN PLAT LANTAI
1 Pek. Plat Lantai
* Pembesian Kg 1,613.04 15,819.10 25,516,841.06
* Bekisting M2 75.50 408,155.00 30,817,335.12
Jumlah 67,340,142.58
Padang, 4 Juli 2019

Dibuat Oleh ;

Team leader
RENCANA ANGGARAN BIAYA
No URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH TOTAL
PEKERJAAN ARSITEKTUR
A LANTAI DASAR
I PEKERJAAN DINDING
1 Pek.Dinding Bata Ringan M2 2,236.10 147,950.00 330,831,586.80
330,831,586.80
II PEKERJAAN PLAFOND
1 Pek.Rangka Plafond Hollow M2 975.20 128,386.50 125,202,675.21
2 Pek.Pas.Plafond Gypsum t. 9 mm M2 807.20 52,783.50 42,606,907.15
3 Pek.Pas.Plafond PVC Shunda M2 168.00 250,000.00 42,000,000.00
4 Pek.Pas.List Pinggir Plafond Gypsum M' 1,130.08 34,633.50 39,138,686.26
5 Pek.Pas.List Pinggir Plafond PVC M' 235.20 30,000.00 7,056,000.00
256,004,268.63
III PEKERJAAN LANTAI
1 Pek.Urugan Tanah Dibawah Lantai M3 786.99 120,230.00 94,620,048.16
2 Pek.Urugan Pasir Dibawah Lantai t=10 cm M3 98.37 192,830.00 18,969,458.42
3 Pek.Cor Beton K-100 Dibawah Lantai t=7 cm M3 68.86 791,703.00 54,518,093.65
4 Pas.Lantai Vinyl M2 168.00 835,631.50 140,386,092.00
5 Pas.Lantai Granit 60 x 60 cm M2 612.16 387,660.90 237,310,884.04
6 Pas.Lantai Keramik 25 x 25 cm M2 195.04 281,282.10 54,861,331.07
7 Pas.Keramik Dinding 25 x 40 cm M2 585.12 281,204.00 164,538,295.29
8 Pas.Stop Nosing Tangga 10 x 60 cm M' 70.38 65,841.60 4,633,931.81
9 Pas.Rabat Beton Pada Ramp M3 8.78 968,148.50 8,500,343.83
10 Pas.Lapisan Waterproofing M2 195.04 200,585.00 39,122,148.52
817,460,626.79
IV PEKERJAAN PINTU & JENDELA
1 Pas.Pintu Kaca Tempered t.10 mm (Dua daun pintu) + Acc Unit 3.00 13,800,000.00 41,400,000.00
2 Pas.Pintu + Acc (Type P1) Unit 7.00 4,938,938.06 34,572,566.42
5 Pas.Jendela + Acc (Type J1) Unit 9.00 2,300,081.41 20,700,732.68
7 Pas.Jendela + Acc (Type V1) Unit 3.00 237,106.50 711,319.49
244,572,461.63
V PEKERJAAN PLESTERAN
1 Pek.Plesteran Dinding Bata Ringan M2 4,472.21 71,500.00 319,762,872.00
2 Pek.Acian Dinding Bata Ringan M2 4,472.21 26,152.50 116,959,419.72
3 Pek.Awerking M2 437.45 81,405.50 35,610,835.98
472,333,127.70
VI PEKERJAAN PENGECATAN
1 Mencat Dinding & Bidang Beton M2 4,304.86 26,023.25 112,026,395.95
2 Mencat Plafond Gypsum M2 807.20 29,598.25 23,891,744.38
3 Mencat Dinding Dalam Ruang OK (Lapis Epoxy) M2 604.80 155,155.00 93,837,744.00
4 Mencat Plafond Dalam Ruang OK (Lapis Epoxy) M2 168.00 155,155.00 26,066,040.00
255,821,924.33
VII PEKERJAAN PERLENGKAPAN
a. Pekerjaan Sanitasi
1 Pas. Kloset Duduk Bh 4.00 3,387,917.50 13,551,670.00
2 Pas.Jetwasher Bh 4.00 880,286.00 3,521,144.00
3 Pas. Tisue Holder Bh 4.00 550,000.00 2,200,000.00
4 Pas. Kran Air Bh 8.00 146,355.00 1,170,840.00
5 Pas. Floor Drain Bh 4.00 252,890.00 1,011,560.00
6 Pas. Wastafel Bh 4.00 2,395,624.00 9,582,496.00
7 Pas. Hand Shower Bh 4.00 1,150,000.00 4,600,000.00
8 Pas. Zink meja satu lubang Bh 2.00 850,000.00 1,700,000.00
9 Pas.Meja Wastafel
Beton K-175 M3 0.24 968,148.50 232,355.64
Bekisting Lantai M2 3.20 455,636.50 1,458,036.80
Pembesian Kg 28.04 15,864.20 444,786.48
10 Scrub-up sink 2 Personunit Automatic Bh 4.00 16,870,000.00 67,480,000.00
b. Pekerjaan Assesories Bangunan

1 Pas.Reiling Hollow Stainlesteel Tangga M' 23.00 800,000.00 18,400,000.00
125,352,888.92
VIII PEKERJAAN SANDWICH PANEL RUANG OK

1 Sandwich Panel Dinding Dalam Ruang OK M2 604.80 4,000,000.00 2,419,200,000.00
2 Sandwich Panel Plafond Dalam Ruang OK M2 168.00 4,000,000.00 672,000,000.00
3,091,200,000.00
B LANTAI 2
I PEKERJAAN DINDING & KUSEN
300,781,166.40
4 Pek.Pas.List Pinggir Plafond Gypsum M' 1,130.08 34,633.50 39,138,686.26

256,004,268.63
2 Pas.Lantai Vinyl M2 272.65 835,631.50 227,834,928.48
613,286,864.20
1 Pas.Pintu Kaca Tempered t.10 mm (Dua daun pintu) + Acc Unit 2.00 13,800,000.00 27,600,000.00
8 Pas.Jendela + Acc (Type V2) Unit 6.00 908,473.45 5,450,840.72
150,187,226.59
397,053,502.56
1 Mencat Dinding & Bidang beton M2 1,051.45 26,023.25 27,362,198.26
3 Mencat Dinding Dalam Ruang OK (Lapis Epoxy) M2 981.54 155,155.00 152,290,838.70
4 Mencat Plafond Dalam Ruang OK (Lapis Epoxy) M2 272.65 155,155.00 42,303,010.75
245,847,792.09
2 Pas.Jetwasher Bh 6.00 880,286.00 5,281,716.00
4 Pas. Kran Air Bh 12.00 146,355.00 1,756,260.00
6 Pas. Wastafel Bh 6.00 2,395,624.00 14,373,744.00
9 Pas.Meja Wastafel
Beton K-175 M3 1.92 968,148.50 1,858,845.12
Pembesian Kg 210.28 15,864.20 3,335,898.59

90,053,924.71
C LANTAI 3
250,304,769.00
4 Pek.Pas.List Pinggir Plafond Gypsum M' 825.59 34,633.50 28,593,209.79
167,060,850.73
258,615,642.05
4 Pas.Jendela+ Acc (Type J1) Unit 4.00 2,300,081.41 9,200,325.64
7 Pas.Jendela+ Acc (Type J4) Unit 2.00 599,916.11 1,199,832.21
8 Pas.Jendela+ Acc (Type V1) Unit 2.00 237,106.50 474,212.99
9 Pas.Jendela+ Acc (Type V2) Unit 5.00 908,473.45 4,542,367.27
184,943,333.18
330,420,905.10
105,507,693.63
2 Pas.Jetwasher Bh 16.00 880,286.00 14,084,576.00
4 Pas. Kran Air Bh 17.00 146,355.00 2,488,035.00
6 Pas. Wastafel Bh 16.00 2,395,624.00 38,329,984.00
9 Pas.Meja Wastafel
Beton K-175 M3 3.04 968,148.50 2,943,171.44
Pembesian Kg 336.48 15,864.20 5,337,986.02

170,386,004.06
D LANTAI 4
250,304,769.00
167,060,850.73
258,615,642.05
184,943,333.18
330,420,905.10
105,507,693.63
2 Pas.Jetwasher Bh 16.00 880,286.00 14,084,576.00
4 Pas. Kran Air Bh 17.00 146,355.00 2,488,035.00
6 Pas. Wastafel Bh 16.00 2,395,624.00 38,329,984.00
7 Pas.Meja Wastafel
Beton K-175 M3 3.04 968,148.50 2,943,171.44
Pembesian Kg 336.48 15,864.20 5,337,986.02

170,386,004.06
E LANTAI 5
250,304,769.00

167,060,850.73
258,615,642.05
184,943,333.18
330,420,905.10
105,507,693.63
2 Pas.Jetwasher Bh 16.00 880,286.00 14,084,576.00
4 Pas. Kran Air Bh 17.00 146,355.00 2,488,035.00
6 Pas. Wastafel Bh 16.00 2,395,624.00 38,329,984.00
7 Pas.Meja Wastafel
Beton K-175 M3 3.04 968,148.50 2,943,171.44
Pembesian Kg 336.48 15,864.20 5,337,986.02

1 Pas.Reiling Hollow Stainlesteel Tangga Ls/M2 23.00 800,000.00 18,400,000.00
170,386,004.06
E LANTAI ATAP ELV +20.00
1 Pek.Dinding Bata Ringan M2 235.17 147,950.00 34,793,401.50
34,793,401.50
3 Pek.Pas.List Pinggir Plafond Gypsum M' 26.55 34,633.50 919,519.43
11,235,339.23
3 Pas.Lapisan Waterproofong M2 640.38 200,585.00 128,450,622.28
4 Pas.Screading M2 640.38 81,405.50 52,130,454.08
204,971,453.91
17,288,110.77
1 Pek.Plesteran Dinding Bata Ringan M2 470.34 71,500.00 33,629,310.00
2 Pek.Acian Dinding Bata Ringan M2 470.34 26,152.50 12,300,566.85
3 Pek.Awerking M2 640.38 81,405.50 52,130,454.08
98,060,330.93
1 Mencat Dinding & Bidang beton M2 470.34 26,023.25 12,239,775.41
13,925,099.76
a. Pekerjaan Assesories Bangunan
12,032,000.00
G LANTAI ATAP ELV + 23.00
1 Pek.Dinding Bata Ringan M2 134.58 147,950.00 19,910,519.20
19,910,519.20
III PEKERJAAN PLESTERAN
1 Pek.Plesteran Dinding Bata Ringan M2 269.15 71,500.00 19,244,368.00
2 Pek.Acian Dinding Bata Ringan M2 269.15 26,152.50 7,038,997.68
3 Pas.Lapisan Waterproofong M2 66.04 200,585.00 13,246,633.40
4 Pas.Screading M2 66.04 81,405.50 5,376,019.22
44,906,018.30
IV PEKERJAAN PENGECATAN
1 Mencat Dinding & Bidang beton M2 134.58 26,023.25 3,502,104.89
3,502,104.89
H PEKERJAAN FAÇADE
1 Pek. Allumunium Composite Panel PVDF 0.3 mm tebal 4 mm alloy 3003 M2 1,442.48 785,000.00 1,132,346,800.00
- Rangka hollow alumunium E34 t:1.2mm
- Sealent dengan lakban
- Alat bantu dan upah pasang
2 Pek. Pas.Dinding Granit M2 467.20 1,918,000.00 896,089,600.00
3 Pek. Pas.Logo dan Huruf Stainless Ls 1.00 28,500,000.00 28,500,000.00
2,056,936,400.00
Padang, 4 Juli 2019

Dibuat Oleh ;

Team leader
RENCANA ANGGARAN BIAYA
A PEKERJAAN MEKANIKAL/ELEKTRIKAL
I PEKERJAAN ELEKTRIKAL SITE
PEKERJAAN PEMASUKAN DAYA PLN
1 PEMASUKAN DaYA PLN 250 kVA termasuk " Paket 1.00 170,000,000.00 170,000,000.00
- BP
- UJL
- UJI
- JARINGAN/PFK
- Termasuk Administrasi
170,000,000.00
PEKERJAAN KABEL FEEDER

1 Pas. Kabel NYFGbY 4 x 120 mm2 dari L.S.Board ke Panel LVMDP M 48.00 1,297,500.00 62,280,000.00
2 Pas. Kabel NYY 4 x 120 mm2 dari Panel Genset ( PKG ) Ke Panel LVMDP M 21.40 1,564,500.00 33,480,300.00
3 Pas. Kabel NYY 4 x 6 mm2 + NYA 10 mm2 dari Panel LVMDP Ke Panel Pompa Air Bersih M 8.00 139,200.00 1,113,600.00
4 Pas. Kabel NYY 3 x 4 mm2 dari Panel Pompa Ke Pompa I dan II M 24.00 58,600.00 1,406,400.00
5 Pas. Kabel NYY 4 x 50 mm2 + NYA 50 mm2 dari Panel LVMDP Ke Panel Hydrant M 16.00 829,900.00 13,278,400.00
6 Pas. Kabel NYY 3 x 1 x 35 mm2 + NYA 50 mm2 dari Panel Hydrant ke Pompa Hydrant M 12.00 539,400.00 6,472,800.00
7 Pas. Kabel NYY 3 x 1 x 6 mm2 + NYA 10 mm2 dari Panel Hydrant ke Pompa Jokey M 12.00 202,100.00 2,425,200.00
8 Pas. Kabel NYY 4 x 16 mm2 + NYA 25 mm2 dari Panel LVMDP ke Panel LIFT M 24.65 344,300.00 8,486,995.00
9 Pas. Kabel NYY 4 x 16 mm2 + NYA 25 mm2 dari Panel LVMDP Ke Panel PP AC 5 M 20.00 344,300.00 6,886,000.00
10 Pas. Kabel NYY 4 x 16 mm2 + NYA 25 mm2 dari PP AC 5 Ke Panel Pompa Boster M 26.80 344,300.00 9,227,240.00
11 Pas. Kabel NYY 4 x 16 mm2 + NYA 25 mm2 dari Panel LVMDP ke PP 5 M 20.00 344,300.00 6,886,000.00
12 Pas. Kabel NYY 4 x 4 mm2 + NYA 6 mm2 dari Panel PP 4 Ke UPS ke PP OK 1 M 8.00 97,400.00 779,200.00
13 Pas. Kabel NYY 4 x 4 mm2 + NYA 6 mm2 dari Panel PP 4 Ke UPS ke PP OK 2 M 15.00 97,400.00 1,461,000.00
16 Pas. Kabel NYY 4 x 16 mm2 + NYA 25 mm2 dari Panel LVMDP Ke Panel PP AC 4 M 19.00 344,300.00 6,541,700.00
17 Pas. Kabel NYY 4 x 10 mm2 + NYA 16 mm2 dari Panel LVMDP Ke Panel PP 4 M 19.00 220,800.00 4,195,200.00
18 Pas. Kabel NYY 4 x 16 mm2 + NYA 25 mm2 dari Panel LVMDP Ke Panel AC 3 M 10.30 344,300.00 3,546,290.00
19 Pas. Kabel NYY 4 x 10 mm2 + NYA 16 mm2 dari Panel LVMDP Ke Panel PP3 M 10.30 220,800.00 2,274,240.00
20 Pas. Kabel NYY 4 x 16 mm2 + NYA 25 mm2 dari Panel LVMDP Ke Panel PP AC2 M 8.00 344,300.00 2,754,400.00
22 Pas. Kabel NYY 4 x 16 mm2 + NYA 25 mm2 dari Panel LVMDP Ke Panel PP AC1 M 6.20 344,300.00 2,134,660.00
24 Pas. Kabel NYY 4 x 25 mm2 + NYA 35 mm2 dari Panel LVMDP Ke Panel Taman M 15.00 497,900.00 7,468,500.00
191,980,585.00
PEKERJAAN PANEL
1 Panel LVMDP Automatic Unit 1.00 199,471,200.00 199,471,200.00
2 Panel Hydrant Unit 1.00 6,912,500.00 6,912,500.00
3 Panel Pompa Air Bersih Unit 1.00 5,338,900.00 5,338,900.00
4 Panel Taman Unit 1.00 6,928,700.00 6,928,700.00
5 Panel Pompa Booster Unit 1.00 5,338,900.00 5,338,900.00
6 Panel PAC 5 Unit 1.00 7,789,400.00 7,789,400.00
7 Panel PP5 Unit 1.00 9,748,200.00 9,748,200.00
8 Panel OK1 Unit 1.00 6,358,900.00 6,358,900.00
9 Panel OK2 Unit 1.00 6,358,900.00 6,358,900.00
10 Panel OK3 Unit 1.00 6,358,900.00 6,358,900.00
11 Panel OK4 Unit 1.00 6,358,900.00 6,358,900.00
12 Panel PAC 4 Unit 1.00 7,789,400.00 7,789,400.00
13 Panel PP4 Unit 1.00 9,748,200.00 9,748,200.00
14 Panel PAC 3 Unit 1.00 7,789,400.00 7,789,400.00
15 Panel PP3 Unit 1.00 7,789,400.00 7,789,400.00
16 Panel PAC 2 Unit 1.00 7,789,400.00 7,789,400.00
17 Panel PP 2 Unit 1.00 9,748,200.00 9,748,200.00
18 Panel PAC 1 Unit 1.00 7,789,400.00 7,789,400.00
19 Panel PP 1 Unit 1.00 9,748,200.00 9,748,200.00
20 Panel Lift Unit 1.00 6,741,900.00 6,741,900.00
341,896,900.00
PEKERJAAN GROUNDING ARUS KUAT

1 Pemasangan Grounding Unit 2.00 8,598,400.00 17,196,800.00
2 BC 50 mm2 M 15.00 261,900.00 3,928,500.00
21,125,300.00
PEKERJAAN PENANGKAL PETIR

1 Pasang Air Terminal Elektro Statis (Non Radioaktif) R = 100 m Unit 1.00 6,480,000.00 6,480,000.00
2 Pasang Obstruction Light 100 W (type LED) Unit 1.00 1,800,000.00 1,800,000.00
3 Pasang Kabel NYY 1 x 50 mm2 M 70.00 118,638.00 8,304,660.00
4 Pasang Instalasi Tiang Penangkal Petir Pipa GIP Medium Class ø 50 T = 5 m Lot 1.00 720,000.00 720,000.00
5 Pasang Grounding Penangkal Petir Unit 1.00 4,107,600.00 4,107,600.00
21,412,260.00
PEKERJAAN GENERATOR SET

1 Generator Set Silent 250 kVA setara Perkins Unit 1.00 583,674,000.00 583,674,000.00
Silence Type, Termasuk Pemasangan
2 Pemasangan Ducting Radiator Keluar Bangunan Unit 1.00 1,000,000.00 1,000,000.00
3 Pemasangan Silincer + Isolasi Asbes Roof Unit 1.00 1,000,000.00 1,000,000.00
4 Tangki Harian 300 L + Dudukan Siku + BBM 300 L Unit 1.00 2,500,000.00 2,500,000.00
5 Tangki Mingguan 2000 L Unit 1.00 3,500,000.00 3,500,000.00
6 BBM 2000 L Ltr 2,000.00 7,500.00 15,000,000.00
7 Instalasi Bahan Bakar + Accesories Lot 1.00 1,000,000.00 1,000,000.00
8 Panel Genset Unit 1.00 12,000,000.00 12,000,000.00

9 Kabel NYY 4 x 150 mm2 dari genset ke panel genset M 12.00 581,250.00 6,975,000.00
10 Hand Pump Unit 1.00 750,000.00 750,000.00
11 Exhaust Fan 1500 CFM + Instalasi Unit 2.00 900,000.00 1,800,000.00
12 Setting Panel Otomatis ( Program ) Ls 1.00 1,000,000.00 1,000,000.00
13 Grounding Genset Unit 1.00 1,250,000.00 1,250,000.00
14 Fuel Meter Unit 1.00 500,000.00 500,000.00
15 Kabel Kontrol + Alat Bantu Ls 1.00 1,000,000.00 1,000,000.00
16 Kabel NYY 3 x2,5 m2 + Conduit M 18.63 21,250.00 395,819.54
633,344,819.54
PEKERJAAN GAS MEDIK
Material Utama
1 Lifeline Manifold Fully Automatic Changeover Dual Line Oxygen/O2 Unit 1.00 97,000,000.00 97,000,000.00
Oxygen Medical Gas Fully Automatic Manifold - standar NFPA 99, CSA dan ISO
MNE-HH5X5-O2-AS NFPA EN HPXHP 5X5 O2 55PSI STD AUTOMATIC MANIFOLD (SSB-801-00)
Header bar staggard copper pig tail kapasitas Oxygen 5x5 silinder
Delivery pressure 55psig (380kPa), minimum flow rate 93,4 m3/jam (3.300 ft3/jam)
Lifeline Manifold Automatic Changeover Environmental test MIL STD 810F, Ignition Test : ISO 10524-2
NEMA 4 enclosure untuk power supply dan control board, LED Electronics Overlay/indikator
tekanan, rak silinder ( tidak termasuk silinder tabung ukuran 6 m3)
2 Medical Compress Air System Set 1.00 25,500,000.00 25,500,000.00

Spesifikasi :
Type : Oil Free, Duplex, LF5-10 LF Full Feature
: 8.2 L/S, 0.49 M3/M, 17.4 CFM For Medical Compress Air
Kapasitas power : 4 KW / 3 Ph / 380 V / 50 Hz
Max. prsesure : 10 bar / 145 psig
Tanki Capacity : 500 liter
Accessories
3 Medical Vacuum System Set 1.00 17,000,000.00 17,000,000.00

Spesifikasi :
Type : Oil Free, Duplex, GV 100
: Pumping speed 105m3/h, 61.8cfm for medical vacuum
Kapasitas power : 2.2 KW / 3 Ph / 380 V / 50 Hz
Ultimate pressure : 0.5 mbar (hPa)
Tanki Capacity : 500 liter
Accessories
4 Instalasi pipa gas utama/main line sentral gas medis

Pipa tembaga/copper tube tipe L BS EN 13348/ASTM-B 819
a. Pipa Tembaga/copper tube diameter 35mm M 20.00 42,000.00 840,000.00
b. Pipa Tembaga/copper tube diameter 28mm M 42.00 35,000.00 1,470,000.00
c. Pipa Tembaga/copper tube diameter 22mm M 28.00 22,000.00 616,000.00
d. Fitting, support, label dan material bantu Set 1.00 500,000.00 500,000.00
5 Isolation Ball Valve 1 " mm - 150 WOG (main valve) Bh 3.00 30,000.00 90,000.00
Isolation Ball Valve 3/4 " mm - 150 WOG (main valve) Bh 2.00 25,000.00 50,000.00
6 Pekerjaan persiapan, test commisioning / uji fungsi dan training Ls 1.00 1,000,000.00 1,000,000.00
144,066,000.00
LANTAI DASAR
I PEKERJAAN ELECTRICAL
A PEKERJAAN INSTALASI LISTRIK DAN ARMATURE
1 Pasang Instalasi Listrik Ttk 62.00 423,200.00 26,238,400.00
2 Pasang Instalasi Stop Kontak Ttk 67.00 486,500.00 32,595,500.00
3 Pasang Instalasi Stop Kontak AC Ttk 17.00 478,100.00 8,127,700.00
4 Pasang Lampu FL 2x36W Recessed Mounted Type W/ Louvres + Bateray Bh 2.00 1,246,700.00 2,493,400.00
5 Pasang Lampu FL 2x36W Recessed Mounted Type W/ Louvres Bh 16.00 546,700.00 8,747,200.00
6 Pasang Lampu TL Balt 1 X 18 W Bh 5.00 410,200.00 2,051,000.00
7 Pasang Lampu TL Balt 1 X 18 W + Bateray Bh 5.00 1,110,200.00 5,551,000.00
8 Pasang Lampu PLC 1x23W 6" Recessed Mounted Down Light Bh 23.00 473,200.00 10,883,600.00
9 Pasang Lampu PLC 1x23W 6" Recessed Mounted Down Light + Bateray Bh 3.00 1,173,200.00 3,519,600.00
11 Pasang Saklar Triple Bh 1.00 109,600.00 109,600.00
12 Pasang Saklar Double Bh 8.00 99,100.00 792,800.00
13 Pasang Saklar Tunggal Bh 24.00 90,700.00 2,176,800.00
14 Pasang Saklar Hotel Bh 6.00 147,900.00 887,400.00
15 Pasang Stop Kontak Bh 67.00 101,700.00 6,813,900.00
16 Pasang Stop Kontak AC Bh 17.00 137,400.00 2,335,800.00
116,857,300.00
PEKERJAAN FIRE ALARM
a. Peralatan Utama Fire Alarm
1 Master Control Fire Alarm 12 Zone + Battery 1PKO-25L Unit 1.00 24,000,000.00 24,000,000.00
2 Main Distribution Frame Unit 1.00 1,910,700.00 1,910,700.00
3 Grounding System Ls 1.00 8,598,400.00 8,598,400.00
b. Peralatan Utama Fire Alarm
1 Pasang Instalasi Fire Alarm Ttk 36.00 1,173,400.00 42,242,400.00
2 Pasang Terminal Box 24 Pairs Unit 1.00 4,252,600.00 4,252,600.00
3 Pasang Manual Push Button Bh 1.00 1,629,100.00 1,629,100.00
4 Pasang Alarm Bell Bh 1.00 1,701,000.00 1,701,000.00
5 Pasang Indicator Lamp Bh 1.00 1,071,400.00 1,071,400.00
6 Pasang ROR Heat Detector Bh 32.00 1,701,000.00 54,432,000.00
7 Pasang Ionization Smoke Detector Bh 4.00 2,120,800.00 8,483,200.00
8 Pasang Kabel Tofour dari MDF ke TBA.1 M' 15.00 122,200.00 1,833,000.00
9 Pasang Fire Extinguiser 4 kg bh 6.00 900,000.00 5,400,000.00
155,553,800.00
C PEKERJAAN INSTALASI DATA

PERALATAN UTAMA
Server Unit 1.00 18,000,000.00 18,000,000.00
termasuk;
- IBM 7979 - B1A
Xeon E5405 2.0 GHz Inc'd :
- LCD Monitor 17"
- Key board
- Mouse Optic
UPS 2kVA Unit 1.00 900,000.00 900,000.00
Grounding System + Surge Arrester Unit 1.00 8,598,400.00 8,598,400.00
Material Utama
Pasang Instalasi Data Cat.6 , 4 Pair Titik 15.00 350,000.00 5,250,000.00
Patch Panel 24 port Cat.6 for Data Unit 1.00 1,000,000.00 1,000,000.00
19" Wiring Management Black 1 RU Unit 1.00 700,000.00 700,000.00
Face Plate 1 hole Bh 15.00 100,000.00 1,500,000.00
Modular Jack Cat.6 for Data Bh 15.00 50,000.00 750,000.00
Patch Cord UTP Cat.6,3 feet Server Bh 15.00 100,000.00 1,500,000.00
Patch Cord UTP Cat.6,10 feet Workstation Bh 15.00 100,000.00 1,500,000.00
Backbone System
Fiber Optic Cable MM 4 Core Outdoor OM3 M 50.00 300,000.00 15,000,000.00
Rackmount Panel F.O 12 port Unit 1.00 1,000,000.00 1,000,000.00
ST-Connector Bh 15.00 150,000.00 2,250,000.00
Patch Cord F.O ST - LC Bh 2.00 200,000.00 400,000.00
Unit Spliiter 4 Core Unit 2.00 200,000.00 400,000.00
Buffer Tube Kit Unit 1.00 200,000.00 200,000.00
Consumable Kit Unit 1.00 200,000.00 200,000.00
Racking System
19" Rack 15 RU Depth 470 incl'd : Unit 1.00 1,000,000.00 1,000,000.00
- Fan
- Vertical Power Distribution 6 Outlet : 1 unit
60,148,400.00
D PEKERJAAN INSTALASI TELEPON
PABX DI RUANGAN KANTOR
Penyambungan Telepon dari Telkom ke Lokasi Line 3.00 2,500,000.00 7,500,000.00
a. Peralatan utama
1 Pengadaan dan Pemasangan Key Telepon + PABX Unit 1.00 1,500,000.00 1,500,000.00
System kap. 64 Extention termasuk
Bateray Charger / Rectifier
Operator Console
2 MDF kap. 60 Extention Unit 1.00 2,000,000.00 2,000,000.00
3 Program PABX Ls 1.00 2,000,000.00 2,000,000.00
b. Pekerjaan Instalasi Telepon

1 Instalasi Telepon ITC 4 x 0,6 mm2 Titik 15.00 2,904,900.00 43,573,500.00
2 Telepon setara Panasonic Unit 15.00 2,860,800.00 42,912,000.00
3 Outlet Telepon Bh 15.00 1,060,400.00 15,906,000.00
4 TB Telepon Unit 1.00 756,000.00 756,000.00
5 Instalasi dari MDF ke TB Telp I M 8.00 1,409,300.00 11,274,400.00
6 Alat bantu ls 1.00 1,500,000.00 1,500,000.00
128,921,900.00
PEKERJAAN INSTALASI SOUND SYSTEM
a. PERALATAN UTAMA
1 Cassete Deck Audio Reserve Unit 1.00 1,000,000.00 1,000,000.00
2 AM/FM Radio Tuner Unit 1.00 1,250,000.00 1,250,000.00
3 DVD/MP3 Player+AM/FM Tuner Unit 1.00 3,000,000.00 3,000,000.00
4 Power Amplifier 240 W Unit 1.00 2,000,000.00 2,000,000.00
5 Mixer Pre Amplifier Unit 1.00 1,500,000.00 1,500,000.00
6 6 Zone Call Station (Paging Microphone ) Unit 1.00 500,000.00 500,000.00
7 Chime/gong Unit 1.00 200,000.00 200,000.00
8 Blower Unit Unit 1.00 500,000.00 500,000.00
9 Rack Cabinet + Accessories Unit 1.00 700,000.00 700,000.00
10 Material Bantu Ls 1.00 500,000.00 500,000.00
b. Pekerjaan Instalasi Sound System

1 Instalasi Ceilling Speaker Titik 26.00 897,700.00 23,340,200.00
2 Ceilling Speaker 6 W Unit 26.00 1,585,100.00 41,212,600.00
3 Volume Control Bh 18.00 3,264,100.00 58,753,800.00
4 Instalasi dari peralatan utama ke TBSS Lt 1 ls 1.00 300,000.00 300,000.00
5 Instalasi Volume Kontrol NYMHY 3 x 1,5 mm2 Titik 18.00 897,700.00 16,158,600.00
6 TBSS Unit 1.00 500,000.00 500,000.00
7 Alat Bantu Ls 1.00 500,000.00 500,000.00
151,915,200.00
F PEKERJAAN INSTALASI MATV ( Master Antena Televisi )
a. Peralatan Utama
Modular Unit 1.00 3,000,000.00 3,000,000.00
VCR Unit 1.00 1,000,000.00 1,000,000.00
TV Reciever Set Unit 1.00 1,500,000.00 1,500,000.00
Parabola 8 Feet Unit 1.00 2,500,000.00 2,500,000.00
Mixer Unit 1.00 1,000,000.00 1,000,000.00
Instalasi dari parabola ke alat utama RG 11 ls 1.00 500,000.00 500,000.00
b. Pekerjaan Instalasi MATV

Pasang Instalasi MATV Titik 7.00 2,512,100.00 17,584,700.00
Pasang Outlet TV Bh 7.00 68,400.00 478,800.00
Pasang Terminal Box Bh 1.00 500,000.00 500,000.00
28,063,500.00
G PEKERJAAN INSTALASI CCTV

a. Peralatan Utama
1 Pasang Monitor LCD 24 " setara LG Unit 1.00 4,000,000.00 4,000,000.00
2 Pasang DVR / VCR 16 Channel ( BIC 1648 , WD Western Digital ) Unit 1.00 3,000,000.00 3,000,000.00
AV Harddisk 500 GB
Vidio ComPression : H.264
Internal HDD 1 x SATTA
External HDD, Flash memory Stick
3 Pasang instalasi kabel power NYM 3 x 2,5 mm2 Ls 1.00 486,500.00 486,500.00
b. Pekerjaan Instalasi CCTV

1 Pasang Instalasi CCTV RG 5 Titik 20.00 2,838,400.00 56,768,000.00
2 Pasang Camera Indoor Mini Dome Pan / Tlit Camera With IR + Adaptor Unit 20.00 3,600,000.00 72,000,000.00
3 Alat Bantu Ls 1.00 250,000.00 250,000.00
136,504,500.00
H PEKERJAAN INSTALASI TATA UDARA ( AC )
1 Pas. AC Splite Mounted Type Unit 8.00 7,454,600.00 59,636,800.00
( EVB + CU )
Type Wall mounted
Kap 18.000 Btu / h
Karakteristik 220 / 240 V , 1 Ph , 50 Hz
Refrigrant R 22
Dudukan
Ongkos Pasang + pipa Ref + Kabel Kontrol

( EVB + CU )
Type Wall mounted
Kap 14.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU )
Type Wall mounted
Kap 12.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU )
Type Wall mounted
Kap 7.000 Btu / h
Refrigrant R 22
Dudukan
5 Pas. AC Ceilling Cassette Unit 6.00 28,412,900.00 170,477,400.00

( EVB + CU )
Type Ceilling Cassette
Kap 36.000 Btu / h
Refrigrant R 22
Dudukan
6 Pas. AC Full System ruang OK Unit 4.00 550,000,000.00 2,200,000,000.00
2,590,278,800.00
I PEKERJAAN INSTALASI NURSE CALL
a. PERALATAN UTAMA
1 6 Call Master Control Unit Unit 1.00 3,000,000.00 3,000,000.00
2 Duress Alarm Unit 1.00 2,000,000.00 2,000,000.00
3 Room Terminal Unit 3.00 1,500,000.00 4,500,000.00
4 Nurse Call Pendant with Hand Control Unit 1.00 1,500,000.00 1,500,000.00
5 Nurse Presence Call Button Unit 1.00 1,500,000.00 1,500,000.00
6 Assist Call Button Unit 1.00 1,000,000.00 1,000,000.00
7 Emergency Call Button Unit 1.00 1,500,000.00 1,500,000.00
8 Pull Switch Nurse Call Wall Mounted Unit 1.00 1,000,000.00 1,000,000.00
9 Nurse Call Indicator Lamp Unit 1.00 1,500,000.00 1,500,000.00
b. PEKERJAAN INSTALASI NURSE CALL

1 Instalasi Nurse Call Pendant with Hand Control Titik 1.00 300,000.00 300,000.00
2 Instalasi Nurse Presence Call Button Titik 1.00 300,000.00 300,000.00
3 Instalasi Assist Call Button Titik 1.00 300,000.00 300,000.00
4 Instalasi Emergency Call Button Titik 3.00 300,000.00 900,000.00
5 Instalasi Pull Switch Nurse Call Wall Mounted Titik 1.00 300,000.00 300,000.00
6 Instalasi Nurse Call Indicator Lamp Titik 1.00 300,000.00 300,000.00
19,900,000.00
PEKERJAAN INSTALASI GAS MEDIS
" Room CSSD"
a. Pipa tembaga/copper tube tipe L BS EN 13348/ASTM-B 819
1. Instalasi Oxygen ( O2 ) :
a. Medical Gas Outlet Ohmeda/Pin Index Connect OXYGEN NFPA 99 unit 11.00 2,000,000.00 22,000,000.00
b. Pipa Tembaga/copper tube diameter 22mm meter 44.00 500,000.00 22,000,000.00
c. Pipa Tembaga/copper tube diameter 15mm meter 22.00 400,000.00 8,800,000.00
d. Pipa Tembaga/copper tube diameter 12mm meter 66.00 350,000.00 23,100,000.00
e. Fitting, support, label dan material bantu set 1.00 500,000.00 500,000.00
2. Instalasi Compress Air ( Air ) :

a. Medical Gas Outlet Ohmeda/Pin Index Connect Comp.AIR NFPA 99 unit 11.00 2,000,000.00 22,000,000.00
e. Fitting, support, label dan material bantu set 1.00 12,144,000.00 12,144,000.00
3. Instalasi Vacuum ( Vac ) :

a. Medical Gas Outlet Ohmeda/Pin Index Connect Vacuum NFPA 99 unit 11.00 2,000,000.00 22,000,000.00
b. Triple Zone Valve Box Assembly , 3/4",3/4"3/4"- 3 gas/line (O2,Air,Vac) set 1.00 5,500,000.00 5,500,000.00
Standar NFPA 99 dan CAN/CSA-Z305.1 dengan tipe K pipa tembaga
a. Zone Valve Box Assembly Gauge, 0-100 psig Pressure
b. Up to seven valves can be configured within a single rough-in box,
c. MEGA Area Alarm 3 gas/line (O2,Air,Vac) unit 1.00 5,500,000.00 5,500,000.00

a. 10.2” Color Touchscreen display. Screensaver ensuresmaximum screen life.
b. Indicators as required plus user entered instruction for each alarm condition.
c. Rough in dimensions: (343 mm) wide; (254 mm) high;(102 mm) deep
d. Trim and Screen dimensions: (356 mm) wide; (264 mm) high; (15 mm) deep
d. Isolation Ball Valve 3/4 " mm - 150 WOG (service valve) buah 3.00 1,000,000.00 3,000,000.00
e. Bedhead console Alumminium powder couting HD 2182 Series unit 11.00 2,500,000.00 27,500,000.00
a. Lamp TD4/220 v + swicth lamp
b. Stop kontak 2 x 13 A/220 v
293,988,000.00
K PEKERJAAN KABEL TRAY
Pasang Kabel Tray ST 600 x 50 M 5.60 846,800.00 4,742,080.00
42,411,340.00
II LANTAI DUA
PEKERJAAN ELECTRICAL
6 Pasang Lampu TL Balt 1 X 18 W Bh 1.00 410,200.00 410,200.00
97,875,400.00
B PEKERJAAN FIRE ALARM
Pekerjaan Instalasi Fire Alarm
121,586,700.00
Pasang Instalasi Data
1 Pasang Instalasi Titik LAN UTP Cat.6 Titik 8.00 350,000.00 2,800,000.00
2 Switch Hub Unit 1.00 1,200,000.00 1,200,000.00
3 Pasang Outlet Data Bh 8.00 150,000.00 1,200,000.00
5,200,000.00
Pekerjaan Instalasi Telepon
4 TB Telepon Unit 1.00 756,000.00 756,000.00
6 Alat bantu ls 1.00 500,000.00 500,000.00
77,004,300.00
E PEKERJAAN INSTALASI SOUND SYSTEM
Pekerjaan Instalasi Sound System
4 Instalasi dari peralatan utama ke TBSS Lt 1 ls 1.00 1,000,000.00 1,000,000.00
6 TBSS Unit 1.00 1,000,000.00 1,000,000.00

7 Alat Bantu Ls 1.00 500,000.00 500,000.00
123,710,400.00
a. Pekerjaan Instalasi MATV
1 Pasang Instalasi MATV Titik 3.00 2,512,100.00 7,536,300.00
2 Pasang Outlet TV Bh 3.00 68,400.00 205,200.00
3 Pasang Terminal Box Bh 1.00 500,000.00 500,000.00
8,241,500.00
a. Pekerjaan Instalasi CCTV
3 Alat Bantu Ls 1.00 250,000.00 250,000.00
26,003,600.00
1 Pas. AC Splite Mounted Type unit 8.00 7,454,600.00 59,636,800.00
( EVB + CU )
Type Wall Mounted
Kap 18.000 Btu / h
Refrigrant R 22
Dudukan

Type Wall Mounted
Kap 14.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU )
Type Wall Mounted
Kap 12.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU )
Type Wall Mounted
Kap 7.000 Btu / h
Refrigrant R 22
Dudukan
5 Pas. AC Ceilling Cassette unit 8.00 28,412,900.00 227,303,200.00

( EVB + CU )
Kap 36.000 Btu / h
Refrigrant R 22
Dudukan
458,587,000.00
a PERALATAN UTAMA
b PEKKERJAAN INSTALASI NURSE CALL

Instalasi Nurse Call Pendant with Hand Control Titik 9.00 300,000.00 2,700,000.00
Instalasi Nurse Presence Call Button Titik 1.00 300,000.00 300,000.00
Instalasi Assist Call Button Titik 1.00 300,000.00 300,000.00
Instalasi Emergency Call Button Titik 1.00 300,000.00 300,000.00
Instalasi Pull Switch Nurse Call Wall Mounted Titik 1.00 300,000.00 300,000.00
Instalasi Nurse Call Indicator Lamp Titik 1.00 300,000.00 300,000.00
34,700,000.00
J PEKERJAAN INSTALASI GAS MEDIS
" Room ICU"
Pipa tembaga/copper tube tipe L BS EN 13348/ASTM-B 819
`a 1. Instalasi Oxygen ( O2 ) :


b Triple Zone Valve Box Assembly , 3/4",3/4"3/4"- 3 gas/line (O2,Air,Vac) set 1.00 5,500,000.00 5,500,000.00
c MEGA Area Alarm 3 gas/line (O2,Air,Vac) unit 1.00 5,500,000.00 5,500,000.00

d Isolation Ball Valve 3/4 " mm - 150 WOG (service valve) buah 3.00 1,000,000.00 3,000,000.00
e Bedhead console Alumminium powder couting HD 2182 Series unit 13.00 2,500,000.00 32,500,000.00
320,138,000.00
PEKERJAAN KABEL TRAY
1 Pasang Kabel Tray ST 600 x 50 M 3.90 846,800.00 3,302,520.00
39,517,900.00
III LANTAI TIGA

PEKERJAAN ELECTRICAL
103,322,200.00
B PEKERJAAN FIRE ALARM
Pekerjaan Instalasi Fire Alarm
129,330,020.00
Pasang Instalasi Data
2 Switch Hub Unit 1.00 1,200,000.00 1,200,000.00
17,700,000.00
Pekerjaan Instalasi Telepon
4 TB Telepon Unit 1.00 756,000.00 756,000.00
6 Alat bantu ls 1.00 500,000.00 500,000.00
366,038,000.00
b. Pekerjaan Instalasi Sound System
6 TBSS Unit 1.00 1,000,000.00 1,000,000.00

7 Alat Bantu Ls 1.00 500,000.00 500,000.00
82,235,200.00
2 Pasang Outlet TV Bh 17.00 68,400.00 1,162,800.00
44,368,500.00
3 Alat Bantu Ls 1.00 250,000.00 250,000.00
129,018,000.00
1 Pas. AC Splite Mounted Type
( EVB + CU ) unit 15.00 7,454,600.00 111,819,000.00
Type Wall Mounted
Kap 18.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU ) unit 2.00 5,000,000.00 10,000,000.00
Type Wall Mounted
Kap 14.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU ) unit 2.00 5,741,200.00 11,482,400.00
Type Wall Mounted
Kap 12.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU ) unit 2.00 4,866,700.00 9,733,400.00
Type Wall Mounted
Kap 7.000 Btu / h
Refrigrant R 22
Dudukan
5 Pas. AC Ceilling Cassette

( EVB + CU ) unit 5.00 28,412,900.00 142,064,500.00
Kap 36.000 Btu / h
Refrigrant R 22
Dudukan
285,099,300.00

a. PERALATAN UTAMA

1 Instalasi Nurse Call Pendant with Hand Control Titik 1.00 300,000.00 300,000.00
2 Instalasi Nurse Presence Call Button Titik 17.00 300,000.00 5,100,000.00
3 Instalasi Assist Call Button Titik 1.00 300,000.00 300,000.00
4 Instalasi Emergency Call Button Titik 1.00 300,000.00 300,000.00
5 Instalasi Pull Switch Nurse Call Wall Mounted Titik 1.00 300,000.00 300,000.00
6 Instalasi Nurse Call Indicator Lamp Titik 1.00 300,000.00 300,000.00
49,100,000.00
" Room ICU & ICCU"


c. MEGA Area Alarm 3 gas/line (O2,Air,Vac) unit 1.00 5,500,000.00 5,500,000.00

386,788,000.00
39,517,900.00
IV LANTAI EMPAT
A PEKERJAAN ELECTRICAL
PEKERJAAN INSTALASI LISTRIK DAN ARMATURE
3 Pasang Instalasi Stop Kontak AC Bh 16.00 478,100.00 7,649,600.00
103,081,400.00
B PEKERJAAN INSTALASI ALARM KEBAKARAN
a. Pekerjaan Instalasi Fire Alarm
2 Pasang Terminal Box 24 pairs Unit 1.00 4,252,600.00 4,252,600.00
8 Pasang Kabel Tofour dari MDF ke TBA.3 Bh 19.60 122,200.00 2,395,120.00
9 Pasang Fire Extinguiser 4 kg M' 5.00 900,000.00 4,500,000.00
129,330,020.00
2 Switch Hub Unit 1.00 1,200,000.00 1,200,000.00
17,700,000.00
a Pekerjaan Instalasi Telepon
4 TB Telepon Unit 1.00 756,000.00 756,000.00
6 Alat bantu ls 1.00 500,000.00 500,000.00
366,038,000.00
b. Pekerjaan Instalas Sound System
6 TBSS Unit 1.00 1,000,000.00 1,000,000.00

7 Alat Bantu Ls 1.00 500,000.00 500,000.00
82,235,200.00
44,368,500.00
3 Alat Bantu Ls 1.00 250,000.00 250,000.00
129,018,000.00
( EVB + CU ) Unit 15.00 7,454,600.00 111,819,000.00
Type Wall Mounted
Kap 18.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU ) Unit 2.00 6,556,800.00 13,113,600.00
Type Wall Mounted
Kap 14.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU ) Unit 5.00 5,741,200.00 28,706,000.00
Type Wall Mounted
Kap 12.000 Btu / h
Refrigrant
Dudukan

( EVB + CU )
Kap 36.000 Btu / h
Refrigrant R 22
Dudukan
295,703,100.00
a. Peralatan Utama
6 Call Master Control Unit Unit 1.00 3,000,000.00 3,000,000.00
Duress Alarm Unit 1.00 2,000,000.00 2,000,000.00
Room Terminal Unit 3.00 1,500,000.00 4,500,000.00
Nurse Call Pendant with Hand Control Unit 1.00 1,500,000.00 1,500,000.00
Nurse Presence Call Button Unit 12.00 1,500,000.00 18,000,000.00
Assist Call Button Unit 1.00 1,000,000.00 1,000,000.00
Emergency Call Button Unit 1.00 1,500,000.00 1,500,000.00
Pull Switch Nurse Call Wall Mounted Unit 1.00 1,000,000.00 1,000,000.00
Nurse Call Indicator Lamp Unit 1.00 1,500,000.00 1,500,000.00

Instalasi Nurse Call Pendant with Hand Control Titik 1.00 300,000.00 300,000.00
Instalasi Nurse Presence Call Button Titik 12.00 300,000.00 3,600,000.00
39,100,000.00
" Room IBS"



c. MEGA3 Area Alarm 3 gas/line (O2,Air,Vac) unit 1.00 5,500,000.00 5,500,000.00

386,788,000.00
39,517,900.00
V LANTAI LIMA
A PEKERJAAN ELECTRICAL
PEKERJAAN INSTALASI LISTRIK DAN ARMATURE
3 Pasang Instalasi Stop Kontak AC Bh 16.00 478,100.00 7,649,600.00
103,081,400.00
B PEKERJAAN INSTALASI ALARM KEBAKARAN
2 Pasang Terminal Box 24 pairs Unit 1.00 4,252,600.00 4,252,600.00
8 Pasang Kabel Tofour dari MDF ke TBA.3 Bh 19.60 122,200.00 2,395,120.00
9 Pasang Fire Extinguiser 4 kg M' 5.00 900,000.00 4,500,000.00
129,330,020.00
1 Pasang Instalasi Titik LAN UTP Cat.6 Titik 33.00 1,629,100.00 53,760,300.00
2 Switch Hub Unit 1.00 1,701,000.00 1,701,000.00
3 Pasang Outlet Data Bh 33.00 1,071,400.00 35,356,200.00
90,817,500.00
a Pekerjaan Instalasi Telepon
4 TB Telepon Unit 1.00 756,000.00 756,000.00
6 Alat bantu ls 1.00 500,000.00 500,000.00
366,038,000.00
b. Pekerjaan Instalas Sound System
6 TBSS Unit 1.00 1,000,000.00 1,000,000.00
7 Alat Bantu Ls 1.00 500,000.00 500,000.00
82,235,200.00
44,368,500.00
3 Alat Bantu Ls 1.00 250,000.00 250,000.00
129,018,000.00

( EVB + CU ) Unit 15.00 7,454,600.00 111,819,000.00
Type Wall Mounted
Kap 18.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU ) Unit 2.00 6,556,800.00 13,113,600.00
Type Wall Mounted
Kap 14.000 Btu / h
Refrigrant R 22
Dudukan

( EVB + CU ) Unit 5.00 5,741,200.00 28,706,000.00
Type Wall Mounted
Kap 12.000 Btu / h
Refrigrant
Dudukan

( EVB + CU )
Kap 36.000 Btu / h
Refrigrant R 22
Dudukan
295,703,100.00
a. Peralatan Utama
6 Call Master Control Unit Unit 1.00 3,000,000.00 3,000,000.00
Duress Alarm Unit 1.00 2,000,000.00 2,000,000.00
Room Terminal Unit 3.00 1,500,000.00 4,500,000.00
Nurse Call Pendant with Hand Control Unit 1.00 1,500,000.00 1,500,000.00
Nurse Presence Call Button Unit 12.00 1,500,000.00 18,000,000.00
Assist Call Button Unit 1.00 1,000,000.00 1,000,000.00
Emergency Call Button Unit 1.00 1,500,000.00 1,500,000.00
Pull Switch Nurse Call Wall Mounted Unit 1.00 1,000,000.00 1,000,000.00
Nurse Call Indicator Lamp Unit 1.00 1,500,000.00 1,500,000.00

Instalasi Nurse Call Pendant with Hand Control Titik 1.00 300,000.00 300,000.00
Instalasi Nurse Presence Call Button Titik 12.00 300,000.00 3,600,000.00
39,100,000.00
" Room IBS"


c. MEGA3 Area Alarm 3 gas/line (O2,Air,Vac) unit 1.00 5,500,000.00 5,500,000.00

386,788,000.00
39,517,900.00
II PEKERJAAN MEKANIKAL
A PEKERJAAN PLUMBING RUANG POMPA S/D ROOF TANK
1 Pipa Wavin Tigris PN 10 Ø 50 M 18.00 47,400.00 853,200.00
2 Pipa Wavin Tigris PN 10 Ø 40 M 76.80 38,400.00 2,949,120.00
3 Pipa Wavin Tigris PN 10 Ø 25 M 88.00 25,300.00 2,226,400.00
4 Gate Valve Ø 50 Bh 1.00 650,000.00 650,000.00
5 Gate Valve Ø 40 Bh 3.00 450,000.00 1,350,000.00
6 Check Valve Ø 50 Bh 2.00 500,000.00 1,000,000.00
7 Foot Valve Ø 50 Bh 2.00 500,000.00 1,000,000.00
8 Flexible Connection Ø 50 Bh 4.00 550,000.00 2,200,000.00
9 Flange Ø 50 Bh 8.00 50,000.00 400,000.00
10 Rubber Packing Bh 2.00 75,000.00 150,000.00
11 Baut Mur Bh 120.00 3,500.00 420,000.00
12 Level Control + Pengabelan ls 1.00 2,000,000.00 2,000,000.00
13 Pengabelan pompa ls 1.00 500,000.00 500,000.00
14 Alat bantu ls 1.00 500,000.00 500,000.00
15 Testing Commisioning ls 1.00 500,000.00 500,000.00
16,698,720.00
B PEKERJAAN POMPA
1 Pompa Air Bersih Unit 2.00 5,000,000.00 10,000,000.00
Kapasitas 4.99 m³/H
Total Head 50.00 m³/H
Daya Listrik 2.20 kW, 380 V/3 Ph/50 Hz
Type Centrifugal End Suction
Putaran 2,900.00 Rpm
Lokasi R. Pompa
2 Pompa Booster Paket 1.00 7,500,000.00 7,500,000.00

Kapasitas 100 Lpm
Type Centrifugal End Suction
Power 2,2 kW/380V/3 ph/50 Hz
T. Head 20 m
3 Pompa Hydrant Unit 1.00 4,000,000.00 4,000,000.00

Kapasitas 500Gpm
Total Head 60.00 m
Type Centrifugal
Lokasi R. Pompa
4 Pompa Jokey (CR10-10) Unit 1.00 7,000,000.00 7,000,000.00

Kapasitas 9.08
Total Head 60.00 m
Type Vertical Multi Stage
Lokasi R. Pompa
28,500,000.00
C PEKERJAAN INSTALASI PIPA AIR BERSIH & KOTOR
LANTAI DASAR
1 INSTALASI AIR BERSIH
Pasang Instalasi Pipa WAVIN Tigris PN 10 Ø 32 M 10.70 33,500.00 358,450.00
Pasang Instalasi Pipa WAVIN Tigris PN 10 Ø 20 M 68.40 20,000.00 1,368,000.00
Pasang Gate Valve Sizs 32 Ball Tap Plastic BH 3.00 850,000.00 2,550,000.00
Pasang Poucet Ø 15 BH 6.00 65,000.00 390,000.00
Fitting-fitting LS 1.00 500,000.00 500,000.00
Alat Bantu LS 1.00 500,000.00 500,000.00
2 INSTALASI AIR KOTOR CAIR DAN PADAT

Pasang Instalasi Pipa PVC Wavin AS Ø 150 Air Kotor Cair M 54.60 304,700.00 16,636,620.00
Pasang Instalasi Pipa PVC Wavin AS Ø 150 Air Kotor Padat M 59.16 304,700.00 18,026,052.00
Pasang Instalasi Pipa PVC PVC AW Ø 40 M 16.00 38,400.00 614,400.00
Pasang Instalasi Pipa PVC Kls D Ø 32 Venting M 13.60 33,500.00 455,600.00
Pasang Clean Out Ø 50 Bh 4.00 60,000.00 240,000.00
Fiting-Fitting Ls 1.00 500,000.00 500,000.00
Alat Bantu Ls 1.00 500,000.00 500,000.00
62,350,972.00
LANTAI DUA
INSTALASI AIR BERSIH
1 Pasang Instalasi Pipa WAVIN Tigris PN 10 Ø 32
Alat Bantu LS 1.00 500,000.00 500,000.00

Pasang Instalasi Pipa PVC Wavin AS Ø 100 Air Kotor Cair M 4.00 141,000.00 564,000.00
Alat Bantu Ls 1.00 500,000.00 500,000.00
15,441,630.00
LANTAI TIGA
Alat Bantu LS 1.00 500,000.00 500,000.00

Alat Bantu Ls 1.00 500,000.00 500,000.00
14,236,540.00
LANTAI EMPAT
Alat Bantu LS 1.00 500,000.00 500,000.00

Pasang Instalasi Pipa PVC Wavin AS Ø 100 Air Kotor Cair M 4.80 141,000.00 676,800.00
Alat Bantu Ls 1.00 500,000.00 500,000.00
13,738,655.00
D PEKERJAAN HYDRANT
LANTAI DASAR
PEKERJAAN INSTALASI HYDRANT INDOOR
1 Pasang Pipa GIP SCh 40 ø 150 M 95.00 2,125,800.00 201,951,000.00
3 Pasang Pipa GIP SCh 40 ø 80 M 18.40 908,700.00 16,720,080.00
6 Pasang Gate Valve ø 80 Bh 1.00 3,500,000.00 3,500,000.00
8 Pasang Box Hydrant Indoor Unit 3.00 3,000,000.00 9,000,000.00
9 Alat Bantu Ls 1.00 500,000.00 500,000.00
297,278,000.00
LANTAI DUA
8 Pasang Box Hydrant Indoor Unit 3.00 3,000,000.00 9,000,000.00
9 Alat Bantu Ls 1.00 500,000.00 500,000.00
297,278,000.00
LANTAI TIGA
8 Pasang Box Hydrant Indoor Ls 3.00 3,000,000.00 9,000,000.00
9 Alat Bantu Ls 1.00 500,000.00 500,000.00
297,278,000.00
LANTAI EMPAT
5 Pasang Gate Valve ø 80 Bh 1.00 298,000.00 298,000.00
8 Alat Bantu Ls 1.00 500,000.00 500,000.00
93,293,800.00
LANTAI LIMA
5 Pasang Gate Valve ø 80 Bh 1.00 298,000.00 298,000.00
8 Alat Bantu Ls 1.00 500,000.00 500,000.00
93,293,800.00
E PEKERJAAN INSTALASI HYDRANT OUTDOOR DAN VALVE
1 Pemasangan Header Ø 150 Unit 1.00 4,000,000.00 4,000,000.00
2 Pipa GIP SCH 40 Ø 100 M 165.00 1,253,400.00 206,811,000.00
3 Pipa GIP SCH 40 Ø 80 M 3.00 908,700.00 2,726,100.00
4 Pipa GIP SCH 40 Ø 50 M 15.00 496,000.00 7,440,000.00
5 Gate Valve Ø 100 Bh 1.00 1,268,100.00 1,268,100.00
6 Gate Valve Ø 80 Bh 1.00 635,900.00 635,900.00
7 Gate Valve Ø 50 Bh 2.00 218,700.00 437,400.00
8 Gate Valve Ø 20 Bh 3.00 111,100.00 333,300.00
9 Foot Valve Ø 100 Bh 1.00 2,340,000.00 2,340,000.00
10 Foot Valve Ø 50 Bh 1.00 1,480,600.00 1,480,600.00
11 Check Valve Ø 100 Bh 1.00 1,642,800.00 1,642,800.00
12 Check Valve Ø 80 Bh 1.00 825,000.00 825,000.00
13 Check Valve Ø 50 Bh 1.00 287,200.00 287,200.00
14 Check Valve Ø 20 Bh 2.00 98,100.00 196,200.00
15 Flexible Joint Ø 100 Bh 1.00 800,000.00 800,000.00
16 Flexible Joint Ø 80 Bh 1.00 625,000.00 625,000.00
17 Flexible Joint Ø 50 Bh 2.00 500,000.00 1,000,000.00
18 Pressure Gauge Bh 2.00 130,000.00 260,000.00
19 Pressure Switch Bh 2.00 97,500.00 195,000.00
20 Safety Valve Ø 50 Bh 1.00 1,240,000.00 1,240,000.00
21 Plange Ø 100 Bh 38.00 102,000.00 3,876,000.00
22 Plange Ø 80 Bh 4.00 82,800.00 331,200.00
23 Plange Ø 50 Bh 12.00 72,240.00 866,880.00
24 Rubber Packing m 5.00 250,000.00 1,250,000.00
25 Baut Mur Bh 520.00 1,000.00 520,000.00
26 Fitting-fitting Lot 1.00 500,000.00 500,000.00
27 Praming Tank 250 L Unit 1.00 1,000,000.00 1,000,000.00
28 Pengabelan Pompa Ls 1.00 1,500,000.00 1,500,000.00
29 Pengecatan Pipa M 165.00 25,000.00 4,125,000.00
30 Blind Plange Ø 150 Bh 1.00 300,000.00 300,000.00
31 Peralatan Bantu Ls 1.00 1,000,000.00 1,000,000.00
249,812,680.00
F PEKERJAAN PERLENGKAPAN
Hydrant Box Outdoor Unit 2.00 4,000,000.00 8,000,000.00
a. Hydrant Box L x W x H : 66 x 20 x 95
b. Hoze Rack
c. Nozlle Ø 65
d. Hoze Ø 65 30 M
e. Pondasi
1 Hydrant Pilar Unit 2.00 3,000,000.00 6,000,000.00

100 x 65 x 65 Type 14 AP termasuk + pondasi
2 Siemese Connection Unit 1.00 3,500,000.00 3,500,000.00
4 x 2,5 x 2,5 Type S-7 termasuk + Pondasi
3 Testing Commissioning Ls 1.00 1,000,000.00 1,000,000.00
18,500,000.00
G PEKERJAAN PIPA AIR HUJAN
1 Pasang Instalasi Pipa PVC Kls AW Ø 80 ( Pipa Tegak di Shaft ) M 569.60 75,000.00 42,720,000.00
2 Pasang Roof Drain Ø 80 M 32.00 50,000.00 1,600,000.00
3 Alat Bantu Ls 1.00 500,000.00 500,000.00
44,820,000.00
III PEKERJAAN SIRKULASI UDARA ( FAN )
LANTAI DASAR
1 Pasang Pipa Wavin Classs D Ø 150 M 192.50 304,700.00 58,654,750.00
2 Pasang Suplay Air Difuser Uk 250 x 250 mm Allimunium Bh 35.00 2,139,700.00 74,889,500.00
3 Pasang Fan 1,5 kW , 380 V 3 Phase Unit 1.00 900,000.00 900,000.00
4 Pasang Kabel Power NYY 4 x 2,5 mm2 M 105.00 55,000.00 5,775,000.00
140,219,250.00
LANTAI DUA
140,219,250.00
LANTAI TIGA
140,219,250.00
LANTAI EMPAT

140,219,250.00
LANTAI LIMA
2 Pasang Pipa Tegak Wavin Class D Ø 216 mm M 37.80 250,000.00 9,450,000.00
149,669,250.00
IV PEKERJAAN DUCTING LANTAI SATU
a. Pekerjaan Ducting supply dengan isolator luar dalam
- 800 x 250 mm BJLS 60 M 21.40 2,424,100.00 51,875,740.00
b. Pekerjaan Ducting supply dengan isolator luar
- 800 x 250 mm BJLS 60 M 34.40 632,100.00 21,744,240.00
- 250 x 200 mm BJLS 50 M 52.30 535,200.00 27,990,960.00
- Round Flexible Duct dia. 10" m 33.00 243,100.00 8,022,300.00
- Volume Dumper Unit 18.00 526,300.00 9,473,400.00
- Bak Drain Set 5.00 406,200.00 2,031,000.00
- Plenum Set 5.00 712,100.00 3,560,500.00
- Round Duct Untuk Flexible Bh 21.00 185,300.00 3,891,300.00
- Supply Air Difuser ukuran :
250 x 250 mm Alluminium Bh 12.00 2,139,700.00 25,676,400.00
- ReturnAir Grille ukuran
250 x 250 mm Alluminium Bh 5.00 2,139,700.00 10,698,500.00
164,964,340.00
V PEKERJAAN PENGADAAN DAN PEMASANGAN LIFT
Pekerjaan Lift
a. Pengadaan dan pemasangan hospital lift Unit 1.00 625,800,000.00 625,800,000.00
kap. 1000 kg (15 orang) (BL)
Kapasitas 1000 kg (15 orang)
Kecepatan 60 mpm
Kontrol VVVF
Lantai 1,2,3,4,5
Sistem Simplex
Power AC three phase;
380 V/50 Hz; 6.4 kW
Tipe VVVF Gearless
b. Pengadaan dan pemasangan Automatic Rescue Unit 1.00 50,000,000.00 50,000,000.00

Device ( ARD)
c. Pengadaan dan pemasangan Fireman Switch Unit 2 35,000,000.00 70,000,000.00
d. Biaya ijin pemasangan dan pemakaian lift dari Disnaker Unit 2 150,000,000.00 300,000,000.00
e. Pekerjaan pembuatan PIT, Sparator Beam, dan Ls 1 52,800,000.00 52,800,000.00
pekerjaan yang sipil yang behubungan dengan
pekerjaan elevator
1,098,600,000.00
Padang, 4 Juli 2019

Dibuat Oleh ;

Team leader
ANALISA SATUAN PEKERJAAN
HARGA UPAH DAN Overhead

SUMBER DATA UNIT URAIAN SATUAN KOEFISIEN JUMLAH HARGA TOTAL
MATERIAL Asuransi lain-lain
Material Upah
I. PEKERJAAN PERSIAPAN :
Mobilisasi Mesin Bore Pile Ls 125,000,000.00
RSNI T-12-2002 M2 Pembersihan lapangan & Perataan tanah

Pekerja org/hr 0.1000 100,000.00 10,000.00 1,065.00 11,715.00
Mandor org/hr 0.0050 130,000.00 650.00
10,650.00
RSNI T-12-2002 M Pengukuran & Pasang bouwplank
Kayu Kaso 5 / 7 m3 0.0120 1,500,000.00 18,000.00 4,357.00 47,927.00
Kayu Papan 3 / 20 m3 0.0070 1,500,000.00 10,500.00
Paku 5 s/d 10 cm kg 0.0200 18,500.00 370.00
Pekerja org/hr 0.0800 100,000.00 8,000.00
Tukang Kayu Kasar org/hr 0.0400 120,000.00 4,800.00
Kepala Tukang Kayu org/hr 0.0100 125,000.00 1,250.00
Mandor org/hr 0.0050 130,000.00 650.00
28,870.00 14,700.00
Pekerjaan Pembuatan Pagar Proyek
Kayu Dolken Btg 1.2500 22,000.00 27,500.00 20,945.70 230,402.70
Semen Kg 2.5000 1,240.00 3,100.00
Seng Gelombang Lbr 1.2000 75,000.00 90,000.00
Pasir beton M3 0.0050 185,000.00 925.00
Kayu 5/7 M3 0.0090 1,500,000.00 13,500.00
Paku Biasa Kg 0.0720 18,500.00 1,332.00
Pekerja org/hr 0.2000 100,000.00 20,000.00
Mandor org/hr 0.0200 130,000.00 2,600.00
136,357.00 73,100.00
SNI 2835:2008 - 6.1 M3 Galian tanah, dalam s/d 1 m

Pekerja org/hr 0.7500 100,000.00 75,000.00 7,825.00 86,075.00
Mandor org/hr 0.0250 130,000.00 3,250.00
78,250.00
SNI 2835:2008 - 6.9 M3 Urugan tanah kembali 1/3 dari harga galian
Pekerja org/hr 0.2500 100,000.00 25,000.00 2,604.00 28,644.00
Mandor org/hr 0.0080 130,000.00 1,040.00
26,040.00
SNI 2835:2008 - 6.11 M3 Pas. Urugan pasir
Pasir Urug m3 1.2000 120,000.00 144,000.00 17,530.00 192,830.00
Pekerja org/hr 0.3000 100,000.00 30,000.00
Mandor org/hr 0.0100 130,000.00 1,300.00
144,000.00 31,300.00
SNI 2835:2008 - 6.8 M3 Buang tanah Jarak angkut +/- 15 M

Pekerja org/hr 0.3300 100,000.00 33,000.00 3,430.00 37,730.00
Mandor org/hr 0.0100 130,000.00 1,300.00
34,300.00
SNI DT 91-0006-2007 M3 Pas. Urugan tanah
Tanah Urug m3 1.2000 65,000.00 78,000.00 10,625.00 116,875.00
Pekerja org/hr 0.2500 100,000.00 25,000.00
Mandor org/hr 0.0250 130,000.00 3,250.00
106,250.00
PEKERJAAN BETON :
SNI 7394:2008-6.4 M3 Beton K - 100 Sitemix
Semen (50 Kg) Kg 247.0000 1,240.00 306,280.00 74,735.67 822,092.33
Pasir Beton m3 0.5793 185,000.00 107,176.67
Kerikil m3 0.5550 200,000.00 111,000.00
Air liter 215.0000 50.00 10,750.00
Pekerja org/hr 1.6500 100,000.00 165,000.00
Tukang Batu Kasar org/hr 0.2750 120,000.00 33,000.00
Kepala Tukang Batu org/hr 0.0280 120,000.00 3,360.00
Mandor org/hr 0.0830 130,000.00 10,790.00
535,206.67 212,150.00

Semen (50 Kg) zak 6.5200 62,000.00 404,240.00 87,999.50 967,994.50
Pasir Beton m3 0.5430 185,000.00 100,455.00
Kerikil m3 0.7620 200,000.00 152,400.00
Air liter 215.0000 50.00 10,750.00
Pekerja org/hr 1.6500 100,000.00 165,000.00
Mandor org/hr 0.0830 130,000.00 10,790.00
667,845.00 212,150.00
Semen (50 Kg) zak 8.2600 62,000.00 512,120.00 93,904.82 1,032,952.99
Pasir Beton m3 0.4864 185,000.00 89,989.29
Batu Split Pecah Mesin 1/2 m3 0.5672 220,000.00 124,788.89
Pekerja org/hr 1.6500 100,000.00 165,000.00
Mandor org/hr 0.0830 130,000.00 10,790.00
726,898.17 212,150.00
M3 Beton K - 300 Ready mix dan Pompa
Upah
Pekerja org/hr 1.0000 100,000.00 100,000.00 145,766.67 1,603,433.33
Mandor org/hr 0.1000 130,000.00 13,000.00
Bahan / alat
Redymix M3 1.0000 1,276,000.00 1,276,000.00
Sewa Pompa Beton M3 1.0000 26,666.67 26,666.67
1,302,666.67 155,000.00
SNI 7394:2008-6.17 Kg Tulangan besi beton Ulir
Besi Beton U-24 kg 1.0500 11,800.00 12,390.00 1,438.10 15,819.10
Kawat beton kg 0.0150 21,000.00 315.00
Pekerja org/hr 0.0070 100,000.00 700.00
Tukang Besi Tulangan org/hr 0.0070 120,000.00 840.00
Kepala Tukang Besi org/hr 0.0007 120,000.00 84.00
Mandor org/hr 0.0004 130,000.00 52.00
12,705.00 1,676.00
SNI 7394:2008-6.17 Kg Tulangan besi beton Polos
Besi Beton U-39 kg 1.0500 11,800.00 12,390.00 1,438.10 15,819.10
Kawat beton kg 0.0150 21,000.00 315.00
Pekerja org/hr 0.0070 100,000.00 700.00
Tukang Besi Tulangan org/hr 0.0070 120,000.00 840.00
Kepala Tukang Besi org/hr 0.0007 120,000.00 84.00
Mandor org/hr 0.0004 130,000.00 52.00
12,705.00 1,676.00
SNI 7394:2008-6.21 M2 Bekisting sloof beton
Kayu Klas III m3 0.0450 2,000,000.00 90,000.00 18,615.00 204,765.00
Paku 5 s/d 10 cm kg 0.3000 18,500.00 5,550.00
Minyak bekisting ltr 0.1000 9,000.00 900.00
Pekerja org/hr 0.5200 100,000.00 52,000.00
Mandor org/hr 0.0260 130,000.00 3,380.00
96,450.00 89,700.00
SNI 7394:2008-6.24 M2 Bekisting beton plat lantai
Triplex t. 9 mm lbr 0.3500 140,000.00 49,000.00 37,105.00 408,155.00
Paku 5 s/d 10 cm kg 0.4000 18,500.00 7,400.00
Kayu Klas II Balok,Kayu klas III m3 0.0150 2,400,000.00 36,000.00
Kayu Klas III Kaso, Kayu klas IV m3 0.0400 2,000,000.00 80,000.00
Dolken dia 8 s/d 10 cm btg 6.0000 22,000.00 132,000.00
Minyak bekisting ltr 0.2000 9,000.00 1,800.00
Pekerja org/hr 0.6600 100,000.00 66,000.00
Mandor org/hr 0.0330 130,000.00 4,290.00
255,400.00 115,650.00
SNI 7394:2008-6.22 M2 Bekisting kolom beton
Triplex t. 9 mm lbr 0.3500 140,000.00 49,000.00 33,205.00 365,255.00
Paku 5 s/d 10 cm kg 0.4000 18,500.00 7,400.00
Kayu Klas II Balok, Kayu klas IV m3 0.0150 2,400,000.00 36,000.00
Pekerja org/hr 0.6600 100,000.00 66,000.00
Mandor org/hr 0.0330 130,000.00 4,290.00
218,200.00 113,850.00
SNI 7394:2008-6.23 M2 Bekisting balok beton
Triplex t. 9 mm lbr 0.3500 140,000.00 49,000.00 33,925.00 373,175.00
Paku 5 s/d 10 cm kg 0.4000 18,500.00 7,400.00
Kayu Klas II Balok,Kayu klas III m3 0.0180 2,400,000.00 43,200.00
Pekerja org/hr 0.6600 100,000.00 66,000.00
Mandor org/hr 0.0330 130,000.00 4,290.00
225,400.00 113,850.00
M1 Bor Pile Diameter 60 Cm
Upah Borepile Diameter 60 cm M' 1.0000 530,000.00 530,000.00 64,023.60 704,259.60
Upah Handling Besi Borepile M' 1.0000 50,000.00 50,000.00
Upah Cor Pakai Ready Mixed M' 1.0000 50,000.00 50,000.00
Upah Buang Tanah M3 0.2713 37,730.00 10,236.00
640,236.00
ANALISA UPAH DAN BAHAN
NO. SUMBER DATA URAIAN PEKERJAAN HARGA SATUAN SUB TOTAL (Rp.) TOTAL (Rp.)
1 SNI -2013 Galian tanah biasa sedalam 1 meter tiap 1m³

Upah tenaga :
0.750 Oh - Pekerja Rp 100,000.00 Rp 75,000.00
0.025 Oh - Mandor Rp 130,000.00 Rp 3,250.00
JUMLAH 78,250.00
Jasa Pemborongan / OVERHEAD 10% 7,825.00
TOTAL 86,075.00
2 SNI -2013 Urugan kembali tiap 1m³

Upah tenaga :
0.500 Oh - Pekerja Rp 100,000.00 Rp 50,000.00
0.050 Oh - Mandor Rp 130,000.00 Rp 6,500.00
JUMLAH 56,500.00
TOTAL 62,150.00
3 SNI -2013 Urugan pasir urug tiap 1m³

Harga bahan:
1.200 M3 - Pasir Urug Rp 120,000.00 Rp 144,000.00
Upah tenaga :
0.300 Oh - Pekerja Rp 100,000.00 Rp 30,000.00
0.010 Oh - Mandor Rp 130,000.00 Rp 1,300.00
JUMLAH 175,300.00
TOTAL 192,830.00
4 SNI -2013 Urugan Tanah tiap 1m³
Harga bahan:
1.200 M3 - Tanah Urug Rp 65,000.00 Rp 78,000.00
Upah tenaga :
0.300 Oh - Pekerja Rp 100,000.00 Rp 30,000.00
0.010 Oh - Mandor Rp 130,000.00 Rp 1,300.00
JUMLAH 109,300.00
TOTAL 120,230.00
PEKERJAAN BETON
5 SNI -2013 Membuat 1m³ beton mutu fc=7,4 Mpa(K-100), slump (3-6)cm, w/c=0,87
Harga bahan:
4.600 Zak - Semen portland Rp 62,000.00 Rp 285,200.00
0.638 M3 - Pasir beton Rp 185,000.00 Rp 118,030.00
0.761 M3 - Kerikil Beton Rp 200,000.00 Rp 152,200.00
200.000 Ltr - Air Rp 50.00 Rp 10,000.00
Upah tenaga :
1.200 Oh - Pekerja Rp 100,000.00 Rp 120,000.00
0.200 Oh - Tukang Batu Rp 120,000.00 Rp 24,000.00
0.020 Oh - Kepala tukang Rp 125,000.00 Rp 2,500.00
0.0600 Oh - Mandor Rp 130,000.00 Rp 7,800.00
JUMLAH 719,730.00
TOTAL 791,703.00
6 SNI -2013 Membuat 1m³ beton mutu fc=14,5 Mpa(K-175), slump (12±2)cm, w/c=0,66
Harga bahan:
0.762 M3 - Kerikil Beton Rp 200,000.00 Rp 152,400.00
215.000 Ltr - Air Rp 50.00 Rp 10,750.00
Upah tenaga :
1.650 Oh - Pekerja Rp 100,000.00 Rp 165,000.00
0.0830 Oh - Mandor Rp 130,000.00 Rp 10,790.00
JUMLAH 880,135.00
TOTAL 968,148.50
7 SNI -2013 Membuat 1m³ beton mutu fc=21,7 Mpa(K-250), slump (12±2)cm, w/c=0,56, Beton Readymix
Harga bahan:
0.770 M3 - Split 0,5-1 Rp 220,000.00 Rp 169,400.00
215.000 Ltr - Air Rp 50.00 Rp 10,750.00
Upah tenaga :
1.650 Oh - Pekerja Rp 100,000.00 Rp 165,000.00
0.0830 Oh - Mandor Rp 130,000.00 Rp 10,790.00
JUMLAH 959,990.00
TOTAL 1,055,989.00
8 SNI -2013 Pembesian dengan besi polos tiap 1 kg

Harga bahan:
1.050 Kg - Besi beton polos Rp 11,800.00 Rp 12,390.00
0.015 Kg - Kawat beton Rp 21,000.00 Rp 315.00
Upah tenaga :
0.007 Oh - Pekerja Rp 100,000.00 Rp 700.00
0.007 Oh - Tukang Besi Rp 120,000.00 Rp 840.00
0.001 Oh - Kepala tukang Rp 125,000.00 Rp 125.00
0.0004 Oh - Mandor Rp 130,000.00 Rp 52.00
JUMLAH 14,422.00
Dibulatkan 15,864.20
9 SNI -2013 Pembesian dengan besi ulir tiap 1 kg
Harga bahan:
1.050 Kg - Besi beton ulir Rp 11,800.00 Rp 12,390.00
0.015 Kg - Kawat beton Rp 21,000.00 Rp 315.00
Upah tenaga :
0.007 Oh - Pekerja Rp 100,000.00 Rp 700.00
0.007 Oh - Tukang Besi Rp 120,000.00 Rp 840.00
0.0004 Oh - Mandor Rp 130,000.00 Rp 52.00
JUMLAH 14,422.00
TOTAL 15,864.20
10 SNI -2013 Pasang bekisting untuk pondasi 1 m²

Harga bahan:
0.040 M3 - Kayu bekisting (papan) Kelas III Rp 2,000,000.00 Rp 80,000.00
0.300 Kg - Paku 2"-5" Rp 18,500.00 Rp 5,550.00
0.100 ltr - Minyak Bekisting Rp 9,000.00 Rp 900.00
Upah tenaga :
0.520 Oh - Pekerja Rp 100,000.00 Rp 52,000.00
0.260 Oh - Tukang Kayu Rp 120,000.00 Rp 31,200.00
0.005 Oh - Mandor Rp 130,000.00 Rp 650.00
JUMLAH 173,550.00
TOTAL 190,905.00
11 SNI -2013 Pasang bekisting untuk sloof 1 m²
Harga bahan:
0.300 Kg - Paku 2"-5" Rp 18,500.00 Rp 5,550.00
0.100 ltr - Minyak Bekisting Rp 9,000.00 Rp 900.00
96,450.00
Upah tenaga :
0.520 Oh - Pekerja Rp 100,000.00 Rp 52,000.00
0.005 Oh - Mandor Rp 130,000.00 Rp 650.00
87,100.00
JUMLAH 183,550.00
TOTAL 201,905.00
12 SNI -2013 Pasang bekisting untuk kolom 1 m²

Harga bahan:
0.400 Kg - Paku 2"-5" Rp 18,500.00 Rp 7,400.00
0.200 ltr - Minyak Bekisting Rp 9,000.00 Rp 1,800.00
0.015 M3 - Kayu bekisting (balok) Kelas III Rp 2,000,000.00 Rp 30,000.00
0.350 Lbr - Plywood tebal 9 mm Rp 140,000.00 Rp 49,000.00
2.000 Btg - Kayu dolken Ø 8-10/400 cm Rp 22,000.00 Rp 44,000.00
212,200.00
Upah tenaga :
0.660 Oh - Pekerja Rp 100,000.00 Rp 66,000.00
0.033 Oh - Mandor Rp 130,000.00 Rp 4,290.00
114,015.00
JUMLAH 326,215.00
TOTAL 358,836.50
13 SNI -2013 Pasang bekisting untuk balok 1 m²
Harga bahan:
0.400 Kg - Paku 2"-5" Rp 18,500.00 Rp 7,400.00
218,200.00
Upah tenaga :
0.660 Oh - Pekerja Rp 100,000.00 Rp 66,000.00
0.033 Oh - Mandor Rp 130,000.00 Rp 4,290.00
114,015.00
JUMLAH 332,215.00
TOTAL 365,436.50
14 SNI -2013 Pasang bekisting untuk Lantai 1 m²

Harga bahan:
0.400 Kg - Paku 2"-5" Rp 18,500.00 Rp 7,400.00
300,200.00
Upah tenaga :
0.660 Oh - Pekerja Rp 100,000.00 Rp 66,000.00
0.033 Oh - Mandor Rp 130,000.00 Rp 4,290.00
114,015.00
JUMLAH 414,215.00
TOTAL 455,636.50
21 SNI -2013 Memasang bekisting untuk tangga tiap 1 m²
Harga bahan:
0.400 Kg - Paku 2"-5" Rp 18,500.00 Rp 7,400.00
191,750.00
Upah tenaga :
0.660 Oh - Pekerja Rp 100,000.00 Rp 66,000.00
0.033 Oh - Mandor Rp 130,000.00 Rp 4,290.00
114,015.00
JUMLAH 305,765.00
TOTAL 336,341.50
22 SNI -2013 Memasang bekisting untuk Dinding tiap 1 m²

Harga bahan:
0.400 Kg - Paku 2"-5" Rp 18,500.00 Rp 7,400.00
4.000 Bh - Spacer Rp 10,000.00 Rp 40,000.00 254,200.00
Upah tenaga :
0.660 Oh - Pekerja Rp 100,000.00 Rp 66,000.00
0.033 Oh - Mandor Rp 130,000.00 Rp 4,290.00
114,015.00
JUMLAH 368,215.00
TOTAL 405,036.50
PEKERJAAN DINDING DAN PLESTERAN
13 SNI -2013 Pasangan bata Merah tebal 1/2 bata 1:2 /M2
Harga bahan:
70.000 Bh - Batu bata Rp 800.00 Rp 56,000.00
0.038 M3 - Pasir Pasang Rp 185,000.00 Rp 7,030.00
Upah tenaga :
0.300 Oh - Pekerja Rp 100,000.00 Rp 30,000.00
0.0150 Oh - Mandor Rp 130,000.00 Rp 1,950.00
JUMLAH 131,728.00
TOTAL 144,900.80
13 SNI -2013 Pasangan bata Merah tebal 1/2 bata 1:4 /M2
Harga bahan:
70.000 Bh - Batu bata Rp 800.00 Rp 56,000.00
Upah tenaga :
0.300 Oh - Pekerja Rp 100,000.00 Rp 30,000.00
0.0150 Oh - Mandor Rp 130,000.00 Rp 1,950.00
JUMLAH 123,415.00
TOTAL 135,756.50
13 SNI -2013 Plesteran 1 PC : 2 PS Tebal 15 mm /M2
Harga bahan:
Upah tenaga :
0.300 Oh - Pekerja Rp 100,000.00 Rp 30,000.00
0.0150 Oh - Mandor Rp 130,000.00 Rp 1,950.00
JUMLAH 61,579.00
TOTAL 67,736.90
13 SNI -2013 Pek. Acian An/M2
Harga bahan:
Upah tenaga :
0.200 Oh - Pekerja Rp 100,000.00 Rp 20,000.00
0.0100 Oh - Mandor Rp 130,000.00 Rp 1,300.00
JUMLAH 38,580.00
TOTAL 42,438.00
23 SNI -2013 Pasangan Bata Ringan + Space PM 110 An/M2

Harga bahan:
0.100 M3 Block Bata Ringan T.10 cm Rp 895,000.00 Rp 89,500.00
0.100 Zak Thin bed 110 Rp 150,000.00 Rp 15,000.00
1.000 Lot Peralatan Pasang Bata Ringan Rp 5,000.00 Rp 5,000.00
Upah tenaga :
1.000 Upah Pasang Rp 25,000.00 Rp 25,000.00
JUMLAH 134,500.00
TOTAL 147,950.00
23 SNI -2013 Plesteran Bata Ringan PM 210 T=1 Cm An/M2
Harga bahan:
0.400 Zak PM-210 Rp 87,500.00 Rp 35,000.00
1.000 Lot Peralatan Plester Rp 15,000.00 Rp 15,000.00
Upah tenaga :
1.000 Upah Pasang Rp 15,000.00 Rp 15,000.00
JUMLAH 65,000.00
TOTAL 71,500.00
23 SNI -2013 Acian Bata Ringan PM 310 T=3 mm An/M2
Harga bahan:
0.090 Zak PM-310 Rp 97,500.00 Rp 8,775.00
Upah tenaga :
1.000 Upah Pasang Rp 15,000.00 Rp 15,000.00
JUMLAH 23,775.00
TOTAL 26,152.50
13 SNI -2013 Afwerking Beton/M2
Harga bahan:
Upah tenaga :
0.300 Oh - Pekerja Rp 100,000.00 Rp 30,000.00
0.015 Oh - Mandor Rp 130,000.00 Rp 1,950.00
JUMLAH 74,005.00
TOTAL 81,405.50
17 SNI -2013 Pas. Partisi Double kalsiboard T.6 mm lapis HPL Rangka BMSys An/M2
Harga bahan:
3.700 M' Rangka BMSys Rp 18,000.00 Rp 66,600.00
0.860 Lbr Kalsiboard t.6mm lapis HPL Rp 17,000.00 Rp 14,620.00
0.700 M' Plint Kayu List 1.5/10 cm Rp 85,000.00 Rp 59,500.00
0.200 Kg Screw Rp 10,000.00 Rp 2,000.00
142,720.00
Upah tenaga :
0.200 Oh - Pekerja Rp 100,000.00 Rp 20,000.00
0.010 Oh - Mandor Rp 130,000.00 Rp 1,300.00
100,800.00
JUMLAH 243,520.00
TOTAL 267,872.00
PEKERJAAN KAP/ATAP
24 SNI -2013 Pek. Pasang Rangka Kuda-kuda Baja An. /Kg
Harga bahan:
1.150 Kg Besi Baja profil Rp 11,500.00 Rp 13,225.00
13,225.00
Upah tenaga :
0.060 Oh - Pekerja Rp 100,000.00 Rp 6,000.00
0.060 Oh - Tukang Las Rp 120,000.00 Rp 7,200.00
0.003 Oh - Mandor Rp 130,000.00 Rp 390.00
14,340.00
JUMLAH 27,565.00
TOTAL 30,321.50
25 SNI -2013 Pek. Pasang Rangka Atap (Gording, Kasau & Reng ) Baja Ringan An/M2
Upah tenaga / 500 M2

13.000 Oh - Pekerja Rp 100,000.00 Rp 1,300,000.00
13.000 Oh - Tukang Rp 120,000.00 Rp 1,560,000.00
3.500 Oh - Mandor Rp 130,000.00 Rp 455,000.00
4,190,000.00
Untuk 1 M2 = 1/500 8,380.00
Harga bahan / 500 M2

1,890.00 M' Chanel 75 tbl. 0,75 mm Rp 11,500.00 Rp 21,735,000.00
462.00 M' Chanel 75 tbl. 0,75 mm Rp 11,500.00 Rp 5,313,000.00
840.00 M' Reng/Topspan Rp 11,500.00 Rp 9,660,000.00
11,175.00 Bh Screw Rp 6,000.00 Rp 67,050,000.00
63.00 M' talang/valey gutter Rp 85,000.00 Rp 5,355,000.00
210.00 Bh L-Plate Rp 15,000.00 Rp 3,150,000.00
210.00 Bh Dynabolt Rp 23,000.00 Rp 4,830,000.00
117,093,000.00
Untuk 1 M2 = 1/500 234,186.00
Harga Alat bantu/M2

1.00 Ls Alat bantu Kerja Rp 2,500.00 Rp 2,500.00 2,500.00
JUMLAH 245,066.00
TOTAL 269,572.60
26 SNI -2013 Pasang Atap Genteng Metal /M2
Harga bahan:
1.020 Lbr Atap Genteng Metal Rp 40,000.00 Rp 40,800.00
0.200 Kg Paku Atap Rp 32,000.00 Rp 6,400.00
47,200.00
Upah tenaga :
0.200 Oh - Pekerja Rp 100,000.00 Rp 20,000.00
0.010 Oh - Mandor Rp 130,000.00 Rp 1,300.00
34,550.00
JUMLAH 81,750.00
TOTAL 89,925.00
27 SNI -2013 Pasang Perabung Atap Genteng Metal /M'
Harga bahan:
1.100 Lbr Nok Perabung Rp 22,000.00 Rp 24,200.00
0.050 Kg Paku Atap Rp 32,000.00 Rp 1,600.00
25,800.00
Upah tenaga :
0.250 Oh - Pekerja Rp 100,000.00 Rp 25,000.00
0.013 Oh - Mandor Rp 130,000.00 Rp 1,690.00
46,565.00
JUMLAH 72,365.00
TOTAL 79,601.50
28 SNI -2013 Pasang Listplank Papan /M'
Harga bahan:
0.0108 M3 Kayu Kelas I Rp 3,000,000.00 Rp 32,400.00
0.100 Kg Paku Rp 18,500.00 Rp 1,850.00
34,250.00
Upah tenaga :
0.100 Oh - Pekerja Rp 100,000.00 Rp 10,000.00
0.005 Oh - Mandor Rp 130,000.00 Rp 650.00
37,150.00
JUMLAH 71,400.00
TOTAL 78,540.00
29 SNI -2013 Pek. Pengelasan An/10 cm
Harga bahan:
0.4000 Kg Kawat Las Listrik Rp 28,000.00 Rp 11,200.00
0.3000 Ltr Solar Rp 8,500.00 Rp 2,550.00
0.040 Ltr Minyak Pelumas Rp 25,000.00 Rp 1,000.00
14,750.00
Upah tenaga :
0.040 Oh - Pekerja Rp 100,000.00 Rp 4,000.00
0.020 Oh - Tukang Besi Rp 120,000.00 Rp 2,400.00
0.002 Oh - Mandor Rp 130,000.00 Rp 260.00
0.170 Jam - Sewa Alat Rp 75,000.00 Rp 12,750.00 19,660.00
JUMLAH 34,410.00
Tiap cm = 1/10 x 3,441.00
Jasa Pemborongan / OVERHEAD 10% 344.10
TOTAL 3,785.10
29 SNI -2013 Mengerjakan 100 kg Pekerjaan Perakitan
Harga bahan:
1.0000 Ltr Solar Rp 8,500.00 Rp 8,500.00
0.100 Ltr Minyak Pelumas Rp 25,000.00 Rp 2,500.00
0.800 Jam Sewa Alat Potong Rp 50,000.00 Rp 40,000.00
51,000.00
Upah tenaga :
0.100 Oh - Pekerja Rp 100,000.00 Rp 10,000.00
0.100 Oh - Tukang Las Rp 120,000.00 Rp 12,000.00
0.005 Oh - Mandor Rp 130,000.00 Rp 650.00 22,775.00
JUMLAH 73,775.00
Tiap cm = 1/100 x 737.75
TOTAL 811.53
29 SNI -2013 Pas. Angkur Baut HTB dia.19 mm An/Bh
1.0000 Bh Baut HTB Dia.19 Rp 2,000.00 Rp 2,000.00
0.100 Kg Anal. Perakitan Rp 811.53 Rp 81.15
0.100 Kg Sikagrout 215 Rp 18,000.00 Rp 1,800.00
3,881.15
Jumlah 3,881.15
TOTAL 4,269.27
29 SNI -2013 Pas. Angkur Baut 12 dia.5/8 mm An/Bh
1.0000 Bh Baut 12 Dia.5/8 Rp 650.00 Rp 650.00
0.100 Kg Anal. Perakitan Rp 811.53 Rp 81.15
0.100 Kg Sikagrout 215 Rp 18,000.00 Rp 1,800.00
2,531.15
Jumlah 2,531.15
TOTAL 2,784.27
PEKERJAAN PLAPOND
28 SNI -2013 Pasang Rangka Plapond Hollow 1 x 40.40.2 mmjarak 60x60 An/M2
Harga bahan:
4.0000 M' Hollow 40.40.2 Rp 8,000.00 Rp 32,000.00
1.000 Ls Ass. ( perkuatan Las) Rp 1,000.00 Rp 1,000.00
33,000.00
Upah tenaga :
0.350 Oh - Pekerja Rp 100,000.00 Rp 35,000.00
0.018 Oh - Mandor Rp 130,000.00 Rp 2,340.00
83,715.00
JUMLAH 116,715.00
TOTAL 128,386.50
28 SNI -2013 Pas. Plapond Gypsum An/M2
Harga bahan:
0.3640 Lbr Gypsum t.9mm Rp 75,000.00 Rp 27,300.00
0.110 Kg Paku Gypsum Rp 31,000.00 Rp 3,410.00
30,710.00
Upah tenaga :
0.100 Oh - Pekerja Rp 100,000.00 Rp 10,000.00
0.005 Oh - Mandor Rp 130,000.00 Rp 650.00
17,275.00
JUMLAH 47,985.00
TOTAL 52,783.50
28 SNI -2013 Pas. List Profil Gypsum An/M2
Harga bahan:
1.0500 m' List Profil Rp 18,000.00 Rp 18,900.00
0.010 Kg Paku Gypsum Rp 31,000.00 Rp 310.00
19,210.00
Upah tenaga :
0.050 Oh - Pekerja Rp 100,000.00 Rp 5,000.00
0.005 Oh - Mandor Rp 130,000.00 Rp 650.00
12,275.00
JUMLAH 31,485.00
TOTAL 34,633.50
28 SNI -2013 Pas. Plapond Kalsiboard An/M2
Harga bahan:
0.3640 Lbr Kalsiboard 4 mm Rp 64,000.00 Rp 23,296.00
0.110 Kg Paku Kalsiboard Rp 31,000.00 Rp 3,410.00
26,706.00
Upah tenaga :
0.100 Oh - Pekerja Rp 100,000.00 Rp 10,000.00
0.005 Oh - Mandor Rp 130,000.00 Rp 650.00
17,275.00
JUMLAH 43,981.00
TOTAL 48,379.10
PEKERJAAN KUSEN, PINTU & JENDELA
28 SNI -2013 Pasang Kusen Alluminium An/M'
Harga bahan:
1.1000 M' Kusen Alluminium Rp 235,000.00 Rp 258,500.00
2.0000 Bh Skrup Fixer Rp 1,200.00 Rp 2,400.00
0.060 Tube Sealant Rp 48,000.00 Rp 2,880.00
263,780.00
Upah tenaga :
0.043 Oh - Pekerja Rp 100,000.00 Rp 4,300.00
0.0021 Oh - Mandor Rp 130,000.00 Rp 273.00
10,270.50
JUMLAH 274,050.50
TOTAL 301,455.55
28 SNI -2013 Pasang Frame Pintu, Jendela Alluminium An/M2
Harga bahan:
4.4000 M' Kusen Alluminium Rp 235,000.00 Rp 1,034,000.00
4.0000 Bh Skrup Fixer Rp 1,200.00 Rp 4,800.00
1,051,760.00
Upah tenaga :
0.085 Oh - Pekerja Rp 100,000.00 Rp 8,500.00
0.0040 Oh - Mandor Rp 130,000.00 Rp 520.00
20,345.00
JUMLAH 1,072,105.00
TOTAL 1,179,315.50
28 SNI -2013 Membuat dan Memasang Pintu Double Triplek t.6 mm Lapis HPL An /M2
Harga bahan:
0.739 Lbr Triplek t.6 mm Rp 108,000.00 Rp 79,812.00
0.030 Kg Paku Triplek Rp 18,500.00 Rp 555.00
0.739 Lbr Lapis HPL Rp 800,000.00 Rp 591,200.00
671,567.00
Upah tenaga :
0.700 Oh - Pekerja Rp 100,000.00 Rp 70,000.00
0.0400 Oh - Mandor Rp 130,000.00 Rp 5,200.00
393,200.00
JUMLAH 1,064,767.00
TOTAL 1,171,243.70
28 SNI -2013 Membuat dan Memasang Pintu Double Triplek t.6 mm Lapis HPL + kaca polos t.5 mm An /M2
Harga bahan:
0.7390 Lbr Triplek t.6 mm Rp 108,000.00 Rp 79,812.00
0.0300 Kg Paku Triplek Rp 18,500.00 Rp 555.00
0.7390 Lbr Lapis HPL Rp 800,000.00 Rp 591,200.00
0.0144 M2 Kaca Polos 5 mm Rp 44,000.00 Rp 633.60
672,200.60
Upah tenaga :
0.700 Oh - Pekerja Rp 100,000.00 Rp 70,000.00
0.0400 Oh - Mandor Rp 130,000.00 Rp 5,200.00
393,200.00
JUMLAH 1,065,400.60
TOTAL 1,171,940.66
28 SNI -2013 Pas. Kaca mati kaca T=5 mm An/M2
Harga bahan:
1.1000 M2 Kaca Polos 5 mm Rp 44,000.00 Rp 48,400.00
50,800.00
Upah tenaga :
0.015 Oh - Pekerja Rp 100,000.00 Rp 1,500.00
0.0008 Oh - Mandor Rp 130,000.00 Rp 104.00
21,479.00
JUMLAH 72,279.00
TOTAL 79,506.90
28 SNI -2013 Pas. Kaca mati kaca T=10 mm An/M2
Harga bahan:
1.1000 M2 Kaca Polos 10 mm Rp 53,000.00 Rp 58,300.00
61,660.00
Upah tenaga :
0.017 Oh - Pekerja Rp 100,000.00 Rp 1,700.00
0.0009 Oh - Mandor Rp 130,000.00 Rp 117.00
24,342.00
JUMLAH 86,002.00
TOTAL 94,602.20
28 SNI -2013 Pas. Pintu (P1) An/Unit
0.1660 M2 An. Pas. Frame Alluminium Rp 1,179,315.50 Rp 195,766.37
0.3970 M2 Kaca Polos t.5mm Rp 79,506.90 Rp 31,564.24
3.150 M2 Pas. Pintu Double Triplek 6mm Lapis HPL + kaca Rp 1,171,940.66 Rp 3,691,613.08
10.000 Unit Engsel Alluminium Rp 18,000.00 Rp 180,000.00
4.000 Unit Grendel Alluminium Rp 14,000.00 Rp 56,000.00
1.000 Unit Kunci Pintu Rp 225,000.00 Rp 225,000.00
4.0000 Unit Kait Angin Alluminium Rp 20,000.00 Rp 80,000.00
2.000 Unit Tangan-tangan Jendela Alluminium Rp 15,000.00 Rp 30,000.00
JUMLAH 4,489,943.69
TOTAL 4,938,938.06
JUMLAH 2,503,310.91
TOTAL 2,753,642.00
JUMLAH 2,245,304.13
TOTAL 2,469,834.54
JUMLAH 3,710,782.22
TOTAL 4,081,860.44
28 SNI -2013 Pas. Pintu (P') An/Unit
JUMLAH 4,219,772.59
TOTAL 4,641,749.85
28 SNI -2013 Pas. Pintu (P1') An/Unit
3.1500 M2 Pas. Pintu Stianlessteel + Acc Rp 600,000.00 Rp 1,890,000.00
JUMLAH 1,912,897.99
TOTAL 2,104,187.79
28 SNI -2013 Pas. Pintu (P2') An/Unit
1.6800 M2 Pas. Pintu Stianlessteel + Acc Rp 600,000.00 Rp 1,008,000.00
JUMLAH 1,019,448.99
TOTAL 1,121,393.89
28 SNI -2013 Pas. Pintu (PJ1) An/Unit
JUMLAH 3,578,683.21
TOTAL 3,936,551.53
JUMLAH 5,566,415.80
TOTAL 6,123,057.38
JUMLAH 3,040,407.40
TOTAL 3,344,448.14
JUMLAH 2,980,884.41
TOTAL 3,278,972.85
28 SNI -2013 Pas. Pintu (J1) An/Unit
0.8540 M2 An. Pas. Frame Alluminium Rp 1,179,315.50 Rp 1,007,135.44
JUMLAH 2,090,983.10
TOTAL 2,300,081.41
JUMLAH 1,089,577.24
TOTAL 1,198,534.97
JUMLAH 1,635,035.03
TOTAL 1,798,538.53
JUMLAH 545,378.28
TOTAL 599,916.11
28 SNI -2013 Pas. Pintu (V1) An/Unit
JUMLAH 215,551.36
TOTAL 237,106.50
JUMLAH 825,884.96
TOTAL 908,473.45
JUMLAH 634,132.07
TOTAL 697,545.28
JUMLAH 431,102.72
TOTAL 474,212.99
12 SNI -2013 Pasang Keramik 25 x 25 cm An. /M2
Harga bahan:
1.000 M2 Keramik 25 x 25 Rp 178,000.00 Rp 178,000.00
1.620 Kg - Semen Warna Rp 6,000.00 Rp 9,720.00
Upah tenaga :
0.270 Oh - Pekerja Rp 100,000.00 Rp 27,000.00
# Oh - Mandor Rp 130,000.00 Rp 1,820.00
JUMLAH 255,711.00
TOTAL 281,282.10
12 SNI -2013 Pasang Keramik 25 x 40 cm An. /M2
Harga bahan:
1.000 M2 Keramik 25 x 40 Rp 181,000.00 Rp 181,000.00
Upah tenaga :
0.260 Oh - Pekerja Rp 100,000.00 Rp 26,000.00
# Oh - Mandor Rp 130,000.00 Rp 1,690.00
JUMLAH 255,640.00
TOTAL 281,204.00
12 SNI -2013 Pasang Plint Keramik 10 x 25 cm An. /M2
Harga bahan:
5.300 Bh - Plint Keramik 10 x 25 Rp 8,350.00 Rp 44,255.00
0.003 M3 - Pasir Pasang Rp 185,000.00 Rp 555.00
0.100 Kg - Semen Warna Rp 6,000.00 Rp 600.00
Upah tenaga :
0.090 Oh - Pekerja Rp 100,000.00 Rp 9,000.00
# Oh - Mandor Rp 130,000.00 Rp 650.00
JUMLAH 68,411.00
TOTAL 75,252.10
12 SNI -2013 Pasang Granit 60 x 60 cm An. /M2
Harga bahan:
1.100 M2 - Granit 60 x 60 Rp 256,000.00 Rp 281,600.00
Upah tenaga :
0.240 Oh - Pekerja Rp 100,000.00 Rp 24,000.00
# Oh - Mandor Rp 130,000.00 Rp 1,690.00
JUMLAH 352,419.00
TOTAL 387,660.90
12 SNI -2013 Pasang LantaiVinyl An. /M2
Harga bahan:
1.100 M2 - Lantai Vinyl Rp 650,000.00 Rp 715,000.00
0.350 Kg - Lem Khusus Rp 25,000.00 Rp 8,750.00
Upah tenaga :
0.150 Oh - Pekerja Rp 100,000.00 Rp 15,000.00
# Oh - Mandor Rp 130,000.00 Rp 1,040.00
JUMLAH 759,665.00
TOTAL 835,631.50
12 SNI -2013 Pasang Stop Nosing Granit 10 x 60 cm An. /M2
Harga bahan:
1.700 Bh - Stop Nosing 10 x 60 Rp 21,000.00 Rp 35,700.00
0.003 M3 - Pasir Pasang Rp 185,000.00 Rp 555.00
0.100 Kg - Semen Warna Rp 6,000.00 Rp 600.00
Upah tenaga :
0.090 Oh - Pekerja Rp 100,000.00 Rp 9,000.00
# Oh - Mandor Rp 130,000.00 Rp 650.00
JUMLAH 59,856.00
TOTAL 65,841.60
12 SNI -2013 Pasang Waterproofing An. /M2
Harga bahan:
1.050 M2 - Membrane Sheet Rp 118,000.00 Rp 123,900.00
Upah tenaga :
0.300 Oh - Pekerja Rp 100,000.00 Rp 30,000.00
# Oh - Mandor Rp 130,000.00 Rp 1,950.00
JUMLAH 182,350.00
TOTAL 200,585.00
12 SNI -2013 Mencat Dinding Baru 3 x jalan dengan cat air An/M2
Harga bahan:
0.100 Kg - Plamir Tembok Rp 25,000.00 Rp 2,500.00
0.100 Kg - Cat dasar Rp 21,000.00 Rp 2,100.00
0.260 Kg - Cat Tembok 2 x Rp 32,000.00 Rp 8,320.00
Upah tenaga :
0.020 Oh - Pekerja Rp 100,000.00 Rp 2,000.00
0.063 Oh - Tukang Cat Rp 120,000.00 Rp 7,560.00
# Oh - Mandor Rp 130,000.00 Rp 390.00
JUMLAH 23,657.50
TOTAL 26,023.25
12 SNI -2013 Mencat Plapond dengan cat air An/M2
Harga bahan:
0.100 Kg - Plamir Tembok Rp 25,000.00 Rp 2,500.00
0.100 Kg - Cat dasar Rp 21,000.00 Rp 2,100.00
0.260 Kg - Cat Tembok 2 x Rp 32,000.00 Rp 8,320.00
0.150 Rol - Kain Kasa Rp 15,000.00 Rp 2,250.00
1.000 Ls - Alat Bantu Rp 1,000.00 Rp 1,000.00
Upah tenaga :
0.020 Oh - Pekerja Rp 100,000.00 Rp 2,000.00
# Oh - Mandor Rp 130,000.00 Rp 390.00
JUMLAH 26,907.50
TOTAL 29,598.25
12 SNI -2013 Mencat Anti Bakteri Untuk Dinding An/M2
Harga bahan:
1.000 M2 - Sealer anti Bakteri Rp 28,000.00 Rp 28,000.00
1.000 M2 - Plamir Rp 20,000.00 Rp 20,000.00
1.000 M2 - Medico EP Rp 32,000.00 Rp 32,000.00
Upah tenaga :
0.200 Oh - Pekerja Rp 100,000.00 Rp 20,000.00
# Oh - Mandor Rp 130,000.00 Rp 1,300.00
JUMLAH 141,050.00
TOTAL 155,155.00
12 SNI -2013 Mencat Anti Bakteri Untuk Plapond An/M2
Harga bahan:
1.000 M2 - Sealer anti Bakteri Rp 28,000.00 Rp 28,000.00
1.000 M2 - Plamir Rp 20,000.00 Rp 20,000.00
1.000 M2 - Medico GP Rp 32,000.00 Rp 32,000.00
Upah tenaga :
0.200 Oh - Pekerja Rp 100,000.00 Rp 20,000.00
# Oh - Mandor Rp 130,000.00 Rp 1,300.00
JUMLAH 141,050.00
TOTAL 155,155.00
12 SNI -2013 Memasang Compound Finishing Cat An/M2
Harga bahan:
3.250 Kg - Compound Rp 25,000.00 Rp 81,250.00
1.050 M2 - Cat Tembok Rp 32,000.00 Rp 33,600.00
Upah tenaga :
0.400 Oh - Pekerja Rp 100,000.00 Rp 40,000.00
# Oh - Mandor Rp 130,000.00 Rp 2,600.00
JUMLAH 183,950.00
TOTAL 202,345.00
12 SNI -2013 Pasang Closed Duduk An/Bh

Harga bahan:
1.000 Bh - Klosed Duduk Rp 2,450,000.00 Rp 2,450,000.00
0.060 Set -Perlengkapan Rp 2,450,000.00 Rp 147,000.00
Upah tenaga :
3.300 Oh - Pekerja Rp 100,000.00 Rp 330,000.00
# Oh - Mandor Rp 130,000.00 Rp 20,800.00
JUMLAH 3,079,925.00
TOTAL 3,387,917.50
12 SNI -2013 Pasang Jet Washer An/Bh
Harga bahan:
1.000 Bh - Jet washer Rp 785,000.00 Rp 785,000.00
0.060 Bh - Seal tape Rp 6,000.00 Rp 360.00
Upah tenaga :
0.010 Oh - Pekerja Rp 100,000.00 Rp 1,000.00
# Oh - Mandor Rp 130,000.00 Rp 650.00
JUMLAH 800,260.00
TOTAL 880,286.00
12 SNI -2013 Pasang washtafel An/Bh
Harga bahan:
1.000 Bh - Washtafel Rp 1,650,000.00 Rp 1,650,000.00
0.120 Set -Perlengkapan Rp 1,650,000.00 Rp 198,000.00
0.120 Zak - Semen Rp 62,000.00 Rp 7,440.00
0.010 M3 - Pasir pasang Rp 185,000.00 Rp 1,850.00
Upah tenaga :
1.200 Oh - Pekerja Rp 100,000.00 Rp 120,000.00
# Oh - Mandor Rp 130,000.00 Rp 7,800.00
JUMLAH 2,177,840.00
TOTAL 2,395,624.00
12 SNI -2013 Pasang Floor Drain An/Bh
Harga bahan:
1.000 Bh - Floor Drain Rp 215,000.00 Rp 215,000.00
Upah tenaga :
0.010 Oh - Pekerja Rp 100,000.00 Rp 1,000.00
# Oh - Mandor Rp 130,000.00 Rp 650.00
JUMLAH 229,900.00
TOTAL 252,890.00
12 SNI -2013 Pasang Kran Air An/Bh
Harga bahan:
1.000 Bh - Kran Air Rp 118,000.00 Rp 118,000.00
0.025 Bh - Seal tape Rp 6,000.00 Rp 150.00
Upah tenaga :
0.010 Oh - Pekerja Rp 100,000.00 Rp 1,000.00
# Oh - Mandor Rp 130,000.00 Rp 650.00
JUMLAH 133,050.00
TOTAL 146,355.00
12 SNI -2013 Pasang Bak Kontrol 60 x 60 cm An/Bh
Harga bahan:
123.000 Bh - Batu bata Rp 800.00 Rp 98,400.00
0.184 M3 - Pasir pasang Rp 185,000.00 Rp 34,040.00
0.120 Zak - Pasir Beton Rp 185,000.00 Rp 22,200.00
2.280 Zak - Semen Rp 62,000.00 Rp 141,360.00
0.033 M3 - Kerikil Rp 200,000.00 Rp 6,600.00
4.850 Kg - Besi Beton Rp 11,800.00 Rp 57,230.00
Upah tenaga :
3.200 Oh - Pekerja Rp 100,000.00 Rp 320,000.00
# Oh - Mandor Rp 130,000.00 Rp 2,080.00
JUMLAH 821,285.00
TOTAL 903,413.50
ANALISA HARGA SATUAN PEKERJAAN MEKANAL ELEKTRIKAL
1 Pas. Instalasi Titik Lampu

7.0000 m Kabel NYM 2 x 2,5 mm2 Rp 21,600.00 Rp 151,200.00
7.0000 m PVC Hight Impact dia. 20 mm Rp 9,045.00 Rp 63,315.00
3.0000 bh Coupling / Socket dia. 20 mm Rp 27,000.00 Rp 81,000.00
5.0000 bh Clamp 20 mm Rp 4,500.00 Rp 22,500.00
2.0000 bh Junction Box Rp 3,600.00 Rp 7,200.00
1.0000 lot Material / Alat Bantu Rp 19,512.90 Rp 19,512.90
1.0000 ttk Upah Pasang Rp 40,000.00 Rp 40,000.00 Rp 384,727.90
Over Head + Fee 10% Rp 38,472.79
Jumlah Rp 423,200.69
Dibulatkan Rp 423,200.00
2 Pas. Instalasi Stop Kontak Biasa 10 A
7.0000 bh Clamp 20 mm Rp 4,500.00 Rp 31,500.00
3 Pas. Instalasi Stop Kontak AC 20 A

7.0000 bh Clamp 20 mm Rp 4,500.00 Rp 31,500.00
4 Pas. Kabel NYFGbY 4 X 120 mm2
1.0000 m' Kabel NYFGbY 4 x 120 mm2 Rp 1,026,000.00 Rp 1,026,000.00
1.0000 m Galian + Timbunan Rp 75,000.00 Rp 75,000.00
1.0000 ls Material / Alat Bantu Rp 66,060.00 Rp 66,060.00
1.0000 m Upah Pasang Rp 12,500.00 Rp 12,500.00 Rp 1,179,560.00
Over Head + Fee 10% Rp 117,956.00
Jumlah Rp 1,297,516.00
Dibulatkan Rp 1,297,500.00
5 Pas. Kabel NYY 4 X 6 mm2
1.0000 m' Kabel NYY 4 x 6 mm2 Rp 82,080.00 Rp 82,080.00
1.0000 m' Kabel NYA 1 x 10 mm2 Rp 30,240.00 Rp 30,240.00
1.0000 m' Upah Pasang Rp 7,500.00 Rp 7,500.00 Rp 126,559.20
6 Pas. Kabel NYY 3 x 4 mm2
1.0000 m' Kabel NYY 3 X 4 mm2 Rp 43,200.00 Rp 43,200.00
Jumlah Rp 58,621.20
Pas. Kabel NYY 4 x 50 mm2

1.0000 m' Kabel NYA 1 X 50 mm2 Rp 135,237.60 Rp 135,237.60
Pas. Kabel NYY 3 x 1 x 35 mm2
1.0000 m' Kabel NYY 3 X 1 X 35 mm2 Rp 320,328.00 Rp 320,328.00
Pas. Kabel NYY 3 x 1 x 6 mm2
1.0000 m' Kabel NYY 3 X 1 X 6 mm2 Rp 136,080.00 Rp 136,080.00
Pas. Kabel NYY 4 X 120 mm2
1.0000 m' Kabel NYY 4 X 120 mm2 Rp 1,334,707.20 Rp 1,334,707.20
1.0000 m' Upah Pasang Rp 7,500.00 Rp 7,500.00 Rp 1,422,289.63
Over Head + Fee 10% Rp 142,228.96
Jumlah Rp 1,564,518.60

1.0000 m' Kabel NYY 4 X 4 mm2 Rp 58,320.00 Rp 58,320.00 7,500.00
1.0000 m' Kabel NYA 1 x 6 mm2 Rp 18,144.00 Rp 18,144.00 750.00
Jumlah Rp 97,407.02
Pas. Lampu FL 2x36W Recessed Mounted Type W/ Louvres -

1.0000 unit Lampu FL 2x36W Recessed Mounted Type W/ Louvres
Rp 450,000.00 Rp 450,000.00
1.0000 lot Upah Pasang Rp 20,000.00 Rp 20,000.00 Rp 497,000.00
Pas. Lampu TL Balt 1 X 18 W
1.0000 unit Lampu TL Balt 1 X 18 W Rp 333,000.00 Rp 333,000.00 -
Pas. Lampu Down Light PLC 1 x 36 W 6 " Setara Phillips
1.0000 unit Pas. Lampu Down Light PLC 1 x 36 W Rp 387,000.00 Rp 387,000.00
Pas. Lampu Down Light PLC 1 x 18 W 4 " Setara Phillips
1.0000 unit Pas. Lampu Down Light PLC 1 x 18 W 4 " Rp 360,000.00 Rp 360,000.00
Pas. Lampu Baret Seler IL 22 W
1.0000 unit Pas. Lampu Baret Saler IL 22 W Rp 234,000.00 Rp 234,000.00
Pas. Lampu Spot Light Par 38 16 W LED
1.0000 unit Pas. Lampu Spot Light Par 38 16 W LED Rp 324,000.00 Rp 324,000.00
Pas. Lampu Sorot Halolite 100 W LED
1.0000 unit Pas. Lampu Sorot Halolite 100 W LED Rp 1,530,000.00 Rp 1,530,000.00
1.0000 lot Upah Pasang Rp 20,000.00 Rp 20,000.00 Rp 1,641,800.00
Over Head + Fee 10% Rp 164,180.00
Jumlah Rp 1,805,980.00
Pas. Saklar Triple setara Clipsal
1.0000 unit Pas. Saklar Triple setara Clipsal Rp 84,600.00 Rp 84,600.00
Pas. Saklar Ganda setara Clipsal
1.0000 unit Pas. Saklar Ganda setara Clipsal Rp 75,600.00 Rp 75,600.00
Jumlah Rp 99,149.60
Pas. Saklar Tunggal setara Clipsal
1.0000 unit Pas. Saklar Tunggal setara Clipsal Rp 68,400.00 Rp 68,400.00
Jumlah Rp 90,754.40
Pas. Saklar Hotel setara Clipsal

1.0000 unit Pas. Saklar Hotel setara Clipsal Rp 72,000.00 Rp 72,000.00
Jumlah Rp 94,952.00
Pas. Saklar Gred Switch 5 gang setara Clipsal
1.0000 unit Pas. Saklar Gred Switch 5 gang setara Clipsal Rp 108,000.00 Rp 108,000.00
Pas. Saklar Gred Switch 10 gang setara Clipsal
1.0000 unit Pas. Saklar Gred Switch 10 gang setara Clipsal Rp 144,000.00 Rp 144,000.00
Pas. Stop Kontak Biasa 10 A setara Clipsal
1.0000 unit Pas. Stop Kontak Biasa 10 A setara Clipsal Rp 68,400.00 Rp 68,400.00
Pas. Stop Kontak AC 20 A setara Clipsal

1.0000 unit Pas. Stop Kontak AC 20 A setara Clipsal Rp 99,000.00 Rp 99,000.00
Pas. Meteran Kios
1.0000 unit Pas. Meteran Kios Rp 108,000.00 Rp 108,000.00
Pas. Box MCB 1 Group
1.0000 unit Pas. Box MCB 1 Group Rp 90,000.00 Rp 90,000.00
1.0000 bh MCB 1 Pole 10 A Rp 116,100.00 Rp 116,100.00
Pas. Panel Hydrant

1.0000 bh Box Besi 35 x 45 x 65, 3 phasa Kosong Rp 1,080,000.00 Rp 1,080,000.00
1.0000 bh MCCB 3 Pole 100 A Rp 540,000.00 Rp 540,000.00
1.0000 bh MCB 3 Pole 80 A Rp 391,500.00 Rp 391,500.00
1.0000 bh MCB 3 Pole 40 A Rp 155,250.00 Rp 155,250.00
3.0000 bh Pilot Lamp Rp 270,000.00 Rp 810,000.00
3.0000 bh Fuse 2 A Rp 360,000.00 Rp 1,080,000.00
1.0000 set Rel busbar CU ( 5 x 25 x 3 ) cat sesuai phasa Rp 500,000.00 Rp 500,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
1.0000 ls Upah Pasang Rp 500,000.00 Rp 500,000.00 Rp 6,284,155.00
Over Head + Fee 10% Rp 628,415.50
Jumlah Rp 6,912,570.50
Pas. Panel Pompa Air Bersih
1.0000 bh Box Besi 25 x 35 x 55, 3 phasa Kosong Rp 900,000.00 Rp 900,000.00
2.0000 bh MCB 3 Pole 25 A Rp 130,950.00 Rp 261,900.00
3.0000 bh Fuse 2 A Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 485,357.90
Jumlah Rp 5,338,936.90
Pas. Panel Taman

14.0000 bh MCB 1 Pole 10 A Rp 116,100.00 Rp 1,625,400.00
3.0000 bh Fuse 2 A Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 629,888.90
Jumlah Rp 6,928,777.90
Pas. Panel Atap
1.0000 bh MCCB 3 Ploe 40 A Rp 155,250.00 Rp 155,250.00
14.0000 bh MCB 1 Pole 10 A Rp 116,100.00 Rp 1,625,400.00
3.0000 bh Fuse 2 A Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 629,888.90
Jumlah Rp 6,928,777.90
Pas. Panel AC Central
2.0000 bh MCB 3 Pole 65 A Rp 349,650.00 Rp 699,300.00
3.0000 bh Fuse 2 A Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 575,844.80
Jumlah Rp 6,334,292.80
Pas. Panel Lift
1.0000 bh MCCB 3 Ploe 80 A Rp 391,500.00 Rp 391,500.00
3.0000 bh MCB 3 Pole 65 A Rp 349,650.00 Rp 1,048,950.00
3.0000 bh Fuse 2 A Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 612,907.70
Jumlah Rp 6,741,984.70
Pas. Panel Meteran

1.0000 bh Multiplex 18 mm Rp 190,000.00 Rp 190,000.00
56.0000 bh MCB 1 Pole 10 A Rp 116,100.00 Rp 6,501,600.00
3.0000 bh Fuse 2 A Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
1.0000 ls Upah Pasang Rp 500,000.00 Rp 500,000.00 12,065,925.00
Over Head + Fee 10% Rp 1,206,592.50
Jumlah Rp 13,272,517.50
Pas. Panel Listrik PP1,2,3 dan 4
1.0000 bh MCCB 50 A Rp 419,580.00 Rp 419,580.00
13.0000 bh MCB 1 Pole 10 A Rp 116,100.00 Rp 1,509,300.00
18.0000 bh MCB 1 Pole 16 A Rp 116,100.00 Rp 2,089,800.00
3.0000 bh Fuse 2 A Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 886,200.08
Jumlah Rp 9,748,200.88
Pas. Panel Listrik POK 1,2, dan 3

1.0000 bh MCB 3P 25 A Rp 130,950.00 Rp 130,950.00
3.0000 bh MCB 1 Pole 10 A Rp 116,100.00 Rp 348,300.00
7.0000 bh MCB 1 Pole 16 A Rp 116,100.00 Rp 812,700.00
3.0000 bh Fuse 2 A Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 578,086.70
Jumlah Rp 6,358,953.70
Pas. Panel Listrik LVMDP

2.0000 bh MCCB 4 Pole 400 A Adjustable Rp 8,500,000.00 Rp 17,000,000.00
3.0000 bh MCCB 3 Pole 80 A Rp 480,600.00 Rp 1,441,800.00
3.0000 bh MCCB 3 Pole 40 A Rp 419,580.00 Rp 1,258,740.00
4.0000 bh MCB 3 Pole 40 A Rp 155,250.00 Rp 621,000.00
3.0000 bh Transformation CT 400/5A Rp 15,300,000.00 Rp 45,900,000.00
1.0000 bh ATS 250 A + AMF + Charger + Battery Rp 80,000,000.00 Rp 80,000,000.00
3.0000 bh Amper Meter Rp 3,600,000.00 Rp 10,800,000.00
1.0000 bh Rotasi Switch Rp 990,000.00 Rp 990,000.00
6.0000 bh Pilot Lamp Rp 270,000.00 Rp 1,620,000.00
1.0000 bh Volt Meter Rp 2,700,000.00 Rp 2,700,000.00
1.0000 bh Frekuensi meter Rp 250,000.00 Rp 250,000.00
1.0000 set Rel busbar CU ( 5 x 30 x 4 ) cat sesuai phasa Rp 3,500,000.00 Rp 3,500,000.00
3.0000 lot Fuse Rp 360,000.00 Rp 1,080,000.00
1.0000 lot Pengabelan Rp 5,000,000.00 Rp 5,000,000.00
1.0000 lot Material / Alat Bantu Rp 3,516,422.40 Rp 3,516,422.40
1.0000 ls Upah Pasang Rp 2,000,000.00 Rp 2,000,000.00 181,337,542.40
Over Head + Fee 10% Rp 18,133,754.24
Jumlah Rp 199,471,296.64
Pas. Panel Listrik DP. AC 1

14.0000 bh MCB 16 A Rp 116,100.00 Rp 1,625,400.00
3.0000 bh MCB 20 A Rp 116,100.00 Rp 348,300.00
1.0000 bh MCB 32 A Rp 140,400.00 Rp 140,400.00
3.0000 lot Fuse Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 703,175.36
Jumlah Rp 7,734,928.96
Pas. Panel Listrik DP. AC 2 dan 3
16.0000 bh MCB 16 A Rp 116,100.00 Rp 1,857,600.00
2.0000 bh MCB 25 A Rp 132,300.00 Rp 264,600.00
3.0000 lot Fuse Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 704,001.56
Jumlah Rp 7,744,017.16
Pas. Panel Listrik DP. AC 4

3.0000 bh MCB 10 A Rp 116,100.00 Rp 348,300.00
10.0000 bh MCB 16 A Rp 116,100.00 Rp 1,161,000.00
2.0000 bh MCB 20 A Rp 116,100.00 Rp 232,200.00
3.0000 bh MCB 32 A Rp 140,400.00 Rp 421,200.00
3.0000 lot Fuse Rp 360,000.00 Rp 1,080,000.00
1.0000 bh Key Panel Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 708,132.56
Jumlah Rp 7,789,458.16
Pas. Grounding Spite Tembaga 2,6 m
1.0000 bh Pas. Grounding Spite tembaga 2.6 m Rp 3,600,000.00 Rp 3,600,000.00
10.0000 m PVC Hight Impact dia. 20 mm2 Rp 9,045.00 Rp 90,450.00
2.0000 bh Klem BC 16 mm2 Rp 9,000.00 Rp 18,000.00
5.0000 bh Clamp 20 mm Rp 4,500.00 Rp 22,500.00
1.0000 bh Terminal Rp 900,000.00 Rp 900,000.00
1.0000 bh Box Kontrol 400x400 mm Rp 1,800,000.00 Rp 1,800,000.00
1.0000 ls Upah Pasang Rp 1,000,000.00 Rp 1,000,000.00 7,816,807.00
Over Head + Fee 10% Rp 781,680.70
Jumlah Rp 8,598,487.70
Pas. Grounding Penangkal Petir

1.0000 bh Pasang Ground Rod Rp 270,000.00 Rp 270,000.00
1.0000 bh Box Kontrol 400x400 mm Rp 1,800,000.00 Rp 1,800,000.00
1.0000 bh Terminal Rp 37,800.00 Rp 37,800.00
1.0000 ls Upah Pasang Rp 500,000.00 Rp 500,000.00
1.0000 ls Test Commissioning Rp 1,000,000.00 Rp 1,000,000.00 3,734,268.00
Over Head + Fee 10% Rp 373,426.80
Jumlah Rp 4,107,694.80
Pas. AC Type Splite Wall Mounted 7.000 Btuh
1.0000 unit Pas. AC Type Splite Wall Mounted Rp 1,950,000.00 Rp 1,950,000.00
5.0000 m Pipa Drain Rp 4,500.00 Rp 22,500.00
3.6000 m Pipa Refrigrant 3/8" Rp 75,600.00 Rp 272,160.00
2.0000 Bh Dudukan Outdoor Unit Rp 700,000.00 Rp 1,400,000.00
1.0000 lot Upah Pasang Rp 300,000.00 Rp 300,000.00 4,424,354.00
Over Head + Fee 10% Rp 442,435.40
Jumlah Rp 4,866,789.40
5.0000 m Pipa Drain Rp 4,500.00 Rp 22,500.00
Over Head + Fee 10% Rp 521,935.40
Jumlah Rp 5,741,289.40

1.0000 unit Pas. AC Type Splite Wall Mounted Rp 3,380,000.00 Rp 3,380,000.00 -
5.0000 m Pipa Drain Rp 4,500.00 Rp 22,500.00
Over Head + Fee 10% Rp 596,076.04
Jumlah Rp 6,556,836.44
5.0000 m Pipa Drain Rp 4,500.00 Rp 22,500.00
Over Head + Fee 10% Rp 677,696.04
Jumlah Rp 7,454,656.44
Pas. Pas. AC Ceilling Cassette 36.000 BTUh

1.0000 unit Pas. Pas. AC Ceilling Cassette Rp 21,300,000.00 Rp 21,300,000.00
5.0000 m Pipa Drain Rp 4,500.00 Rp 22,500.00
1.0000 ls Material / Alat Bantu Rp 1,278,000.00 Rp 1,278,000.00
1.0000 lot Upah Pasang Rp 1,000,000.00 Rp 1,000,000.00 25,829,940.00
Over Head + Fee 10% Rp 2,582,994.00
Jumlah Rp 28,412,934.00
Pas. Instalasi Titik Telpon
25.0000 m Kabel ITC 4 x 0,6 mm2 Rp 68,400.00 Rp 1,710,000.00
25.0000 bh Clamp dia. 20 mm Rp 4,500.00 Rp 112,500.00
Over Head + Fee 10% Rp 264,084.25
Jumlah Rp 2,904,926.75
Pas. Instalasi Tofour dari MDF ke PABX
1.0000 m Kabel ITC 20 x 1 x 0,6 mm2 Rp 230,400.00 Rp 230,400.00
1.0000 bh Terminal LSA Rp 900,000.00 Rp 900,000.00
Over Head + Fee 10% Rp 128,120.17
Jumlah Rp 1,409,321.87
Pas.Pesawat Telepon
1.0000 unit Pas.Pesawat Telepon Rp 2,430,000.00 Rp 2,430,000.00
Over Head + Fee 10% Rp 260,080.00
Jumlah Rp 2,860,880.00
Pas.Key Telepon
1.0000 unit Pas.Key Telepon Rp 1,800,000.00 Rp 1,800,000.00
Over Head + Fee 10% Rp 193,300.00
Jumlah Rp 2,126,300.00
Pas.Pesawat Faximile
1.0000 unit Pas.Pesawat Faximile Rp 2,340,000.00 Rp 2,340,000.00
Over Head + Fee 10% Rp 250,540.00
Jumlah Rp 2,755,940.00
Pas.Outlet Telepon
1.0000 unit Pas.Outlet Telepon Rp 900,000.00 Rp 900,000.00
1.0000 lot Upah Pasang Rp 10,000.00 Rp 10,000.00 964,000.00
Jumlah Rp 1,060,400.00
Pas. Panel MDF Alarm -

1.0000 bh MDF Alarm Rp 1,350,000.00 Rp 1,350,000.00
2.0000 bh Terminal Rp 50,000.00 Rp 100,000.00
Over Head + Fee 10% Rp 173,700.00
Jumlah Rp 1,910,700.00
Pas.Instalasi Alarm
25.0000 m Kabel NYA 2 x 1.5 mm2 Rp 12,600.00 Rp 315,000.00
Over Head + Fee 10% Rp 106,674.25
Jumlah Rp 1,173,416.75
Pas.Terminal Box 24 Pair
1.0000 unit Pas.Terminal Box 24 Pair Rp 900,000.00 Rp 900,000.00
2.0000 bh Terminal Rp 1,350,000.00 Rp 2,700,000.00
Over Head + Fee 10% Rp 386,600.00
Jumlah Rp 4,252,600.00
Pas. Manual Push Button
1.0000 unit Pas. Manual Push Button Rp 1,350,000.00 Rp 1,350,000.00
Over Head + Fee 10% Rp 148,100.00
Jumlah Rp 1,629,100.00
Pas. Alarm Bell

1.0000 unit Pas. Alarm Bell Rp 1,440,000.00 Rp 1,440,000.00
Over Head + Fee 10% Rp 154,640.00
Jumlah Rp 1,701,040.00
Pas. Indicator Lamp
1.0000 unit Pas. Indicator Lamp Rp 900,000.00 Rp 900,000.00
Jumlah Rp 1,071,400.00
Pas. ROR Heat Detector
1.0000 unit Pas. ROR Heat Detector Rp 1,440,000.00 Rp 1,440,000.00
Over Head + Fee 10% Rp 154,640.00
Jumlah Rp 1,701,040.00
Pas. Ionization Smoke Detector
1.0000 unit Pas. Ionization Smoke Detector Rp 1,800,000.00 Rp 1,800,000.00
Over Head + Fee 10% Rp 192,800.00
Jumlah Rp 2,120,800.00
Pas. Kabel Tofour dari MDF ke TBFA NYM 3 x 2,5 mm2

1.0000 m Kabel Tofour dari MDF ke TBA.1 NYM 3 X 2,5 mm2Rp 37,800.00 Rp 37,800.00
1.0000 m Pipa Clipsal 20 mm Rp 9,045.00 Rp 9,045.00
1.0000 bh Socket 20 mm Rp 27,000.00 Rp 27,000.00
2.0000 bh Clamp 20 mm Rp 4,500.00 Rp 9,000.00
1.0000 lot Material Bantu Rp 8,284.50 Rp 8,284.50
Pas.Instalasi Sound Sytem
10.0000 m Kabel NYMHY 2 x 1,5 mm2 Rp 28,125.00 Rp 281,250.00
1.0000 ls Upah Pasang Rp 30,000.00 Rp 30,000.00 816,170.00
Pas.Terminal Box
1.0000 unit Pas.Terminal Box Rp 900,000.00 Rp 900,000.00
2.0000 bh Terminal Rp 10,000.00 Rp 20,000.00
Over Head + Fee 10% Rp 100,520.00
Jumlah Rp 1,105,720.00
Pas.Ceiling Speaker
1.0000 unit Pas.Ceiling Speaker Rp 1,350,000.00 Rp 1,350,000.00
Over Head + Fee 10% Rp 144,100.00
Jumlah Rp 1,585,100.00
Pas. Volume Control
1.0000 bh Pas. Volume Control Rp 2,790,000.00 Rp 2,790,000.00
Over Head + Fee 10% Rp 296,740.00
Jumlah Rp 3,264,140.00
Pas. Instalasi Titik MATV
40.0000 m' Kabel RG 6 Rp 32,400.00 Rp 1,296,000.00
40.0000 m' PVC Hight Impact dia. 20 mm Rp 9,045.00 Rp 361,800.00
Over Head + Fee 10% Rp 228,373.40
Jumlah Rp 2,512,107.40
Pas. Instalasi CCTV
40.0000 m' Kabel RG5 Rp 39,600.00 Rp 1,584,000.00
40.0000 m' PVC Hight Impact dia 20 mm Rp 9,045.00 Rp 361,800.00
17.0000 bh Coupling / Socket dia 20 mm Rp 27,000.00 Rp 459,000.00
18.0000 bh Clamp dia 20 mm Rp 4,500.00 Rp 81,000.00
Over Head + Fee 10% Rp 258,037.40
Jumlah Rp 2,838,411.40
Pas. Instalasi Titik LAN UTP Cat. 5

40.0000 m' Kabel UTP Cable Cat. 5 Rp 61,200.00 Rp 2,448,000.00
Over Head + Fee 10% Rp 347,029.40
Jumlah Rp 3,817,323.40
Pas. Instalasi Titik LAN UTP Cat. 4
40.0000 m' Kabel UTP Cable Cat. 4 Rp 52,200.00 Rp 2,088,000.00
Over Head + Fee 10% Rp 309,949.40
Jumlah Rp 3,409,443.40
Pas. Outlet Data (RJ45)
1.0000 unit Outlet Data (RJ45) Rp 45,000.00 Rp 45,000.00
1.0000 unit Inbouw Doos ( Metal ) Rp 9,000.00 Rp 9,000.00
Jumlah Rp 70,400.00
Pas. Outlet MATV
1.0000 bh Outlet MATV Rp 52,200.00 Rp 52,200.00
Jumlah Rp 68,420.00
Pas.Kabel Tray Uk. 600 x 50 mm

1.0000 m Kabel Tray Uk. 600 x 50 mm Rp 540,000.00 Rp 540,000.00
3.0000 bh Plat Strep 30 x 3 Rp 20,000.00 Rp 60,000.00
4.0000 bh Dynabolt Rp 27,000.00 Rp 108,000.00
2.0000 bh Support Rp 10,000.00 Rp 20,000.00
4.0000 bh Dynabolt Rp 27,000.00 Rp 108,000.00
2.0000 bh Support Rp 10,000.00 Rp 20,000.00
4.0000 bh Dynabolt Rp 27,000.00 Rp 108,000.00
2.0000 bh Support Rp 10,000.00 Rp 20,000.00
Pas.Ducting Isolasi Luar Dalam 800 x 250

1.0000 m BJLS 60 Rp 117,000.00 Rp 117,000.00
2.6000 m Glass Wool Rp 45,000.00 Rp 117,000.00
2.6000 m Allumunium Foil Rp 45,000.00 Rp 117,000.00
6.0000 bh Duct Tape Rp 27,000.00 Rp 162,000.00
1.0000 unit Volume Dumper Rp 450,000.00 Rp 450,000.00
2.6000 m Spidle Pine Rp 81,000.00 Rp 210,600.00
2.6000 m Kain Katon Rp 72,000.00 Rp 187,200.00
6.0000 bh Kawat Ayam Rp 81,000.00 Rp 486,000.00
2.0000 bh Siku 30 x 30 x 3 Rp 32,400.00 Rp 64,800.00
1.3000 m Siku 40 x 40 x 5 Rp 39,600.00 Rp 51,480.00
1.2000 m Long Drat Rp 36,000.00 Rp 43,200.00
0.9000 m Baut Mur Rp 1,800.00 Rp 1,620.00
2.0000 m Dynaset Rp 27,000.00 Rp 54,000.00
1.0000 lot Alat Bantu Rp 61,857.00 Rp 61,857.00
Over Head + Fee 10% Rp 220,375.70
Jumlah Rp 2,424,132.70
Pas.Ducting Isolasi Luar 800 x 250
1.0000 m BJLS 60 Rp 117,000.00 Rp 117,000.00
1.3000 m Glass Wool Rp 45,000.00 Rp 58,500.00
3.0000 bh Duct Tape Rp 27,000.00 Rp 81,000.00
0.9000 m Siku 40 x 40 x 4 Rp 39,600.00 Rp 35,640.00
2.0000 m Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Dynaset Rp 27,000.00 Rp 54,000.00
2.0000 bh Baut Mur Rp 1,800.00 Rp 3,600.00
Pas.Ducting Isolasi luar 600 x 400

1.0000 m BJLS 50 Rp 108,000.00 Rp 108,000.00
1.1000 m Glass Wool Rp 45,000.00 Rp 49,500.00
3.0000 bh Duct Tape Rp 27,000.00 Rp 81,000.00
0.9000 m Siku 40 x 40 x 4 Rp 39,600.00 Rp 35,640.00
2.0000 m Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Dynaset Rp 27,000.00 Rp 54,000.00
2.0000 bh Baut Mur Rp 1,800.00 Rp 3,600.00
1.0000 m BJLS 50 Rp 108,000.00 Rp 108,000.00
1.0400 m Glass Wool Rp 45,000.00 Rp 46,800.00
3.0000 bh Duct Tape Rp 27,000.00 Rp 81,000.00
0.9000 m Siku 40 x 40 x 4 Rp 39,600.00 Rp 35,640.00
2.0000 m Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Dynaset Rp 27,000.00 Rp 54,000.00
2.0000 bh Baut Mur Rp 1,800.00 Rp 3,600.00

1.0000 m BJLS 50 Rp 108,000.00 Rp 108,000.00
1.0000 m Glass Wool Rp 45,000.00 Rp 45,000.00
3.0000 bh Duct Tape Rp 27,000.00 Rp 81,000.00
0.9000 m Siku 40 x 40 x 4 Rp 39,600.00 Rp 35,640.00
2.0000 m Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Dynaset Rp 27,000.00 Rp 54,000.00
2.0000 bh Baut Mur Rp 1,800.00 Rp 3,600.00
Pas.Ducting Isolasi Luar 250 x 200
0.7500 m BJLS 50 Rp 108,000.00 Rp 81,000.00
0.7500 m Glass Wool Rp 45,000.00 Rp 33,750.00
3.0000 bh Duct Tape Rp 27,000.00 Rp 81,000.00
0.9000 m Siku 40 x 40 x 4 Rp 39,600.00 Rp 35,640.00
2.0000 m Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Dynaset Rp 27,000.00 Rp 54,000.00
2.0000 bh Baut Mur Rp 1,800.00 Rp 3,600.00
Pas. Round Flexible Duct diameter 8

1.0000 bh Pas. Round Flexible Duct diameter 8 Rp 126,000.00 Rp 126,000.00
2.0000 bh Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Siku 30 x 30 x 3 Rp 1,000.00 Rp 2,000.00
Pas. Volume Dumper
1.0000 unit Pas. Volume Dumper Rp 450,000.00 Rp 450,000.00
Pas. Bak Drain
1.0000 set Pas. Bak Drain Rp 270,000.00 Rp 270,000.00
2.0000 bh Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Siku 30 x 30 x 3 Rp 1,000.00 Rp 2,000.00
Pas. Plennum
1.0000 set Pas. Plennum Rp 540,000.00 Rp 540,000.00
2.0000 bh Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Siku 30 x 30 x 3 Rp 1,000.00 Rp 2,000.00
Pas. Round Duct Untuk Flexible

1.0000 bh Pas. Round Duct Untuk Flexible Rp 75,000.00 Rp 75,000.00
2.0000 bh Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Siku 30 x 30 x 3 Rp 1,000.00 Rp 2,000.00
Pas. Supply Air Difuser ukuran 250 x 250
1.0000 bh Pas. Supply Air Difuser ukuran 250 x 250 Rp 1,800,000.00 Rp 1,800,000.00
2.0000 bh Long Draat Rp 36,000.00 Rp 72,000.00
2.0000 bh Siku 30 x 30 x 3 Rp 1,000.00 Rp 2,000.00
Over Head + Fee 10% Rp 194,522.00
Jumlah Rp 2,139,742.00
Pas. Return Air Grile ukuran 250 x 250
1.0000 bh Pas. Return Air Grile ukuran 250 x 250 Rp 1,800,000.00 Rp 1,800,000.00
2.0000 bh Long Drat Rp 36,000.00 Rp 72,000.00
2.0000 bh Siku 30 x 30 x 3 Rp 1,000.00 Rp 2,000.00
Over Head + Fee 10% Rp 194,522.00
Jumlah Rp 2,139,742.00
Pas. Pipa Referigerant Ø 1 3/8''
1.0000 m Pas. Pipa Referigerant Ø 1 3/8'' Rp 270,000.00 Rp 270,000.00
Pas. Pipa Referigerant Ø 7/8"

1.0000 m Pas. Pipa Referigerant Ø 7/8" Rp 171,000.00 Rp 171,000.00
Pas. Hamaflex Ø 1 3/8'' + Ø 7/8"
1.0000 m Pas. Hamaflex Ø 1 3/8'' + Ø 7/8" Rp 297,000.00 Rp 297,000.00
Pipa Wavin Class AW P = 4 meter ø 15
1.0000 m' Pipa Rp 6,547.50 Rp 6,547.50
1.0000 lot Accessories ( hanger, support, fitting ) Rp 2,291.63 Rp 2,291.63
Jumlah Rp 16,323.04
1.0000 m' Pipa Rp 9,045.00 Rp 9,045.00
Jumlah Rp 20,031.83
1.0000 m' Pipa Rp 12,600.00 Rp 12,600.00
Jumlah Rp 25,311.00

1.0000 m' Pipa Rp 18,157.50 Rp 18,157.50
Jumlah Rp 33,563.89
1.0000 m' Pipa Rp 21,442.50 Rp 21,442.50
Jumlah Rp 38,442.11
1.0000 m' Pipa Rp 27,517.50 Rp 27,517.50
Jumlah Rp 47,463.49
1.0000 m' Pipa Rp 39,847.50 Rp 39,847.50
Jumlah Rp 65,773.54
1.0000 m' Pipa Rp 55,845.00 Rp 55,845.00
Jumlah Rp 89,529.83

1.0000 m' Pipa Rp 90,540.00 Rp 90,540.00
1.0000 m' Pipa Rp 200,790.00 Rp 200,790.00
Pipa GIP SCh 40 ø 150
1.0000 m' Pipa Rp 1,439,550.00 Rp 1,439,550.00
1.0000 lot Accessories ( hanger, support, cat, dll) Rp 230,328.00 Rp 230,328.00
1.0000 ls Material bantu Rp 172,746.00 Rp 172,746.00
1.0000 lot Upah Pasang ( termasuk las ) Rp 90,000.00 Rp 90,000.00 1,932,624.00
Over Head + Fee 10% Rp 193,262.40
Jumlah Rp 2,125,886.40
1.0000 m' Pipa Rp 819,930.00 Rp 819,930.00
1.0000 lot Upah Pasang ( termasuk las ) Rp 90,000.00 Rp 90,000.00 1,139,510.40
Over Head + Fee 10% Rp 113,951.04
Jumlah Rp 1,253,461.44

1.0000 m' Pipa Rp 575,130.00 Rp 575,130.00
1.0000 lot Upah Pasang ( termasuk las ) Rp 90,000.00 Rp 90,000.00 826,166.40
1.0000 m' Pipa Rp 282,000.00 Rp 282,000.00
1.0000 m' Pipa Rp 210,570.00 Rp 210,570.00
DAFTAR BAHAN DAN UPAH
No JENIS BAHAN SATUAN HARGA KET
I URAIAN BAHAN
A PASIR, BATU DAN SEMEN
1 Pasir Pasang M3 Rp 185,000.00
2 Pasir Beton M3 Rp 185,000.00
3 Pasir Urug M3 Rp 120,000.00
4 Sirtu M3 Rp 200,000.00
5 Kerikil Beton M3 Rp 200,000.00
6 Tanah Urug M3 Rp 65,000.00
7 Pasir Gunung M3 Rp 200,000.00
8 Bata Ringan M3 Rp 895,000.00
9 Batu Kali M3 Rp 280,000.00
10 Batu Belah 15/20 M3 Rp 280,000.00
11 Batu pecah/split 5/7 M3 Rp 220,000.00
14 Batu Bata Buah Rp 800.00
15 Air Ltr Rp 50.00
16 Semen Portland ( Isi - 50 Kg ) Zak Rp 62,000.00
17 Semen Portland ( Isi - 50 Kg ) Kg Rp 1,240.00
18 Semen Warna Kg Rp 6,000.00
19 Sika Grout 215 Kg Rp 18,000.00
20 Beton Ready Mix K-300 M3 Rp 1,276,000.00
21 Batu Koral M3 Rp 200,000.00
22 Thin bed 110 zak Rp 150,000.00
23 PM-210 zak Rp 87,500.00
24 PM-310 zak Rp 97,500.00
B BAHAN KAYU
1 Kayu terentang M3 Rp 1,350,000.00
2 Papan Kayu kelas I 3/20 M3 Rp 3,000,000.00
3 Papan Kayu kelas II M3 Rp 2,400,000.00
4 Balok Kayu Kelas II M3 Rp 2,400,000.00
5 Kayu Begesting (papan) Kelas III M3 Rp 2,000,000.00
6 Kayu Begesting (Balok) Kelas III M3 Rp 2,000,000.00
7 kayu 3/20 (kayu kelas IV) M3 Rp 1,500,000.00
8 kayu 5/7 (kayu kelas IV) M3 Rp 1,500,000.00
9 Kaso - Kaso (5/7) M3 Rp 1,500,000.00
10 Kayu dolken Ø 8-10/400 cm btg Rp 22,000.00
11 Kayu Lis profil M3 Rp 1,300,000.00
12 Triplek 4 mm uk. 1,2 x 2,4 lbr Rp 79,000.00
13 Triplek 6 mm uk. 1,2 x 2,4 lbr Rp 108,000.00
14 Plywood tebal 9 mm lbr Rp 140,000.00
15 Plywood tebal 18 mm lbr Rp 190,000.00
16 Lem Kayu Kg Rp 25,000.00
C BAHAN LANTAI
1 Keramik 25 x 25 M2 Rp 178,000.00
2 Keramik 25 x 40 M2 Rp 181,000.00
3 Granit 60 x 60 M2 Rp 256,000.00
4 Plint Keramik 10 x 25 Bh Rp 8,350.00

5 Lantai Vinyl M2 Rp 650,000.00
6 Stop Nosing 10 x 60 Bh Rp 21,000.00
D BAHAN BESI dan ATAP

1 Besi beton polos kg Rp 11,800.00
2 Besi beton ulir kg Rp 11,800.00
3 Kawat beton kg Rp 21,000.00
4 Kawat las kg Rp 28,000.00
5 Besi Profil IWF kg Rp 11,500.00
6 Besi strip kg Rp 11,500.00
7 Plat (t. 0,4 mm) lbr Rp 232,540.00
8 Chanel 75 tbl.0,75 M1 Rp 11,500.00
9 Reng/Topspan M1 Rp 11,500.00
10 Screw Bh Rp 6,000.00
11 Talang M1 Rp 85,000.00
12 L-Plate Bh Rp 15,000.00
13 Dynabolt Bh Rp 23,000.00
14 Genteng Metal Lbr Rp 40,000.00
15 Perabung Bh Rp 22,000.00
16 Baut HTB dia.19 Bh Rp 2,000.00
17 Baut 12 Ø5/8 Bh Rp 650.00
18 Hollow 40.40.2 M' Rp 8,000.00
19 Pas. GrillBesi Penutup M2 Rp 250,000.00
20 Railing Hollow Stainlees steel M' Rp 800,000.00
E BAHAN KACA & ALLUMINIUM

1 Kaca 3 mm M2 Rp 38,000.00
2 Kaca 5 mm M2 Rp 44,000.00
3 Kaca 10 mm M2 Rp 53,000.00
4 Nako bh Rp 58,000.00
5 Kusen Alluminium M' Rp 235,000.00
6 Frame Alluminium M' Rp 210,000.00
7 Sealant Tube Rp 48,000.00
8 Skrup Fixer bh Rp 1,200.00
9 Pintu Kaca Tempered t.10 mm ( dua daun ) + Acc Unit Rp 13,800,000.00
10 Kisi - Kisi Alluminium M2 Rp 225,000.00
F BAHAN KUCI DAN ALAT PENGGANTUNG

1 Kunci tanam bh Rp 190,000.00
2 Kunci tanam SES 2 Slaag bh Rp 225,000.00
3 Kunci tanam biasa bh Rp 125,000.00
4 Engsel pintu bh Rp 18,000.00
5 Gerendel bh Rp 14,000.00
6 Engsel jendela bh Rp 15,000.00
7 Engsel angin bh Rp 17,500.00
8 Spring knip bh Rp 13,000.00
9 Tarikan Jendela bh Rp 15,000.00
10 Kait angin bh Rp 20,000.00
G BAHAN CAT KAYU DAN TEMBOK

1 Minyak Bekisting Ltr Rp 9,000.00
2 Amplas Lbr Rp 6,000.00
3 Kuas bh Rp 9,000.00
4 Plamir kayu kg Rp 25,000.00
5 Plamir tembok kg Rp 25,000.00
6 Politur kg Rp 35,000.00
7 Politur jadi kg Rp 38,000.00
8 Waterproofing coating kg Rp 45,000.00
9 Wood filler Ultran kg Rp 40,000.00
10 Sanding sealer Ultran kg Rp 38,000.00
11 Cat warna Ultran kg Rp 34,000.00
12 Melamic Impra kg Rp 32,000.00
13 Cat meni kayu kg Rp 28,000.00
14 Cat meni besi kg Rp 28,000.00
15 Cat zinchromate kg Rp 37,000.00
16 Cat (cat dasar) kg Rp 21,000.00
17 Cat minyak (cat penutup) kg Rp 32,000.00
18 Cat Tembok (cat penutup) kg Rp 32,000.00
19 Sealer Anti bakteri M2 Rp 28,000.00
20 Plamir M2 Rp 20,000.00
21 Medico EP M2 Rp 32,000.00
22 Medico GP M2 Rp 40,000.00
23 Compound Kg Rp 25,000.00
H PAKU
1 Paku 2"-5" kg Rp 18,500.00
2 Paku 1/2"- 1" kg Rp 18,500.00
3 Paku seng 1/2"- 1" kg Rp 18,500.00
4 Paku sekrup 3,5" bh Rp 18,500.00
5 Paku Atap kg Rp 32,000.00
6 Paku Gypsum kg Rp 31,000.00
I SANITAIR
1 Klosed Duduk Bh Rp 2,450,000.00
2 Jet Washer Bh Rp 785,000.00
3 Wastafel Bh Rp 1,650,000.00
4 Tisue Holder Bh Rp 550,000.00
5 Kran Air Bh Rp 118,000.00
6 Floor Drain Bh Rp 215,000.00
7 Seal Tape Bh Rp 6,000.00
I LAIN-LAIN
1 Solar Ltr Rp 8,500.00
2 Pelumas Ltr Rp 25,000.00
3 Spacer Bh Rp 10,000.00
4 Seng Gelombang Lbr Rp 55,000.00
5 Rangka BMSys M' Rp 18,000.00
6 Plint Kayu List 1.5/10 cm M' Rp 17,000.00
7 Kalsiboard t.6 mm Lapis HPL Lbr Rp 85,000.00
8 Gypsum t.9 mm Lbr Rp 75,000.00
9 List Profil M' Rp 18,000.00
10 Kalsiboard t.4 mm Lbr Rp 64,000.00
11 HPL Lbr Rp 800,000.00
12 Screw Kg Rp 10,000.00
13 Pintu Stainlesssteel M2 Rp 600,000.00
14 Lem Vinyl Kg Rp 25,000.00
15 Membrane Sheet M2 Rp 118,000.00
16 Kain Kasa Rol Rp 15,000.00
J SEWA PERALATAN
1 Concrete Pump M3 Rp 2,000,000.00
2 Mesin Bor pile jam Rp 300,000.00
3 Alat Bantu jam Rp 1,500.00
4 mesin las listrik jam Rp 75,000.00
5 Alat Potong jam Rp 50,000.00
6 Peralatan Plester Lot Rp 15,000.00
K UPAH TENAGA
1 Pekerja Oh Rp 100,000.00
2 Tukang kayu Oh Rp 120,000.00
3 Tukang batu Oh Rp 120,000.00
4 Tukang besi Oh Rp 120,000.00
5 Kepala tukang Oh Rp 125,000.00
6 Tukang las Oh Rp 120,000.00
7 Tukang cat Oh Rp 120,000.00
8 Tukang pasang pipa Oh Rp 120,000.00
9 Tukang gali tanah Oh Rp 120,000.00
10 Tukang aspal Oh Rp 120,000.00
11 Tukang gypsum Oh Rp 120,000.00
12 Tukang alumunium Oh Rp 120,000.00
13 Tukang Bronjong Oh Rp 120,000.00
14 Operator alat Oh Rp 130,000.00
15 Pembantu Operator Oh Rp 100,000.00
16 Mekanik Oh Rp 125,000.00
17 Pembantu Mekanik Oh Rp 120,000.00
18 Instalator Oh Rp 120,000.00
19 Penjaga malam Oh Rp 100,000.00
20 Mandor Oh Rp 130,000.00
HARGA SATUAN MEKANIKAL DAN ELEKTRIKAL
I URAIAN BAHAN
MATERIAL ELEKTRIKAL
1 Lampu FL 2 x 36W Recessed Mounted Type W/ Louvres setara Philips Bh Rp 450,000.00
2 Lampu TL Balt 1 X 18 W setara Philips Bh Rp 333,000.00
3 Lampu Down Light PLC 1 x 36 W 6 " setara Phillips Bh Rp 387,000.00
4 Lampu Down Light PLC 1 x 18 W 4 " setara Phillips Bh Rp 360,000.00
5 Lampu Baret Seiler IL 22 W setara Artolite Bh Rp 234,000.00
6 Lampu Spot Light 16 W LED setara Artolite Bh Rp 324,000.00
7 Lampu Sorot 100 W LED setara Artolite Bh Rp 1,530,000.00
8 Kabel NYM 2 x 2,5 mm2 M Rp 21,600.00
9 Kabel NYM 3 x 2,5 mm2 M Rp 28,080.00
10 Kabel NYY 3 x 4 mm2 M Rp 43,200.00
11 Kabel NYY 4 x 4 mm2 M Rp 58,320.00
12 Kabel NYY 4 x 6 mm2 M Rp 82,080.00
13 Kabel NYY 4 x 10 mm2 M Rp 136,080.00
14 Kabel NYY 4 x 16 mm2 M Rp 213,537.60
15 Kabel NYY 4 x 25 mm2 M Rp 320,328.00
16 Kabel NYY 3 x 1 x 6 mm2 M Rp 136,080.00
17 Kabel NYY 3 x 1 x 35 mm2 M Rp 320,328.00
18 Kabel NYY 4 x 35 mm2 M Rp 427,096.80
19 Kabel NYY 4 x 50 mm2 M Rp 569,462.40
20 Kabel NYY 4 x 150 mm2 M Rp 1,637,236.80
21 Kabel NYY 4 x 120 mm2 M Rp 1,334,707.20
22 Kabel NYFGbY 4 x 120 mm2 M Rp 1,026,000.00
23 Kabel BC 10 mm2 M Rp 89,100.00
24 Kabel BC 16 mm2 M Rp 113,400.00
25 Kabel BC 25 mm2 M Rp 261,900.00
26 Kabel BC 50 mm2 M Rp 261,900.00
27 Kabel NYA 1 X 4 mm2 M Rp 12,312.00
28 Kabel NYA 1 X 6 mm2 M Rp 18,144.00
29 Kabel NYA 1 X 10 mm2 M Rp 30,240.00
30 Kabel NYA 1 X 16 mm2 M Rp 46,267.20
31 Kabel NYA 1 X 25 mm2 M Rp 74,736.00
32 Kabel NYA 1 X 35 mm2 M Rp 99,640.80
33 Kabel NYA 1 X 50 mm2 M Rp 135,237.60
34 Box Besi 25 x 35 x 55, 3 phasa Kosong Unit Rp 900,000.00
35 Box Besi 35 x 45 x 65, 3 phasa Kosong Unit Rp 1,080,000.00
39 Pipa PVC setara Clipsal 20 mm m Rp 25,200.00
40 T Doos setara Clipsal /Junction box Bh Rp 4,500.00
41 Cross Doos setara Clipsal Bh Rp 9,000.00
42 Socket setara Clipsal 20 mm Bh Rp 14,400.00
43 Clamp setara Clipsal 20 mm Bh Rp 4,500.00
44 Spiral Kabel 20 mm m Rp 9,000.00
45 Inbouw Doss Bh Rp 5,400.00
46 Piecer s 6 Bh Rp 9,000.00
47 Piecer s 8 Bh Rp 9,000.00
48 Skrup s 6 Bh Rp 2,700.00
49 Skrup s 8 Bh Rp 2,700.00
50 Saklar Hotel setara Clipsal Bh Rp 72,000.00
51 Saklar Triple setara Clipsal Bh Rp 84,600.00
52 Saklar Ganda setara Clipsal Bh Rp 75,600.00
53 Saklar Tunggal setara Clipsal Bh Rp 68,400.00
54 Saklar Gred Swicth 5 gang setara Clipsal Bh Rp 108,000.00
55 Saklar Gred Swicth 10 gang setara Clipsal Bh Rp 144,000.00
56 Stop Kontak Biasa 10 A setara Clipsal Bh Rp 68,400.00
57 Stop Kontak AC 20 A setara Clipsal Bh Rp 99,000.00

58 Pilot Lamp Bh Rp 270,000.00
59 Key Panel Bh Rp 900,000.00
60 Transformation CT Bh Rp 15,300,000.00
61 Amper Meter Bh Rp 3,600,000.00
62 Volt Meter Bh Rp 2,700,000.00
63 Rotari Switch Bh Rp 990,000.00
64 Grounding Spite Tembaga 2,6 m Bh Rp 3,600,000.00
65 Klem BC 16 mm2 Bh Rp 9,000.00
66 Terminal Box Kontrol Bh Rp 2,700,000.00
67 Box Kontrol 400 x 400 mm Bh Rp 1,800,000.00
68 Fuse Bh Rp 360,000.00
69 Pasang Air Terminal Elektro Statis (Non Radioaktif) R = 100 m Unit Rp 6,480,000.00
70 Pasang Obstruction Light 100 W (type LED) Unit Rp 1,800,000.00
71 Pasang Kabel NYY 1 x 50 mm2 M Rp 118,638.00
72 Pasang Pipa GIP Medium Class ø 50 T 5 m Lot Rp 720,000.00
73 Pasang Ground Rod Bh Rp 270,000.00
74 Pasang Kawat BC 1 x 50 mm2 M Rp 36,000.00
75 MCCB 200 - 400 A Adjustable setara Schneider Bh Rp 675,000.00
79 MCB 25A 3 phasa setara Schneider Bh Rp 130,950.00
80 MCB 40 A 3 phasa setara Schneider Bh Rp 155,250.00
93 Kabel N2XSY 1 X 4 X 25 mm2 M Rp 320,328.00
94 Main Distribution Frame (MDF) Bh Rp 21,600,000.00
95 Terminal Box Bh Rp 756,000.00
96 Outlet Telephone Bh Rp 900,000.00
97 Inbouw Doos ( metal ) Bh Rp 9,000.00
98 PABX 16 Extantion ex. Panasonic Unit Rp 2,250,000.00
99 Key Telepon Unit Rp 1,800,000.00
100 Pesawat Telepon Unit Rp 2,430,000.00
101 Pesawat Faximile Unit Rp 2,340,000.00
102 Kabel ITC 4 x 0,6 mm2 m Rp 68,400.00
103 Kabel ITC 20 x 1 x 0,6 mm2 m Rp 230,400.00
104 Terminal LSA bh Rp 900,000.00
105 Rectifier Unit Rp 1,800,000.00
106 Kabel NYMHY 2 x 1,5 mm2 m Rp 28,125.00
107 Kabel NYMHY 3 x 1,5 mm2 m Rp 31,500.00
108 Ceiling Speaker 6 W Unit Rp 1,350,000.00
109 Terminal Box Unit Rp 900,000.00
110 Volume Control Bh Rp 2,790,000.00
111 MDF Alarm Unit Rp 1,350,000.00
112 Kabel NYA 2 x 1,5 mm2 m Rp 12,600.00
113 Terminal Box 24 Pair Unit Rp 900,000.00
114 Manual Push Button Bh Rp 1,350,000.00
115 Alarm Bell Bh Rp 1,440,000.00
116 Indicator Lamp Bh Rp 900,000.00
117 ROR Head Detector bh Rp 1,440,000.00
118 Ionization Smoke Detector bh Rp 1,800,000.00
119 Kabel Tofour dari MDF ke TBA.1 NYM 3 X 2,5 mm2 m Rp 37,800.00
120 Kabel RG 6 m Rp 32,400.00
121 Kabel RG 5 m Rp 39,600.00
122 Kabel UTP Cable Cat. 4 m Rp 52,200.00

123 Kabel UTP Cable Cat. 5 m Rp 61,200.00
124 Outlet Data (RJ45) m Rp 45,000.00
125 Outlet MATV m Rp 52,200.00
126 Pasang Camera Indoor Mini Dome Pan / Tlit Camera With IR + Adaptor Unit Rp 3,600,000.00
127 Pasang Fire Extinguiser 4 kg m Rp 900,000.00
128 Kabel Tray Uk. 600 x 50 mm m Rp 540,000.00
131 PVC Hight Impact dia. 20 mm Bh Rp 9,045.00
132 Coupling/Socket dia. 20 mm Bh Rp 27,000.00
133 Clamp 20 mm Bh Rp 4,500.00
134 Junction Box Bh Rp 3,600.00
MATERIAL PLUMBING
135 Pipa Wavin Class AW P = 4 meter ø 15 M' Rp 6,547.50
145 Pasang Pipa GIP SCh 40 ø 150 M Rp 1,439,550.00
146 Pasang Pipa GIP SCh 40 ø 100 M Rp 819,930.00
150 Check Valve Ø 40 1.6 Bh Rp 329,760.00
151 Check Valve Ø 30 1.2 Bh Rp 176,580.00
152 Gate Valve Ø 40 1.6 Bh Rp 85,140.00
153 Gate Valve Ø 50 2 Bh Rp 393,660.00
154 Gate Valve Ø30 1.2 Bh Rp 261,720.00
155 Foot Valve Size Ø 50 2 Bh Rp 2,665.08
156 Flange Ø 80 3.2 Bh Rp 183,600.00
157 Baut + Mur Bh Rp 1,800.00
158 Pasang Kran Pelampung SAN-EI Bh Rp 450,000.00
159 Socket Draat Luar SDL ø 50 Bh Rp 450,000.00
162 Lem Wavin Kaleng Rp 81,000.00
163 TBA rol Rp 90,000.00
PEKERJAAN AC
164 Pas. AC Splite Mounted Type 18.000 BTUh m Rp 4,150,000.00
168 Pas. AC Ceilling Cassette 36.600 BTUh m Rp 21,300,000.00
169 Dudukan Bh Rp 700,000.00
170 Pasang Fan 1,5 kW , 380 V 3 Phase Bh Rp 1,620,000.00
171 Pipa Refrigrant 3/8" m Rp 75,600.00
172 Pipa Refrigrant 5/8 " m Rp 81,000.00
173 Pipa Refrigrant 1/4 " m Rp 68,400.00
174 Mcquay / Setara Kap. 200.000 Btuh Unit Rp 7,200,000.00
175 BJLS 60 m Rp 117,000.00
176 BJLS 50 m Rp 108,000.00
177 Round Flexible Duct diameter 8 m Rp 126,000.00
178 Volume Dumper Unit Rp 450,000.00
179 Bak Drain Set Rp 270,000.00
180 Plennum Set Rp 540,000.00
181 Supply Air Difuser 250 x 250 mm bh Rp 1,800,000.00
182 Return Air Grile ukuran 250 x 250 mm bh Rp 1,800,000.00
183 Pipa Referigerant Ø 1 3/8'' m Rp 270,000.00

184 Pipa Referigerant Ø 7/8" m Rp 171,000.00
185 Hamaflex Ø 1 3/8'' m Rp 135,000.00
186 Hamaflex Ø Ø 7/8" m Rp 162,000.00
187 Glass Wool m Rp 45,000.00
188 Allumunium foil m Rp 45,000.00
189 Duct Tape m Rp 27,000.00
190 Spidle Pine m Rp 81,000.00
191 Kain Katon m Rp 72,000.00
192 Kawat Ayam m Rp 81,000.00
193 Siku 30 x 30 x 3 m Rp 32,400.00
194 Siku 40 x 40 x 5 m Rp 39,600.00
195 Long Drat bh Rp 36,000.00
196 Dynaset bh Rp 27,000.00
197 Baut Mur bh Rp 1,800.00
UPAH TENAGA
1 Kepala Tukang Oh Rp 125,000.00
2 Tukang Kayu Oh Rp 120,000.00
3 Tukang Batu Oh Rp 120,000.00
4 Tukang Cat Oh Rp 120,000.00
5 Tukang Besi Oh Rp 120,000.00
6 Mandor Oh Rp 130,000.00
7 Pekerja Oh Rp 100,000.00

RAB RSU BMC Padang (Rev01)

Diunggah oleh

Hak Cipta:

Format Tersedia

RAB RSU BMC Padang (Rev01)

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB RSU BMC Padang (Rev01)

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

KEGIATAN : PENGEMBANGAN RSU C-BMC PADANG

NO Uraian Pekerjaan Total Harga

I PEKERJAAN STRUKTUR 15,757,873,846.51

II PEKERJAAN ARSITEKTUR 14,566,070,001.71

III PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN PLUMBING 15,048,959,651.54

Padang, 4 Juli 2019

KRIS BUDIARTO DIAR, IAI. AA

Padang, 4 Juli 2019

KRIS BUDIARTO DIAR, IAI. AA

No URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH TOTAL

b. Pekerjaan Assesories Bangunan

VIII PEKERJAAN SANDWICH PANEL RUANG OK

4 Pek.Pas.List Pinggir Plafond Gypsum M' 1,130.08 34,633.50 39,138,686.26

b. Pekerjaan Assesories Bangunan

b. Pekerjaan Assesories Bangunan

b. Pekerjaan Assesories Bangunan

3 Pek.Pas.Plafond PVC Shunda M2 75.24 250,000.00 18,810,000.00

b. Pekerjaan Assesories Bangunan

Padang, 4 Juli 2019

KRIS BUDIARTO DIAR, IAI. AA

No URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH TOTAL

PEKERJAAN KABEL FEEDER

PEKERJAAN GROUNDING ARUS KUAT

PEKERJAAN PENANGKAL PETIR

PEKERJAAN GENERATOR SET

8 Panel Genset Unit 1.00 12,000,000.00 12,000,000.00

2 Medical Compress Air System Set 1.00 25,500,000.00 25,500,000.00

3 Medical Vacuum System Set 1.00 17,000,000.00 17,000,000.00

4 Instalasi pipa gas utama/main line sentral gas medis

C PEKERJAAN INSTALASI DATA

b. Pekerjaan Instalasi Telepon

b. Pekerjaan Instalasi Sound System

b. Pekerjaan Instalasi MATV

G PEKERJAAN INSTALASI CCTV

b. Pekerjaan Instalasi CCTV

2 Pas. AC Splite Mounted Type Unit 10.00 6,556,800.00 65,568,000.00

3 Pas. AC Splite Mounted Type Unit 8.00 5,741,200.00 45,929,600.00

4 Pas. AC Splite Mounted Type Unit 10.00 4,866,700.00 48,667,000.00

5 Pas. AC Ceilling Cassette Unit 6.00 28,412,900.00 170,477,400.00

6 Pas. AC Full System ruang OK Unit 4.00 550,000,000.00 2,200,000,000.00

b. PEKERJAAN INSTALASI NURSE CALL

2. Instalasi Compress Air ( Air ) :

3. Instalasi Vacuum ( Vac ) :

c. MEGA Area Alarm 3 gas/line (O2,Air,Vac) unit 1.00 5,500,000.00 5,500,000.00

6 TBSS Unit 1.00 1,000,000.00 1,000,000.00

2 Pas. AC Splite Mounted Type unit 10.00 6,556,800.00 65,568,000.00

3 Pas. AC Splite Mounted Type unit 10.00 5,741,200.00 57,412,000.00

4 Pas. AC Splite Mounted Type unit 10.00 4,866,700.00 48,667,000.00

5 Pas. AC Ceilling Cassette unit 8.00 28,412,900.00 227,303,200.00

b PEKKERJAAN INSTALASI NURSE CALL

2. Instalasi Compress Air ( Air ) :

3. Instalasi Vacuum ( Vac ) :

c MEGA Area Alarm 3 gas/line (O2,Air,Vac) unit 1.00 5,500,000.00 5,500,000.00

III LANTAI TIGA

6 TBSS Unit 1.00 1,000,000.00 1,000,000.00

2 Pas. AC Splite Mounted Type

3 Pas. AC Splite Mounted Type

4 Pas. AC Splite Mounted Type