Tab TPT
Tab TPT
Tab TPT
Sketsa Perhitungan
Data perencanaan :
Jarak Dimensi
Patok antar
Patok H1 H2 B A d e
H1
29.00
e d
suling-suling
pipa PVC Ø 2"
H1 I
18.27
60.03
13.1 16.7
bx
tiang
H1 pengaman
Volume Total
No. Item Pekerjaan Satuan
TPT 1 Volume'
Harga Satuan
No. Uraian Volume Satuan
(Rp)
1 2 3 4 5
I. Belanja Modal Honor Tim Pelaksana
1 Honor Ketua TPK 1 Orang 1,000,000
2 Honor Anggota TPK 2 Orang 750,000
II. Belanja Modal Upah Tenaga Kerja
1 Pekerja 115 OH 65,000
2 Tukang 40 OH 85,000
3 Tukang Pecah Batu 17 OH 85,000
4 Kepala Tukang 0 OH 90,000
III. Belanja Modal Bahan
1 Batu gebal 72 m3 250,000
2 Semen (40 Kg) 209 zak 58,000
3 Pasir Pasang 33 m3 270,000
4 Tanah urug 25 m3 100,000
5 Batu Pecah 2/3 - m3 300,000
6 Pipa PVC Ø 2" 2 btg 62,000
7 Besi Ø 6 mm - btg 40,000
8 Besi Ø 8 mm - btg 60,000
9 Kawat bendrat - kg 20,000
10 Papan bekesting 2/20-2 m - btg 20,000
11 Paku biasa - kg 15,000
12 Papan Kegiatan 1 Ls 150,000
IV. Belanja Modal Sewa Peralatan
TOTAL BIAYA
Jumlah
(Rp)
6=5x3
2,500,000
1,000,000
1,500,000
12,320,000
7,475,000
3,400,000
1,445,000
-
41,806,000
18,000,000
12,122,000
8,910,000
2,500,000
-
124,000
-
-
-
-
-
150,000
0
56,626,000