1 Gedung Semper

REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)

PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)
(LELANG TIDAK MENGIKAT)
BALAI TEKNOLOGI KESELAMATAN PELAYARAN
JAKARTA
TAHUN ANGGARAN 2015
NO
JENIS PEKERJAAN
JUMLAH HARGA
PEKERJAAN SIPIL DAN ARSITEKTUR
GEDUNG LABORATORIUM 4 LANTAI
8,148,162,460.80
GEDUNG KANTOR BTKP 2 LANTAI
6,959,369,708.36
GEDUNG WORKSHOP
3,179,982,501.91
GROUNDTANK DAN RUMAH POMPA
405,655,579.09
SELARAS DUA LANTAI
295,704,805.33
POS SATPAM
205,746,293.68
URUGAN PAGAR KELILING DEPAN DAN SALURAN
2,691,196,721.75
JUMLAH PEKERJAAN SIPIL 21,885,818,070.90

II
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

ME GEDUNG LABORATORIUM 4 LANTAI
ME GEDUNG KANTOR BTKP 2 LANTAI
ME GEDUNG WORKSHOP
ME LAYOUT
ME POS JAGA
JUMLAH PEKERJAAN ME
JUMLAH SEBELUM PPN
10%
JUMLAH TOTAL
DIBULATKAN
PROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)

PEKERJAAN : GEDUNG LABORATORIUM 4 LANTAI
LUAS BANG : 1,344.00 M2
NO
1
I
A
B
C
D
E
F
G
H
I
JENIS PEKERJAAN
2
PEKERJAAN LANTAI 1
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN PINTU JENDELA
PEKERJAAN PLAFOND DAN PARTISI
PEKERJAAN LANTAI
PEKERJAAN PENGECATAN
PEKERJAAN FIXTURE TOILET & DRAINASE
JUMLAH PEKERJAAN LANTAI 1
JUMLAH HARGA
3
360,632,712.00
743,295,153.53
2,366,386,473.32
115,330,726.53
76,560,673.59
48,318,616.25
95,703,154.14
25,980,535.35
142,181,788.13
3,974,389,832.84
II
A
B
C
D
E
F
G
PEKERJAAN LANTAI 2
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN LANTAI
PEKERJAAN FIXTURE TOILET
PEKERJAAN LANTAI 3
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN LANTAI
1,239,402,691.91
III
A
B
C
D
E
F
G

PEKERJAAN LANTAI 4
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN LANTAI
1,296,864,430.79
IV
A
B
C
D
E
F
G

PEKERJAAN LANTAI 5
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN RANGKA ATAP
1,443,267,438.94
V
A
B
C
194,238,066.31
689,331,917.67
258,737,465.70
74,082,530.19
55,262,116.25
82,065,569.40
55,503,551.70
24,419,541.00
TOTAL
734,497,418.41
258,737,465.70
74,082,530.19
58,589,616.25
90,456,507.54
56,081,351.70
24,419,541.00
731,653,764.73
379,723,935.78
75,057,665.54
58,589,616.25
95,703,154.14
78,119,761.50
24,419,541.00
74,257,794.68
10,628,158.50
109,352,113.13
8,148,162,460.80

LU AS BANG : 1,344 M2
NO.
JENIS PEKERJAAN
PEKERJAAN LANTAI 1
PEKERJAAN PERSIAPAN
Pekerjaan penyiapan lahan Streppinq
Uitset Dan Pasang Bouwplank Lantai 1
Uitset Dan marking Lantai 2 s/d 4
Pembuatan Direksikeet
Penqadaan Air Keria
Penyediaan Peralatan
Sewa Lift baranq 5 lantai
Listrik Kerja
Penqurusan perijinan
B
1
2
3
4
5
PEKERJAAN TANAH
Bored pile dia 60 cm x 23 m = 46 titik
Galian Tanah Pondasi Dan Sloof
Urugan Pasir
Urugan Tanah Kembali
Urugan Tanah Dalam Bangunan
I
A
1
2
3
4
5
6
VOLUME
3
SAT
HARGA SATUAN
(Rp)
1,672.00
84.00
380.00
60.00
6.00
M2
M'
M'
M2
bin
11,250.00
55,075.50
20,000.00
1,034,689.50
550,000.00
6.00
6.00
1.00
bln
bln
Is
24,590,000.00
11,112,500.00
50,000,000.00
JUMLAH A -A
1,058.00
236.86
85.63
78.95
134.40
M'
M3
M3
M3
M3
670,000.00
70,380.00
171,550.00
14,413.50
14,413.50
JUMLAH A -B
C PEKERJAAN BETON
1
Beton Rabat Lantai Kerja 1:3:6 ( K. 100 )
Cor bored pile

Beton Cor K 500
Besi Beton Ulir
36.42
M3
828,135.00
298.99
46,750.20
M3
Kg
1,244,077.50
13,567.05
2.00
titik
30,000,000.00
Tes PDA
Pondasi Poer P.3

Beton Cor K 225
Besi Beton Ulir
Bekisting ( pasangan bataco)
13.74
3,118.97
26.40
M3
Kg
M2
937,587.00
13,567.05
98,698.05
Pondasi Poer P.4

Beton Cor K 225
Besi Beton Ulir
25.34
5,752.65
40.90
M3
Kg
M2
937,587.00
13,567.05
98,698.05
Pondasi Poer P.5

Beton Cor K 225
Besi Beton Ulir
Bekisting Sloof
18.57
4,215.52
22.56
M3
Kg
M2
937,587.00
13,567.05
187,209.00
Sloof TB.1 (30/70)
Beton Cor K 225

Besi Beton Ulir
Bekisting Sloof
15.12
2,268.00
100.80
M3
Kg
M2
937,587.00
13,567.05
187,209.00
Sloof TB.2 ( 25/60 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Sloof
8.40
1,470.00
67.20
M3
Kg
M2
937,587.00
13,567.05
187,209.00
Sloof TB.A ( 20/50 )

Beton Cor K 225
Besi Beton Ulir
Bekistinq Sloof
10.40
1,560.00
104.00
M3
Kg
M2
937,587.00
13,567.05
187,209.00
10 Plat Lantai Dasar qedunq tbl 10 mm

Beton Cor K 225
Besi Beton
34.54
4,489.88
M3
Kg
937,587.00
13,567.05
11 Kolom K.1 50/50 (- 0,00 s/d 4,00 )

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
2.75
1,485.00
22.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
12 Kolom K.2 50/50 (- 0,00 s/d 4,00 )

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
13.75
5,390.00
110.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
13 Kolom pintu entrance 30/30

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
0.54
91.80
7.20
M3
Kg
M2
937,587.00
13,567.05
419,419.50
14 Balok atas pintu entrance 30/30

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
0.24
41.31
2.43
M3
Kg
M2
937,587.00
13,567.05
434,269.50
15 Kolom 15/15
Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
3.69
553.50
49.20
M3
Kg
M2
937,587.00
13,567.05
419,419.50
16 Dindinq lift tebal 20 cm

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
10.36
1,554.00
103.60
M3
Kg
M2
937,587.00
13,567.05
419,419.50
17 Balok Latai 15/20

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
2.04
306.09
37.41
M3
Kg
M2
937,587.00
13,567.05
434,269.50
18 Balok Puntir ( 15/30 ) elv. 4,00

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
2.25
315.00
30.00
M3
Kg
M2
937,587.00
13,567.05
434,269.50
19 Plat level atas iendela tebal 8 cm ( elv, 3,50 )
Beton Cor K 225

Besi Beton Polos
Bekistinq Plat
3.84
576.00
48.00
M3
Kg
M2
937,587.00
13,567.05
413,419.50
20 Balok B.1 (35/70) elv. 4,00

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
17.64
2,822.40
108.72
M3
Kg
M2
937,587.00
13,567.05
434,269.50
21 Balok B.2 ( 30/60 ) elv. 4,00

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
11.34
2,268.00
79.38
M3
Kg
M2
937,587.00
13,567.05
434,269.50
22 Balok B.A ( 25/50 ) elv. 4,00

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
5.50
1,045.00
44.44
M3
Kg
M2
937,587.00
13,567.05
434,269.50
23 Plat lantai 2 tebal 12 cm ( elv, 4,00 )

Beton Cor K 225
Besi Beton Polos
Bekistinq Plat
30.89
3,707.10
266.56
M3
Kg
M2
937,587.00
13,567.05
413,419.50
24 Beton tangga
Beton Cor K 225
Besi Beton Ulir
Bekisting Tangga
2.19
328.50
17.76
M3
Kg
M2
937,587.00
13,567.05
259,249.50
25 Cor lantai Beton Keliling Gedung tebal 7 cm

Beton Cor K 225
Besi Beton polos
5.60
464.90
M3
Kg
937,587.00
10,732.05
63.00
M3
42,957.00
26 Pelapisan Water Proofing
JUMLAH A -C
D
1
2
3
4
5
PEKERJAAN DINDING
Pasang Pondasi batu kali bawah sloop sisi luar 1:5
Pasang Bata Ringan hebel tebal 10 cm
Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm
Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm
Benangan
15.96
313.94
550.26
91.40
545.40
M2
M2
M2
M2
M'
573,961.50
139,275.00
88,051.50
91,332.00
10,354.50
JUMLAH A -D
E
1
2
3
4
5
6
7
8
9
10

Kusen Aluminium 4 " ( Powder coating putih )
Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.1)
Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.2 )
Daun pintu Alluminium 70x210 (P.3 / km )
DJ All Panil kaca 6 mm 100x80(11,2,3,4 )
BV All Panil kaca 6 mm 80x60 (P.1,2,3 )
Kaca Blue Green Tebal 6 mm
Karet C
Door Closer
Railing tangga Stainles steel
278.30 M'
4.00 unit
5.00 unit
2.00 unit
28.00 unit
11.00 unit
36.10 M2
375.92 M'
9.00 Buah
8.25 M'
108,133.00
1,065,977.75
1,065,977.75
1,523,565.00
388,648.00
368,817.00
82,035.00
2,457.00
869,400.00
870,000.00
JUMLAH A-E
F PEKERJAAN PLAFOND DAN PARTISI
1
2
3
Plafond Gybsum Board Rangka Hollow

Us Plafond Gypsum 10 Cm
Plafond Calciboard + Rangka Hollow ( Km/Wc)
245.63
172.50
15.00
M2
M'
M2
166,375.00
31,800.00
131,095.00
JUMLAH A-F
G
1
2
3
4
5
PEKERJAAN LANTAI
Kramik lantai 40/40
Kramik Lantai KM/WC 20X20
Keramik Dinding 20 X 25
Kramik lantai 40/40 Tangga
Plin lantai PVC 10 cm
H
1
2
3
Cat Tembok Interior
Cat Plafond Interior
Cat Tembok exterior
315.38
15.00
26.80
18.72
166.20
M2
M2
M2
M2
M'
248,832.00
114,480.00
125,820.90
248,832.00
45,001.10
JUMLAH A -G
513.33
260.63
128.33
M2
M2
M2
28,890.00
28,890.00
28,215.00
JUMLAH A -H
I
1
2
3
4
5
6
7
8
9
10
11
12
13

Closet Duduk
Wastafel Komplit
Urinoir
Partisi urinoir
Shoap Holder ( wastafel )
Floor Drain
Tissu Holder
Jet shower
kaca Cermin wastafel 6mm bevel keliling (200x100)
Saluran Terbuka Pas Batu Merah Dan Buis Beton U 30
Bak Kontrol Uk. 45 X 45
Plat beton tutup saluran L. 50 tebal 10 cm
Grel tutup saluran 50 cm x 100 cm
bahan besi L 50.50.5 mm dan plat strip 40x5 mm
14 Pembuatan tandon air bawah 200x200x150
dari beton bertulanq finishing keramik 20/20
2.00
1.00
3.00
2.00
1.00
3.00
2.00
2.00
1.00
94.00
8.00
75.20
18.80
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
M'
Buah
M'
M'
1,739,475.00
1,336,376.00
1,940,040.00
984,375.00
205,965.00
123,390.00
324,315.00
295,290.00
10,000,000.00
736,654.00
381,046.50
266,141.50
181,095.00
1.00
unit
22,049,972.33
JUMLAH A - I
II PEKERJAAN LANTAI 2
A PEKERJAAN BETON
1 Kolom K.1 50/50 ( + 4,00 s/d + 8,00 )
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
2
Kolom K.2 50/50 ( + 4,00 s/d + 8,00 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
Kolom 15/15 (4,00-8,00)
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
Dinding lift tebal 20 cm
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
2.00
784.00
16.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
10.00
3,420.00
80.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
3.69
553.50
3.69
M3
Kg
M2
937,587.00
13,567.05
419,419.50
6.80
1,020.00
68.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok latai 15/20 atas kusen

Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
2.04
306.09
37.41
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok puntir 15/25

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
2.25
337.50
30.00
M3
Kg
M2
937,587.00
13,567.05
434,269.50
Plat Leufel 8 cm atas iendela

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
3.84
576.00
48.00
M3
Kg
M2
937,587.00
13,567.05
434,269.50
Balok B.1 ( 35/70 ) elv. + 8,00

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
17.64
2,822.40
108.72
M3
Kg
M2
937,587.00
13,567.05
434,269.50
Balok B.2 ( 30/60 ) elv. 8,00

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
11.34
2,268.00
79.38
M3
Kg
M2
937,587.00
13,567.05
434,269.50
10 Balok BA ( 25/50 ) elv. 8,00

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
5.50
1,045.00
44.44
M3
Kq
M2
937,587.00
13,567.05
434,269.50
11 Platatap tbl 12 cm
Beton Cor K 225
Besi Beton Polos
Bekistinq Plat
35.21
4,225.50
302.56
M3
Kg
M2
937,587.00
13,567.05
413,419.50
2.19
328.50
17.76
M3
Kg
M2
937,587.00
13,567.05
259,249.50
63.00
M2
42,957.00
12 Beton tanqqa
Beton Cor K 225
Besi Beton Ulir
Bekistinq Tanqqa
13 Pelapisan Water Proofinq
JUMLAH A -A
B
1
2
3
4
PEKERJAAN DINDING
Pasanq Bata Rinqan hebel tebal 10 cm
Benanqan
C
1
2
3
4
5
6
7
8

Karet C
783.80
1,540.80
91.40
536.60
M2
M2
M2
M'
139,275.00
88,051.50
91,332.00
10,354.50
JUMLAH A -B
284.70
2.00
5.00
2.00
31.00
9.00
38.64
401.92
M'
unit
unit
unit
unit
unit
M2
M'
108,133.00
1,065,977.75
1,065,977.75
1,523,565.00
388,648.00
368,817.00
82,035.00
2,457.00
9 Door Closer
10 Railing tangga dan balkon
7.00 Buah
8.25 M'
869,400.00
870,000.00
JUMLAH A-C
D
1
2
3

E
1
2
3
4
5
PEKERJAAN LANTAI
Kramik lantai 40/40
KramikLantai KM/WC 20X20
F
1
2
3
Cat Tembok Interior
Cat Tembok exterior
G
1
2
3
4
5
6
7
8
9

Closet Duduk
Wastafel Komplit
Urinoir
Partisi urinoir
Floor Drain
Tissu Holder
Jet shower
281.63
202.50
15.00
M2
M'
M2
166,375.00
31,800.00
131,095.00
JUMLAH A -D
259.38
15.00
26.80
18.72
172.80
M2
M2
M2
M2
M'
248,832.00
114,480.00
125,820.90
248,832.00
45,001.10
JUMLAH A-E
1,305.76
296.63
326.44
M2
M2
M2
28,890.00
28,890.00
28,215.00
JUMLAH A -F
2.00
1.00
3.00
2.00
1.00
3.00
2.00
2.00
1.00
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
1,739,475.00
1,336,376.00
1,940,040.00
984,375.00
205,965.00
123,390.00
324,315.00
295,290.00
10,000,000.00
JUMLAH A - G
III PEKERJAAN LANTAI 3
A PEKERJAAN BETON
1 Kolom K.1 50/50 ( + 8,00 s/d + 12,00 )
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
2
2.00
684.00
16.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
10.00
3,420.00
80.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Kolom 15/15 (8,00- 12,00)

Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
3.96
594.00
52.80
M3
Kg
M2
937,587.00
13,567.05
419,419.50

Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
6.80
680.00
68.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Kolom K.2 50/50 ( + 8,00 s/d + 12,00 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom

Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
2.04
306.09
37.41
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok puntir 15/25

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
2.25
337.50
30.00
M3
Kg
M2
937,587.00
13,567.05
434,269.50
Plat Leufel 8 cm atas iendela

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
3.84
576.00
48.00
M3
Kg
M2
937,587.00
13,567.05
434,269.50
Balok B.1 ( 35/70 ) elv. + 12,00

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
17.64
2,822.40
108.72
M3
Kg
M2
937,587.00
13,567.05
434,269.50
Balok B.2 ( 30/60 ) elv. 12,00

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
11.34
2,268.00
79.38
M3
Kg
M2
937,587.00
13,567.05
434,269.50
10 Balok BA ( 25/50 ) elv. 12,00

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
5.50
1,045.00
44.44
M3
Kg
M2
937,587.00
13,567.05
434,269.50
11 Platatap tbl 12 cm elv + 12,00

Beton Cor K 225
Besi Beton Polos
Bekistinq Plat
37.61
5,641.88
322.56
M3
Kg
M2
937,587.00
13,567.05
413,419.50
2.19
328.50
17.76
M3
Kg
M2
937,587.00
13,567.05
259,249.50
63.00
M2
42,957.00
12 Beton tanqqa
Beton Cor K 225
Besi Beton Ulir
Bekistinq Tanqqa
JUMLAH A -A
B
1
2
3
4
PEKERJAAN DINDING
Benanqan
C
1
2
3
4
5
6
7
8

Karet C
783.80
1,540.80
91.40
536.60
M2
M2
M2
M'
139,275.00
88,051.50
91,332.00
10,354.50
JUMLAH A -B
284.70
2.00
5.00
2.00
31.00
9.00
38.64
401.92
M'
unit
unit
unit
unit
unit
M2
M'
108,133.00
1,065,977.75
1,065,977.75
1,523,565.00
388,648.00
368,817.00
82,035.00
2,457.00
9 Door Closer
7.00 Buah
8.25 M'
869,400.00
870,000.00
JUMLAH A -C
D
1
2
3

Lis Plafond Gypsum 10 Cm
E
1
2
3
4
5
PEKERJAAN LANTAI
Kramik lantai 40/40
F
1
2
3
Cat Tembok Interior
Cat Tembok exterior
G
1
2
3
4
5
6
7
8
9

Closet Duduk
Wastafel Komplit
Urinoir
Partisi urinoir
Floor Drain
Tissu Holder
Jet shower
301.63
202.50
15.00
M2
M'
M2
166,375.00
31,800.00
131,095.00
JUMLAH A -D
295.38
15.00
26.80
18.72
160.20
M2
M2
M2
M2
M'
248,832.00
114,480.00
125,820.90
248,832.00
45,001.10
JUMLAH A-E
1,305.76
316.63
326.44
M2
M2
M2
28,890.00
28,890.00
28,215.00
JUMLAH A -F
2.00
1.00
3.00
2.00
1.00
3.00
2.00
2.00
1.00
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
1,739,475.00
1,336,376.00
1,940,040.00
984,375.00
205,965.00
123,390.00
324,315.00
295,290.00
10,000,000.00
JUMLAH A -G
IV PEKERJAAN LANTAI 4
A PEKERJAAN BETON
1 Kolom K.1 50/50 ( + 12,00 s/d + 16,00 )
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
2
Kolom K.2 50/50 ( + 12,00 s/d + 16,00 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
Kolom 15/15 ( 12,00- 16,00)
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
Beton Cor K 225
Besi Beton Ulir
2.00
684.00
16.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
10.00
2,910.00
80.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
3.96
554.40
52.80
M3
Kg
M2
937,587.00
13,567.05
419,419.50
6.80
1,020.00
M3
Kg
937,587.00
13,567.05
Bekisting Kolom
5

Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
68.00
M2
419,419.50
2.04
306.09
37.41
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok puntir 15/25

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
2.25
337.50
30.00
M3
Kg
M2
937,587.00
13,567.05
434,269.50
Plat Leufel 8 cm atas jendela

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
3.84
576.00
48.00
M3
Kg
M2
937,587.00
13,567.05
434,269.50
Balok B.1 ( 35/70) elv. + 16,00

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
17.64
2,822.40
108.72
M3
Kg
M2
937,587.00
13,567.05
434,269.50
Balok B.2 ( 30/60 ) elv. 16,00

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
11.34
2,268.00
79.38
M3
Kg
M2
937,587.00
13,567.05
434,269.50
10 Balok BA ( 25/50 ) elv. 16,00

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
5.50
1,045.00
44.44
M3
Kg
M2
937,587.00
13,567.05
434,269.50
11 Platatap tbl 12 cm elv + 16,00

Beton Cor K 225
Besi Beton Polos
Bekisting Plat
37.61
5,641.88
322.56
M3
Kg
M2
937,587.00
13,567.05
413,419.50
2.19
328.50
17.76
M3
Kg
M2
937,587.00
13,567.05
259,249.50
63.00
M2
42,957.00
12 Beton tangga
Beton Cor K 225
Besi Beton Ulir
Bekisting Tangga
13 Pelapisan Water Proofing
JUMLAH A -A
B
1
2
3
4
PEKERJAAN DINDING
Pasanq Bata Ringan hebel tebal 10 cm
Benanqan
C
1
2
3
4
5
6
7
8

DJ Ail Panil kaca 6 mm 100x80( J.1,2,3,4 )
BV Ail Panil kaca 6 mm 80x60 (P.1,2,3 )
Karet C
1,167.01
2,307.22
91.40
549.20
M2
M2
M2
M'
139,275.00
88,051.50
91,332.00
10,354.50
JUMLAH A -B
291.90
2.00
6.00
2.00
31.00
9.00
38.64
401.92
M'
unit
unit
unit
unit
unit
M2
M'
108,133.00
1,065,977.75
1,065,977.75
1,523,565.00
388,648.00
368,817.00
82,035.00
2,457.00
9 Door Closer
6.00 Buah
8.25 M'
869,400.00
870,000.00
JUMLAH A - C
D
1
2
3

E
1
2
3
4
5
PEKERJAAN LANTAI
Kramik lantai 40/40
Kramik Lantai KM/WC 20 X 20
PI in lantai PVC 10 cm
F
1
2
3
Cat Tembok Interior
Cat Tembok exterior
G
1
2
3
4
5
6
7
8
9

Closet Duduk
Wastafel Komplit
Urinoir
Partisi urinoir
Floor Drain
Tissu Holder
Jet shower
301.63
202.50
15.00
M2
M'
M2
166,375.00
31,800.00
131,095.00
JUMLAH A - D
315.38
15.00
26.80
18.72
166.20
M2
M2
M2
M2
M'
248,832.00
114,480.00
125,820.90
248,832.00
45,001.10
JUMLAH A-E
1,918.90
316.63
479.72
M2
M2
M2
28,890.00
28,890.00
28,215.00
JUMLAH A -F
2.00
1.00
3.00
2.00
1.00
3.00
2.00
2.00
1.00
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
1,739,475.00
1,336,376.00
1,940,040.00
984,375.00
205,965.00
123,390.00
324,315.00
295,290.00
10,000,000.00
JUMLAH A - G
V PEKERJAAN LANTAI 5
A PEKERJAAN BETON
1 Kolom K.1 50/50 ( + 16,00 s/d + 17,00 )
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
2
Kolom K.2 50/50 ( + 16,00 s/d + 17,00 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
Kolom 15/15 ( 16,00- 17,00)
Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
Dinding lift tebal 20 cm elv 16.00 -18.00
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
0.50
171.00
4.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
2.50
727.50
20.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
0.27
37.80
3.60
M3
Kq
M2
937,587.00
13,567.05
419,419.50
4.61
691.88
46.13
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Pelapisan Water Proofing
322.56
M2
42,957.00
JUMLAH A -A
B
1
2
3
PEKERJAAN DINDING
Pasang Bata Ringan hebel tebal 10 cm
Plesteran Tembok Tebal Camp. 1 Pc :5 Ps Tebal 1,5 Cm
Benangan
31.50
63.00
67.00
M2
M2
M'
139,275.00
88,051.50
10,354.50
JUMLAH -B
C PEKERJAAN RANGKA ATAP

1 Rangka atap kuda2 baja ringan
rangka C galvalume 750 tebal 1
Remg Galvalume tebal 0,5
2 Atap qentenq metal
3 Bubunq qentenq metal
4 Lisplanq kelilinq qalvalume
546.00
M2
134,500.00
546.00
48.00
84.00
M2
M'
M'
30,051.56
54,382.50
201,150.00
JUMLAH -C
JUMLAH (Rp)
6
18,810,000.00
4,626,342.00
7,600,000.00
62,081,370.00
3,300,000.00
147,540,000.00
66,675,000.00
50,000,000.00
360,632,712.00
708,860,000.00
16,670,206.80
14,689,826.50
1,137,945.83
1,937,174.40
743,295,153.53
30,160,676.70
371,966,731.73
634,262,300.91
60,000,000.00
12,882,445.38
42,315,221.94
2,605,628.52
23,758,454.58
78,046,490.18
4,036,750.25
17,410,990.59
57,192,170.62
4,223,435.04
14,176,315.44
30,770,069.40
18,870,667.20
7,875,730.80
19,943,563.50
12,580,444.80
9,750,904.80
21,164,598.00
19,469,736.00
32,384,254.98
60,914,426.45
2,578,364.25
20,147,069.25
9,227,229.00
12,891,821.25
73,126,399.50
46,136,145.00
506,296.98
1,245,455.19
3,019,820.40
225,020.88
560,454.84
1,055,274.89
3,459,696.03
7,509,362.18
20,635,439.40
9,713,401.32
21,083,195.70
43,451,860.20
1,912,677.48
4,152,738.33
16,246,022.00
2,109,570.75
4,273,620.75
13,028,085.00
3,600,334.08
7,814,620.80
19,844,136.00
16,539,034.68
38,291,641.92
47,213,780.04
10,632,236.58
30,770,069.40
34,472,312.91
5,156,728.50
14,177,567.25
19,298,936.58
28,962,062.43
50,294,411.06
110,201,101.92
2,053,315.53
4,456,775.93
4,604,271.12
5,250,487.20
4,989,330.05
2,706,291.00
2,366,386,473.32
9,160,425.54
43,723,993.50
48,451,218.39
8,347,744.80
5,647,344.30
115,330,726.53
30,093,413.90
4,263,911.00
5,329,888.75
3,047,130.00
10,882,144.00
4,056,987.00
2,961,463.50
923,635.44
7,824,600.00
7,177,500.00
76,560,673.59
40,866,691.25
5,485,500.00
1,966,425.00
48,318,616.25
78,476,636.16
1,717,200.00
3,372,000.12
4,658,135.04
7,479,182.82
95,703,154.14
14,830,103.70
7,529,600.70
3,620,830.95
25,980,535.35
3,478,950.00
1,336,376.00
5,820,120.00
1,968,750.00
205,965.00
370,170.00
648,630.00
590,580.00
10,000,000.00
69,245,476.00
3,048,372.00
20,013,840.80
3,404,586.00
22,049,972.33
142,181,788.13
3,974,389,832.84
1,875,174.00
10,636,567.20
6,710,712.00
9,375,870.00
46,399,311.00
33,553,560.00
3,459,696.03
7,509,362.18
1,547,657.96
6,375,591.60
13,838,391.00
28,520,526.00
1,912,677.48
4,152,738.33
15,690,483.50
2,109,570.75
4,578,879.38
13,028,085.00
3,600,334.08
7,814,620.80
20,844,936.00
16,539,034.68
38,291,641.92
47,213,780.04
10,632,236.58
30,770,069.40
34,472,312.91
5,156,728.50
14,177,567.25
19,298,936.58
33,012,438.27
57,327,569.78
125,084,203.92
2,053,315.53
4,456,775.93
4,604,271.12
2,706,291.00
689,331,917.67
109,163,745.00
135,669,751.20
8,347,744.80
5,556,224.70
258,737,465.70
30,785,465.10
2,131,955.50
5,329,888.75
3,047,130.00
12,048,088.00
3,319,353.00
3,169,832.40
987,517.44
6,085,800.00
7,177,500.00
74,082,530.19
46,856,191.25
6,439,500.00
1,966,425.00
55,262,116.25
64,542,044.16
1,717,200.00
3,372,000.12
4,658,135.04
7,776,190.08
82,065,569.40
37,723,406.40
8,569,640.70
9,210,504.60
55,503,551.70
3,478,950.00
1,336,376.00
5,820,120.00
1,968,750.00
205,965.00
370,170.00
648,630.00
590,580.00
10,000,000.00
24,419,541.00
1,239,402,691.91
1,875,174.00
9,279,862.20
6,710,712.00
9,375,870.00
46,399,311.00
33,553,560.00
3,712,844.52
8,058,827.70
22,145,349.60
6,375,591.60
9,225,594.00
28,520,526.00
1,912,677.48
4,152,738.33
15,690,483.50
2,109,570.75
4,578,879.38
13,028,085.00
3,600,334.08
7,814,620.80
20,844,936.00
16,539,034.68
38,291,641.92
47,213,780.04
10,632,236.58
30,770,069.40
34,472,312.91
5,156,728.50
14,177,567.25
19,298,936.58
35,262,647.07
76,543,668.05
133,352,593.92
2,053,315.53
4,456,775.93
4,604,271.12
2,706,291.00
734,497,418.41
109,163,745.00
135,669,751.20
8,347,744.80
5,556,224.70
258,737,465.70
30,785,465.10
2,131,955.50
5,329,888.75
3,047,130.00
12,048,088.00
3,319,353.00
3,169,832.40
987,517.44
6,085,800.00
7,177,500.00
74,082,530.19
50,183,691.25
6,439,500.00
1,966,425.00
58,589,616.25
73,499,996.16
1,717,200.00
3,372,000.12
4,658,135.04
7,209,176.22
90,456,507.54
37,723,406.40
9,147,440.70
9,210,504.60
56,081,351.70
3,478,950.00
1,336,376.00
5,820,120.00
1,968,750.00
205,965.00
370,170.00
648,630.00
590,580.00
10,000,000.00
24,419,541.00
1,296,864,430.79
1,875,174.00
9,279,862.20
6,710,712.00
9,375,870.00
39,480,115.50
33,553,560.00
3,712,844.52
7,521,572.52
22,145,349.60
6,375,591.60
13,838,391.00
28,520,526.00
1,912,677.48
4,152,738.33
15,690,483.50
2,109,570.75
4,578,879.38
13,028,085.00
3,600,334.08
7,814,620.80
20,844,936.00
16,539,034.68
38,291,641.92
47,213,780.04
10,632,236.58
30,770,069.40
34,472,312.91
5,156,728.50
14,177,567.25
19,298,936.58
35,262,647.07
76,543,668.05
133,352,593.92
2,053,315.53
4,456,775.93
4,604,271.12
2,706,291.00
731,653,764.73
162,535,317.75
203,154,181.83
8,347,744.80
5,686,691.40
379,723,935.78
31,564,022.70
2,131,955.50
6,395,866.50
3,047,130.00
12,048,088.00
3,319,353.00
3,169,832.40
987,517.44
5,216,400.00
7,177,500.00
75,057,665.54
50,183,691.25
6,439,500.00
1,966,425.00
58,589,616.25
78,476,636.16
1,717,200.00
3,372,000.12
4,658,135.04
7,479,182.82
95,703,154.14
55,437,021.00
9,147,440.70
13,535,299.80
78,119,761.50
3,478,950.00
1,336,376.00
5,820,120.00
1,968,750.00
205,965.00
370,170.00
648,630.00
590,580.00
10,000,000.00
24,419,541.00
1,443,267,438.94
468,793.50
2,319,965.55
1,677,678.00
2,343,967.50
9,870,028.88
8,388,390.00
253,148.49
512,834.49
1,509,910.20
4,322,276.07
9,386,770.55
19,347,821.54
13,856,209.92
74,257,794.68
4,387,162.50
5,547,244.50
693,751.50
10,628,158.50
73,437,000.00
16,408,153.13
2,610,360.00
16,896,600.00
109,352,113.13
194,238,066.31

PEKERJAAN : GEDUNG KANTOR BTKP 2 LANTAI
LUAS BANG : 1,043.00 M2
NO
1
I
A
B
C
D
E
F
G
H
I
JENIS PEKERJAAN
2
JUMLAH HARGA
3
PEKERJAAN LANTAI 1
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN LANTAI
II
A
B
C
D
E
F
G
PEKERJAAN LANTAI 2
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN LANTAI
PEKERJAAN LANTAI 3
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN LANTAI
2,016,731,617.92
1,097,676,188.48
51,607,258.92
32,443,326.32
30,134,595.66
13,362,780.60

VI
A
3,637,529,220.45
1,195,021,434.57
266,250,855.21
199,248,370.30
81,392,289.60
118,185,888.35
110,056,230.90
46,576,549.00

III
A
B
C
D
E
68,115,292.55
882,970,521.03
1,772,673,557.97
298,835,715.75
205,735,777.85
76,754,959.60
128,019,706.63
60,892,782.75
143,530,906.33
PEKERJAAN ATAP
1,225,224,149.98
79,884,720.00
JUMLAH PEKERJAAN ATAP
79,884,720.00
TOTAL
6,959,369,708.36
PROYEK PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)

LUASBANG : 1,043.00 M2
NO.
JENIS PEKERJAAN
I
A
1
2
3
4
5
B
1
2
3
4
5
PEKERJAAN LANTAI 1
PEKERJAAN PERSIAPAN
Pekerjaan penyiapan lahan Strapping
Uitset Dan Pasanq Bouwplank Lantai 1
Uitset Dan marking Lantai 2
Pengadaan Air Kerja
Pengurusan perijinan
PEKERJAAN TANAH
Bored pile dia 60 cm
Urugan Pasir
VOLUME
3
744.41
95.10
142.65
3.00
1.00
1,280.00
82.96
98.87
27.65
150.70
SAT
4
M'
M'
bin
Is
M'
M3
M3
M3
M3
HARGA SATUAN
(Rp)
5
JUMLAH (Rp)
6
11,250.00
55,075.50
20,000.00
550,000.00
50,000,000.00
8,374,612.50
5,237,680.05
2,853,000.00
1,650,000.00
50,000,000.00
JUMLAH I - A
68,115,292.55
670,000.00
70,380.00
171,550.00
14,413.50
14,413.50
857,600,000.00
5,838,724.80
16,961,148.50
398,533.28
2,172,114.45
JUMLAH I -B
882,970,521.03
C PEKERJAAN BETON
1 Beton Rabat Lantai Kerja 1:3:6 ( K. 100 )
30.69
M3
828,135.00
25,415,463.15
362.06
18,026.97
M3
kg
1,244,077.50
13,567.05
450,430,699.65
244,572,803.34
2.00
titik
30,000,000.00
60,000,000.00
4 Pondasi Pondasi A
Beton Cor K 225
Besi Beton Ulir
50.00
7,500.00
80.00
M3
Kg
M2
937,587.00
13,567.05
98,698.05
46,879,350.00
101,752,875.00
7,895,844.00
5 Pondasi Poer Tangga

Beton Cor K 225
Besi Beton Ulir
1.02
153.00
2.80
M3
Kg
M2
937,587.00
13,567.05
98,698.05
956,338.74
2,075,758.65
276,354.54
6 Pondasi Pondasi C
Beton Cor K 225
Besi Beton Ulir
Bekisting Sloof
2.50
375.00
7.50
M3
Kg
M2
937,587.00
13,567.05
187,209.00
2,343,967.50
5,087,643.75
1,404,067.50
2 Cor bored pile

Beton Cor K 500
Besi Beton Ulir
3 Tes PDA
7 Sloof ( 30/40 )
Beton Cor K 225
Besi Beton Ulir
Bekisting Sloof
21.76
3,264.00
108.86
M3
Kg
M2
937,587.00
13,567.05
187,209.00
20,401,893.12
44,282,851.20
20,379,571.74
8 Sloof ( 15/20)
Beton Cor K 225
Besi Beton Ulir
Bekisting Sloof
0.94
171.12
6.25
M3
Kg
M2
937,587.00
13,567.05
187,209.00
881,331.78
2,321,593.60
1,170,056.25
0.26
70.21
2.60
M3
Kg
M2
937,587.00
13,567.05
187,209.00
243,772.62
952,542.58
486,743.40
43.06
5,597.80
M3
Kq
937,587.00
13,567.05
40,372,496.22
75,945,632.49
38.03
10,578.72
234.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
35,656,433.61
143,522,023.18
98,144,163.00
1.80
367.98
24.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
1,687,656.60
4,992,403.06
10,066,068.00
0.31
63.37
3.06
M3
Kg
M2
937,587.00
13,567.05
419,419.50
290,651.97
859,743.96
1,283,423.67
14 Kolom 15/15
Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
4.50
706.93
60.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
4,219,141.50
9,590,954.66
25,165,170.00
15 Balok Latai 15/15

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
1.36
210.93
18.14
M3
Kg
M2
937,587.00
13,567.05
434,269.50
1,275,118.32
2,861,697.86
7,877,648.73
16 Balok Puntir (15/30)

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
2.93
660.15
35.85
M3
Kg
M2
937,587.00
13,567.05
434,269.50
2,747,129.91
8,956,288.06
15,568,561.58
9 Sloof TB.A ( 20/50 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Sloof
10 PlatLantai Dasar gedung tbl 10 mm (drop zone 15 cm)
Beton Cor K 225
Besi Beton
11 Kolom K.1 65/65 (- 0,005s/d 4,50 )
Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
12 Kolom K.2 30/30
Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
13 Balok atas pintu entrance 30/30
Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
17 Plat level atas jendela tebal 8 cm

Beton Cor K 225
Besi Beton Polos
Bekistinq Plat
2.52
378.00
31.50
M3
Kg
M2
937,587.00
13,567.05
413,419.50
2,362,719.24
5,128,344.90
13,022,714.25
18 Lisplanq dindinq kapal tebal 8 cm

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
9.29
1,950.90
292.25
M3
Kg
M2
937,587.00
13,567.05
419,419.50
8,710,183.23
26,467,957.85
122,575,348.88
19 Beton tanqqa
Beton Cor K 225
Besi Beton Ulir
Bekistinq Tanqqa
9.34
1,727.90
74.72
M3
Kq
M2
937,587.00
13,567.05
259,249.50
8,757,062.58
23,442,505.70
19,371,122.64
5.59
469.56
M3
Kg
937,587.00
10,732.05
5,241,111.33
5,039,341.40
29.36
M3
42,957.00
1,261,217.52
20 Cor lantai Beton Kelilinq Gedunq tebal 7 cm

Beton Cor K 225
Besi Beton polos
JUMLAH l-C
D
1
2
3
4
5
6
7
PEKERJAAN DINDING
Pasanq Pondasi batu kali bawah sloop sisi luar 1:5
Benanqan
PI ester 1;3
Finishing dinding tinggi 1 m ACP serat kayu
17.12
601.20
572.47
1,052.90
964.40
81.99
315.70
M2
M2
M2
M2
M'
M2
M2
1,772,673,557.97
573,961.50
139,275.00
91,332.00
88,051.50
10,354.50
91,332.00
135,600.00
9,826,220.88
83,732,130.00
52,284,830.04
92,709,424.35
9,985,879.80
7,488,310.68
42,808,920.00
JUMLAH I -D
298,835,715.75
E PEKERJAAN PINTU JENDELA

1 Kusen Aluminium 4 " ( Powder coating putih )
2 Daun pintu kaca entrance 86 x 250
Kaca air 12 mm, rangka frameless, engsel iloorhinge,
kunci alfa, handel stainless.
3 Daun Pintu All Panil kaca 6 mm ( 80 X 220 )
engsel H. kunci alfa, handel stainless
4 Kaca Ryben Green Blue Tebal 6 mm
5 Daun jendela / BV alluminium panil kaca
60x160
61 x80
62x70
63x100
6 Door Closer
7 Railing tangga
8 Daun Pintu All KM/WC ( 70 X 220 )
9 Partisi ruang R.Sarpras, Tu & Rancang bangun
a Kusen Aluminium 4 " ( Powder coating putih )
b Daun Pintu All Panil kaca 6 mm ( 80 X 220 )
c Kaca Ryben Green Blue Tebal 6 mm
d Paris gypsumboard 12mm Rangka hollow
e Cat dinding partisi
F
1
2
3

G
1
2
3
4
5
6
PEKERJAAN LANTAI
Kramik lantai 40/40
Kramik lantai 40/40 Teras
H
1
2
3
Cat Tembok Interior
Cat Tembok exterior
591.80
4.00
M'
unit
108,133.00
1,620,140.00
63,993,109.40
6,480,560.00
10.00
unit
1,523,565.00
15,235,650.00
76.80
M2
82,035.00
6,300,288.00
480,541.00
388,648.00
368,817.00
424,679.00
869,400.00
870,000.00
496,458.00
961,082.00
3,886,480.00
1,844,085.00
22,932,666.00
8,694,000.00
40,020,000.00
2,482,290.00
108,133.00
1,523,565.00
82,035.00
166,375.00
28,890.00
11,040,379.30
4,570,695.00
3,495,511.35
10,242,045.00
3,556,936.80
2.00 unit
10.00 unit
5.00 unit
54.00 unit
10.00 Buah
46.00 M'
5.00 unit
102.10
3.00
42.61
61.56
123.12
371.70
315.70
37.18
388.99
23.22
29.36
67.51
22.32
304.50
1,371.21
408.24
336.15
M'
unit
M2
M2
M2
M2
M'
M2
M2
M2
M2
M2
M2
M'
M2
M2
M2
JUMLAH I -E
205,735,777.85
166,375.00
31,800.00
131,095.00
61,841,587.50
10,039,260.00
4,874,112.10
JUMLAH I -F
76,754,959.60
248,832.00
248,832.00
114,480.00
125,820.90
248,832.00
45,001.10
96,793,159.68
114,480.00
3,361,132.80
8,494,168.96
5,553,930.24
13,702,834.95
JUMLAH 1 -G
128,019,706.63
28,890.00
28,890.00
28,215.00
JUMLAH I -H
39,614,256.90
11,794,053.60
9,484,472.25
60,892,782.75
I
1
2
3
4
5
6
7
8
9
10
11
12
13

Closet Duduk
Wastafel Komplit
Urinoir
Partisi urinoir
Floor Drain
Tissu Holder
Jet shower
Plat beton tutup saluran L. 50 tebal 10 cm
Pembuatan tandon air bawah 200x200x150
dari beton bertulang finishing keramik 20/20
II PEKERJAAN LANTAI 2
A PEKERJAAN BETON
1 Kolom K, 1 65/65 ( 4,50-8,50)
Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
5.00
4.00
3.00
2.00
5.00
5.00
5.00
5.00
2.00
96.00
4.00
10.00
1.00
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
M'
Buah
M'
unit
1,739,475.00
1,336,376.00
1,940,040.00
984,375.00
205,965.00
123,390.00
324,315.00
295,290.00
10,000,000.00
736,654.00
381,046.50
266,141.50
22,049,972.33
8,697,375.00
5,345,504.00
5,820,120.00
1,968,750.00
1,029,825.00
616,950.00
1,621,575.00
1,476,450.00
20,000,000.00
70,718,784.00
1,524,186.00
2,661,415.00
22,049,972.33
JUMLAH I -1
143,530,906.33
3,637,529,220.45
27.04
5,221.80
166.40
M3
Kg
M2
937,587.00
13,567.05
419,419.50
25,352,352.48
70,844,421.69
69,791,404.80
2 Kolom 15/15 (4,50-8,50)

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
4.68
735.21
62.40
M3
Kg
M2
937,587.00
13,567.05
419,419.50
4,387,907.16
9,974,630.83
26,171,776.80
3 Kolom K.2 30/30

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
1.44
294.38
19.20
M3
Kg
M2
937,587.00
13,567.05
419,419.50
1,350,125.28
3,993,868.18
8,052,854.40
4 Balok latai 15/15 atas kusen

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
1.36
210.92
18.40
M3
Kg
M2
937,587.00
13,567.05
419,419.50
1,275,118.32
2,861,562.19
7,717,318.80
5 Balok puntir 15/30

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
2.93
660.15
35.86
M3
Kg
M2
937,587.00
13,567.05
434,269.50
2,747,129.91
8,956,288.06
15,572,904.27
6 Plat Leufel 8 cm atas jendela

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
2.52
266.37
31.50
M3
Kg
M2
937,587.00
13,567.05
434,269.50
2,362,719.24
3,613,855.11
13,679,489.25
7 Balok B.1 ( 40/80 ) elv. + 4,50

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
52.91
10,795.93
290.99
M3
Kg
M2
937,587.00
13,567.05
434,269.50
49,607,728.17
146,468,922.11
126,368,081.81
2.58
273.15
16.06
M3
Kg
M2
937,587.00
13,567.05
434,269.50
2,418,974.46
3,705,839.71
6,974,368.17
9 Balok BA ( 30/45 ) elv. 4,50

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
34.15
3,997.97
242.82
M3
Kg
M2
937,587.00
13,567.05
434,269.50
32,018,596.05
54,240,658.89
105,449,319.99
10 Plat atap tbl 12 cm elv 4,50

Beton Cor K 225
Besi Beton Polos
Bekistinq Plat
60.86
8,823.83
507.17
M3
Kg
M2
937,587.00
13,567.05
413,419.50
57,061,544.82
119,713,342.80
209,673,967.82
60.86
M2
42,957.00
2,614,363.02
8 Balok ( 35/60 ) elv. 4,50

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
JUMLAH II - A
B
1
2
3
4
5
6
PEKERJAAN DINDING
Pasanq Bata Ringan hebel tebal 10 cm
Benanqan
PI ester trasram 1;2
Finishing dinding tinggi 1 m ACP serat kayu
C PEKERJAAN PINTU JENDELA

1 Kusen Aluminium 4 " ( Powder coating putih )
engsel H, kunci alfa, handel stainless
Daun jendela / BV alluminium panil kaca
60x160
61 x80
62x70
63x100
4 Door Closer
5 Partisi kubikel KM/WC
6 Daun pintu kubikel KM/WC
9 Partisi ruang R.Direktur, Perencanaan & Keuangan
a Kusen Aluminium 4 " ( Powder coating putih )
b Daun Pintu All Panil kaca 6 mm ( 80 X 220 )
c Kaca Ryben Green Blue Tebal 6 mm
d Paris gypsumboard 12mm Rangka hollow
e Cat dinding partisi
618.31
217.10
1,087.12
956.00
81.94
348.10
M2
M2
M2
M'
M2
M2
1,195,021,434.57
139,275.00
91,332.00
88,051.50
10,354.50
91,332.00
135,600.00
86,115,125.25
19,828,177.20
95,722,546.68
9,898,902.00
7,483,744.08
47,202,360.00
JUMLAH II -B
266,250,855.21
631.00
16.00
M'
unit
108,133.00
1,065,977.75
68,231,923.00
17,055,644.00
81.60
M2
82,035.00
6,694,056.00
480,541.00
388,648.00
368,817.00
424,679.00
869,400.00
414,540.00
496,458.00
1,441,623.00
3,886,480.00
1,844,085.00
28,878,172.00
13,910,400.00
15,147,291.60
2,482,290.00
108,133.00
1,065,977.75
82,035.00
166,375.00
28,890.00
12,878,640.30
4,263,911.00
3,868,770.60
11,639,595.00
4,042,288.80
3.00 unit
10.00 unit
5.00 unit
68.00 unit
16.00 Buah
36.54 unit
5.00 Buah
119.10
4.00
47.16
69.96
139.92
M'
unit
M2
M2
M2
f dinding acp serat kayu ruang direktur tinggi 1 m
22.00
M2
135,600.00
JUMLAH II-C
2,983,200.00
199,248,370.30
D
1
2
3

E
1
2
3
4
PEKERJAAN LANTAI
Kramik lantai 40/40
PI in lantai PVC 10 cm
F
1
2
3
Cat Tembok Interior
Cat Tembok exterior
393.38
348.10
37.18
366.68
29.36
67.51
335.30
1,073.01
2,430.60
313.20
M2
M'
M2
M2
M2
M2
M'
M2
M2
M2
166,375.00
31,800.00
131,095.00
65,448,597.50
11,069,580.00
4,874,112.10
JUMLAH II-D
81,392,289.60
248,832.00
114,480.00
125,820.90
45,001.10
91,241,717.76
3,361,132.80
8,494,168.96
15,088,868.83
JUMLAH II-E
118,185,888.35
28,890.00
28,890.00
28,215.00
JUMLAH II-F
G
1
2
3
4
5
6
7
8
9

Closet Duduk
Wastafel Komplit
Urinoir
Partisi urinoir
Floor Drain
Tissu Holder
Jet shower
5.00
4.00
3.00
2.00
5.00
5.00
5.00
5.00
2.00
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
1,739,475.00
1,336,376.00
1,940,040.00
984,375.00
205,965.00
123,390.00
324,315.00
295,290.00
10,000,000.00
JUMLAH II-G
III PEKERJAAN LANTAI 3
A PEKERJAAN BETON
1 Kolom 65/65 ( + 8,50 s/d + 12,00 )
Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
2 Kolom 15/15 (8,50- 12,00)
Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
3 Balok B.1 40/80 ( elv + 8,50 )
Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
4 Balok 35 / 60 ( elv + 8,50 )
Beton Cor K 225
30,999,258.90
70,220,034.00
8,836,938.00
110,056,230.90
8,697,375.00
5,345,504.00
5,820,120.00
1,968,750.00
1,029,825.00
616,950.00
1,621,575.00
1,476,450.00
20,000,000.00
46,576,549.00
2,016,731,617.92
6.42
1,239.79
39.51
M3
Kg
M2
937,587.00
13,567.05
419,419.50
6,019,308.54
16,820,292.92
16,571,264.45
2.50
392.74
33.33
M3
Kg
M2
937,587.00
13,567.05
419,419.50
2,343,967.50
5,328,323.22
13,979,251.94
51.84
10,577.60
285.10
M3
Kg
M2
937,587.00
13,567.05
419,419.50
48,604,510.08
143,506,828.08
119,576,499.45
12.76
M3
937,587.00
11,963,610.12
Besi Beton Ulir

Bekistinq Kolom
1,856.18
79.74
Kg
M2
13,567.05
419,419.50
25,182,886.87
33,444,510.93
5 Balok 30 / 45 ( elv + 8,50 )

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
24.60
3,879.94
174.91
M3
Kg
M2
937,587.00
13,567.05
419,419.50
23,064,640.20
52,639,339.98
73,360,664.75
6 Balok B.1 40/80 (elv+ 12,00)

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
9.79
1,997.58
53.84
M3
Kg
M2
937,587.00
13,567.05
419,419.50
9,178,976.73
27,101,267.74
22,581,545.88
4.13
651.39
29.36
M3
Kg
M2
937,587.00
13,567.05
419,419.50
3,872,234.31
8,837,440.70
12,314,156.52
62.82
9,108.27
523.50
M3
Kg
M2
937,587.00
13,567.05
413,419.50
58,899,215.34
123,572,354.50
216,425,108.25
523.50
M2
42,957.00
22,487,989.50
7 Balok 30/45 (elv+ 12,00)

Beton Cor K 225
Besi Beton Ulir
Bekistinq Kolom
8 Platatap tbl 12 cm elv 8,50 dan 12.00
Beton Cor K 225
Besi Beton Polos
Bekistinq Plat
JUMLAH III-A
B
1
2
3
4
PEKERJAAN DINDING
Benanqan
C PEKERJAAN PINTU JENDELA

1 Kusen Aluminium 4" ( Powder coating putih )
engsei H, kunci alfa. handel stainless
4 Karet C
5 Door Closer
149.10
35.91
298.20
126.00
225.00
1.00
M2
M2
M2
M'
M'
unit
64.68 M2
129.36 M'
1.00 Buah
139,275.00
91,332.00
88,051.50
10,354.50
20,765,902.50
3,279,732.12
26,256,957.30
1,304,667.00
JUMLAH III -B
51,607,258.92
108,133.00
1,620,140.00
24,329,925.00
1,620,140.00
82,035.00
2,457.00
869,400.00
5,306,023.80
317,837.52
869,400.00
JUMLAH III -C
D PEKERJAAN LANTAI
1 Kramik lantai 40/40
2 Plin lantai PVC 10 cm
113.40
42.60
M2
M'
248,832.00
45,001.10
JUMLAH III -D
E PEKERJAAN PENGECATAN
1 Cat Tembok Interior
2 Cat Plafond Interior expose
337.10
125.44
M2
M2
1,097,676,188.48
28,890.00
28,890.00
32,443,326.32
28,217,548.80
1,917,046.86
30,134,595.66
9,738,819.00
3,623,961.60
JUMLAH III -E
13,362,780.60
1,225,224,149.98
VI
C PEKERJAAN RANGKA ATAP
1 Ornamen kapal / layar
2 Ornamen atap
Pipa air dia 10 "
Cat duco
1.00
Is
45,000,000.00
45,000,000.00
2,925.60
56.00
kg
M2
11,700.00
11,700.00
34,229,520.00
655,200.00
JUMLAH III - C
79,884,720.00
79,884,720.00
PROYEK
PEKERJAAN :
LUAS BANG :
NO
1
A
B
C
D
E
F
G
H
I
J

PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)
GEDUNG WORKSHOP
453.60 M2
JENIS PEKERJAAN
2
JUMLAH HARGA
3
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN LANTAI
62,255,042.45
748,547,783.53
1,456,041,550.33
308,052,067.29
83,022,831.76
10,922,710.50
27,955,462.27
77,876,410.95
122,968,938.93
282,339,703.90
TOTAL
3,179,982,501.91
PROYEK
: PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)

PEKERJAAN
: GEDUNG WORKSHOP
LUAS BANGUNAN : 453.60 M2
NO.
JENIS PEKERJAAN
I
A
1
2
3
4
PEKERJAAN A
PEKERJAAN PERSIAPAN
Uitset Dan Pasang Bouwplank
Pengadaan Air Kerja
B
1
2
3
4
5
6
PEKERJAAN TANAH
Urugan Pasir
Pengurugan Tanah Lokasi
Bored pile dia 60
C
1
PEKERJAAN BETON
Cor bored pile
Beton Cor K 500
Besi Beton Ulir
VOLUME
3
453.60
99.90
3.00
1.00
SAT
HARGA SATUAN (Rp)
M2
M'
bin
Is
11,250.00
55,075.50
550,000.00
50,000,000.00
JUMLAH PEKERJAAN PERSIAPAN

119.93
60.22
39.98
210.77
226.80
1,060.00
M3
M3
M3
M3
M3
M'
70,380.00
171,550.00
14,413.50
14,413.50
70,380.00
670,000.00
JUMLAH PEKERJAAN TANAH
292.33
15,730.28
M3
Kg
1,244,077.50
13,567.05
1.00
titik
30,000,000.00
30.11
M3
828,135.00
Tes PDA
Beton Rabat Lantai Kerja 1:3:6 ( K. 100 ) Tebal 5cm
Pondasi Poer P.1

Beton Cor K 225
Besi Beton Ulir
Bekisting ( pasangan batu merah 1:4 )
6.50
862.32
26.00
M3
Kg
M2
937,587.00
13,567.05
98,698.05
Pondasi Poer P.2

Beton Cor K 225
Besi Beton Ulir
Bekisting ( pasangan batu merah 1:4 )
25.00
2,773.51
70.00
M3
Kg
M2
937,587.00
13,567.05
98,698.05
Sloof 30/60
Beton Cor K 225
Besi Beton Ulir
Bekisting Sloof
1.13
175.66
6.33
M3
Kg
M2
937,587.00
13,567.05
187,209.00
Sloof ( 20/35 )
Beton Cor K 225
Besi Beton Ulir
Bekisting Sloof
3.68
946.96
26.25
M3
Kg
M2
937,587.00
13,567.05
187,209.00
Sloof (15/30)
Beton Cor K125
Besi Beton Ulir
Bekisting Sloof
2.84
563.47
25.20
M3
Kg
M2
937,587.00
13,567.05
187,209.00
Sloof Kopel (20/35)

Beton Cor K125
Besi Beton Ulir
Bekisting Sloof
3.31
851.75
23.63
M3
Kg
M2
937,587.00
13,567.05
187,209.00
10
11
12
13
14
15
16
17
18
19
20
21
Plat Lantai Dasar tbl 10 mm

Beton Cor K 225
Besi Beton ( Wire Mesh )
45.36
2,721.60
M3
Kg
937,587.00
13,567.05
Kolom 30/60
Bton Cor K 225
Besi Bton Ulir
Bekistinq Kolom
31.51
4,912.40
315.11
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Kolom 30/30
Bton Cor K 225
Besi Bton Ulir
Bekistinq Kolom
8.85
2,046.74
117.99
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Kolom 15/15
Bton Cor K 175
Besi Bton Ulir
Bekisting Kolom
1.13
180.80
15.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok Puntir 15/30

Bton Cor K 225
Besi Bton Ulir
Bekistinq Balok
3.96
747.41
52.92
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok Latai 15/15

Bton Cor K 175
Besi Bton Ulir
Bekistinq Balok
1.41
225.60
18.90
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Plat Leufel 8 cm
Bton Cor K 225
Besi Bton Polos
Bekistinq Plat
5.64
507.60
70.50
M3
Kg
M2
937,587.00
13,567.05
413,419.50
Balok 30/60 (el.+4.00)

Bton Cor K 225
Besi Bton Ulir
Bekistinq Balok
1.13
175.66
7.94
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok 20/35 (el.+4.00)

Bton Cor K 225
Besi Bton Ulir
Bekistinq Balok
3.68
946.96
36.80
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok 15/30 (el.+4.00)

Bton Cor K 225
Besi Bton Ulir
Bekistinq Balok
2.84
563.47
28.40
M3
Kg
M2
937,587.00
13,567.05
419,419.50
5.73
1,474.48
73.71
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok Renq (20/35)

Bton Cor K 225
Besi Bton Uir
Bekistinq Balok
Pelt Atap tebal 10 cm
Bton Cor K 225

Besi Bton Uir
Bekistinq Pelt
22
23
Balok Listplanq 8/40

Bton Cor K 225
Besi Bton Uir
Bekistinq
Cor lantai Bton Kelilinq Gedunq tebal 7 cm
Bton Cor K 225
Besi Bton Polos
5.67
737.10
56.70
M3
Kg
M2
937,587.00
13,567.05
413,419.50
0.80
72.00
19.92
M3
Kg
M2
937,587.00
13,567.05
419,419.50
9.26
777.84
M3
Kg
937,587.00
10,732.05
JUMLAH PEKERJAAN BETON
D
1
2
3
4
5
6
7
8
PEKERJAAN DINDING
Pasang Pondasi batu kali bawah sloop sisi luar 1:5
Plesteran Trasraam Camp. 1 Pc : 2 Ps Tebal 1,5 Cm
Plesteran Tembok Tebal Camp. 1 Pc :5 Ps Tebal 1,5 Cm
Benanqan
Partisi kalslboard + Ranqka Metal (Toilet)
Penebalan Dinding
16.80
787.65
196.60
503.60
1,330.40
303.60
12.48
12.18
M2
M2
M2
M2
M2
M'
M2
M2
573,961.50
139,275.00
99,904.50
91,332.00
88,051.50
10,354.50
131,095.00
94,428.00
JUMLAH PEKERJAAN DINDING

E
1
2
3
4
5
6
7
8
9
10

Daun Pintu All PanilACP (2.15X0.9)
Daun Pintu All Panil ACP ( 2.15 X 0.85 )
Daun Pintu All Panil ACP KM/WC
Daun Pintu All Panil kaca 6 mm ( 2.8 X 1.00 )
Jendela + BV Aluminium kaca panil kaca
(68x215)
(58x95)
Kusen Aluminium 4 " ( Powder coating putih ) untuk louvre
Jalusi aluminium louvre 4" (powder coating putih)
Door Closer
Kaca Blue Green Tebal 6 Mm
268.32
2.00
2.00
4.00
4.00
M'
Buah
Buah
Buah
Bh
108,133.00
1,065,977.75
1,523,565.00
1,065,977.75
590,554.25
10.00
4.00
204.80
80.64
6.00
30.70
Bh
Bh
M'
M2
Buah
M2
368,817.00
368,817.00
108,133.00
88,782.50
869,400.00
82,035.00
JUMLAH PEKERJAAN PINTU JENDELA

F
1
2
3
PEKERJAAN PLAFOND
Plafond Calciboard + Rangka Hollow
G
1
2
3
4
5
6
PEKERJAAN LANTAI
Kramik lantai 40/40
Border 10/20
PI in Lantai PVC 10 cm
Finishing lantai Floorhardener
H
1
2
3
4
5
Cat Tembok
Cat Plafond
Cat Tembok Exterior
Cat Listplang Atap
Cat Besi Rangka Atap
37.80
67.80
18.90
M2
M'
M2
166,375.00
31,800.00
131,095.00
JUMLAH PEKERJAAN PLAFOND

37.80
18.90
48.26
23.20
31.20
396.90
M2
M2
M2
M'
M'
M2
248,832.00
114,480.00
125,820.90
45,001.10
45,001.10
19,818.00
JUMLAH PEKERJAAN LANTAI

1,334.45
56.70
696.15
100.10
382.14
M2
M2
M2
M2
M2
28,890.00
28,890.00
28,215.00
37,417.50
37,417.50
JUMLAH PEKERJAAN PENGECATAN

I
1
2

Closet Duduk
Bak Mandi 60 X 60 X 70 Dari Pas Bat Merah + Keramik
Dinding
4.00
2.00
Buah
Buah
1,739,475.00
5,000,000.00
Urinoir
2.00
Buah
1,940,040.00
4
5
6
7
8
9
10
Soap Holder
Floor Drain
Tissu Holder
Kran Air ( Closet )
Pembuatan tandon air bawah 200x200x150
dari beton bertulang finishing keramik 20/20
4.00
4.00
4.00
6.00
99.90
8.00
1.00
Buah
Buah
Buah
Buah
M'
Buah
unit
205,965.00
123,390.00
324,315.00
137,700.00
736,654.00
381,046.50
22,049,972.33
JUMLAH PEKERJAAN FIXTURE TOILET & DRAINASE
J
1
2
3
4
5
6
7
8
9
10
PEKERJAAN ATAP
Kuda-kuda pipa J1. Dia 101.60, tebal 3.50 mm
Gording Pipa J1. Dia 101.60, Tebal 3.50 mm
Tumouan Gordenq L 50.50.5
Kait Anqin Dia 16
Pelat Landes tebal 10 mm
Pelatsimpul tebal 10 mm
Angkur/baut dia 19
Atap Galvalum tebal 0,45
Listplang Spandex + Rangka
Water Prcofing Pelat Atap (el .4.00)
6,022.80
5,611.72
97.56
562.65
320.37
80.09
176.00
607.54
100.10
56.70
Kg
Kg
Kq
Kg
Kg
Kg
Kg
M2
M2
M2
16,700.00
16,700.00
16,700.00
16,700.00
16,700.00
16,700.00
25,000.00
82,350.00
134,500.00
42,957.00
JUMLAH (Rp)
6
5,103,000.00
5,502,042.45
1,650,000.00
50,000,000.00
62,255,042.45
8,440,673.40
10,330,741.00
576,251.73
3,037,933.40
15,962,184.00
710,200,000.00
748,547,783.53
363,681,175.58
213,413,495.27
30,000,000.00
24,935,144.85
6,094,315.50
11,699,138.56
2,566,149.30
23,439,675.00
37,628,348.85
6,908,863.50
1,059,473.31
2,383,188.00
1,185,032.97
3,450,320.16
12,847,453.67
4,914,236.25
2,662,747.08
7,644,625.66
4,717,666.80
3,103,412.97
11,555,734.84
4,423,748.67
42,528,946.32
36,924,083.28
29,543,366.37
66,646,776.42
132,163,278.65
8,297,644.95
27,768,223.92
49,487,306.81
1,059,473.31
2,452,922.64
6,291,292.50
3,712,844.52
10,140,148.84
22,195,679.94
1,321,997.67
3,060,726.48
7,927,028.55
5,287,990.68
6,886,634.58
29,146,074.75
1,059,473.31
2,383,188.00
3,330,190.83
3,450,320.16
12,847,453.67
15,434,637.60
2,662,747.08
7,644,625.66
11,911,513.80
5,372,373.51
20,004,343.88
30,915,411.35
5,316,118.29
10,000,272.56
23,440,885.65
750,069.60
976,827.60
8,354,836.44
8,682,055.62
8,347,817.77
1,456,041,550.33
9,642,553.20
109,699,953.75
19,641,224.70
45,994,795.20
117,143,715.60
3,143,626.20
1,636,065.60
1,150,133.04
308,052,067.29
29,014,246.56
2,131,955.50
3,047,130.00
4,263,911.00
2,362,217.00
3,688,170.00
1,475,268.00
22,145,638.40
7,159,420.80
5,216,400.00
2,518,474.50
83,022,831.76
6,288,975.00
2,156,040.00
2,477,695.50
10,922,710.50
9,405,849.60
2,163,672.00
6,072,116.63
1,044,025.52
1,404,034.32
7,865,764.20
27,955,462.27
38,552,260.50
1,638,063.00
19,641,872.25
3,745,491.75
14,298,723.45
77,876,410.95
6,957,900.00
10,000,000.00
3,880,080.00
823,860.00
493,560.00
1,297,260.00
826,200.00
73,591,734.60
3,048,372.00
22,049,972.33
122,968,938.93
100,580,760.00
93,715,724.00
1,629,252.00
9,396,255.00
5,350,179.00
1,337,503.00
4,400,000.00
50,030,919.00
13,463,450.00
2,435,661.90
282,339,703.90

PROYEK
PEKERJAAN
NO
1
I.
A
B
C
D
E
II.
A
B
C
D
E

GROUDTANK ( 6,00 x 4,00 x 3.00 )
:
: RUMAH POMPA ( 6,00 x 4,00 )
JENIS PEKERJAAN
2
PEKERJAAN GROUDTANK
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN BETON
PEKERJAAN TANGGA
PEKERJAAN KRAMIK
TOTAL GROUDTANK
PEKERJAAN RUMAH POMPA
PEKERJAAN PERSIAPAN
PEKERJAAN BETON
PEKERJAAN DINDING
TOTAL RUMAH POMPA
TOTAL
JUMLAH HARGA
3
52,442,114.00
17,808,985.30
165,043,262.99
2,532,283.00
13,311,291.60
251,137,936.89
2,082,114.00
87,158,919.99
48,372,079.20
6,552,252.00
10,352,277.00
154,517,642.19
405,655,579.09
PROYEK
PEKERJAAN

: GROUDTANK ( 6,00 x 4,00 x 3.00 )
RUMAH POMPA ( 6,00 x 4,00 )
NO.
JENIS PEKERJAAN
VOLUME
SAT
HARGA SATUAN
(Rp)
5
80.00
28.00
1.00
M2
m'
Is
11,250.00
55,075.50
50,000,000.00
1
1.
A
1
2
3
PEKERJAAN GROUDTANK
PEKERJAAN PERSIAPAN
Uitset dan Pasang Bouwplank
B
1
2
3
4
5
PEKERJAAN TANAH
Galian Tanah
Urugan Pasir
Perataan tanah bekas galian
Turap bambu ( sesek )
sewa pompa untuk kuras air waktu kerja
C
1
PEKERJAAN BETON
Cor lantai kerja
2.45
828,135.00
Plat lantai tebal 20 cm

Beton cor K.225
Besi beton
7.04
950.40
m3
kg
937,587.00
13,567.05
14.88
2,306.40
148.80
m3
kg
2 m
937,587.00
13,567.05
419,419.50
Plat penutup tbl 15 cm

Beton cor K.225
Besi beton
Bekisting
4.08
978.48
28.16
m3
kg
2m
937,587.00
13,567.05
419,419.50
Water proving
Water stop
60.00
20.00
m
m'
42,957.00
218,946.00
JUMLAH l.-A
105.00
3.50
105.00
72.00
1.00
m
m
m
m
Is
70,380.00
171,550.00
18,787.50
39,527.40
5,000,000.00
JUMLAH l.-B
5
6
Dinding beton tebal 20 cm

Beton cor K.225
Besi beton
Bekisting
JUMLAH I.-C
D
1
2
PEKERJAAN TANGGA
Tangga monyet stainless steel dia 2" dan
1,5" tinggi 3.00 m
Tutup lobang kontrol 100 x 100 cm
Rangka L 50.50.5 penutup plat bordes 2,3 mm
2.00
unit
1,000,000.00
2.00
unit
266,141.50
JUMLAH l.-D
E
1
2
PEKERJAAN KRAMIK
Kramik Lantai dasarkolam 20/20 KW 1
Kramik Dinding 20/20 KW 1
24.00
84.00
m2
m2
114,264.00
125,820.90
JUMLAH I.-E
II.
PEKERJAAN RUMAH POMPA
A
1
2
PEKERJAAN PERSIAPAN
Pembersihan
28.00
48.00
m'
M'
55,075.50
11,250.00
JUMLAH II.-A
B
1
PEKERJAAN BETON
Kolom (25/25 )
Beton cor K.225
Besi beton
Bekisting
0.77
153.60
15.36
m3
kg
ry 2 m
937,587.00
13,567.05
419,419.50
Balok latai ( 15/20 )

Beton cor K.225
Besi beton
Bekisting
0.60
96.00
13.00
m3
kg
2m
937,587.00
13,567.05
419,419.50
Kolom pintu (15/15 )

Beton cor K.225
Besi beton
Bekisting
0.29
46.08
3.84
m3
kg
2m
937,587.00
13,567.05
419,419.50
Balok pintu ( 15/20 )

Beton cor K.225
Besi beton
Bekisting
0.18
30.60
2.85
m3
kg
m2
937,587.00
13,567.05
419,419.50
Balok induk ( 20/30 )

Beton cor K.225
Besi beton
Bekisting
2.04
316.20
19.04
m3
kg
2m
937,587.00
13,567.05
419,419.50
Lisplang ( 8/30 )
Beton cor K.225
Besi beton
Bekisting
0.67
120.96
15.12
m3
kg
_2 m
937,587.00
13,567.05
419,419.50
Plat atap tbl 12 cm

Beton cor K.225
Besi beton
Bekisting
5.76
864.00
51.36
m3
kg
2m
937,587.00
13,567.05
413,419.50
Water proving plat atap
48.00
2 m
42,957.00
Cor lantai Beton Keliling Gedung tebal 7 cm

Beton Cor K 225
Besi Beton polos
1.68
141.12
M3
Kg
937,587.00
10,732.05
JUMLAH II. - B
C
1
2
3
4
5
6
7
8
PEKERJAAN DINDING
Pasang Bata Merah Camp. 1 Pc : 5 Ps
Benangan
Peninggian latai ( rabat ) 7 cm
Finishing lantai floor hardener
65.40
48.00
130.80
434.40
2.40
24.00
24.00
2.00
M2
M2
M2
M'
m3
M2
M'
Buah
94,428.00
91,332.00
88,051.50
10,354.50
1,200,000.00
19,818.00
736,654.00
381,046.50
JUMLAH II. - C
D
1
2
Cat Tembok Interior
E
1

Daun pintu besi 0,90 x2,20
Kusen UNP 100
Rangka pintu pipa kotak 40x40x3
Penutup plat ezer 3 mm
Finishing cat duco
TraliS BV 75x75
Rangka plat strip 40x4
Penutup besi beton 12 mm dan plat strip 30x4
Finishing cat duco
178.80
48.00
M2
M2
28,890.00
28,890.00
JUMLAH II. - D
3.00
Buah
770,544.00
18.00
unit
446,702.50
JUMLAH II. - E
JUMLAH - PEKERJAAN RUMAH POMPA
JUMLAH (Rp)
6
900,000.00
1,542,114.00
50,000,000.00
52,442,114.00
7,389,900.00
600,425.00
1,972,687.50
2,845,972.80
5,000,000.00
17,808,985.30
2,028,930.75
6,600,612.48
12,894,124.32
13,951,294.56
31,291,044.12
62,409,621.60
3,825,354.96
13,275,087.08
11,810,853.12
2,577,420.00
4,378,920.00
165,043,262.99
2,000,000.00
532,283.00
2,532,283.00
2,742,336.00
10,568,955.60
13,311,291.60
251,137,936.89
1,542,114.00
540,000.00
2,082,114.00
721,941.99
2,083,898.88
6,442,283.52
562,552.20
1,302,436.80
5,452,453.50
271,900.23
625,169.66
1,610,570.88
168,765.66
415,151.73
1,195,345.58
1,912,677.48
4,289,901.21
7,985,747.28
628,183.29
1,641,070.37
6,341,622.84
5,400,501.12
11,721,931.20
21,233,225.52
2,061,936.00
1,575,146.16
1,514,506.90
87,158,919.99
6,175,591.20
4,383,936.00
11,517,136.20
4,497,994.80
2,880,000.00
475,632.00
17,679,696.00
762,093.00
48,372,079.20
5,165,532.00
1,386,720.00
6,552,252.00
2,311,632.00
8,040,645.00
10,352,277.00
154,517,642.19

PEKERJAAN : SELASAR DUA LANTAI
LUAS BANG : 24.00 M2
NO
1
I
A
B
C
D
JENIS PEKERJAAN
2
JUMLAH HARGA
3
PEKERJAAN LANTAI 1
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN BETON
PEKERJAAN FINISHING
51,591,812.00
40,647,048.38
121,422,267.83
19,509,226.56

II
A
B
PEKERJAAN LANTAI 2
PEKERJAAN BETON
PEKERJAAN FINISHING
233,170,354.77
40,039,240.00
22,495,210.56
62,534,450.56
TOTAL
295,704,805.33

PEKERJAAN : SELASAR DUA LANTAI
NO.
JENIS PEKERJAAN
VOLUME
SAT
24.00
24.00
1.00
M2
M'
Is
I
A
1
2
3
PEKERJAAN LANTAI 1
PEKERJAAN PERSIAPAN
Pekerjaan penyiapan lahan Strepping
Uitset Dan Pasang Bouwplank Lantai 1
HARGA SATUAN
(Rp)
5
11,250.00
55,075.50
50,000,000.00
JUMLAH 1 - A
B
1
2
3
4
PEKERJAAN TANAH
Bored pile dia 60 om
Uruqan Pasir
60.00
4.52
0.56
2.28
M'
M3
M3
M3
670,000.00
70,380.00
171,550.00
14,413.50
JUMLAH l-B
C PEKERJAAN BETON
1
Beton Rabat Lantai Keria 1:3:6 ( K. 100 )
Cor bored pile

Beton Cor K 500
Besi Beton Ulir
0.39
M3
828,135.00
4.24
228.10
M3
Kg
1,244,077.50
13,567.05
11.76
3,503.04
67.20
M3
Kg
M2
937,587.00
13,567.05
98,698.05
0.24
47.43
2.40
M3
Kg
M2
937,587.00
13,567.05
187,209.00
KolomK.2 30/30
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
2.16
479.46
43.20
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok B.1 ( 20/40 )

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
0.64
154.56
6.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Pondasi Poer P.1

Beton Cor K 225
Besi Beton Ulir
Bekistinq ( pasanqan bataco)
Sloof S, 1 ( 20/30 )
Beton Cor K 225
Besi Beton Ulir
Bekistinq Sloof
Balok B.2 ( 20/30 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
0.24
47.43
1.48
M3
- ::,L .
M2
937,587.00
13,567.05
419,419.50
Balok B.3 ( 15/25 )

Beton Cor K 225
Besi Beton Ulir
Bekistinq Balok
0.15
42.49
0.80
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok Bk ( 20/30 )
Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
0.32
77.28
3.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
1.44
214.14
12.00
M3
Kg
M2
937,587.00
13,567.05
413,419.50
10 Plat lantai 2 tebal 12 cm

Beton Cor K 225
Besi Beton Polos
Bekistinq Plat
JUMLAH l-C
D
1
2
3
4
PEKERJAAN FINISHNG
Benangan
Cat Tembok Interior
Railing tangga
66.48
104.00
66.48
12.00
M2
M'
M!
M'
91,332.00
10,354.50
28,890.00
870,000.00
JUMLAH l-D
II
A
1
PEKERJAAN LANTAI 2
PEKERJAAN BETON
KolornK.2 30/30
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
2.16
430.51
28.80
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok B.1 ( 20/40 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
0.64
154.56
6.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok B.2 ( 20/30 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
0.24
47.43
1.48
M3
Kg
M2
937,587.00
13,567.05
419,419.50
Balok B.3 ( 15/25 )

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
0.15
42.49
0.80
M3
M2
937,587.00
13,567.05
419,419.50
Balok Bk ( 20/30 )
Beton Cor K 225
Besi Beton Ulir
0.32
77.28
M3
Kg
937,587.00
13,567.05
Bekisting Balok
6
Plat lantai 2 tebal 12 cm

Beton Cor K 225
Besi Beton Polos
Bekisting Plat
3.00
M2
419,419.50
1.44
214.14
12.00
M3
Kg
M2
937,587.00
13,567.05
413,419.50
12.00
M2
42,957.00
JUMLAH II-A
B
1
2
3
4
5
PEKERJAAN FINISHNG
Plesteran Beton Camp. 1 Po : 3 Ps Tebal 1,5 Cm
Benangan
Cat Tembok Interior
Kramik lantai 40/40
Railing tangga
66.48
104.00
66.48
12.00
12.00
M2
M'
M2
M2
M
91,332.00
10,354.50
28,890.00
248,832.00
870,000.00
JUMLAH II -B
JUMLAH PEKERJAANLANTAI2
JUMLAH (RP)
6
270,000.00
1,321,812.00
50,000,000.00
51,591,812.00
40,200,000.00
318,117.60
96,068.00
32,862.78
40,647,048.38
322,972.65
5,274,888.60
3,094,644.11
11,026,023.12
47,525,918.83
6,632,508.96
225,020.88
643,485.18
449,301.60
2,025,187.92
6,504,857.79
18,118,922.40
600,055.68
2,096,923.25
2,516,517.00
225,020.88
643,485.18
620,740.86
140,638.05
576,463.95
335,535.60
300,027.84
1,048,461.62
1,258,258.50
1,350,125.28
2,905,248.09
4,961,034.00
121,422,267.83
6,071,751.36
1,076,868.00
1,920,607.20
10,440,000.00
19,509,226.56
233,170,354.77
2,025,187.92
5,840,750.70
12,079,281.60
600,055.68
2,096,923.25
2,516,517.00
225,020.88
643,485.18
620,740.86
140,638.05
576,463.95
335,535.60
300,027.84
1,048,461.62
1,258,258.50
1,350,125.28
2,905,248.09
4,961,034.00
515,484.00
40,039,240.00
6,071,751.36
1,076,868.00
1,920,607.20
2,985,984.00
10,440,000.00
22,495,210.56
62,534,450.56

PEKERJAAN : POS SATPAM
LUAS POS : 12.00 M2
LUASTERAS ; 13.00 M2
NO
1
A
B
C
D
E
F
G
H
I
JENIS PEKERJAAN
2
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN PLAFOND
PEKERJAAN LANTAI
TOTAL
JUMLAH HARGA
3
51,492,911.00
48,780,904.30
65,705,855.10
14,193,260.73
8,332,171.05
2,526,660.00
5,667,377.10
3,266,303.40
5,780,851.00
205,746,293.68
PROYEK PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)

POS SATPAM
PEKERJAAN
12.00 M2
LUAS POS
13.00 M2
LUAS TERAS
NO
JENIS PEKERJAAN
A
1
2
3
PEKERJAAN PERSIAPAN
Pembersihan
B
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah bor Staos da 30 x 8
Galian Tanah Pondasi dan sloop
Urugan Pasir
Aanstamping ( batu kosongan )
Pondasi batu kali
C
1
PEKERJAAN BETON
Cor lantai kerja 7 cm
VOLUME
SAT
25.00
22.00
1.00
m2
m'
Is
HARGA SATUAN
(Rp)
5
11,250.00
55,075.50
50,000,000.00
281,250.00
1,211,661.00
50,000,000.00
JUMLAH PEKERJAAN PERSIAPAN
51,492,911.00
64.00
8.94
4.48
2.56
6.39
2.98
2.40
m'
m
m
m
m
m
m
670,000.00
70,380.00
171,550.00
296,095.50
573,961.50
14,413.50
14,413.50
JUMLAH PEKERJAAN TANAH
JUMLAH (Rp)
42,880,000.00
629,197.20
768,544.00
758,004.48
3,667,613.99
42,952.23
34,592.40
48,780,904.30
1.12
828,135.00
927,511.20
Staus dia 30
Beton cor K.225
Besi beton
4.52
293.90
m3
937,587.00
13,567.05
4,237,893.24
3,987,356.00
Poer P1
Beton cor K.225
Besi beton
Bekisting
0.77
76.80
4.48
m3
kg
m2
937,587.00
13,567.05
98,698.05
721,941.99
1,041,949.44
442,167.26
Sloof 20/30
Beton cor K.225
Besi beton
Bekisting
1.08
141.48
10.80
m3
kg
m
937,587.00
13,567.05
187,209.00
1,012,593.96
1,919,466.23
2,021,857.20
Kolom 20/20
Beton cor K.225
Besi beton
Bekisting
0.52
78.00
10.40
m3
kg
2 m
937,587.00
13,567.05
419,419.50
487,545.24
1,058,229.90
4,361,962.80
Kolom praktis 15/15

Beton cor K.225
Besi beton
Bekisting
0.27
40.50
3.60
m
7T CQ
m
937,587.00
13,567.05
419,419.50
253,148.49
549,465.53
1,509,910.20
Balok latei 15/20

Beton cor K.225
Besi beton
Bekisting
0.33
49.50
4.40
m3
-:
2m
937,587.00
13,567.05
419,419.50
309,403.71
671,568.98
1,845,445.80
1.20
204.00
11.20
m3
kg
2m
937,587.00
13,567.05
419,419.50
1,125,104.40
2,767,678.20
4,697,498.40
2.50
390.00
25.00
m3
kg
2m
937,587.00
13,567.05
413,419.50
2,343,967.50
5,291,149.50
10,335,487.50
Lisplang beton
Beton cor K.225
Besi beton
Bekisting
0.80
124.80
20.00
m3
2m
937,587.00
13,567.05
413,419.50
750,069.60
1,693,167.84
8,268,390.00
11
25.00
M2
42,957.00
1,073,925.00
D
1
2
3
4
PEKERJAAN DINDING
Pasangan bata merah 1:5
Plesteran 1:5
Plester beton lisplang 1;3
Benangan
E
1
2

Pintu Aluminium Multiplek 12 mm + Cat Duco
Daun Pintu P1
Daun Pintu WC
Kaca 6 mm Blue Green
F
1
2
3
PEKERJAAN PLAFOND
Plafond Gypsum Bangunan + Rangka
List Plafond gypsum 10 cm
Plafond Calsiboard km / wc
10
Balok 20/30
Beton cor K.225
Besi beton
Bekisting
Plat atap tb. 10 cm
Beton cor K.225
Besi beton
Bekisting
JUMLAH PEKERJAAN BETON

40.53
81.06
20.00
135.40
2 m
2 m
2 m
2 m
94,428.00
88,051.50
91,332.00
10,354.50
3,827,166.84
7,137,454.59
1,826,640.00
1,401,999.30
JUMLAH PEKERJAAN DINDING
14,193,260.73
48.10
m'
108,133.00
5,201,197.30
1.00
1.00
6.60
unit
unit
m2
1,065,977.75
1,523,565.00
82,035.00
1,065,977.75
1,523,565.00
541,431.00
JUMLAH PEKERJAAN PINTU JENDELA
8,332,171.05
9.00
20.00
3.00
2 m
m'
2 m
166,375.00
31,800.00
131,095.00
JUMLAH PEKERJAAN PLAFOND

G
1
2
3
4
PEKERJAAN LANTAI
Kramik lantai 40/40
Kramik Lantai KM/WC 20/20 KW 1 (WC)
Kramik Dinding KM/WC 20/25 KW 1 (WC)
65,705,855.10
13.50
2.50
12.10
11.10
2 m
m
2 m
m'
1,497,375.00
636,000.00
393,285.00
2,526,660.00
248,832.00
114,480.00
125,820.90
45,001.10
3,359,232.00
286,200.00
1,522,432.89
499,512.21
JUMLAH PEKERJAAN LANTAI
5,667,377.10
H
1
2
CatTembok Interior (Mowilex/Setara)
Cat Plafond Interior (Mowilex/Setara)
I
1
2
3
4
5

Closet Jonqkok
Soap holder
Floor Drain SS
Kran Air (Closet) Valve
Kaca cermin 100 x 100
101.06
12.00
2 m
m
28,890.00
28,890.00
JUMLAH PEKERJAAN PENGECATAN

1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
bh
2,919,623.40
346,680.00
3,266,303.40
290,576.00
205,965.00
123,390.00
160,920.00
5,000,000.00
290,576.00
205,965.00
123,390.00
160,920.00
5,000,000.00
JUMLAH PEKERJAAN FIXTURE TOILET
5,780,851.00
RENCANA ANGGARAN BIAYA

PROYEK
: BALAI TEKNOLOGI DAN KESELAMATAN PELAYARAN ( BTKP )
: JAKARTA
PEKERJAAN : URUGAN, PAGAR KELILING, PAGAR DEPAN, DAN SALURAN
NO
1
I
II
III
IV
V
VI
JENIS PEKERJAAN
2
JUMLAH HARGA
3
PEKERJAAN URUGAN
PEKERJAAN PONDASI PAGAR KELILING
PEKERJAAN PAGAR TEMBOK SISI KANAN,
KIRI DAN BELAKANG
PEKERJAAN PAGAR DEPAN
PEKERJAAN PERKERASAN HALAMAN ( PAVING
SALURAN KELILING SISI KIRI KANAN DAN
BELAKANG
TOTAL
1,203,272,928.00
280,549,332.60
518,755,841.51
98,889,230.54
353,270,000.00
236,459,389.11
2,691,196,721.75
PROYEK : BALAI TEKNOLOGI DAN KESELAMATAN PELAYARAN ( BTKP )

JAKARTA
PEKERJAAN : URUGAN, PAGAR KELILING, PAGAR DEPAN DAN SALURAN
NO.
JENIS PEKERJAAN
VOLUME
SAT
HARGA SATUAN
(Rp)
5
PEKERJAAN URUGAN
A PEKERJAAN TANAH
1 Pekerjaan penyiapan lahan Strepping
2 Urugan Tanah Peningqian halaman + 40 dari jalan
4,890.16
7,107.76
M2
M3
11,250.00
161,550.00
JUMLAH PEKERJAAN URUGAN -I

II PEKERJAAN PONDASI PAGAR KELILING
Panjang 339.40
A PEKERJAAN PERSIAPAN
1 Uitset Dan Pasang Bouwplank
339.40
M'
55,075.50
JUMLAH II - A
B
1
2
3
4
5
PEKERJAAN PONDASI PAGAR

Galian Tanah Pcndasi
Urugan Pasir
Pasamgam batu kcsongan ( Aanstamping )
Pasangan pondasi batu kali
203.64
33.94
61.09
67.88
384.56
M3
M3
M3
M3
M3
70,380.00
171,550.00
14,413.50
296,095.50
573,961.50
JUMLAH II -B
JUMLAH PEKERJAAN PONDASI PAGAR KELILING -II
III PEKERJAAN PAGAR TEMBOK SISI KANAN, KIRI DAN BELAKANG
PANJANG Tinggi 2,50 M1 Panjang 339,40 M1
A PEKERJAAN BETON
1 Sloof ( 20/25)
Betcn Cor K 225
16.97
M3
937,587.00
Besi Beton Ulir
1,921.34
Kg
13,567.05
Bekisting Sloof
169.70
M2
187,209.00
2 Kolom 20/20
Beton Cor K 225
Besi Beton Ulir
Bekisting Kolom
11.50
1,346.75
115.00
M3
* CQ
M2
937,587.00
13,567.05
419,419.50
3 Ring Balok atas tembok pagar 15/20

Beton Cor K 225
Besi Beton Ulir
Bekisting Balok
10.18
1,147.44
135.76
M3
Kg
M2
937,587.00
13,567.05
419,419.50
JUMLAH A -III
B PEKERJAAN DINDING
1 Pasang Bata Merah Camp. 1 Pe : 5 Ps
848.50
M2
94,428.00
2 Plesteran Tembok Camp. 1 Pe :5 Ps Tebal 1,5 Cm

3 Benangan
4 Plester 1;3 beton
1,697.00
1,253.82
210.23
M2
M'
M2
88,051.50
10,354.50
91,332.00
JUMLAH B -III
C PEKERJAAN PENGECATAN
1 Cat Tembok exterior dinding pagar bagian dalam
848.50
M2
28,215.00
JUMLAH C -III
JUMLAH PEKERJAAN PAGAR TEMBOK SISI KANAN, KIRI DAN BELAKANG - III
IV PEKERJAAN PAGAR DEPAN

A
1
2
3
4
5
6
PEKERJAAN GALIAN DAN PONDASI

Bonqkar paqar lama
Gallan Tanah Pondasi
Uruqan Pasir
Uruqan Tanah Kembali
Pasamqam batu kosonqan ( Aanstampinq )
Pasanqan pondasi batu kali
40.00
19.60
2.80
6.53
5.60
10.80
M'
M3
M3
M3
M3
M3
100,000.00
70,380.00
171,550.00
14,413.50
296,095.50
573,961.50
JUMLAH A -IV
B PEKERJAAN BETON
1 Sloof ( 20/25 )
Betn Cor K 225
Besi Betn Ulir
Bekistinq Sloof
2.00
329.23
20.00
M3
Kg
M2
937,587.00
13,567.05
187,209.00
2 Kolom 20/20
Betn Cor K 225
Besi Betn Ulir
Bekistinq Kolom
0.50
83.67
10.00
M3
Kg
M2
937,587.00
13,567.05
419,419.50
3 Rinq Balok atas tembok paqar 15/20

Betn Cor K 225
Besi Betn Ulir
Bekistinq Balok
0.84
94.66
11.20
M3
Kg
M2
937,587.00
13,567.05
419,419.50
3.22
400.57
15.70
M3
Kg
M2
937,587.00
13,567.05
413,419.50
4 Plat embatan depan tebal 20 cm

Betn Cor K 225
Besi Betn Ulir
Bekistinq plat
JUMLAH A -3
C
1
2
3
4
5
PEKERJAAN PASAN GAN

Pasanq Bata Merah Camp. 1 Pc : 5 Ps
Benanqan
Paqar besi
Pintu qerbang
56.00
82.00
166.00
39.00
27.50
M2
M2
M'
M2
M2
94,428.00
88,051.50
10,354.50
250,000.00
770,544.00
JUMLAH B
D PEKERJAAN PENGECATAN
1 Cat Tembok exterior dindinq paqar
82.00
M2
28,215.00
JUMLAH C
JUMLAH PEKERJAAN PAGAR DEPAN - IV
V PEKERJAAN PERKERASAN HALAMAN ( PAVING )
Las halaman
1 Uruqan pasir bawah pavinq 10 cm
2,000.00
M2
200.00
M3
171,550.00
2 Pemasanqan pavinq block 8 cm natural
2,000.00
M2
159,480.00
JUMLAH VJUMLAH PEKERJAAN PERKERASAN HALAMAN ( PAVING ) - V
VI SALURAN KELILING SISI KIRI KANAN DAN BELAKANG

A PEKERJAAN PERSIAPAN
1 Pekerjaan penyiapan lahan Strapping
2 Uitset Dan Pasanq Bouwplank
339.40
84.85
M'
M'
11,250.00
55,075.50
JUMLAH A-VI
B
1
2
3
4
5
6
7
8
PEKERJAAN TANAH DAN PONDASI

Galian Tanah Pondasi
Urugan Pasir
Uruqan Tanah Kembali
Pasangan pondasi batu kali
Siar timbul saluran
Plester kepala saluran
Benanqan kepala saluran
Sloof (15/20)
Beton Cor K 225
Besi Beton Ulir
Bekistinq Sloof
9 Plat tutup saluran sisi kiri tebal 12 cm panianq 72 m

Beton Cor K 225
Besi Beton Ulir
Bekistinq plat
166.00
23.76
49.80
118.79
509.10
186.67
560.01
M3
M3
M3
M3
M2
M2
M'
70,380.00
171,550.00
14,413.50
573,961.50
88,051.50
21,897.00
10,354.50
13.23
1,540.92
135.76
M3
Kg
M2
937,587.00
13,567.05
187,209.00
7.78
709.72
31.32
M3
Kg
M2
937,587.00
13,567.05
413,419.50
JUMLAH B -VI
JUMLAH SALURAN KELILING SISI KIRI KANAN DAN BELAKANG -VI
JUMLAH (Rp)
6
55,014,300.00
1,148,258,628.00
1,203,272,928.00
18,692,624.70
18,692,624.70
14,332,183.20
5,822,407.00
880,520.72
20,098,962.54
220,722,634.44
261,856,707.90
280,549,332.60
15,910,851.39
26,066,915.85
31,769,367.30
10,782,250.50
18,271,424.59
48,233,242.50
9,544,635.66
15,567,375.85
56,940,391.32
233,086,454.96
80,122,158.00
149,423,395.50
12,982,679.19
19,200,726.36
261,728,959.05
23,940,427.50
23,940,427.50
518,755,841.51
4,000,000.00
1,379,448.00
480,340.00
94,120.16
1,658,134.80
6,198,784.20
13,810,827.16
1,875,174.00
4,466,679.87
3,744,180.00
468,793.50
1,135,155.07
4,194,195.00
787,573.08
1,284,256.95
4,697,498.40
3,019,030.14
5,434,553.22
6,490,686.15
37,597,775.39
5,287,968.00
7,220,223.00
1,718,847.00
9,750,000.00
21,189,960.00
45,166,998.00
2,313,630.00
2,313,630.00
98,889,230.54
34,310,000.00
-
318,960,000.00
353,270,000.00
353,270,000.00
3,818,250.00
4,673,156.18
8,491,406.18
11,683,080.00
4,076,028.00
717,792.30
68,180,886.59
44,827,018.65
4,087,512.99
5,798,623.55
12,404,276.01
20,905,738.69
25,415,493.84
7,294,426.86
9,628,806.73
12,948,298.74
227,967,982.93
236,459,389.11

LUAS BANG : 1,344.00 M2
NO.
I
JENIS KEGIATAN
LISTRIK
l PANEL
- P. SDP LABORATORIUM
- P. PEN, STOP K, & AC LT-1
2 PENGKABELAN
P.SDP Laboratorium ke :
P.PEN. STOP K, & AC LT-1 NYY 4x16mm*
POWER LIFT NYY 4x10mm2
SAT
unit
unit
unit
unit
unit
m
m
m
m
m
3 Lantai - 1 (P. PEN. STOP K, 8t AC LT-1)

RM300 2x36W
DL 9W
DL 18W
GMS lxl8W + BATT
EXIT lx8W + BATT
Exhaustfan
Stopkontak
Sakelar 1 gang
Sakelar 2 gang
Sakelar hotel
Inst.pen NYM 3x2,5mm2+PVC cond.20mm2
Inst.stopkontak NYM 3x2,5mm2+PVC cond.20mm2
Inst.exhaustfan NYM 3x2,5mm2+PVC cond.20mm2
Inst.Pompa NYM 3x4mm2+PVC cond.20mm2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
titik
titik
titik
M
4 Lantai - 2 (P. PEN. STOP K, 8t AC LT-2)

RM300 2x36W
DL 9W
DL 18W
GMS lxl8W + BATT
TKO 1X18W
EXIT lx8W + BATT
Exhaustfan
Stopkontak
Sakelar 1 gang
Sakelar 2 gang
Sakelar hotel
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

5 Lantai - 3 (P. PEN. STOP K, & AC LT-3)
RM300 2x36W
DL 9W
DL 18W
GMS lxl8W + BATT
TKO 1X18W
EXIT 1x8 VV + BATT
Exhaustfan
Stopkontak
Sakelar 1 gang
Sakelar 2 gang
Sakelar hotel
RM300 2x36W
DL 9W
DL 18W
GMS lxl8W + BATT
TKO 1X18W
EXIT lx8W + BATT
Exhaustfan
Stopkontak
Sakelar 1 gang
Sakelar 2 gang
Sakelar hotel
Inst.pen NYM 3x2f5mm2+PVC cond.20mm2
titik
titik
titik
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
titik
titik
titik
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
titik
titik
titik
TOTAL PEKERJAAN LISTRIK

II
1
CABLE TRAY
lantai-1
* Cable tray (elektrikal)
- Cable tray 20 x 10 cm
* Cable tray (elektronik)
- Fitting-fitting
- Material bantu
lantai-2
m
m
m
Is
Is
m
m
m
- Fitting-fitting
Is
- Material bantu
Is
3
lantai-3
m
m
m
- Fitting-fitting
Is
- Material bantu
Is
4
lantai-4
m
m
m
- Fitting-fitting
Is
Material bantu
Is
TOTAL PEKERJAAN CABLE TRAY
III
AIR CONDITIONING (AC)
Pengadaan dan pemasangan unit AC lengkap dengan pipa refrigrant, drain, kabel kon
Inst.AC split 1,5PK NYM 3x4mm2+PVC cond.20mm2
titik
2
2
Inst.AC split 2PK NYM 3x4mm +PVC cond.20mm
titik
2
2
Inst.AC split 2.5PK NYM 3x4mm +PVC cond.20mm
titik
titik
Inst.AC split 2PK NYM 3x4mm2+PVC cond.20mm2
titik
Inst.AC split 2.5PK NYM 3x4mm2+PVC cond.20mm2
titik
titik
titik
2
2
titik
titik
2
2
Inst.AC split 2PK NYM 3x4mm +PVC cond.20mm
titik
Inst.AC split 2.5PK NYM 3x4mm2+PVC cond.20mm2
titik
TOTAL PEKERJAAN AIR CONDITIONING (AC)
IV
A
FIRE ALARM
Lantai I
TB FA
Smoke detector
ROR head detektor
Alarm bell
Manual push bottom
Lampu indikator
Jack intercom
unit
bh
bh
bh
bh
bh
bh
Instalasi Smoke NYA 2x1.5 mm2 + PVC conduit 20 mm2
Instalasi ROR NYA 2x1.5 mm2 + PVC conduit 20 mm2

Instalasi alarm bell NYA 2x1.5 mm2 + PVC conduit 20 mm2
Instalasi manual push bottom NYA 2x1.5 mm 2 + PVC conduit 20 mm2
Instalasi indicator lamp NYA 2x1.5 mm2 + PVC conduit 20 mm2
Instalasi jack intercom ITC 2x2x0.6mm 2 + PVC conduit 20 mm2
Short circuit isolator
Zone address module
Individual address module
Signal zone address module
Instalasi tamper switch NYA 2x1.5 mm2 + PVC conduit 20 mm2
Instalasi flow switch NYA 2x1.5 mm2 + PVC conduit 20 mm2
Fire estinguiser 3.5kg
Lantai-2
TB FA
Smoke detector
ROR head detektor
Alarm bell
Manual push bottom
Lampu indikator
Jack intercom
Zone address module
Lantai-3
TB FA
Smoke detector
ROR head detektor
Alarm bell
Manual push bottom
Lampu indikator
Jack intercom
titik
titik
titik
titik
titik
titik
unit
unit
unit
unit
titik
titik
unit
unit
bh
bh
bh
bh
bh
bh
titik
titik
titik
titik
titik
titik
unit
unit
unit
unit
titik
titik
unit
unit
bh
bh
bh
bh
bh
bh
titik
titik
titik
titik
titik
titik

Zone address module
Lantai~4
TB FA
Smoke detector
ROR head detektor
Alarm bell
Manual push bottom
Lampu indikator
Jack intercom
Zone address module
* Lantai-atap (kantor pusat)
Smoke detector
Alarm bell
Manual push bottom
Lampu indikator
Jack intercom
unit
unit
unit
unit
titik
titik
unit
unit
bh
bh
bh
bh
bh
bh
titik
titik
titik
titik
titik
titik
unit
unit
unit
unit
titik
titik
unit
bh
bh
bh
bh
bh
titik
titik
titik
titik
titik
TOTAL PEKERJAAN FIRE ALARM

V
1
DATA
Peralatan Utama
- Antena WIFI lengkap dengan pengkabelan
- Surge Arester
- Ground BC 16 mm2
Inst. Power komputer NYM 3x2,5 mm 2+PVC cond.20mm2
. Testing commissioning
unit
unit
unit
titik
Is
. Material bantu
Pengkabelan
Rack cabinet ke :
Switch hub lantai-1 UTP CAT 6 + PVC cond.20mm 2
Switch hub lantai-2 UTP CAT 6 + PVC cond.20mm 2
Antena WIFI UTP CAT 6 + PVC cond.20mm 2
Is
m
m
m
Lantai-1
Outlet data
Face plate c/w modular jack
Switch hub 12 port
Instalasi data UTP cable cat-5e + PVC conduit 20mm 2
bh
bh
unit
titik
Lantai-2
Outlet data
Switch hub 12 port
bh
bh
unit
titik
Lantai-3
Outlet data
Switch hub 12 port
bh
bh
unit
titik
Lantai-4
Outlet data
Switch hub 12 port
bh
bh
unit
titik
* Lantai-Atap (kantor pusat)

Outlet data
bh
bh
titik
TOTAL PEKERJAAN DATA

VI
A
TELEPON
Pengkabelan
1 MDF telepon 40 pair ke :
TB telepon LT-1 ITC 10x2x0.6mm2
m
m
m
Lantai-1
MDF tip 40 pair
TB tip 10 pair
Outlet telepone
Instalasi telepone ITC 2x2x0.6 mm 2 + PVC conduit 20mm2
unit
unit
bh
titik
Lantai>2
TB tip 10 pair
Outlet telepone
unit
bh
titik
Lantai-3
TB tip 10 pair
unit
IX
A
Outlet telepone
bh
titik
Lantai-4
TB tip 10 pair
Outlet telepone
unit
bh
titik
* Lantai-ATAP KANTOR PUSAT

Outlet telepone
bh
titik
TOTAL PEKERJAAN TELEPON

PLUMBING
Air Bersih
1 Lay Out Plant & Ruang Pompa
Pompa transfer kap. 80ltr/mnt H 43m
Panel kontrol + WLC
Foot valve 01.25"
Gate valve 01.25"
Strainer 01.25"
Flexible joint 01.25"
Flexible joint 01"
Gate valve 01"
Check valve 01"
Header 03"(GIP)
Roof Tank kap. 4m*
Gate valve 02"
Pressure gauge
Pressure switch
Pelampung 01"
Pi pa PPR PN10 01"(dari pompa ke roof tank)
Pipa PPR PN10 01"
Pipa PPR PN10 01.25"
Pipa PPR PN10 02"
Fitting-fitting
Material bantu
2 Lantai-1
Pipa PPR PN10 02"(tegak)
Pipa PPR PN10 02"
Pipa PPR PN10 01.5"
Pipa PPR PN10 01"
Gate valve 02"
Fitting-fitting
Material bantu
3 Lantai-2
Pipa PPR PNIO 02"
Pipa PPR PNIO 01.5"
Pipa PPR PNIO 01"
unit
unit
bh
bh
bh
bh
bh
bh
bh
unit
unit
bh
bh
bh
bh
m1
m1
m1
m1
Is
Is
m1
m1
m1
m1
m1
bh
Is
Is
m1
m1
m1
m1
Pipa PPR PNIO 00.75"

Gate valve 02"
Fitting-fitting
Material bantu
4 Lantai-3
Pipa PPR PNIO 02"(tegak)
Pipa PPR PNIO 02"
Pipa PPR PNIO 01.5"
Pipa PPR PNIO 01"
Gate valve 02"
Fitting-fitting
Material bantu
5 Lantai-4
Pipa PPR PNIO 02"(tegak)
Pipa PPR PNIO 02"
Pipa PPR PNIO 01.5"
Pipa PPR PNIO 01"
Gate valve 02"
Fitting-fitting
Material bantu
B
Air Kotor, Bekas & Ventilasi
Lantai-1
* Air kotor
Pipa PVC AW 05"
Pipa PVC AW 04"
Pipa PVC AW 04"(tegak)
Septic tank biofilter kap.4m*
Fitting-fitting
Material bantu
* Air Bekas
Pipa PVC AW 02"
Pipa PVC AW 03"
Fitting-fitting
Material bantu
* Pipa Vent
Pipa PVC AW 02"
Pipa PVC AW 01"
Fitting-fitting
Material bantu
Lantai-2
* Air kotor
- Clean out(CO) 04"
- Pipa PVC AW 04"
- Pipa PVC AW 04"(tegak)
m1
bh
Is
Is
m1
m1
m1
m1
m1
bh
Is
Is
m1
m1
m1
m1
m1
bh
Is
Is
m1
m1
m1
unit
Is
Is
m1
m1
m1
Is
Is
m1
m1
m1
Is
Is
bh
m1
m1
- Fitting-fitting
Material bantu
* Air Bekas
- Pipa PVC AW 02"
. Pipa PVC AW 02"(tegak)
Fitting-fitting
- Material bantu
* Pipa Vent
- Pipa PVC AW 02"
. Pipa PVC AW 01"
- Fitting-fitting
- Material bantu
Lantai-3
* Air kotor
Clean out(CO) 04"
Pipa PVC AW 04"
Fitting-fitting
Material bantu
* Air Bekas
Pipa PVC AW 02"
Fitting-fitting
Material bantu
* Pipa Vent
Vent cup 02"
Pipa PVC AW 02"
Pipa PVC AW 01"
Fitting-fitting
Material bantu
Lantai-4
* Air kotor
Clean out(CO) 04"
Pipa PVC AW 04"
Fitting-fitting
Material bantu
* Air Bekas
Pipa PVC AW 02"
Fitting-fitting
Material bantu
* Pipa Vent
Vent cup 02"
Pipa PVC AW 02"
Is
Is
m1
m1
Is
Is
m1
m1
m1
Is
Is
bh
m1
m1
Is
Is
m1
m1
Is
Is
m1
m1
m1
m1
Is
Is
bh
m1
m1
Is
Is
m1
m1
Is
Is
m1
m1
m1
Pipa PVC AW 01"

Fitting-fitting
Material bantu
c
Air Hujan
Lantai-1
. Pi pa PVC AW 04"
- Pi pa PVC AW 04"(tegak)
- Fitting-fitting
- Material bantu
Lantai-2 s/d 4
. Pi pa PVC AW 04"(tegak)
- Fitting-fitting
- Material bantu
Lantai-ATAP
Roof Drain 04"
TOTAL PEKERJAAN PLUMBING
X
A
HYDRANT
Den ah Lt-1
Pi pa BS SCH 40 04"
Pi pa BS SCH 40 04" (tegak)
Pi pa BS SCH 40 02 1/2"
Pi pa PVC AW 02"
Indoor Hydrant Box
gate valve 02.5" 16k
Fitting-fitting
Material bantu
Denah Lt-2
Pi pa BS SCH 40 02 1/2"
Pi pa PVC AW 02"
Indoor Hydrant Box
Fitting-fitting
Material bantu
Denah Lt-3
Pi pa BS SCH 40 02 1/2"
Pi pa PVC AW 02"
Indoor Hydrant Box
AAV 01"
Fitting-fitting
Material bantu
Denah Lt-4
Pi pa BS SCH 40 02 1/2"
Pi pa PVC AW 02"
m1
Is
Is
m1
m1
Is
Is
m1
Is
Is
bh
m1
m1
m1
m1
bh
bh
Is
Is
m1
m1
m1
bh
bh
Is
Is
m1
m1
m1
bh
bh
bh
Is
Is
m1
m1
m1
Indoor Hydrant Box

AAV 01"
Fitting-fitting
Material bantu
TOTAL PEKERJAAN HYDRANT
XI
A
SPRINKLER
Denah Lt-1
Pi pa BS SCH 40 01"
Pi pa BS SCH 40 01.25"
Pi pa BS SCH 40 02"
BCV 02.5"
Head sprinkler
gate valve 01" 16k
Fitting-fitting
Material bantu
Denah Lt-2
Pipa BS SCH 40 01"
Pipa BS SCH 40 01.25"
Pipa BS SCH 40 02"
Pipa BS SCH 40 04" (tegak)
BCV 02.5"
Head sprinkler
gte valve 01" 16k
Fitting-fitting
Material bantu
Denah Lt-3
Pipa BS SCH 40 01"
Pipa BS SCH 40 02"
BCV 02.5"
Head sprinkler
gte valve 01" 16k
AAV 01"
Fitting-fitting
Material bantu
Denah Lt-4
Pipa BS SCH 40 01"
bh
bh
bh
Is
Is
m1
m1
m1
m1
m1
bh
bh
bh
Is
Is
m1
m1
m1
m1
m1
m1
bh
bh
bh
Is
Is
m1
m1
m1
m1
m1
m1
bh
bh
bh
bh
Is
Is
m1
m1
m1
Pipa BS SCH 40 02"

BCV 02.5"
Head sprinkler
gte valve 01" 16k
AAV 01"
Fitting-fitting
Material bantu
TOTAL PEKERJAAN SPRINKLER
m1
m1
m1
bh
bh
bh
bh
Is
Is
VOLUME
HARGA
l
l
l
l
l
8
12
16
16
43
60,000.00
90,000.00
120,000.00
120,000.00
53,900.00
32
4
17
1
1
2
21
6
7
2
55
21
2
37
136,500.00
32
4
17
1
2
1
2
23
6
6
2
136,500.00
33,800.00
18,600.00
54,600.00
33,800.00
18,600.00
54,600.00
TOTAL
57
23
2
13,800.00
13,800.00
13,800.00
32
4
17
1
2
1
2
17
4
8
2
57
136,500.00
17
2
32
4
17
1
1
17
4
57
17
2
-
13
4
14
1
1
13
4
14
1
1
21
4
14
1
1
21
4
14
1
1
grant, drain, kabel kontroi & peralatan penunjang

1
2
3
1
1
5
1
3
4
1
3
4
-
1
8
8
2
2
2
2
8
8
2
2
2
2
1
2
4
4
1
1
2
1
12
8
2
2
2
2
12
8
2
2
2
2
1
2
4
4
1
1
2
1
12
8
2
2
2
2
12
8
2
2
2
2
1
2
4
4
1
1
2
1
12
8
2
2
2
2
12
8
2
2
2
2
1
2
4
4
1
1
2
4
1
1
1
1
4
1
1
1
1
-
1
1
1
1
1
10
14
40
7
7
1
7
6
6
1
6
8
8
1
8
8
8
1
8
4
4
4
-
8
12
16
1
1
7
7
1
6
6
1
8
8
1
8
8
2
2
-
2
1
2
2
2
2
2
5
2
2
1
1
2
2
1
35
4
8
4
1
1
1
2
2
4
26
1
1
1
4
2
2
4
26
1
1
1
4
2
2
4
26
1
1
1
4
2
2
4
26
1
1
1
4
8
4
1
1
1
16
8
4
1
1
11
1
15
1
1
1
7
4
1
1
16
4
1
1
11
4
15
1
1
1
7
4
1
1
16
4
1
1
1
11
4
15
1
1
1
7
4
1
1
16
4
1
1
1
11
4
15
1
1
18
36
1
1
72
1
1
6
4
13
4
1
1
1
1
13
4
1
1
1
1
4
13
4
1
1
1
1
1
4
13
4
1
1
1
1
1
-
86
13
3
6
10
1
24
1
1
1
105
16
3
5
10
4
1
28
1
1
1
105
16
3
5
10
4
1
28
1
1
1
1
105
16
3
5
10
4
1
28
1
1
1
1
GRAND TOTAL
DAFTAR HARGA BAHAN

TYPE
NO.
NAMA BAHAN MATERIAL
SATUAN
A.
BAHAN PIPA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
Pipa PPN PN 10 1/2" (15 mm)

Pipa PPN PN 10 3/4" (20 mm)
Pipa PPN PN 10 1" (25 mm)
Pipa PPN PN 10 1,25" (32 mm)
Pipa PPN PN 10 1,5" (40 mm)
Pipa PPN PN 10 2,5" (65 mm)
Pipa PVC AW 3/4" (20 mm)
Pipa PVC AW 1,5" (40 mm)
Pipa PVC AW 2" (50 mm)
Pipa PVC AW 2,5" (65 mm)
Pipa PVC D 1,25" (32 mm)
Pipa PVC D 2" (50 mm)
Pipa Carbon sch. 40 1" (25 mm)
Pipa Carbon sch. 40 1,25" (32 mm)
Pipa Gip 1/2 " (15 mm)
Pipa Gip 3/4 " (20 mm)
Pipa Gip 1 " (25 mm)
Pipa Gip 1,25 " (30 mm)
Pipa Gip 1, 5 " (40 mm)
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
40
41
42
B.
Pipa Gip 2,5 " (65 mm)

M
M
M
BAHAN VALVE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Gate valve 10K 3/4" (20 mm)

Gate valve 10K 1" (25 mm)
Gate valve 10K 1,25" (32 mm)
Gate valve 10K (100 mm)
Butterfly valve 10K 4" (100 mm)
Check valve 10K 2" (50 mm)
Foot valve 10K 2" (50 mm)
Foot valve 10K 6" (150 mm)
Floating Valve dia 2" (50 mm)
Savety Valve dia 2" (50 mm)
Savety Valve dia 4" (100 mm)
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
BAHAN POMPA
a. Pompa Air Bersih
1
Pompa Lift Pump

Kap. 150 Ltr/Menit
Head 37 Mtr
Putaran 2900 RPM
c/w Panel Control Lift Pump
Unit
Toren air 3 m3
Unit
b. Pompa Pemadam
1
Diesel Fire Hydrant Pump

Kap. 500 gpm
Head 80 meter
Putaran 1450 RPM
c/w Panel Control Diesel Fire Pump
Unit
Jockey Pump
Unit
Kap. 10 gpm
Head 85 meter
Putaran 1450 rpm
c/w Panel Control Jockey Fire Pump
BAHAN FITTING & ALAT BANTU

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Strainer 10K 2" (50 mm)

Flexible joint 10K 2" (50 mm)
Flexible joint 10K 6" (150 mm)
Roof drain 2,5" (65 mm)
Roof drain 6" (125 mm)
Floor drain San-ei 2" (50 mm)
Clean out (FCO) 3" (80 mm)
Flow Meter (FM) dia 4" (100 mm)
Flow Meter (FM) dia 2,5" (65 mm)
Flow Meter (FM) dia 2" (50 mm)
Automatic Air Vent dia 1" (25 mm)
Pressure Gauge
Pressure Switch
Alat Bantu
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
ls
BAHAN HYDRANT
1
2
3
4
5
6
7
8
Indoor Hydran Box (IHB) Type A2

Outdoor Hydran Box (OHB) Type C
Hydran pillar 2 ways (Ex. lokal)
Siamesse connection (ex. Local)
Fire Extinguisher Tabung Cat Oven CO2 Class 5 kg
Fire Extinguisher Tabung Cat Oven DCP Class 3,5 kg
Fire Extinguisher Tabung Cat Oven CO2 Class 2,3 kg
Fire Extinguisher Tabung Cat Oven DCP Class 2,5 kg
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
BAHAN KABEL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Kabel NYM 3 x 2,5 mm2

Kabel NYM 3 x 4 mm2
Kabel NYY 3 x 2,5 mm2
Kabel NYY 1 x 6 mm2
Kabel NYY 1 x 16 mm2
Kabel NYY 4 x 2,5 mm2
Kabel NYY 4 x 4 mm2
Kabel NYY 4 x 6 mm2
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
17
18
19
20
21
22
23
24
25
26
27
28
29
30
51
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Kabel NYA 1 x 95 mm2

Kabel NYA 1 x 6 mm2
Kabel NYA 1 x 4 mm2
Kabel NYA 1 x 2,5 mm2
Kabel NYFGBY 4 x 16 mm2
Kabel NYFGBY 4 x 2.5 mm2
Kabel NYFGBY 3 x 2.5 mm2
Kabel FRC 3 x 2.5 mm2
Kabel FRC 4 x 4 mm2
Kabel FRC 4 x 6 mm2
Kabel FRC 4 x 16 mm2
Kabel Coaxial 5C7V
Kabel Coaxial 5C 2V
Kabel Coaxial 7C 2V
Kabel BC 70 mm2
Kabel BC 50 mm2
Kabel ITC 4x0,6 mm2
Kabel NYA 3 x 2 x 2,5 mm
Kabel NYA 20x1,5 mm
Jelly armoured 10x2x0,6 mm
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
BAHAN LAMPU, SAKLAR & STOP KONTAK

1
2
3
4
5
6
7
8
9
10
11
12
13
14
Lampu TL 1 x 36 watt, Balk

Lampu TL 1 x 18 watt, Balk
Lampu TL Bulk 1x18 watt c/w Battery
Lampu Pijar 25 watt + Fitting
Lampu Taman SL-26 watt
Saklar Tunggal
Saklar Seri/Ganda
Saklar 3 gang
Stop Kontak
Lampu Baret 32 watt, C/W BATTERY HARGER
Lampu Pijar 40 Watt + Fitting
Tiang Lampu
RM300 2x36W
Lampu TL VSHAPE 1x18 watt c/w Battery Charger
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
15
16
17
18
19
20
Lampu TL VSHAPE 1x36 watt

Lampu TL VSHAPE 2x36 watt
Lampu Down Light PL 7 Watt
Fitting E-27
Lampu HPI-T 250 W
Lampu Baret Kotak TL 20 watt
Bh
Bh
Bh
Bh
Bh
Bh
BAHAN KABEL TRAY / LADDER

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
Kabel Tray W900

Kabel Tray W600
Kabel Tray W500
Kabel Tray W400
Kabel Tray W300
Tee 400 x 400 x 400 mm
Elbow 400 x 400 mm
Reducer w= 400 mm
Kabel Tray W200
Tee 200 x 200 x 200 mm
Kabel Ladder W400
Tee Ladder 400 x 400 x 400 mm
Elbow ladder 400 x 400 mm
Reducer w= 400 mm
Kabel Ladder W300
Reducer w= 300 mm
Kabel Ladder W200
Riser 200 x 200 X 200 mm
Elbow 90'
Jointing
M
M
M
M
M
Bh
Bh
Bh
M
Bh
M
Bh
Bh
Bh
M
Bh
Bh
Bh
M
Bh
Bh
Bh
Bh
Set
BAHAN PANEL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Panel PLN
Panel PUTR
Panel P-KWH /LT.2 s/d 6 (Typikal)
Panel PKG
Panel Unit Typical (Box Hager)
Panel Kebakaran
Panel Pompa Air Bersih
Panel P-kontrol LP 1 & 2
MCB,1ph/6/10/16/25 amper
BOX PANEL
Cu bar ex,japan
MCCB,3P, 300 A
Panel MCC-LIFT
Panel Coridor
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
BAHAN BANTU
1
2
3
Flexible conduit 20 mm
PVC conduit 20 mm
Sock 20 mm
m'
m'
bh
4
5
6
7
8
9
10
11
Tee dooz 20 mm
Klem 20 mm
Fisher
Isolasi
Inbouw Dooz
Pipa Konduit HI dia.32 mm
Pipa Konduit HI 2 x dia.32 mm
Pipa Gip dia.100 mm
bh
bh
bh
bh
bh
bh
bh
bh
BAHAN PENANGKAL PETIR

1
2
3
4
5
6
7
8
9
Air Terminal Electrostatic Lightning Protection System

Penangkal petir Spitzen
Tiang Telescopic length 5 mtr (GIP 1.5', Cat,kwt)
Grounding System(Copper rod 5/8,ClampRod,BC50mm,Clamp BC)
Bak Kontrol 40 X 40 X 40cm + Tutup
Instalasi Penangkal Petir
Ijin Instalasi
Copper Rod 5/8
Tiang Penopang kepala Penagkal Petir GIP medium 40 mm H=4 M
Unit
bh
Unit
Unit
Unit
Unit
ls
btg
Unit
BAHAN MATV
1
2
3
4
5
6
7
8
9
10
11
12
12
13
14
Antena UHF 22 Elemen Irco

Antena VHF 10 Elemen Irco
Master Head Amplifier Irco
Power Supply AC 220 V Irco
Single Chanell Amplifier Irco
Baseplate 10 Module Irco
Rack Mounting
Coupler 6 Way Irco
Coupler 4 Way Irco
Coupler 2 Way Irco
Booster Amplifier Irco
Outlet TV
Splitter 1 x 8 Port
Splitter 1 x 6 Port
Terminal -TV
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
BAHAN FIRE ALARM

1
Main Control Panel - Fire Alarm ( MCFA ) 10 Zone
Unit
Main Control Panel - Fire Alarm ( MCFA ) 5 Zone
Unit
Main Distribution Frame - Fire ( MDF - FA ) Alarm 10 Zone
Unit
Main Distribution Frame - Fire ( MDF - FA ) Alarm 5 Zone
Unit
Terminal Box - Fire Alarm ( TB - FA)
Unit
Rate of Rise Heat Detector
Unit
Smoke Detector
Unit
Manual Break Glass Switch
Unit
Alarm bell
Unit
10
Lampu Indikator
Unit
11
End of Line Resistor
Unit
12
Rectifier
Unit
13
Power Surge Arrester
Unit
14
Battery & Charger 4 jam
Unit
15
Grounding u/ MCFA dan Surge Arrester ( R < 0,5 Ohm )
Unit
1
2
BAHAN TELEPON
Box Telepon
Outlet Telepon
Unit
Unit
1
2
3
4
SISTEM PENTANAHAN
Grounding Box 40x40x40 cm
Grounding Rod GIP 1' ( untuk R lebih kecil dari 3 ohm )
Connector Test Box
Termination R.Supporting Material
Unit
Unit
Unit
Unit
GENSET
1
Genset 25 kva Silent type
Unit
SEPTIC TANK - BIO

1
SEPTIC TANK - BIO

Kapasitas : 10 m3/hr
c/w : Unit Blower, Control Panel, Material Pemasangan
Kondisi terpasang dan beroperasi
Unit
AN
ELEKTRIKAL
SATUAN BAHAN
SATUAN BAHAN
SETELAH KOEFESIEN
6
5
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,800.00
16,100.00
26,300.00
40,200.00
61,600.00
97,500.00
137,600.00
305,720.00
316,000.00
4,717.50
11,136.25
16,250.00
23,500.00
31,700.00
52,250.00
94,600.00
122,000.00
209,999.00
7,025.00
7,750.00
9,550.00
12,900.00
18,920.00
23,712.50
34,250.00
46,375.00
55,250.00
74,000.00
117,500.00
153,000.00
218,125.00
382,500.00
821,016.63
30,466.67
39,133.33
60,133.33
72,160.00
91,133.33
124,300.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,800.00
16,100.00
26,300.00
40,200.00
61,600.00
97,500.00
137,600.00
305,720.00
316,000.00
4,717.50
11,136.25
16,250.00
23,500.00
31,700.00
52,250.00
94,600.00
122,000.00
209,999.00
7,025.00
7,750.00
9,550.00
12,900.00
18,920.00
23,712.50
34,250.00
46,375.00
55,250.00
74,000.00
117,500.00
153,000.00
218,125.00
382,500.00
821,016.63
30,466.67
39,133.33
60,133.33
72,160.00
91,133.33
124,300.00
koef;
1.000
158,633.33 Rp
204,800.00 Rp
296,633.33 Rp
158,633.33
204,800.00
296,633.33
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
204,500.00
236,000.00
308,100.00
465,700.00
985,435.00
1,261,200.00
1,575,700.00
2,546,800.00
4,054,000.00
1,860,000.00
4,740,000.00
7,540,000.00
2,250,000.00
1,775,000.00
3,360,000.00
5,900,000.00
1,430,000.00
5,060,000.00
800,000.00
2,700,000.00
3,240,000.00
Rp
14,500,000.00 Rp
14,500,000.00
Rp
6,500,000.00 Rp
6,500,000.00
Rp
212,000,000.00 Rp
212,000,000.00
Rp
35,000,000.00 Rp
35,000,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
204,500.00
236,000.00
308,100.00
465,700.00
985,435.00
1,261,200.00
1,575,700.00
2,546,800.00
4,054,000.00
1,860,000.00
4,740,000.00
7,540,000.00
2,250,000.00
1,775,000.00
3,360,000.00
5,900,000.00
1,430,000.00
5,060,000.00
800,000.00
2,700,000.00
3,240,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,785,000.00
3,050,000.00
4,680,000.00
380,000.00
1,160,000.00
90,000.00
200,000.00
190,000.00
170,000.00
295,000.00
130,000.00
210,000.00
4,500,000.00
4,000,000.00
3,850,000.00
1,705,000.00
550,000.00
650,000.00
640,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,785,000.00
3,050,000.00
4,680,000.00
380,000.00
1,160,000.00
90,000.00
200,000.00
190,000.00
170,000.00
295,000.00
130,000.00
210,000.00
4,500,000.00
4,000,000.00
3,850,000.00
1,705,000.00
550,000.00
650,000.00
640,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,777,000.00
2,350,000.00
2,300,000.00
1,750,000.00
923,000.00
450,000.00
495,000.00
235,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,777,000.00
2,350,000.00
2,300,000.00
1,750,000.00
923,000.00
450,000.00
495,000.00
235,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,000.00
22,812.30
13,800.00
13,611.15
28,761.60
112,069.98
149,511.60
20,000.00
30,000.00
42,000.00
60,000.00
90,000.00
120,000.00
160,000.00
375,000.00
750,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,000.00 Rp
22,812.30
13,800.00
13,611.15
28,761.60
112,069.98
149,511.60
20,000.00
30,000.00
42,000.00
60,000.00
90,000.00
120,000.00
160,000.00
375,000.00
750,000.00
1,100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
86,300.00
54,000.00
38,000.00
28,000.00
21,000.00
14,000.00
13,000.00
8,400.00
5,700.00
3,600.00
7,200.00
2,200.00
4,400.00
71,500.00
53,900.00
39,600.00
20,000.00
17,500.00
755,000.00
84,900.00
142,150.00
189,000.00
240,306.00
6,352.50
10,000.00
15,000.00
86,000.00
68,000.00
3,536.00
25,920.00
15,840.00
52,800.00
43,200.00
48,246.00
18,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
86,300.00
54,000.00
38,000.00
28,000.00
21,000.00
14,000.00
13,000.00
8,400.00
5,700.00
3,600.00
7,200.00
2,200.00
4,400.00
71,500.00
53,900.00
39,600.00
20,000.00
17,500.00
755,000.00
84,900.00
142,150.00
189,000.00
240,306.00
6,352.50
10,000.00
15,000.00
86,000.00
68,000.00
3,536.00
25,920.00
15,840.00
52,800.00
43,200.00
48,246.00
18,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
130,000.00
100,000.00
652,500.00
60,000.00
377,500.00
18,600.00
31,400.00
54,600.00
33,800.00
845,000.00
1.00
260,000.00
136,500.00
689,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
130,000.00
100,000.00
652,500.00
60,000.00
377,500.00
18,600.00
31,400.00
54,600.00
33,800.00
845,000.00
1.00
260,000.00
136,500.00
689,000.00
Spek Niglite, Setara

Rp
Rp
Rp
Rp
Rp
Rp
200,000.00
234,000.00
68,900.00
17,000.00
1,105,000.00
188,500.00
Rp
Rp
Rp
Rp
Rp
Rp
200,000.00
234,000.00
68,900.00
17,000.00
1,105,000.00
188,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
587,075.00
353,912.50
314,982.13
273,412.50
243,337.13
404,850.00
320,400.00
222,300.00
192,912.50
278,400.00
175,662.50
267,900.00
171,450.00
150,000.00
163,300.00
235,800.00
150,000.00
139,350.00
151,225.00
192,900.00
139,350.00
160,800.00
120,750.00
47,250.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
587,075.00
353,912.50
314,982.13
273,412.50
243,337.13
404,850.00
320,400.00
222,300.00
192,912.50
278,400.00
175,662.50
267,900.00
171,450.00
150,000.00
163,300.00
235,800.00
150,000.00
139,350.00
151,225.00
192,900.00
139,350.00
160,800.00
120,750.00
47,250.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,090,000.00
136,801,000.00
20,904,000.00
73,723,000.00
85,500.00
10,145,000.00
9,914,000.00
13,025,000.00
47,520.00
978,780.00
500,000.00
3,800,000.00
15,673,000.00
5,331,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,090,000.00
136,801,000.00
20,904,000.00
73,723,000.00
85,500.00
10,145,000.00
9,914,000.00
13,025,000.00
47,520.00
978,780.00
500,000.00
3,800,000.00
15,673,000.00
5,331,000.00
1,449.00 Rp
3,500.00 Rp
724.50 Rp
1,449.00
3,500.00
724.50
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
966.00
724.50
181.13
9,660.00
3,622.50
8,000.00
16,000.00
228,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
966.00
724.50
181.13
9,660.00
3,622.50
8,000.00
16,000.00
228,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,500,000.00
28,500.00
1,260,000.00
3,675,000.00
500,000.00
1,500,000.00
1,575,000.00
525,000.00
950,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,500,000.00
28,500.00
1,260,000.00
3,675,000.00
500,000.00
1,500,000.00
1,575,000.00
525,000.00
950,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800,000.00
700,000.00
550,000.00
1,575,000.00
1,050,000.00
472,500.00
4,305,000.00
168,000.00
147,000.00
115,500.00
1,575,000.00
43,000.00
160,000.00
120,000.00
335,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800,000.00
700,000.00
550,000.00
1,575,000.00
1,050,000.00
472,500.00
4,305,000.00
168,000.00
147,000.00
115,500.00
1,575,000.00
43,000.00
160,000.00
120,000.00
335,000.00
Rp
8,000,000.00 Rp
6,500,000.00 Rp
8,000,000.00
600,000.00 Rp
350,000.00 Rp
600,000.00
225,000.00 Rp
95,975.00 Rp
225,000.00
356,000.00 Rp
192,000.00 Rp
356,000.00
110,000.00 Rp
65,900.00 Rp
110,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,500,000.00
350,000.00
95,975.00
192,000.00
65,900.00
Rp
41,300.00 Rp
885,000.00 Rp
Rp
Rp
41,300.00
885,000.00
Rp
531,000.00 Rp
2,065,000.00 Rp
2,065,000.00
Rp
295,000.00 Rp
295,000.00
395000 Rp
43300 Rp
395,000.00
43,300.00
Rp
Rp
Rp
Rp
1,800,000.00
352,000.00
250,000.00
250,000.00
103700000 Rp
103,700,000.00
80,000,000.00 Rp
80,000,000.00
1800000
352000
250000
250000
Rp
Jakarta, 09 Juni 2015

PT. TAMARO JAYA
Yaman S.
Direktur Utama
531,000.00

LUAS BANG : 1,043.00 M2
NO.
JENIS KEGIATAN
LISTRIK
1 PANEL
- P. SDP KANTOR PUSAT
2 PENGKABELAN
P. SDP Kantor pusat ke :
P.PEN. STOP K, & AC LT-1 NYY 4x25mm2
P.PEN. STOP K, & AC LT-2 NYY 4x25mm2
P. POS JAGA NYFGBY 4x6mm2

RM300 2x36W
DL 9W
DL 18W
TKO 1X18W
Exhaustfan
Stopkontak
Sakelar 1 gang
Sakelar 2 gang
RM300 2x36W
DL9W
DL 18VV
TKO 1X18W
Exhaustfan
Stopkontak
Sakelar 1 gang
Sakelar 2 gang
II
1
CABLE TRAY
lantai-1
SAT
VOLUME
unit
unit
unit
l
l
l
m
m
m
8
12
63
bh
bh
bh
bh
bh
bh
bh
bh
titik
titik
titik
M
25
12
35
2
5
27
6
9
74
27
5
37
bh
bh
bh
bh
bh
bh
bh
bh
titik
titik
titik
28
12
44
2
5
25
7
16
86
25
5
26
m
10
Cable tray 20 x 10 cm
m
36
- Fitting-fitting
Is
1
- Material bantu
Is
1
2
lantai-2
m
26
m
10
m
36
- Fitting-fitting
Is
1
Material bantu
Is
1
III
AIR CONDITIONING (AC)
Pengadaan dan pemasangan unit AC lengkap dengan pipa refrigrant, drain, kabel kon
1 Lantai - 1 (P. PEN. STOP K, & instalai AC )
- Inst.AC split 2PK NYM 3x4mm2+PVC cond.20mm2
titik
4
2
2
- Inst.AC split 2.5PK NYM 3x4mm +PVC cond.20mm
titik
2
2 Lantai - 2 (P. PEN. STOP K, & Instalasi AC )
- Inst.AC split 0.75PK NYM 3x2.5mm2+PVC cond.20mm2
titik
1
- Inst.AC split 1,5PK NYM 3x4mm2+PVC cond.20mm2
titik
1
titik
6
2
2
titik
1
TOTAL PEKERJAAN AIR CONDITIONING (AC)
IV
A
FIRE ALARM
Peralatan Utama
Pengadaan dan pemasangan :
MCFA 1 Loop 230 Address
Receifer 48V
Line surge arester
Nicad batterai rechargeable kap 1/4 jam charge
Anunciator
Instalasi power NYM 3x2.5 mm2 + PVC conduit 20 mm2
* Pengkabelan grounding
BC 16 mm2
BC 6 mm2
* Pengadaan dan pemasangan kabel :
NYY 2x1.5 mm2 + PVC conduit 20 mm2
ITC 2x2x0.6 mm2 + PVC conduit 20 mm2
Twisted shielded 2 pair AWG18 + PVC conduit 20 mm 2
Pasang + program
Testing commissioning
Material bantu
B
Lantai-1
TB FA
Smoke detector
ROR head detektor
unit
unit
unit
unit
unit
titik
1
1
1
2
1
1
m
m
82
72
m
m
m
set
Is
Is
400
400
400
1
1
1
unit
bh
bh
1
8
9
VI
A
Fixed ten p. head detektor

bh
Alarm bell
bh
Manual push bottom
bh
Lampu indikator
bh
Jack intercom
bh
titik
titik
2
2
Instalasi ROR NYA 2x1.5 mm + PVC conduit 20 mm
titik
2
2
Instalasi alarm bell NYA 2x1.5 mm + PVC conduit 20 mm
titik
Instalasi manual push bottom NYA 2x1.5 mm 2 + PVC conduit 20titik
mm2
2
2
Instalasi indicator lamp NYA 2x1.5 mm + PVC conduit 20 mm titik
Instalasi jack intercom ITC 2x2x0.6mm 2 + PVC conduit 20 mm2 titik
unit
Zone address module
unit
unit
unit
unit
Lantai-2
TB FA
unit
Smoke detector
bh
ROR head detektor
bh
Alarm bell
bh
Manual push bottom
bh
Lampu indikator
bh
Jack intercom
bh
titik
titik
2
2
Instalasi alarm bell NYA 2x1.5 mm + PVC conduit 20 mm
titik
2
Instalasi manual push bottom NYA 2x1.5 mm + PVC conduit 20titik
mm2
Instalasi indicator lamp NYA 2x1.5 mm2 + PVC conduit 20 mm2 titik
Instalasi jack intercom ITC 2x2x0.6mm 2 + PVC conduit 20 mm2 titik
unit
Zone address module
unit
unit
unit
unit
TOTAL PEKERJAAN FIRE ALARM
TELEPON
Peralatan Utama
PABX 3CO 16 ext. (lengkap dengan operator console & pera
Billing sistem + computer & printer
MDF tip 130 pair
UPS 1 kVA
Grounding BC 16 mm2
Instalasi power PABX NYM 3x2,5mm+PVC cond.20mm
Surge Arester
Biaya Program + pasang
Testing commissioning
unit
set
unit
unit
unit
titik
bh
Is
Is
1
2
2
2
2
8
9
1
2
2
2
2
1
2
2
4
3
1
9
9
2
2
2
2
9
9
2
2
2
2
1
2
2
4
4
1
1
1
1
1
1
1
1
Material bantu
Ijin Telkom
B
Pengkabelan
1 MDF telepon 130 pair ke :
TB TELKOM OTC 10x2x0.6mm2+PVC AW 01"
MDF telepon laboratorium ITC 40x2x0.6mm 2+PVC AW 01"
MDF telepon laboratorium ITC 70x2x0.6mm 2+PVC AW 02"
PABX ITC 130x2x0.6mm2
C
Is
line
1
8
m
m
m
m
m
m
8
12
72
38
112
8
Lantai-1
TB tip 10 pair
Outlet telepone
unit
bh
titik
1
7
7
Lantai-2
TB tip 10 pair
Outlet telepone
unit
bh
titik
1
6
6
unit
Is
titik
Is
Is
1
1
1
1
1
titik
titik
2
2
titik
titik
3
3
unit
unit
bh
bh
bh
bh
bh
bh
bh
unit
unit
2
1
2
2
2
2
4
5
2
2
1
TOTAL PEKERJAAN TELEPON

VII
A
CCTV
Peralatan Utama CCTV
- Grounding BC 16mm
- Biaya pasang & Program
- Instalasi power DVR NYM 3x2,5mm+PVC cond.20mm
- Testing comissioning
- Material bantu
B
lantai-1
- Instalasi CCTV coaxial cable RG-6 belden+PVC cond.20mm
- Instalasi Power CCTV NYM 3x2.5 mm2 + PVC conduit 20 mm2
C
lantai-2
- Instalasi CCTV coaxial cable RG-6 belden+PVC cond.20mm
Instalasi Power CCTV NYM 3x2.5 mm2 + PVC conduit 20 mm2
TOTAL PEKERJAAN CCTV
IX
A
PLUMBING
Air Bersih
1 Area Ruang Pompa
Panel kontrol + WLC
Foot valve 01"
Gate valve 01.5"
Gate valve 02"
Strainer 01"
Flexible joint 01"
Gate valve 01"
Check valve 01"
Header 03"(GIP)
Roof Tank kap. 4m*
Pressure gauge
Pressure switch
Pelampung 01"
Pi pa PPR PN10 01"(dari R.Pompa ke Roof Tank)
Pipa PPR PN10 01"
Pipa PPR PN10 02"
Fitting-fitting
Material bantu
2 Lantai-1 (toilet dekat pantry)
Pipa PPR PN10 01.5"
Pipa PPR PN10 01"
Gate valve 02"
Fitting-fitting
Material bantu
3 Lantai-1 (toilet dekat gudang)
Pipa PPR PN10 01.5"
Pipa PPR PN10 01"
Gate valve 02"
Fitting-fitting
Material bantu
4 Lantai-2 (toilet dekat r.kontrol)
Pipa PPR PN10 01.5"
Pipa PPR PN10 01"
Gate valve 02"
Fitting-fitting
Material bantu
5 Lantai-2 (toilet dekat gudang)
Pipa PPR PN10 01.5"
Pipa PPR PN10 01"
Gate valve 02"
Fitting-fitting
Material bantu
B

Lantai-1
* Air kotor (tilet dekat pantry)
Clean out(CO) 04"
Pipa PVC AW 04"
bh
bh
bh
m1
m1
m1
Is
Is
2
2
1
16
12
28
1
1
m1
m1
m1
m1
bh
Is
Is
1
3
3
31
1
1
1
m1
m1
m1
m1
bh
Is
Is
1
4
8
32
1
1
1
m1
m1
m1
m1
bh
Is
Is
4
3
3
31
1
1
1
m1
m1
m1
m1
bh
Is
Is
4
4
8
32
1
1
1
bh
m1
m1
unit
1
10
4
1
Fitting-fitting
Material bantu
* Air kotor (tilet dekat gudang)
Clean out(CO) 04"
Pipa PVC AW 04"
Fitting-fitting
Material bantu
* Air Bekas (tilet dekat pantry)
Clean out(CO) 02"
Pipa PVC AW 02"
Pipa PVC AW 03"
Fitting-fitting
Material bantu
* Air Bekas (tilet dekat gdang)
Clean out(CO) 02"
Pipa PVC AW 02"
Pipa PVC AW 03"
Fitting-fitting
Material bantu
* Pipa Vent (tilet dekat pantry)
Pipa PVC AW 02"
Pipa PVC AW 01"
Fitting-fitting
Material bantu
* Pipa Vent (tilet dekat gudang)
Pipa PVC AW 02"
Pipa PVC AW 01"
Fitting-fitting
Material bantu
Lantai-2
* Air kotor (tilet dekat pantry)
- Clean out(CO) 04"
- Pipa PVC AW 04"
- Pipa PVC AW 04"(tegak)
- Fitting-fitting
Material bantu
* Air kotor (tilet dekat gudang)
Clean out(CO) 04"
Pipa PVC AW 04"
Fitting-fitting
Material bantu
Is
Is
1
1
bh
m1
m1
unit
Is
Is
1
10
4
1
1
1
bh
m1
m1
m1
Is
Is
1
13
4
4
1
1
bh
m1
m1
m1
Is
Is
1
30
4
4
1
1
m1
m1
m1
Is
Is
13
4
18
1
1
m1
m1
m1
Is
Is
20
4
23
1
1
bh
m1
m1
Is
Is
1
6
1
1
1
bh
m1
m1
Is
Is
1
6
1
1
1
* Air Bekas (tiiet dekat pantry)

Clean out(CO) 02"
Pipa PVC AW 02"
Fitting-fitting
Material bantu
* Air Bekas (tilet dekat gudang)
Clean out(CO) 02"
Pipa PVC AW 02"
Fitting-fitting
Material bantu
* Pipa Vent (toilet dekat r.kontrol)
Vent cup 02"
Pipa PVC AW 02"
Pipa PVC AW 01"
Fitting-fitting
Material bantu
* Pipa Vent (toilet dekat gudang)
Vent cup 02"
Pipa PVC AW 02"
Pipa PVC AW 01"
Fitting-fitting
Material bantu
c
Air Hujan
Lantai-1
. Pipa PVC AW 04"
- Fitting-fitting
- Material bantu
Lantai-2
- Fitting-fitting
. Material bantu
Lantai-ATAP
- Roof Drain 04"
bh
m1
m1
Is
Is
1
13
1
1
1
bh
m1
m1
Is
Is
1
30
1
1
1
m1
m1
m1
1
13
4
m1
Is
Is
18
1
1
m1
m1
m1
m1
Is
Is
1
20
m1
m1
Is
Is
20
40
1
1
m1
Is
Is
40
1
1
bh
10
23
1
1
GRAND TOTAL
HARGA
TOTAL
a refrigrant, drain, kabel kontrol & peralatan penunjang

-
GRAND TOTAL
RENCANAANGGARAN BIAYA (RAB)

PEKERJAAN : GEDUNG WHORKSHOP
NO.
JENIS KEGIATAN
LISTRIK
l PANEL
- P. PEN, STOP K, G.SERBAGUNA
2 P. PEN. STOP K
Mercury 250W
DL 9W
Exhaustfan
Exhaustfan 9700 CmH
Stopkontak
Sakelar 1 gang
Sakelar 2 gang
Inst.mercury NYM 3x4mm2+PVC cond.20mm2
Inst.ex.ind.9700CmH NYM 4x2,5mm2+PVC cond.20mm2
II
1
III
A
CABLE TRAY
lantai-l
- Fitting-fitting
Material bantu
PLUMBING
Air Bersih
1 Area Ruang Pompa
Foot valve 01"
Strainer 01"
Flexible joint 01"
Gate valve 01"
Check valve 01"
Pressure gauge
Pressure switch
Pelampung 01"
SAT
VOLUME
unit
bh
bh
bh
bh
bh
bh
bh
titik
titik
titik
titik
titik
M
unit
15
16
4
12
18
1
7
16
15
18
4
12
20
9
m
m
Is
Is
92
4
1
1
unit
bh
bh
bh
bh
bh
bh
bh
bh
1
1
1
3
1
1
1
1
Pipa PPR PN10 01"

Fitting-fitting
Material bantu
2 Lantai-l
Pipa PPR PN10 01"
Fitting-fitting
Material bantu
B
Lantai-1
* Air kotor
Clean out(CO) 04"
Pipa PVC AW 04"
Fitting-fitting
Material bantu
* Air Bekas
Clean out(CO) 02"
Pipa PVC AW 02"
Fitting-fitting
Material bantu
* Pipa Vent
Vent cup 02"
Pipa PVC AW 02"
Pipa PVC AW 01"
Fitting-fitting
Material bantu
m1
Is
Is
4
1
1
m1
m1
Is
Is
23
37
1
1
bh
m1
unit
Is
Is
2
24
1
1
1
bh
m1
Is
Is
2
35
1
1
m1
m1
m1
Is
Is
2
18
31
1
1
GRAND TOTAL
60
HARGA
TOTAL
GRAND TOTAL

PROYEK
PEKERJAAN : PEMBANGUNAN POSSATPAM
NO.
JENIS KEGIATAN
LISTRIK
l P. PEN. STOP K
- DL 9W
- Exhaustfan
- Stopkontak
- Sakelar 1 gang
- Sakelar 2 gang
- Inst.stopkontak NYM 3x2,5mm2+PVC cond.20mm2
- Fire estinguiser 3.5kg
III
PLUMBING
A Air Bersih
- Pipa PPR PN10 01"
- Pipa PPR PN10 00.75"
- Fitting-fitting
- Material bantu
B Air Kotor, Bekas
- Clean out(CO) 04"
- Pipa PVC AW 04"
- Septic tank biofilter kap.4m*
- Fitting-fitting
- Material bantu
C Air Hujan
Pipa PVC AW 04"
Fitting-fitting
Material bantu
Lantai-ATAP
Roof Drain 04"
SAT VOLUME HARGA
bh
bh
bh
bh
bh
titik
titik
titik
unit
4
1
2
2
1
4
2
1
1
m1
m1
Is
Is
23
10
1
1
bh
m1
unit
Is
Is
1
5
1
1
1
m1
m1
Is
Is
3
4
1
1
bh
1
GRAND TOTAL
TOTAL

PEKERJAAN : URUGAN, PAGAR KELILING, PAGAR DEPAN, DAN SALURAN
LUAS BANG : NO.
I
JENIS KEGIATAN
LISTRIK
E PANEL
- P. LVMDP
- P. CAPASITOR BANK
- P. PEN. & STOP K R.TRAFO
P. PEN. & STOP K R. POM PA
- P. POS JAGA
- P. PEN. LUAR
F PENGKABELAN
* P.LVMDP ke :
P.PEN. STOP K, WORK SHOP NYFGBY 4x25mm2
P.SDP LABORATORIUM NYFGBY 4x240mm2
P.SDP KANTOR PUSAT NYFGBY 4x35mm2
P.PEN. STOP K, R GENSET NYY 4xl0mm2
TRAFO NYY 4xl50mm2
G P.PEN & SK R.GENSET
TKO 2x36W
SL-18W
Exhaustfan 7770cmH
Exhaustfan 6925cmH
Exhaustfan 1730cmH
Stopkontak
Sakelar 1 gang
Sakelar 2 gang
Inst.EXHAUSTFAN NYM 3x2,5mm2+PVC cond.20mm2
P.PEN & SK R. POM PA NYFGBY 4x4mm2
H P.PEN & SK R.POMPA
TKO 2x36W
SL-18W
Exhaustfan 1483cmH
Stopkontak
Sakelar 2 gang
P.POS JAGA
TKO lx36W
DL 18W
SAT
VOLUME
unit
unit
unit
unit
unit
unit
l
l
l
l
l
l
m
m
m
m
m
48
96
86
12
20
bh
bh
bh
bh
bh
bh
bh
bh
titik
titik
titik
titik
M
10
11
1
2
1
4
2
4
21
4
3
1
43
bh
bh
bh
bh
bh
titik
titik
titik
4
6
2
3
2
10
3
2
bh
bh
1
1
Stopkontak
Sakelar 2 gang
J LAMPU JALAN
Lampu taman GL mini cesna 80VA + tiang 01.5", T 3m + pondas
Lampu jalan Mercury 250W + Tiang 1 p>jalan T7m
Inst.pen luar NYFGBY 4x6mm2
Inst.pen luar NYY 3x2.5mm2
bh
bh
titik
titik
1
1
2
1
bh
bh
M
M
10
15
500
150
bh
unit
m1
Is
Is
1
1
230
1
1

II
A
PLUMBING
Air Bersih
Lay Out Plant
- Gate valve 02"
- Meter PDAM 02"
- Pipa PPR PNIO 02"
- Fitting-fitting
- Material bantu
GRAND TOTAL
HARGA
TOTAL
ANALISA BIAYA
PEKERJAAN : PERSIAPAN, GALIAN & URUGAN
ANALISA BIAYA PEKERJAAN
PEMBERSIHAN LAPANGAN DAN PERATAAN
M2
No.
1
2
Pekerja
Harl
0.0500
0.1000
Mandor
Pekerja
Volume

M'
Pekerja
Volume
No.
O.H
OH
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.1000
0.1000
0.0100
0.0050
O.H
O.H
O.H
O.H
1
2
3
Kayu Kelas III ( Papan )

Kayu Kelas III ( Balok)
Paku Usuk/Plafon
0.0040
0.0050
0.0200
M3
M3
Kg
ANALISA BIAYA PEKERJAAN GALIAN TANAH UNTUK TANAH

No.
1
2
Pekerja
Volume
Hari
0.0320
1.0000
Mandor Pekerja
Pekerja
M3
O.H
O.H
ANALISA BIAYA PEKERJAAN GALIAN TANAH STRAOSS dia 60 cm /1 ml

No
Pekerja
Harga dari aplikator dengan rincian
terlampir Volume yang di bored
Volume
1.0000
Hari
m1
ANALISA BIAYA PEKERJAAN GALIAN TANAH STRAOSS dia 30 cm / 3 m1

Pekerja
No
1
2
3
0.0720
1.4400
1.2000
Mandor
Pekerja
Alat bantu strous

URUGAN TANAH KEMBALI
M3
Pekerja
Volume
No.
1
2
Volume
0.0190
0.1920
Kepala Tukang
Pekerja

URUGAN TANAH URUG / SIRTU
M3
Pekerja
Volume
Nc.
Harl
O.H
O.H
jam
Harl
O.H
O.H
Hari
1
2
Mandor
Pekerja
0.0100
0.3000
O.H
O.H
Sirtu
1.2000
m3

MEMADATKAN TANAH
M3
Pekerja
Volume
No
1
2
0.250
0.025
Pekerja
Kepala Tukang
Hari
O.H
O.H
HARGA TANAH RUG DAN PEMADATAN

URUGAN PASIR
M3
Pekerja
Volume
No.
Hari
1
2
3
Mandor
Pekerja
Pemadatan
0.010
0.300
1.000
O.H
O.H
M3
Pasir Uruk/ Timbun
1.200
M3
SA BIAYA
PAN, GALIAN & URUGAN
Upah
Rp./org/hari
Biaya (Rp.)
Pekerja
90,000.00
4,500.00
67,500.00
6,750.00
Material
Jumlah
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya (Rp.)
9,000.00
7,650.00
720.00
337.50
Pekerja
2,520,000.00
10,080.00
5,400,000.00
27,000.00
14,400.00
288.00
Material
Jumlah
KODE
SNI. ED REVISI
A 6.8 hai. 8
Sub. Jumlah (RP)
11,250.00
11,250.00
KODE
SNI. ED REVISI
A 6.4 hai. 6/11
Sub. Jumlah (RP)
###
37,368.00
55,075.50
KODE SNI DT 91-06-07 6.4
hai 3/7
Upah
Rp./org/hari
90,000.00
67,500.00
Biaya (Rp.)
2,880.00
67,500.00
Pekerja
Material
Jumlah
Upah
Rp./org/hari
670,000.00
Biaya (Rp.)
670,000.00
Harga per m1
Jumlah
Sub. Jumlah (RP)
70,380.00
70,380.00
Sub. Jumlah (Rp)

670,000.00
670,000.00
Upah
Rp./org/hari
90,000.00
67,500.00
1,000.00
Upah
Rp./org/harl
76,500.00
67,500.00
Upah
Rp./org/hari
90,000.00
67,500.00
Biaya
(Rp.)
6,480.00
97,200.00
1,200.00
Jumlah
Jumlah
Biaya (Rp.)
1,453.50
12,960.00
Pekerja
Jumlah
Biaya (Rp.)
900.00
20,250.00
Pekerja
117,000.00
140,400.00
Material
Jumlah
Upah
Rp./org/hari
67,500.00
76,500.00
Biaya (Rp.)
16,875.00
1,912.50
Material
AH RUG DAN PEMADATAN Jumlah
Upah
Rp./org/hari
90,000.00
67,500.00
10,000.00
Biaya (Rp.)
900.00
20,250.00
10,000.00
Pekerja
117,000.00
140,400.00
Material
Jumlah
KODE HSPK 2009

(SBY) 24.02.01.24
Sub. Jumlah
(Rp.)
104,880.00
104,880.00
Sub. Jumlah (Rp.)
14,413.50
14,413.50
KODE
PERMEN-PU2013
A.2.3.1.11 - 381/684
Sub. Jumlah (Rp.)
###
###
###
KODE
PERMEN-PU2013
A.2.3.1.10- 380/684
Sub. Jumlah (Rp.)
###
###
Sub. Jumlah (Rp.)
31,150.00
140,400.00
171,550.00
PEKERJAAN : BEKISTING, PEMBESIAN DAN BETON COR.

9
ANALISA BIAYA PEKERJAAN BETON RABAT LANTAI KERJA 1:3:6

(K. 100) M3
Pekerja
No.
10
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
1
2
3
4
Semen Pc ( 50 Kg )
Pasir Untuk Beton / Cor
Batu Pecah Mesin 1-2 Cm
Air
0.060
0.020
0.200
1.200
230.000
893.000
1,027.000
200.000
Hari
O.H
O.H
O.H
O.H
kg
M3
M3
Itr
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1,350.00
193.50
148.50
450.00
Biaya
(Rp.)
5,400.00
1,530.00
14,400.00
81,000.00
Pekerja
310,500.00
172,795.50
152,509.50
90,000.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN BETON COR K 225 (READY MIX) M3

Pekerja
No.
11
Volume
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.083
0.028
0.275
1.650
O.H
O.H
O.H
O.H
1
2
3
Beton Ready mix K225

Sewa pompa beton
Sewa vibrator
1.000
1.000
1.000
M3
M3
M3
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya
(Rp.)
7,470.00
2,142.00
19,800.00
111,375.00
Pekerja
721,800.00
721,800.00
50,000.00
50,000.00
25,000.00
25,000.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN BETON COR K 500 (READY MIX) M3
No.
Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.105
0.035
0.350
2.100
O.H
O.H
O.H
O.H
1
2
3
Beton Ready mix K500

Sewa pompa beton
Sewa vibrator
1.000
1.000
1.000
M3
M3
M3
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya
(Rp.)
9,450.00
2,677.50
25,200.00
141,750.00
Pekerja
990,000.00
990,000.00
50,000.00
50,000.00
25,000.00
25,000.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN BESI BETON Kg
12
No.
Pekerja
Volume
Harl
Upah
Biaya
No.
Pekerja
1
2
3
4
Mandor
Kepala Tukang
Tukang Besi
Pekerja
1
2
Besi Beton Polos

Kawat Ikat Beton
Volume
Harl
0.004
0.007
0.070
0.070
O.H
O.H
O.H
O.H
10.500
0.150
Kg
Kg
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
(Rp.)
360.00
535.50
5,040.00
4,725.00
Pekerja
9,000.00
94,500.00
14,400.00
2,160.00
Material
Harga/1 kg besi
ANALISA BIAYA PEKERJAAN BESI BETON ULIR Kg
13
No.
Pekerja
1
2
3
4
Mandor
Kepala Tukang
Tukang Besi
Pekerja
1
2
Besi Beton Ulir

Kawat Ikat Beton
14
Volume
Hari
0.004
0.007
0.070
0.070
O.H
O.H
O.H
O.H
10.500
0.150
Kg
Kg
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya
(Rp)
360.00
535.50
5,040.00
4,725.00
Pekerja
11,700.00
122,850.00
14,400.00
2,160.00
Material
Harga/10 kg besi ulir
Harga/1 kg besi ulir
ANALISA BIAYA PEKERJAAN BEKISTING SLOOF M'

No.
Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.026
0.026
0.260
0.520
O.H
O.H
O.H
O.H
1
2
3

Paku Usuk/Plafon
Minyak Bekesting
0.023
0.300
0.100
M3
Kg
Liter
15
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya
(Rp.)
2,340.00
1,989.00
18,720.00
35,100.00
Pekerja
5,400,000.00
124,200.00
14,400.00
4,320.00
5,400.00
540.00
Material
Jumlah

BEKISTING KOLOM
M
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.033
0.033
0.330
0.660
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
4
5
6

Paku Biasa
Minyak Bekesting
Multiplex Tebal 9 Mm (1.22 X 2.44)
Pekerjaan membongkar
0.040
0.400
0.200
0.015
0.350
0.400
M3
Kg
Liter
M3
Lernbar
M3
5,400,000.00
14,400.00
5,400.00
4,950,000.00
121,500.00
15,000.00
No
Pekerja
Volume
Hari
Biaya (RP)
1 xpakai
2,970.00
2,524.50
23,760.00
44,550.00
Pekerja
216,000.00
5,760.00
1,080.00
74,250.00
42,525.00
6,000.00
Material
Jumlah
2 x pakai
Jumlah
16

BEKISTING BALOK
M'
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.033
0.033
0.330
0.660
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
4
5
6

Paku Biasa
Minyak Bekesting
Pekerjaan membongkar
0.040
0.400
0.200
0.018
0.350
0.400
M3
Kg
Liter
M3
Lernbar
M3
5,400,000.00
14,400.00
5,400.00
4,950,000.00
121,500.00
15,000.00
No.
Pekerja
Volume
Harl
Biaya (Rp)
1 x pakai
2,970.00
2,524.50
23,760.00
44,550.00
Pekerja
216,000.00
5,760.00
1,080.00
89,100.00
42,525.00
6,000.00
Material
Jumlah
2 x pakai
Jumlah
ANALISA BIAYA PEKERJAAN BEKISTING LISPANK M2
17
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.033
0.033
0.330
0.660
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
4
5
6

Paku Usuk/Plafon
Minyak Bekesting
Dolken Kayu D8-10 / 600 Cm
0.020
0.400
0.200
0.009
0.175
1.000
M3
Kg
Liter
M3
Lernbar
Bt
5,400,000.00
14,400.00
5,400.00
4,950,000.00
121,500.00
15,750.00
Hari
No
18
No.
Pekerja
Volume

BEKISTING PLAT LANTAI
M'
Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.033
0.033
0.330
0.660
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
4

Paku Biasa
Minyak Bekesting
0.040
0.400
0.200
0.015
M3
Kg
Liter
M3
5,400,000.00
14,400.00
5,400.00
4,950,000.00
Biaya
(Rp.)
2,970.00
2,524.50
23,760.00
44,550.00
Pekerja
108,000.00
5,760.00
1,080.00
44,550.00
21,262.50
15,750.00
Material
Jumlah
Biaya (Rp)
2,970.00
2,524.50
23,760.00
44,550.00
Pekerja
216,000.00
5,760.00
1,080.00
74,250.00
0.350
Lembar
121,500.00
42,525.00
Material
Jumlah
19
Nc

BEKISTING TANGGA
M!
Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.033
0.033
0.330
0.660
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
4
5
6

Paku Usuk/Plafon
Minyak Bekesting
Dolken Kayu D8-10 / 600 Cm
0.015
0.400
0.150
0.008
0.350
1.000
M3
Kg
Liter
M3
Lembar
Bt
5,400,000.00
14,400.00
5,400.00
4,950,000.00
121,500.00
15,750.00
Biaya (Rp.)
2,970.00
2,524.50
23,760.00
44,550.00
Pekerja
81,000.00
5,760.00
810.00
39,600.00
42,525.00
15,750.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN BEKISTING DINDING
20
Nfi
Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.033
0.033
0.330
0.660
O.H
O.H
O.H
O.H
1
2
3
4
5

Paku Biasa
Minyak Bekesting
0.015
0.400
0.150
0.008
0.175
M3
Kg
Liter
M3
Lembar
Upah
Rp./org;hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya
(Rp )
2,970.00
2,524.50
23,760.00
44,550.00
Pekerja
5,400,000.00
81,000.00
14,400.00
5,760.00
5,400.00
810.00
4,950,000.00
39,600.00
121,500.00
21,262.50
Material
Jumlah harga bekisting 2 x pakai
STING, PEMBESIAN DAN BETON COR.

KODE PERMEN-PU2013 A.A.4.1.1.4-389/684
Sub. Jumlah
(Rp-)
102,330.00
725,805.00
828,135.00
KODE PERMEN-PU2013
A.4.1.1.8 -391/684
Sub. Jumlah
(Rp.)
140,787.00
796,800.00
937,587.00
KODE PERMEN-PU2013
A.4.1.1.12 - 393/684
Sub. Jumlah
(Rp)
179,077.50
1,065,000.00
1,244,077.50
KODE SNI DT 91-0807 6.17,hal 7/16
Sub. Jumlah
(RP)
10,660.50
###
###
Sub. Jumlah
(Rp)
10,660.50
###
###
###
KODE SNI DT 91-0807 6.21,ha I 8/16
Sub. Jumlah
(Rp)
58,149.00
###
###
KODE
SNI DT 91-08-07
6.22,ha I 8/16
Sub. Jumlah (RP)
73,804.50
345,615.00
419,419.50
545,245.35
KODE
SNI DT 91-08-07
6.23,ha I 8/16
Sub. Jumlah (RP)
73,804.50
360,465.00
434,269.50
564,550.35
KODE SNI DT 91-0807 6.23,hal 8/16
Sub. Jumlah
(Rp.)
73,804.50
196,402.50
###
KODE
SNI DT 91-08-07
6.24,ha I 9/16
Sub. Jumlah (RP)
73,804.50
339,615.00
413,419.50
KODE
SNI DT 91-08-07
6.26,hai 9/16
Sub. Jumlah (Rp.)
73,804.50
185,445.00
###
KODE SNI DT 91-0807 6.25,ha I 9/16
Sub. Jumlah
(Rp )
73,804.50
148,432.50
222,237.00
PEKERJAAN : PASANGAN DAN PLESTERAN

21
No.
1
2
3
4

PASANG BATU KOSONG TEBAL 20 CM
M1
Pekerja
Volume
Mandor
Kepala Tukang
Tukang Batu
Pekerja
1 Batu Kali Belah 15/20

2 Pasir Pasang
22
No.
1
2
3
4
1 Semen Pc
2 Pasir Pasang
3 Batu Merah kw 1. Uk. 23 x 10.5 x4.5 cm
23
No.
1
2
3
4
0.0390
0.0390
0.3900
0.7800
O.H
O.H
O.H
O.H
1.2000
0.4320
M3
M3

PASANG BATU BELAH Camp. 1 Pc : 5 Ps
M1
Pekerja
Volume
Mandor
Kepala Tukang
Tukang Batu
Pekerja
Hari
1 Semen Pc
2 Pasir Pasang
3 Batu Merah kw 1. Uk. 23 x 10.5 x4.5 cm
112,500.00
171,000.00
0.0750
0.0750
0.7500
1.5000
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
136.0000
0.5440
1.2000
Kg
M3
M3
1,350.00
171,000.00
108,000.00
Hari

PASANG BATA MERAH TRASRAAM Camp. 1 pc : 3 ps
M1
Pekerja
Volume
Hari
Mandor
Kepala Tukang
Tukang Batu
Pekerja
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
14.3700
Kg
0.0400
M3
70.0000 Buah
1,350.00
171,000.00
630.00
0.0150
0.0100
0.1000
0.3000
Biaya (Rp)
3,510.00
2,983.50
28,080.00
52,650.00
Pekerja
135,000.00
73,872.00
Material
Jumlah
Biaya (Rp.)
6,750.00
5,737.50
54,000.00
101,250.00
Pekerja
183,600.00
93,024.00
129,600.00
Material
Jumlah
Biaya (Rp.)
1,350.00
765.00
7,200.00
20,250.00
Pekerja
19,399.50
6,840.00
44,100.00
Material
Jumlah
24
ANALISA BIAYA PEKERJAAN PASANG BATA MERAH Camp. 1 pc :

5 ps M2
Upah
No
1
2
3
4
Pekerja
O.H
O.H
O.H
O.H
9.6800 zak
0.0450
M3
70.0000 Buah
1,350.00
171,000.00
630.00
(Rp.)
1,350.00
765.00
7,200.00
20,250.00
Pekerja
13,068.00
7,695.00
44,100.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN PEMASANGAN BATACO / M2

1
2
3
4
26
Biaya
Hari
Rp./org;hari
90,000.00
76,500.00
72,000.00
67,500.00
0.0150
0.0100
0.1000
0.3000
Mandor
Kepala Tukang
Tukang Batu
Pekerja
1 Semen Pc
2 Pasir Pasang
3 Batu Merah kw 1. Uk. 23 x 10.5 x 4.5 cm
25
Volume
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.0170
0.0137
0.1300
0.3400
O.H
O.H
O.H
O.H
90,000.00
76,500.00
72,000.00
67,500.00
1 Semen Pc
2 Pasir Pasang
3 Batako 10X20X40
0.2800
0.0420
25.0000
zak
m3
bh
1,350.00
171,000.00
2,250.00

PASANG BATA RINGAN HEBEL
M2
Pekerja
Volume
Nc
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
1 Spesi pasang MU
2 Bata hebel 20 x60 x 10
0.015
0.010
0.100
0.300
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
0.100
9.000
zak
Buah
52,200.00
11,610.00
Hari
1,530.00
1,048.05
9,360.00
22,950.00
Pekerja
378.00
7,182.00
56,250.00
Material
Jumlah
Biaya (RP )
1,350.00
765.00
7,200.00
20,250.00
Pekerja
5,220.00
104,490.00
Material
Jumlah
27
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.0100
0.0150
0.1500
0.2000
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1 Semen Pc ( 50 Kg )
2 Pasir Pasang
3 Acian
0.1630
0.0190
1.0000
Zak
M3
M3
58,500.00
171,000.00
52,200.00
No.
1
2
3
4
28

PLESTERAN TRASRAAM Camp. 1 pc : 3 ps Tebal 1,5 Cm
M2
Pekerja
Volume
Hari
Biaya (Rp.)
900.00
1,147.50
10,800.00
13,500.00
Pekerja
9,535.50
3,249.00
52,200.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN PLESTERAN DINDING Camp. 1 pc :

5 ps tebal 1,5 Cm
m2
No.
1
2
3
4
Pekerja
Volume
Hari
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.0100
0.0150
0.1500
0.2000
O.H
O.H
O.H
O.H
2 Pasir Pasang
3 Acian
0.1040
0.0200
1.0000
Zak
M3
M3
29
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya
(Rp.)
900.00
1,147.50
10,800.00
13,500.00
Pekerja
58,500.00
6,084.00
171,000.00
3,420.00
52,200.00
52,200.00
Material
Jumlah
Plester beraben

ACIAN PLESTER
m2
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.0150
0.0100
0.1000
0.1500
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
0.0420
Zak
58,500.00
No.
1
2
3
4
30
Pekerja
Volume
Hari
Biaya
(RP )
1,350.00
765.00
7,200.00
10,125.00
Pekerja
2,457.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN BENANGAN M1
1 Tukang Batu
0.1200
O.H
Upah
Rp./org/harl
72,000.00
2 Pasir Pasang
0.0030
0.0090
Zak
M3
58,500.00
171,000.00
No.
Pekerja
Volume
Harl
Biaya
(Rp.)
8,640.00
Pekerja
175.50
1,539.00
Material
Jumlah
31
ANALISA BIAYA PEKERJAAN FINISHING SIAR BATU KALI 1:2 M2

No
1
2
3
4
Pekerja
Mandor
Kepala Tukang
Tukang Batu
Pekerja
1 Semen Pc
2 Pasir Pasang
0.0150
0.0150
0.1500
0.3000
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
6.3400
0.0120
Kg
M3
1,350.00
171,000.00
Volume
Hari
Biaya
(RP )
1,350.00
1,147.50
10,800.00
20,250.00
Pekerja
8,559.00
2,052.00
Material
Jumlah

ACIAN FLOORHARDENER
M2
32
No
1
2
3
4
Pekerja
Mandor
Kepala Tukang
Tukang Batu
Pekerja
1 Floorhardener MU 700
33
No.

PELAPISAN WATER PROOFING
M2
Pekerja
0.0060
0.0120
0.1200
0.1200
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1.0000
Kg
1,620.00
Volume
Volume
Hari
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.0030
0.0080
0.0750
0.0500
O.H
O.H
O.H
O.H
Water Proofing Coating (Ex. Fosroc/Sika/Se
1.0000
kg
34
No.
1
2
3
4

PELAPISAN ANTI GORES EPOXI 700 MIC RONE
M'
Pekerja
Volume
Hari
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.0040
0.0080
0.0900
0.0800
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
33,300.00
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya (RP )
540.00
918.00
8,640.00
8,100.00
Pekerja
1,620.00
Material
Jumlah
Biaya (Rp )
270.00
612.00
5,400.00
3,375.00
Pekerja
33,300.00
Material
Jumlah
Biaya (Rp )
360.00
612.00
6,480.00
5,400.00
Pekerja
1 Epoxi lantai anti gores 700 microne
1.0000
m2
71,100.00
71,100.00
Material
Jumlah
35

SALURAN TERBUKA PAS BATU MERAH DAN BUIS BETON U 30
M'
Pekerjaan
No.
Volume Satuan
1
2
3
4
5
6
36 No.
1
2
3
4
Galian Tanah Untuk Tanah Keras

Urugan Pasir
Pasang Bata Merah Camp. 1 Pc : 4 Ps
Plesteran Tembok Tebal Camp. 1 Pc :5 Ps '
Benangan
Buis Beton U 30 Cm x 1 m

TURAP BAMBU ( SESEK ) TINGGI 1.50 M
M'
Pekerjaan
Volume Satuan
0.0068
0.0022
0.0218
0.2730
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
1 Bambu Besar dia 8-10x400-550

2 Kawat ikat Beton
3 Sesek
1 Batu Merah kw 1. Uk. 23 x 10.5 x 4.5 cm

2 Semen Pc
3 Pasir Pasang
38
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
15,300.00
14,400.00
5,000.00
O.H
O.H
O.H
O.H
182.5000 Buah
77.0000
Kg
0.1300
M1
630.00
1,350.00
171,000.00

PAVING STONE ( BLOK ) Tbl 8 cm
M2
Pekerja
Volume
Nc
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
0.0710
0.0470
0.4730
1.4200
Mandor
Kepala Tukang
Tukang Batu
Pekerja
O.H
O.H
O.H
O.H
0.5000 Lonjor
0.2500
Kg
1.5000
M2

BAK KONTROL UK. 45 X 45
Buah
Pekerja
Volume
37 No.
1
2
3
4
0.3900
M3
0.0600
M3
1.2000
M2
1.6000
M2
4.0000
M'
1.0000 Buah
Upah
Rp./org/hari
70,380.00
117,000.00
99,904.50
88,051.50
10,354.50
400,000.00
0.0200
0.0200
0.2000
0.7000
Hari
Hari
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya (Rp )
27,448.20
7,020.00
119,885.40
140,882.40
41,418.00
400,000.00
Material
Jumlah
Biaya (Rp)
612.00
168.30
1,569.60
18,427.50
Pekerja
7,650.00
3,600.00
7,500.00
Material
Jumlah
Biaya (Rp )
6,390.00
3,595.50
34,056.00
95,850.00
Pekerja
114,975.00
103,950.00
22,230.00
Material
Jumlah
Biaya (Rp.)
1,800.00
1,530.00
14,400.00
47,250.00
Paving Stone Abu 2 (10,5X21X8 Cm ) mutu
1.0500
M2
90,000.00
Pekerja
94,500.00
Material
Jumlah
AAN : PASANGAN DAN PLESTERAN

KODE
SNI DT 91-07-07
6.9 - hal 5/8
Sub. Jumlah (Rp)
87,223.50
208,872.00
296,095.50
KODE
SNI DT 91-07-07
6.3 - hal 4/8
Sub. Jumlah (Rp.)
167,737.50
406,224.00
573,961.50
KODE
SNI DT 91-09-07
6.8 - hal 5/11
Sub. Jumlah (Rp.)
29,565.00
70,339.50
99,904.50
KODE SNI DT 91-09-07

6.10 - hai 5/11
Sub. Jumlah
(RP)
29,565.00
64,863.00
94,428.00
KODE HSPK sby
25,04,01,41
34,888.05
63,810.00
98,698.05
KODE
SNI DT 91-09-07
6.10 - hai 5/11
Sub. Jumlah (RP)
29,565.00
109,710.00
139,275.00
KODE
SNI DT 91-10-07
6.2-hai 3/11
Sub. Jumlah (Rp)
26,347.50
64,984.50
91,332.00
Sub. Jumlah
(Rp.)
26,347.50
61,704.00
88,051.50
Sub. Jumlah
(Rp.)
19,440.00
2,457.00
21,897.00
KODE SSH.
25,04,01,38
Sub. Jumlah
(Rp)
8,640.00
1,714.50
10,354.50
KODE SNI DT 91-10-07
6.26 - hai 9/11
Sub. Jumlah
(RP)
33,547.50
10,611.00
44,158.50
KODE
SNI DT 91-13-07
6.61 - hai 18/20
Sub. Jumlah (Rp)
18,198.00
1,620.00
19,818.00
KODE
SNI-2007
Sub. Jumlah (RP)
9,657.00
33,300.00
42,957.00
Sub. Jumlah (RP)
12,852.00
71,100.00
83,952.00
KODE
Sub. Jumlah (RP)
736,654.00
736,654.00
KODE
SSH.
25,07,03,01
Sub. Jumlah (RP)
20,777.40
18,750.00
39,527.40
KODE
SNI. Ref. 2001
6.17
Sub. Jumlah (Rp)
139,891.50
241,155.00
381,046.50
KODE
SSH.
25,08,01,02
Sub. Jumlah (RP)
64,980.00
94,500.00
159,480.00
PEKERJAAN : KUSEN, PINTU ALLUMINIUM DAN PLAFOND

ANALISA BIAYA PEKERJAAN KUSEN ALUMINIUM 4" M'
39
1
2
3
4
Mandor
Kepala Tukang
Tukang Besi
Pekerja
0.015
0.022
0.250
0.150
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
Kusen Aluminium 4 ( Powder coating putih

Skrup / Ripet
1.050
5.000
M'
Buah
49,500.00
5,000.00
No
40
Pekerja
Volume
Hari
ANALISA BIAYA PEKERJAAN PAS.SLIMAR PINTU ALLUMINIUM

SAMPING M'
No
Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Besi
Pekerja
0.015
0.035
0.400
0.200
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
Slimar Samping & Atas Pintu Aluminium

Sealent
Skrup / Ripet
1.050
0.100
4.000
M'
Tube
Buah
20,700.00
7,200.00
5,000.00
41
No

PEMASANGAN SLIMAR PINTU ALLUMINIUM BAWAH
M'
Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Besi
Pekerja
0.015
0.035
0.400
0.200
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
Slimar Bawah Pintu Aluminium

Sealent
Skrup / Ripet
1.050
0.100
4.000
M'
Tube
Buah
20,700.00
7,200.00
5,000.00

PAS.SLIMAR JENDELA ALLUMINIUM
M'
Pekerja
Volume
Harl
0.015
O.H
42
No.
1
Mandor
Upah
Rp./org/hari
90,000.00
Biaya
(Rp )
1,350.00
1,683.00
18,000.00
10,125.00
Pekerja
51,975.00
25,000.00
Material
Jumlah
Biaya
(Rp )
1,350.00
2,677.50
28,800.00
13,500.00
Pekerja
21,735.00
720.00
20,000.00
Material
Jumlah
Biaya (Rp)
1,350.00
2,677.50
28,800.00
13,500.00
Pekerja
21,735.00
720.00
20,000.00
Material
Jumlah
Biaya (Rp)
1,350.00
2
3
4
Kepala Tukang
Tukang Besi
Pekerja
0.035
0.400
0.200
O.H
O.H
O.H
76,500.00
72,000.00
67,500.00
1
2
3
Slimar Aluminium Jendela & Bv

Sealent
Skrup / Ripet
1.050
0.100
4.000
M'
Tube
Buah
20,700.00
7,200.00
5,000.00
2,677.50
28,800.00
13,500.00
Pekerja
21,735.00
720.00
20,000.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN MEMBUAT DAUN PINTU ALL PANIL

KACA 6 MM 0.90 x 2.20 Buah
43
No
1
2
3
4
5
6
7
44
Nc
1
2
3
4
5
6
7
Pekerja
Pemasangan Slimar Pintu Alluminium Bawa

Pas.Slimar Pintu Alluminium Samping
Kaca Bening Tb. 6 mm
Karet C
Engsel Pintu Silver 4"X3"X3Mm (Alpha/Setai
Kunci Tanam Alpha 8830 / Setara
Handel Pintu Alpha TI-03A / Setara
Volume
1.000
5.100
1.936
11.200
2.000
1.000
1.000
ANALISA BIAYA PEKERJAANMEMBUAT

DAUN PINTU ALL PANIL ACP 0.70 x 2.20
KM/WC
Pekerja
Volume
Pemasangan Slimar Pintu Alluminium Bawa
Pas.Slimar Pintu Alluminium Samping
Alluminium Composide Panel ( Allucopand
Karet C
Engsel Pintu Silver 4"X3"X3Mm (Alpha/Setai
Kunci Tanam Alpha 8830 / Setara
Handel Pintu Alpha TI-03A / Setara
0.900
5.100
1.540
11.200
2.000
1.000
1.000
Hari
M'
M'
M2
M'
Buah
PCS
PCS
Hari
M
M
M2
M'
Buah
PCS
PCS
Upah
Rp./org/hari
46,327.50
46,327.50
67,500.00
5,000.00
138,600.00
171,000.00
148,500.00
Upah
Rp./org/hari
46,327.50
46,327.50
385,000.00
5,000.00
138,600.00
171,000.00
148,500.00
Biaya (RP )
Pekerja
46,327.50
236,270.25
130,680.00
56,000.00
277,200.00
171,000.00
148,500.00
Material
Jumlah
Biaya (RP )
41,694.75
236,270.25
592,900.00
56,000.00
277,200.00
171,000.00
148,500.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN MEMBUAT DAUN PINTU KACA

TEMPERED 12 MM 0.95 x 2.40 Unit
45
No
1
2
3
4
5
6
Pekerja
Kaca Tempered 12 Mm bening
Floorhinge Bts 75 Ex Dorma
Kunci Ex KEND
Handle Stainless Steel 70 Cm
Coak Kaca
Biaya pasang
Volume
Hari
2.508
1.000
1.000
1.000
3.000
1.000
M2
Unit
Unit
Unit
Buah
unit
Upah
Rp./org;hari
405,000.00
100,000.00
203,400.00
171,000.00
30,000.00
40,000.00
Biaya
(Rp)
Pekerja
1,015,740.00
100,000.00
203,400.00
171,000.00
90,000.00
40,000.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN PARTISI KM / WC ( KUBIKEL )
46
No.
1
2
Pekerjaan
Panel Frontal Devider Cement Sheet 18 mm
Pedestal Stainless Steel 10 cm
Volume Satuan
1.100
1.000
m2
bh
Upah
Rp./org/hari
221,400.00
171,000.00
Biaya
(Rp.)
243,540.00
171,000.00
jumlah
47
No.
1
2
ANALISA BIAYA PEKERJAAN PINTU

KM/WC (KUBIKEL)
Pekerjaan
Volume Satuan
Panel Frontal Devider Cement Sheet 18 mm
Aksesories ( engsel grendel )
1.470
1.000
m2
Is
Upah
Rp./org/hari
221,400.00
171,000.00
Biaya
(Rp)
325,458.00
171,000.00
jumlah
48

DAUN JENDELA ALL PANIL KACA 6 MM 70 x 215
Buah
No.
1
2
3
4
5
5
Pekerja
Karet C
Engsei Jendela Jungkit (Casment) 14 (Alpl
Grendel Jendela Alpha Cw410 / Setara)
Upah kerja
Volume
Hari
5.700
1.505
11.400
2.000
1.000
1.000
M'
M2
M
Set
PCS
unit
Upah
Rp./org/hari
46,327.50
67,500.00
5,000.00
49,500.00
18,900.00
50,000.00
Biaya (Rp.)
264,066.75
101,587.50
57,000.00
99,000.00
18,900.00
50,000.00
Material
Jumlah

DAUN JENDELA ALL PANIL KACA 6 MM 0.60 X 1,60
Buah
No.
49
1
2
3
4
5
5
50
No.
1
2
3
4
5
5
Pekerja
Karet C
Engsel Jendela Jungkit (Casment) 14" ( Alpi
Grendel Jendela Alpha Cw410 / Setara )
Upah kerja
Volume
Hari
4.400
0.960
8.800
2.000
1.000
1.000
M'
M2
M'
Set
PCS
unit

DAUN JENDELA ALL PANIL KACA 6 MM 0.80 x 1,00
Buah
Pekerja
Volume
Hari
Karet C
Engsel Jendela Silver 3"X2,5"X2,5Mm (Alphi
Upah kerja
3.600
0.800
7.200
2.000
1.000
1.000
M'
M2
M'
Buah
PCS
unit
Upah
Rp./org/hari
46,327.50
67,500.00
5,000.00
49,500.00
18,900.00
50,000.00
Upah
Rp./org/hari
46,327.50
67,500.00
5,000.00
49,500.00
18,900.00
50,000.00
Biaya (Rp)
203,841.00
64,800.00
44,000.00
99,000.00
18,900.00
50,000.00
Material
Jumlah
Biaya (RP )
166,779.00
54,000.00
36,000.00
99,000.00
18,900.00
50,000.00
Material
Jumlah

DAUN JENDELA ALL PANIL KACA 6 MM 0.60 x 1,00
Buah
51
No.
1
2
3
4
5
5
Pekerja
Karet C
Upah kerja
Volume
Hari
3.200
0.600
6.400
2.000
1.000
1.000
M'
M2
M'
Set
PCS
unit
Upah
Rp./org/hari
46,327.50
67,500.00
5,000.00
49,500.00
18,900.00
50,000.00
Biaya (RP )
148,248.00
40,500.00
32,000.00
99,000.00
18,900.00
50,000.00
Material
Jumlah

BV ALL PANIL KACA 6 MM 0.80 x 0,60
Buah
No.
Pekerja
52
1
2
3
4
5
5

Karet C
Upah kerja
Volume
Hari
2.800
0.640
5.600
2.000
1.000
1.000
M'
M2
M'
Set
PCS
unit
Volume
Hari
Upah
Rp./org/hari
46,327.50
67,500.00
5,000.00
49,500.00
18,900.00
50,000.00
Biaya (RP )
129,717.00
43,200.00
28,000.00
99,000.00
18,900.00
50,000.00
Material
Jumlah

KACA BLUE GREEN TEBAL 6 mm
M2
53
NO
1
2
Tukang Kayu
Pekerja
0.150
0.050
O.H
O.H
Upah
Rp./org/hari
72,000.00
67,500.00
1
2

Sealent
1.000
0.050
M2
Tube
67,500.00
7,200.00
Pekerja

KACA CERMIN TEBAL 6 mm
M
Pekerja
Volume
54
Nc
1
2
Tukang Kayu
Pekerja
0.150
0.050
O.H
O.H
Upah
Rp./org/hari
72,000.00
67,500.00
1
2
Kaca Cermin 6 mm
Sealent
1.000
0.100
M2
Tube
67,500.00
7,200.00
Volume
Hari
Hari
Biaya (RP)
10,800.00
3,375.00
Pekerja
67,500.00
360.00
Material
Jumlah
Biaya (RP)
10,800.00
3,375.00
Pekerja
67,500.00
720.00
Material
Jumlah

DOOR CLOSER
Buah
55
No.
1
2
Tukang Kayu
Pekerja
0.500
0.500
O.H
O.H
Upah
Rp./org/hari
72,000.00
67,500.00
Door Closer D-181 (Alpha / Setara )
1.000
Buah
799,650.00
Pekerja
Biaya (RP)
36,000.00
33,750.00
Pekerja
799,650.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN PARTISI GYPSUM DOUBLE 12 mm

RANGKA C GALVALUME M'
56
No.
1
2
3
4
5
Pekerja
Upah kerja pasang rangka
Upah kerja pasang Gybsum
Gypsum Board 12 Mm
C galvalume tbl 0.7
Alat bantu
No.
Pekerja
1.000
1.000
0.694
0.500
1.000
M2
M2
Lembar
ljr
M2
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.050
0.050
0.100
0.100
O.H
O.H
O.H
O.H
1
2
3
Kalsiboard (120 x240) cm 4 mm

Rangka holo
Alat bantu
0.400
1.000
1.000
Lembar
M2
M2
Upah
Rp./org/hari
25,000.00
35,000.00
57,600.00
100,000.00
10,000.00
Biaya
(Rp)
25,000.00
35,000.00
39,974.40
50,000.00
10,000.00
Material
Jumlah
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya
(RP )
4,500.00
3,825.00
7,200.00
6,750.00
Pekerja
22,320.00
76,500.00
10,000.00
Material
Jumlah
55,800.00
76,500.00
10,000.00
ANALISA BIAYA PEKERJAAN PLAFOND GYBSUM BOARD RANGKA

HOLLOW M'
No.
59
Hari
ANALISA BIAYA PEKERJAAN PLAFOND CALCIBOARD RANGKA

HOLLOW M1
57
58
Volume
Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
0.050
0.050
0.100
0.100
O.H
O.H
O.H
O.H
3
4
5
Plafond Gybsum board 9 mm

Rangka holo
Alat bantu
1.000
1.000
1.000
M2
M2
M2
ANALISA BIAYA PEKERJAAN US PLAFOND GYPSUM 10 CM M'

Satuan
No.
Material
1
2
List Gypsum 12 Cm
Ongkos tukang
1.000
1.000
M2
Ls
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
57,600.00
76,500.00
10,000.00
Harga
(Rp./Unit)
24,300.00
5,000.00
Biaya
(RP)
4,500.00
3,825.00
7,200.00
6,750.00
Pekerja
57,600.00
76,500.00
10,000.00
Material
Jumlah
Biaya
(Rp)
Pekerja
24,300.00
7,500.00
Material
Jumlah
KODE SSH.
25,07,01,44
Sub. Jumlah
(Rp )
31,158.00
76,975.00
108,133.00
KODE SSH.
25,07,01,46
Sub. Jumlah
(Rp )
46,327.50
42,455.00
88,782.50
KODE
SSH.
25,07,01,46
Sub. Jumlah (Rp)
46,327.50
42,455.00
88,782.50
KODE
SSH.
25,07,01,46
Sub. Jumlah (RP)
46,327.50
42,455.00
88,782.50
KODE
Sub. Jumlah (RP)

282,597.75
783,380.00
1,065,977.75
KODE
Sub. Jumlah (RP)
1,523,565.00
1,523,565.00
KODE
Sub. Jumlah
(RP)
1,620,140.00
1,620,140.00
Sub. Jumlah
(Rp.)
414,540.00
Sub. Jumlah
(RP)
496,458.00
KODE
Sub. Jumlah (RP)
590,554.25
590,554.25
KODE
Sub. Jumlah (RP)
480,541.00
480,541.00
KODE
Sub. Jumlah (RP)
424,679.00
424,679.00
KODE
Sub. Jumlah (RP)
388,648.00
388,648.00
KODE
Sub. Jumlah (RP)
368,817.00
368,817.00
KODE
SSH.
25,07,01,14
Sub. Jumlah (RP)
14,175.00
67,860.00
82,035.00
KODE
SSH.
25,07,01,14
Sub. Jumlah (RP)
14,175.00
68,220.00
82,395.00
KODE
Sub. Jumlah (RP)
69,750.00
799,650.00
869,400.00
KODE
Sub. Jumlah
(RP)
159,974.40
159,974.40
KODE
Sub. Jumlah
(RP)
22,275.00
108,820.00
131,095.00
KODE
Sub. Jumlah
(Rp.)
22,275.00
144,100.00
166,375.00
KODE
Sub. Jumlah
(RP)
31,800.00
31,800.00
PEKERJAAN : BESI KONSTUKSI ATAP DAN STAINLESS DLL
60

PASANG BESI WF/PIPA
No.
Pekerja
1
2
3
4
Mandor
Kepala Tukang
Tukang
Pekerja
1
2
Pipa BS
Elektroda
Volume
0.0030
0.0060
0.0600
0.0600
1.1500
1.0000
61
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Kg
Kg
11,700.00
1,000.00
Hari
Biaya (RP )
270.00
459.00
4,320.00
4,050.00
Pekerja
13,455.00
1,000.00
Material
Jumlah

PASANG BESI SIKU
No.
Pekerja
Volume
Hari
Upah
Rp./org/hari
1
2
3
4
Mandor
Kepala Tukang
Tukang
Pekerja
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
90,000.00
76,500.00
72,000.00
67,500.00
1
2
Besi Siku
Elektroda
1.1500
1.0000
Kg
Kg
12,600.00
1,000.00
62
Biaya (RP )
270.00
459.00
4,320.00
4,050.00
Pekerja
14,490.00
1,000.00
Material
Jumlah

PLAT EZER
1
2
3
4
Mandor
Kepala Tukang
Tukang
Pekerja
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
Plat ezer
Elektroda
1.1500
1.0000
Kg
Kg
11,700.00
1,000.00
No.
Pekerja
Volume
Hari
Biaya (RP )
270.00
459.00
4,320.00
4,050.00
Pekerja
13,455.00
1,000.00
Material
Jumlah
63

BESI BETON
1
2
3
4
Mandor
Kepala Tukang
Tukang
Pekerja
0.0030
0.0060
0.0600
0.0600
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
Besi Beton
Elektroda
1.1500
1.0000
Kg
Kg
11,700.00
1,000.00
No.
Pekerja
64
Volume
Hari
Biaya (Rp)
270.00
459.00
4,320.00
4,050.00
Pekerja
13,455.00
1,000.00
Material
Jumlah

ATAP SENG GELOMBANG
A.4.5.2.3.8 -
1
2
3
4
Mandor
Kepala Tukang
Tukang
Pekerja
0.0060
0.0060
0.0600
0.1200
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
Seng gelombang Galvalume 0.45 x70

Paku
1.4300
0.0200
m2
Kg
60,300.00
14,400.00
No.
65
Volume
Hari
Biaya (RP )
540.00
459.00
4,320.00
8,100.00
Pekerja
86,229.00
288.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN DINDING ALLUMINIUM COMPOSITE

PANEL + RANGKA M
No.
1
2
3
4
5
66
Pekerja
Material
Alluminium Composide Panel ( Allucopand ;
Rangka besi L50.50.5
Cat Meni
Tukang Besi
Alat bantu
Satuan
1.100
6.000
0.800
1.000
1.000
M*
Kg
Kg
O.H
Is
ANALISA BIAYA PEKERJAAN LISPLANG SPANDEX 100 Cm +

RANGKA M'
No. Pekerja
Volume Hari
Harga
(Rp./Unit)
385,000.00
12,600.00
16,200.00
72,000.00
10,000.00
Biaya
(RP )
423,500.00
75,600.00
12,960.00
72,000.00
10,000.00
Material
Jumlah
Biaya
(Rp)
180.00
1,530.00
14,400.00
6,750.00
Pekerja
115,290.00
63,000.00
Material
1
2
3
4
Mandor
Kepala Tukang
Tukang Besi
Pekerja
0.002
0.020
0.200
0.100
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
Seng galvalume lebat 70 tebal 0,045

Rangka besi L50.50.5
1.400
5.000
m1
Kg
82,350.00
12,600.00
Jumlah
ESI KONSTUKSI ATAP DAN STAINLESS DLL
KODE
PERMEN-PU2013
A.4.2.1.2-419/684
Sub. Jumlah (RP)
9,099.00
14,455.00
23,554.00
KODE
PERMEN-PU2013
A.4.2.1.2-419/684
Sub. Jumlah (RP)
9,099.00
15,490.00
24,589.00
KODE
PERMEN-PU2013
A.4.2.1.2 -419/684
Sub. Jumlah (Rp.)
9,099.00
14,455.00
23,554.00
KODE
PERMEN-PU2013
A.4.2.1.2- 419/684
Sub. Jumlah (RP)
9,099.00
14,455.00
23,554.00
KODE
PERMEN-PU2013
A.4.5.2.3.8 - 509/684
Sub. Jumlah (RP)
13,419.00
86,517.00
99,936.00
KODE
Sub. Jumlah
(RP)
594,060.00
594,060.00
KODE
Sub. Jumlah
(RP)
22,860.00
178,290.00
201,150.00
PEKERJAAN : PENGECATAN, GRANIT & PICTURE TOILET
67
ANALISA BIAYA PEKERJAAN Cat Tembok Interior 3 x

No.
1
2
3
4
Pekerja
Volume
Hari
Mandor
Kepala Tukang
Tukang Cat
Pekerja
0.003
0.006
0.063
0.020
O.H
O.H
O.H
O.H
1 Cat Tembok Interior

2 Plamur Tembok
3 Ampelas
0.250
0.100
0.100
Kg
Kg
Lembar
68
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
83,700.00
9,900.00
3,600.00
Biaya
(Rp.)
270.00
459.00
4,536.00
1,350.00
Pekerja
20,925.00
990.00
360.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN Cat Tembok Exterior

No.
1
2
3
4
Pekerja
Mandor
Kepala Tukang
Tukang Cat
Pekerja
1
Cat Tembok
Exterior Dulux Weathersheild
2 Plamur Tembok
3 Ampelas
69
No.
Volume
Hari
0.003
0.006
0.063
0.020
O.H
O.H
O.H
O.H
0.250
0.100
0.100
Kg
Kg
Lembar

CAT MINYAK / CAT KAYU ( BESI) EXTERIOR
M'
Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Cat
Pekerja
0.013
0.025
0.250
0.150
O.H
O.H
O.H
O.H
1
2
3
3
4
Cat Kayu
Minyak Cat/Afduner
Minyak Cat/Afduner
Ampelas
Kwas
0.080
0.100
0.100
1.000
0.010
Kg
Liter
Liter
Lembar
bh
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
81,000.00
9,900.00
3,600.00
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
11,700.00
8,100.00
8,100.00
3,600.00
5,400.00
Biaya
(Rp.)
270.00
459.00
4,536.00
1,350.00
Pekerja
20,250.00
990.00
360.00
Material
Jumlah
Biaya (Rp)
1,170.00
1,912.50
18,000.00
10,125.00
Pekerja
936.00
810.00
810.00
3,600.00
54.00
Material
Jumlah
70
ANALISA BIAYA PEKERJAAN GRANIT LANTAI 60/60 M

No.
Pekerja
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
1
2
3
4
Semen Pc ( 50 Kg )
Semen Warna
Pasir Pasang
Granito Pearl white crystal 60 x60 polished
Volume
Hari
0.035
0.035
0.175
0.350
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
10.000
0.500
0.045
1.068
kg
Kg
M3
M2
1,350.00
15,525.00
171,000.00
192,600.00
Hari
Biaya
(Rp)
3,150.00
2,677.50
12,600.00
23,625.00
Pekerja
13,500.00
7,762.50
7,695.00
205,696.80
Material
Jumlah
ANALISA BIAYA PEKERJAAN KRAMIK LANTAI 40/40 M'
71
No.
Pekerja
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
1
2
3
4
Semen Pc ( 50 Kg )
Semen Warna
Pasir Pasang
Keramik 40 X 40 KW 1 ( MUL1A ) setara
Volume
0.035
0.035
0.175
0.350
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
10.000
0.500
0.045
1.068
kg
Kg
M3
M2
1,350.00
15,525.00
171,000.00
166,500.00
Hari
Biaya
(Rp )
3,150.00
2,677.50
12,600.00
23,625.00
Pekerja
13,500.00
7,762.50
7,695.00
177,822.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN KRAMIK LANTAI 20/20 M'

72
No.
Pekerja
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
1
2
3
4
Semen Pc ( 50 Kg )
Semen Warna
Pasir Pasang
Keramik 20 X 20 KW 1 ( MULIA ) setara
Volume
0.035
0.035
0.175
0.350
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
10.000
0.500
0.045
1.068
kg
Kg
M3
M2
1,350.00
15,525.00
171,000.00
40,500.00
Biaya
(Rp)
3,150.00
2,677.50
12,600.00
23,625.00
Pekerja
13,500.00
7,762.50
7,695.00
43,254.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN Keramik LANTAI 20 X 20 ( KM/WC ) M 1

73
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.035
0.035
0.175
0.350
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
4
Semen Pc
Semen Warna
Pasir Pasang
Keramik 20 X 20 KW I ( MULIA ) setara
10.40
0.500
0.045
1.060
Kg
Kg
M3
M2
1,350.00
15,525.00
171,000.00
40,500.00
Volume
Hari
No.
74
Pekerja
Volume
Hari
Biaya
(Rp )
3,150.00
2,677.50
12,600.00
23,625.00
Pekerja
14,040.00
7,762.50
7,695.00
42,930.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN Keramik diding 20 x 25 M'
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.045
0.045
0.225
0.450
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
4
Semen Pc ( 50 Kg )
Semen Warna
Pasir Pasang
Keramik dinding 20 X 25
9.300
0.500
0.0185
1.060
kr
Kg
M3
M2
1,350.00
15,525.00
171,000.00
45,540.00
No.
75
Pekerja
Biaya
(Rp.)
4,050.00
3,442.50
16,200.00
30,375.00
Pekerja
12,555.00
7,762.50
3,163.50
48,272.40
Material
Jumlah
ANALISA BIAYA PEKERJAAN KERAMIK DINDING 25 X 33 M'
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.045
0.045
0.225
0.450
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1
2
3
4
Semen Pc ( 50 Kg )
Semen Warna
Pasir Pasang
Keramik dinding 20 X 25
9.300
0.500
0.0185
1.060
Zak
Kg
M3
M2
1,350.00
15,525.00
171,000.00
45,540.00
No.
Pekerja
Volume
Hari
Biaya
(Rp)
4,050.00
3,442.50
16,200.00
30,375.00
Pekerja
12,555.00
7,762.50
3,163.50
48,272.40
Material
Jumlah
76
No.
1
2
77
ANALISA BIAYA PEKERJAAN PLIN LANTAI PVC 10 CM M

Volume
Hari
Pekerja
Plin PVC10 cm
Ongkos pasang
1.1
1.000
M'
M'
Upah
Rp./org/hari
25,000.00
20,000.00
Biaya
(RP)
25,001.10
20,000.00
Material
Jumlah
Biaya
(Rp.)
9,000.00
11,475.00
72,000.00
Pekerja
1,233,901.00
10,000.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN Wastafel Komplit Buah
1
2
3
Mandor
Kepala Tukang
Tukang Batu
0.100
0.150
1.000
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
Wastafel
alat bantu
1.000
1.000
Buah
Is
1,233,900.00
10,000.00
Hari
No.
78
Pekerja
Volume
Hari
ANALISA BIAYA PEKERJAAN Closet jongkok biasa Buah
1
2
Kepala Tukang
Tukang Batu
0.150
1.500
O.H
O.H
Upah
Rp./org/hari
76,500.00
72,000.00
1
2
Closet Jongkok Biasa Toto

alat bantu
1.000
1.000
Buah
Is
161,100.00
10,000.00
Hari
No.
Pekerja
Biaya
(Rp)
11,475.00
108,000.00
Pekerja
161,101.00
10,000.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN CLOSET DUDUK Buah

79 No.
1
2
Kepala Tukang
Tukang Batu
0.150
1.500
O.H
O.H
Upah
Rp./org/hari
76,500.00
72,000.00
Closet Duduk CW 660
1.000
Buah
1,620,000.00
Hari
80
Pekerja
Biaya
(RP)
11,475.00
108,000.00
Pekerja
1,620,000.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN Urinoir Buah
1
2
Kepala Tukang
Tukang Batu
1.000
1.500
O.H
O.H
Upah
Rp./org/hari
76,500.00
72,000.00
Urinoir Toto U57M
1.000
Buah
1,755,540.00
No.
Pekerja
Biaya
(Rp.)
76,500.00
108,000.00
Pekerja
1,755,540.00
Material
Jumlah
81
ANALISA BIAYA PEKERJAAN SKAT URINOIR Buah
1
2
Kepala Tukang
Tukang Batu
0.150
1.500
O.H
O.H
Upah
Rp./org/hari
76,500.00
72,000.00
Urinoir Partition
1.000
Buah
864,900.00
Hari
No.
82
Hari
Pekerja
ANALISA BIAYA PEKERJAAN SHOAPHOLDER Buah

Volume
Pekerja
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.005
0.010
0.500
0.500
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Shoap Holder
1.000
Buah
135,000.00
No
83
Biaya
(Rp.)
11,475.00
108,000.00
Pekerja
864,900.00
Material
Jumlah
Biaya
(Rp.)
450.00
765.00
36,000.00
33,750.00
Pekerja
135,000.00
Material
Jumlah

JET SHOWER
Buah
Nc
Pekerja
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.005
0.010
0.400
0.250
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
jet Shower
1.000
Buah
248,400.00
Volume
Hari
Biaya (Rp.)
450.00
765.00
28,800.00
16,875.00
Pekerja
248,400.00
Material
Jumlah
ANALISA BIAYA PEKERJAAN TISSU HOLDER Buah
84
Upah
No
Pekerja
Volume
Biaya
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.005
0.010
0.300
0.200
O.H
O.H
O.H
O.H
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Tissu Holder
1.000
Buah
288,000.00
(Rp.)
450.00
765.00
21,600.00
13,500.00
Pekerja
288,000.00
Material
Jumlah
Pekerja

KRAN AIR
Buah
Volume
Hari
Upah
Rp./org/hari
1
2
3
Kepala Tukang
Tukang Batu
Pekerja
0.030
0.150
0.150
O.H
O.H
O.H
76,500.00
72,000.00
67,500.00
Kran Air
1.000
Buah
No.
No
ANALISA BIAYA PEKERJAAN FLOOR DRAIN Buah

Pekerja
Volume
Hari
1
2
3
4
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.005
0.010
0.400
0.250
O.H
O.H
O.H
O.H
Floor Drain Stainless Steel
1.000
Buah
Biaya (Rp)
2,295.00
10,800.00
10,125.00
Pekerja
137,700.00
137,700.00
Material
Jumlah
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
Biaya
(Rp.)
450.00
765.00
28,800.00
16,875.00
Pekerja
76,500.00
76,500.00
Material
Jumlah
ENGECATAN, GRANIT & PICTURE TOILET

KODE PERMENPU2013 A.4.7.1.10 541/684
Sub. Jumlah
(RP)
6,615.00
22,275.00
28,890.00
KODE PERMENPU2013 A.4.7.1.10 541/684
Sub. Jumlah
(Rp.)
6,615.00
21,600.00
28,215.00
KODE
PERMEN-PU2013
A.4.7.1.18 - 545/684
Sub. Jumlah (RP)
31,207.50
6,210.00
37,417.50
KODE PERMENPU2013 A.4.4.3.35 471/684
Sub. Jumlah
(RP)
42,052.50
234,654.30
276,706.80
KODE PERMENPU2013 A.4.4.3.35 471/684
Sub. Jumlah
(Rp.)
42,052.50
206,779.50
248,832.00
KODE PERMENPU2013 A.4.4.3.35 471/684
Sub. Jumlah
(RP)
42,052.50
72,211.50
114,264.00
KODE PERMENPU2013 A.4.4.3.35 471/684
Sub. Jumlah
(RP)
42,052.50
72,427.50
114,480.00
KODE PERMENPU2013 A.4.4.3.54 481/684
Sub. Jumlah
(Rp.)
54,067.50
71,753.40
125,820.90
KODE PERMENPU2013 A.4.4.3.54 481/684
Sub. Jumlah
(RP)
54,067.50
71,753.40
125,820.90
Sub. Jumlah
(RP)
45,001.10
45,001.10
KODE SSH.
25,04,02,11
Sub. Jumlah
(Rp.)
92,475.00
1,243,901.00
1,336,376.00
KODE SSH.
25,07,03,23
Sub. Jumlah
(RP)
119,475.00
171,101.00
290,576.00
KODE SSH.
25,07,03,22
Sub. Jumlah
(RP)
119,475.00
1,620,000.00
1,739,475.00
KODE SSH.
25,07,03,23
Sub. Jumlah
(Rp.)
184,500.00
1,755,540.00
1,940,040.00
KODE SSH.
25,07,03,23
Sub. Jumlah
(RP)
119,475.00
864,900.00
984,375.00
KODE
Sub. Jumlah
(Rp.)
70,965.00
135,000.00
205,965.00
KODE
Sub. Jumlah (RP)
46,890.00
248,400.00
295,290.00
KODE
Sub. Jumlah
(Rp.)
36,315.00
288,000.00
324,315.00
KODE
SSH.
25,07,03,20
Sub.
Jumlah
(RP)
23,220.00
137,700.00
160,920.00
KODE
Sub. Jumlah
(Rp)
46,890.00
76,500.00
123,390.00
PEKERJAAN : BESI KONSTUKSI ATAP DAN STAINLESS DLL
No
ANALISA BIAYA PEKERJAAN PEKERJAAN RAILING TANGGA

STAINLESS
Bahan STELL MODEL POLOS M'
Satuan
1 Railing SS minimalis tinggi 80- 100 cm

2 Upah Kerja ( Pasang )
1.000
1.000
ml
ml
ANALISA BIAYA PEKERJAAN TANDON BAWAH (200 X 200 X 150) unit

No. Pekerja
Volume
Hari
Galian Tanah
Urugan Pasir
Beton Rabat Lantai Kerja 1:3:6 ( K. 100 )
Cor lantai dasar 15 cm
Pembesian
Cor dinding 15 cm
Bekisting dinding
Pembesian
Cor tutup tutup
Bekisting plat tutup
Pembesian
Waterprofing lantai dan dinding
Kramik lantai 20.20
kramik dinding 20/20
plat tutup manholl
Pembersian perataan bekas gaiian
7.935
1.058
0.370
0.600
90.000
1.440
24.000
216.000
0.400
4.000
60.000
16.000
4.000
12.000
1.000
1.000
M3
M3
M3
M3
kg
M3
M3
kg
M3
M3
kg
M3
M3
M3
bh
Is
ANALISA BIAYA PEKERJAAN KANTOR SEMENTARA (DIREKSIKEET) /

M2
No. Pekerja
Volume
Hari
1
2
3
3
4
Mandor
Kepala tk kayu
Tukang Kayu
Tukang Batu
Pekerja
1
2
3
4
5
6
7
8
9
10
11
12
Dolken kayu diameter 8-10/400

Kayu meranti
Paku
Besi strip
Semen Portland
Pasir Pasang
Pasir Beton
Batu pecah mesin 2/3
Bata merah uk.23x10,5x4,5
seng plat
Jendela naco
Kaca polos
Harga
(Rp./Unit)
750,000.00
120,000.00
Biaya
(Rp.)
Pekerja
750,000.00
120,000.00
Material
Jumlah
Upah
Rp./org/hari
70,380.00
117,000.00
828,135.00
937,587.00
23,554.00
937,587.00
222,237.00
23,554.00
937,587.00
413,419.50
23,554.00
42,957.00
114,264.00
125,820.90
500,000.00
11,250.00
Biaya
(Rp.)
558,465.30
123,786.00
306,409.95
562,552.20
2,119,860.00
1,350,125.28
5,333,688.00
5,087,664.00
375,034.80
1,653,678.00
1,413,240.00
687,312.00
457,056.00
1,509,850.80
500,000.00
11,250.00
Jumlah
Biaya
(Rp)
450.00
22,950.00
72,000.00
144,000.00
135,000.00
Pekerja
19,687.50
453,600.00
288.00
12,870.00
47,250.00
25,650.00
19,350.00
22,275.00
18,900.00
15,075.00
5,940.00
3,960.00
0.005
0.300
1.000
2.000
2.000
O.H
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
72,000.00
67,500.00
1.250
0.180
0.020
1.100
35.000
0.150
0.100
0.150
30.000
0.250
0.200
0.080
btng
m3
kg
kg
kg
m3
m3
m3
Buah
Ibr
bh
m2
15,750.00
2,520,000.00
14,400.00
11,700.00
1,350.00
171,000.00
193,500.00
148,500.00
630.00
60,300.00
29,700.00
49,500.00
13 Kunci tanam
14 Playwood 4 mm
0.150
0.060
bh
Ibr
9,450.00
5,994.00
63,000.00
99,900.00
Material
Jumlah
No.
ANALISA BIAYA PEKERJAAN PINTU BESI 0.95X2.40 Buah

Pekerja
Volume
Hari
Bahan kusen unp 80
Pintu besi rangka pipa kotak
Penutup plat ezer 2 mm dobel
Cat Minyak / Cat Kayu ( Besi ) Exterior
Tukang Besi
2.160
4.320
1.000
M2
M2
unit
Upah
Rp./org/hari
Biaya
(Rp)
300,000.00
11,700.00
72,000.00
648,000.00
50,544.00
72,000.00
Jumlah
ANALISA BIAYA PEKERJAAN Jendela Jalusi Besi ( 0.75 x 0.75 ) Buah

No.
Pekerja
Volume
Hari
Pipa kotak 40.40.3
Besi bton dia 12 mm
Tukang Besi
alat bantu
3.000
1.200
1.125
2.500
1.000
m1
Ijr
M2
O.H
Is
ANALISA BIAYA PEKERJAAN GRELL SALURAN LEBAR 0.30 X 1.00

Buah
No.
Pekerja
Volume
Hari
Grel saluran rangka L & Plat strip
Tukang Besi
0.350
0.350
1.000
M2
M2
O.H
Upah
Rp./org/hari
76,500.00
11,700.00
11,700.00
72,000.00
10,000.00
Biaya
(Rp )
229,500.00
14,040.00
13,162.50
180,000.00
10,000.00
Jumlah
Upah
Rp./org/hari
300,000.00
11,700.00
72,000.00
Biaya
(Rp )
105,000.00
4,095.00
72,000.00
Jumlah
Biaya
(Rp.)
ANALISA BIAYA PEKERJAAN PLAT TUTUP SALURAN Uk. 0,50 X 1.00 X

10 Buah
No.
Pekerja
Bahan
Beton K.225
besi beton
Plester
ongkos stel
Volume
Hari
Upah
Rp./org/hari
0.050
10.000
1.000
1.000
M2
kg
m2
bh
721,800.00
11,700.00
88,051.50
25,000.00
36,090.00
117,000.00
88,051.50
25,000.00
Jumlah

PEKERJAAN AIR KERJA/BULAN
No.
1 Air tangki
Pekerja
Volume
50.00
Hari
tangki
Upah
Rp./org/hari
1,000.00
Biaya (Rp)
50,000.00
2 Drum / penampungan air
1.00
bh
500,000.00
500,000.00
Bahan
Jumlah
ANALISA BIAYA PEKERJAAN PAGAR PROYEK

No.
1
2
3
4
Pekerja
Mandor
Kepala Tukang
Tukang Kayu
Pekerja
Volume
Sat
0.0200
0.0200
0.2000
0.2000
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
M3
Lembar
Kg
4,950,000.00
14,400.00
Hari
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
2 Kayu Kelas III ( Balok )

3 Seng gelombang t. 0.3x80x210
4 Paku Biasa
0.01
1.25
0.20
Biaya
(RP )
1,800.00
1,530.00
14,400.00
13,500.00
Pekerja
49,500.00
2,880.00
Jumlah

PASANG PVC WATERSTOP / M1
Pekerja
No
1
2
3
4
Volume
Mandor
Kepala Tukang
Tukang Batu
Pekerja
0.0040
0.0040
0.0400
0.0800
O.H
O.H
O.H
O.H
1 Waterstop 230 mm
1.0500
m'

PEKERJAAN LIFT BARANG / bulan
Pekerja
Volume
No.
1 Sewa Lift Barang

2 Oprator
3 BBM
1.00
1.00
300.00
Hari
bulan
bulan
Itr
Biaya (RP )
360.00
306.00
2,880.00
5,400.00
Pekerja
210,000.00
Material
Jumlah
200,000.00
Upah
Rp./org/hari
20,000,000.00
90,000.00
15,000.00
Biaya (Rp.)
20,000,000.00
90,000.00
4,500,000.00
Bahan
Jumlah
ANALISA BIAYA PEKERJAAN LISTRIK KERJA PER BULAN

No.
Pekerja
1 Sewa Genset 25 KVA

2 Solar Genset
Volume
Sat
1.00
262.50
bln
Itr
Upah
Rp./org/hari
5,000,000.00
13,000.00
Biaya
(Rp)
5,000,000.00
3,412,500.00
Alat
1 Operator
1.00
bln
2,700,000.00
2,700,000.00
Pekerja
Jumlah
Nc.

PEKERJAAN RANGKA ATAP BAJA RINGAN
Pekerja
Volume
1 Ongkos Kerja Pemasangan
1.0000
Hari
m2
Upah
Rp./org/hari
50,000.00
Biaya (Rp )
17,500.00
Pekerja
1 C galvalume 75 mm tebal 1 mm
2 Reng galvalume 35 mm tebal 0,5 mm
3 Alat bantu
6.0000
5.0000
1.0000
m'
m'
Is
72,000.00
40,000.00
5,000.00
12,000.00
8,000.00
5,000.00
Bahan
Jumlah
ANALISA BIAYA PEKERJAAN PASANG ATAP GENTENG METAL / M2

No
1
2
3
4
Pekerja
Volume
Hari
0.001
0.010
0.100
0.200
O.H
O.H
O.H
O.H
1.1000
0.2000
bh
kg
Mandor
Kepala Tukang
Tukang Besi
Pekerja
Upah
Rp./org/hari
90,000.00
72,000.00
72,000.00
67,500.00
Biaya
(Rp )
90.00
720.00
7,200.00
13,500.00
Pekerja
1 Genteng metal roof tebal 0,30 TCT colour

2 Paku biasa 2- 5"
5,661.56
2,880.00
5,146.88
14,400.00
Material
Jumlah

PASANG NOK GENTENG METAL / M1
Nc
1
2
3
4
Pekerja
Mandor
Kepala Tukang
Tukang Besi
Pekerja
Volume
Hari
0.001
0.015
0.150
0.250
O.H
O.H
O.H
O.H
Upah
Rp./org/hari
90,000.00
76,500.00
72,000.00
67,500.00
1.1000
0.0500
bh
kg
22,500.00
14,400.00
Biaya (Rp )
90.00
1,147.50
10,800.00
16,875.00
Pekerja
1 Nok bulat metal roof tebal 0,30 TCT colour

2 Paku biasa 2"- 5"
24,750.00
720.00
Material
Jumlah
KODE
Sub. Jumlah
(RP)
870,000.00
870,000.00
Sub. Jumlah
(RP)
22,049,972.33
KODE PERMEN-PU-2013
A.2.2.1.5-371/684
Sub. Jumlah
(Rp)
374,400.00
660,289.50
1,034,689.50
Sub. Jumlah
(RP)
770,544.00
Sub. Jumlah
(RP)
446,702.50
Sub. Jumlah
(RP)
181,095.00
Sub. Jumlah
(RP)
266,141.50
Sub. Jumlah (RP)
550,000.00
550,000.00
KODE PERMEN-PU-2013
A.2.2.1.2 -370/684
Sub. Jumlah
(RP)
31,230.00
52,380.00
KODE
SNI DT 91-08-07
6.13,ha I 7/16
Sub. Jumlah (RP)
8,946.00
210,000.00
218,946.00
Sub. Jumlah (Rp.)
24,590,000.00
24,590,000.00
Sub. Jumlah
(RP)
8,412,500.00
2,700,000.00
11,112,500.00
Sub. Jumlah
(RP)
17,500.00
117,000.00
134,500.00
KODE PERMEN-PU2013 A4.5.2.32, 506/684
Sub. Jumlah
(Rp.)
21,510.00
8,541.56
30,051.56
KODE
PERMEN-PU-2013
A.4.5.2.32, 506/684
Sub. Jumlah (RP)
28,912.50
25,470.00
54,382.50
Bill of Quantity (BQ)
DAFTAR UPAH PEKERJA

RENOVASI RUMAH DINAS STANDAR TYPE 85
NO
JENIS PEKERJA
SATUAN
Pekerja
Org/hr/8 jam
Tukang Batu
Org/hr/8 jam
Kepala Tukang Batu
Org/hr/8 jam
Tukang Kayu
Org/hr/8 jam
Kepala Tukang Kayu
Org/hr/8 jam
Tukang Cat/Pelitur
Org/hr/8 jam
Kepala Tukang Cat/Pelitur
Org/hr/8 jam
Tukang Besi Beton
Org/hr/8 jam
Kepala Tukang Besi Beton
Org/hr/8 jam
10
Tukang Gali
Org/hr/8 jam
11
Mandor
Org/hr/8 jam
HARGA UPAH Rp.
###
###
###
###
###
###
###
###
###
###
###
TENAGA PENDUKUNG
1
Mekanik
Org/hr/8 jam
Operator
Org/hr/8 jam
Pembantu Operator
Org/hr/8 jam
Supir Truk
Org/hr/8 jam
Kenek Truk
Org/hr/8 jam
Penjaga Malam
Org/hr/8 jam
###
###
###
###
###
###
0.9
DAFTAR HARGA BAHAN

PEKERJAAN ARSITEKTUR DAN STRUKTUR
No.
NAMA
BAHAN
2
SATUAN HARGA SATUAN KETERANGAN

3
A. BAHAN PASIR
1
2
3
4
5
Pasir Urug / Tanah katel.

Pasir Pasang
Pasir Cor / Beton
Sirtu urug
Tanah Urug
M3
M3
M3
M3
M3
Rp
Rp
Rp
Rp
Rp
117,000.00
171,000.00
193,500.00
117,000.00
81,000.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Bh
Bh
m3
Bh
Bh
Bh
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
112,500.00
108,000.00
121,500.00
135,000.00
139,500.00
148,500.00
157,500.00
166,500.00
132,300.00
153,000.00
630.00
11,610.00
942,750.00
2,250.00
3,150.00
157,500.00
90,000.00
B. BAHAN BATU
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Batu Kali Pecah 15/20 ( tangan )

Batu Kali
Batu Kali Pecah 3/5 ( mesin )
Batu Kali Pecah 0.5 - 1 ( mesin )
Koral Beton 1/2
Koral Beton 2/3
Batu bata tebal 5,5 cm. Bakaran kayu
Bata ringan
Bata Hebel
Batako.
Rooster Beton
Batu Tempel
paving block
No.
NAMA
BAHAN
2

3
C. BAHAN SEMEN
zak
zak
zak
zak
zak
zak
kg
M3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
58,500.00
1,350.00
15,525.00
55,800.00
59,400.00
39,600.00
39,600.00
35,550.00
59,400.00
30,600.00
52,200.00
52,200.00
47,700.00
30,600.00
68,400.00
2,340.00
40,500.00
58,500.00
1,620.00
3,420.00
9,630.00
11,610.00
1,710.00
20,250.00
m
m
m
m
m
m
m
m
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
679,500.00
721,800.00
734,400.00
761,400.00
793,800.00
828,000.00
855,000.00
990,000.00
M2
M2
bh
bh
m1
m2
m2
m2
m2
m'
bh
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,500.00
59,400.00
30,600.00
2,250.00
9,900.00
216,000.00
178,200.00
166,500.00
150,300.00
171,000.00
34,200.00
192,600.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Semen 50 kg
Semen 1kg
Semen warna pengisi nat / Tile Grout
Semen Tiga Roda 50 kg
Semen putih ( Azano / Tiga Roda )
Semen Thinbed unt. plesteran
Semen Thinbed unt. acian
PM - 100, 40 kg ex. Prime Mortar
Acian Plester ( MU 250, 40 kg )
MU 380, 40 kg
MU 400, 25 kg
MU 440, 40 kg
MU 450, 40 kg
Semen Skimcoat
zak
1Kg
1Kg
kg
zak
zak
zak
zak
zak
zak
zak
zak
zak
zak
zak
Kg
17
18
19
20
21
22
23
23
Mortar thin bed ex. MU 301 (40 kg)

Mortar thin bed ex. MU 250 (40 kg)
Floor Hardener ( MU 700 )
Grouting MU 800
MU 410
MU 410
Compound
Semen Merah
D. BAHAN BETON
1
2
3
4
5
6
7
8
9
Ready Mix B0
Ready Mix K - 175
Ready Mix K - 225
Ready Mix K - 250
Ready Mix K - 300
Ready Mix K - 350
Ready Mix K - 400
Ready Mix K - 450
Ready Mix K - 500
E. BAHAN UBIN
1
2
3
4
5
6
7
8
9
10
11
12
Ubin Keramik Lantai 20x20 cm (KW I)

Ubin Keramik Lantai 30x30 cm (KW I)
Keramik dinding 10x20cm ( KW I )
Plint Keramik dinding 10x30 cm ( KW I )
Stepnozing
Granite Tile 60x60
Granite Tile 30x60
Granite Tile 30x30
Granite Tile 25x25
Granite Tile 10x60
Plint Granito 10x60
Ubin Keramik lantai Polish 60x60 (KW I)
No.
1
13
14
NAMA
BAHAN
2
Keramik dinding 20x25cm ( KW I ) Merk Mulia

Keramik lantai 30x60 (KW I)

3
m2
m2
Rp
Rp
45,540.00
69,300.00
No.
NAMA
BAHAN
2

3
F. BAHAN KAYU
M3
M3
M3
M3
M3
M3
Btg
Btg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,950,000.00
5,400,000.00
2,160,000.00
2,520,000.00
2,700,000.00
4,500,000.00
15,750.00
15,300.00
1
2
3
4
5
BAHAN TRIPLEKS / KAYU LAPIS.

Formika 120.240. x 4 mm
Teakwood 120.240. x 3 mm
Teakwood 120.240. x 4 mm
Multipleks 120.240. x 9 mm
Multipleks 120.240. x 12 mm
lbr
lbr
lbr
lbr
lbr
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
26
GRC 120.240. x 6 mm
Triplek lapis formika
Triplek 120.240 x 4 mm
List gypsum C-7, profil
List profil kayu kamper 5 cm
List profil kayu kamper 10 cm
Paku peluru ramset
Tie Rod d.4 mm pj. 2 m
Sekrup gypsum
Compound gypsum (20 kg)
Textile tape (50 m)
Amplas
Cornice adhesive (20 kg)
Topbond (20 kg)
Bondex
GRC/Ecoboard t=6 mm
GRASS BLOK
Minyak Bekisting
lbr
lbr
lbr
lbr
lbr
m'
m'
m'
bh
bh
bh
zak
roll
lbr
zak
zak
m2
lbr
bh
Ltr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
108,000.00
85,500.00
99,900.00
121,500.00
139,500.00
67,500.00
47,700.00
47,700.00
137,700.00
24,300.00
5,400.00
28,800.00
3,600.00
6,300.00
180.00
49,500.00
8,100.00
3,600.00
67,500.00
67,500.00
121,500.00
63,000.00
36,000.00
5,400.00
M1
M1
M1
M1
M1
Btg
Btg
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
49,500.00
20,700.00
4,500.00
7,200.00
76,500.00
34,200.00
9,000.00
11,700.00
12,600.00
11,700.00
1
2
3
4
5
6
7
8
Kayu balok Kamper Samarinda

Kayu papan Kamper Samarinda
Kayu balok Borneo super
Kayu Meranti papan 3/25/400
Balok Kayu Kelas II
Papan begesting (MC)
Dolken 5-7 cm, panjang 350-400 cm
Bambu 7-10 cm, panjang 400-550 cm
G. BAHAN MULTIPLEKS
H. BAHAN BESI
1
2
3
4
5
6
7
8
9
10
11
Aluminium putih / silver 3"

Aluminium coklat / brown 3"
Slimar Aluminium 3 "
Karet penjepit kaca / multipleks.
Sealant
Rangka Hollow 40x40x1.5
Rangka Hollow 40x20x1.5
Besi beton polos.
Besi beton Ulir.
Besi konstruksi ( WF ; H ; INP ; SIKU )
Besi lempeng / bulat / strip (Beugel)
No.
NAMA
12
13
14
BAHAN
2
Kawat bendrat
Kawat harmonika.
Paku segala ukuran

3
Kg
M1
Kg
Rp
Rp
Rp
14,400.00
20,700.00
14,400.00
No.
NAMA
BAHAN
2

3
I. BAHAN ATAP
1
2
3
4
5
6
7
8
9
10
11
a. Genteng Metal Utama Roof (Batuan)

Genteng Metal T = 0,30 TCT
Nok Bulat ( C ) T = 0,30 TCT
Nok Atas ( U ) T = 0,30 TCT
Nok Pinggir ( L ) T = 0,30 TCT
Wall Flassing ( S ) T = 0,30 TCT
Eco board 120x240 cm T = 6mm
Seng plat BJLS 30.80.300 cm
Seng gelombang BJLS 28
Seng gelombang BJLS 30
Seng plat BJLS 28
Seng plat BJLS 30
m2
bh
Lbr
m1
m1
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
82,350.00
22,500.00
40,500.00
45,900.00
42,300.00
86,400.00
36,000.00
54,000.00
60,300.00
31,500.00
36,000.00
4,500.00
9,900.00
10,800.00
11,700.00
81,000.00
83,700.00
16,200.00
10,800.00
8,100.00
24,300.00
55,800.00
67,500.00
58,500.00
67,500.00
49,500.00
63,000.00
72,000.00
29,700.00
73,800.00
29,700.00
29,700.00
27,900.00
63,000.00
67,500.00
405,000.00
J. BAHAN CAT
1
2
Kertas gosok
Plamur tembok
lbr
Kg
3
4
5
6
7
8
9
10
11
12
Plamur kayu
Cat kayu / besi
Cat tembok Ex ici Dulux
Cat tembok interior (acrilic emulsion)
Cat meni
Dempul kayu
Minyak cat / thiner
Cat Melamic
Lem kuning
Taconsheet
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Kg
ltr
m1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
m2
m2
m2
m2
m2
Dn
m
m
m
bh
bh
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
K. BAHAN KACA
1
2
3
4
5
6
7
8
9
10
11
12
13
Kaca bening 3 mm
Kaca bening 5 mm
Kaca polos 6 mm
Kaca es 5 mm
Kaca es 3 mm
Kaca nako + rangka "NIKY"
Kaca rayben 5 mm
Kaca rayben 8 mm
Kaca buram 6 mm
Glass block 20x20
Kunci Tanam / Slot
Kaca Film Blue Film Standart
Kaca tempred 12 mm
No.
NAMA
BAHAN
2

3
L. BAHAN PENGANTUNG DAN KUNCI

1
2
3
2
3
4
5
6
7
8
9
10
11
12
13
14
Casement dia 10"setara solid

Casement handle-CHW4-RNA
Level Handle Plate-LHP-DKS-AI-517-100-012-SN+NP
Level Handle Silinder KC BL DKS HD 8000 ET SSS
Lockcase-MTS-L-84030-SN+DC D 65 mm
Lockcase-MTS-L-DKS84030-RR+DC D 65 mm
Engsel-ES-S/S-EL-4x3x2 MM-2BB
Level Handle Tube Rose-LHTR-DKS-016-22 MM-SN (baja)
Lockcase-MTS-L-DKS-D8672+DC 70 mm-SSS (baja)
Fush Bolt-FB-DKS-708-250/350 MM
Pull Handle HS-DEK-809-300
Fush Bolt-FB-DEK S08-NA
Engsel-ES-S/S-EL-4x4x3-2BB (baja)
Pull Handle HDL-DKS-PP-009-SS (baja)
Psg
Psg
Psg
Bh
Bh
Bh
Set
Set
Psg
Bh
Set
Set
Psg
Bh
Psg
Psg
15
16
Window Bolt-WINDOW-BOLT-S/S
Door Closer
Bh
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
43,200.00
51,300.00
65,700.00
18,900.00
148,500.00
203,400.00
130,500.00
171,900.00
49,500.00
212,400.00
350,100.00
378,000.00
621,000.00
71,100.00
138,600.00
171,000.00
114,300.00
799,650.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
142,200.00
116,100.00
137,700.00
76,500.00
161,100.00
1,620,000.00
2,457,000.00
675,000.00
1,233,900.00
1,619,100.00
1,755,540.00
144,000.00
675,000.00
17,100.00
407,700.00
675,900.00
593,100.00
34,200.00
135,000.00
248,400.00
288,000.00
M. BAHAN SANITAIR
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Kran air double "Lokal"

Kran air leher angsa "Lokal"
Krans Air Ex. Onda
Floor drain "Lokal"
Closed Jongkok ex "INA" warna standar
Closed duduk monoblock.ex "INA" standar
Closed duduk Ex Toto
Wastafel Meja ex "INA"
Westafel Gantung EX. Toto
Urinoir ex "INA" standar
Urinoir EX. Toto
Bak cuci stainless
Kichen Zink Ex Modena KS 3101
Kran air "Lokal"
Kran Leher Angsa Ex. Onda
Krans Shower Ex. Toto Type TX465SEN
Jet Spray
Water closet pvc
Shoap Holder
Jet shower
tissu holder
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
No.
NAMA
BAHAN
2

3
N. BAHAN WATERPROFING
1
2
3
4
Water proofing (membrane) t= 3 mm

Water proofing (liquit/coating)
Water proofing (bitumen)
Water proofing Sika
m2
Kg
Kg
m2
Rp
Rp
Rp
Rp
40,500.00
22,500.00
22,500.00
33,300.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
58,500.00
40,500.00
75,600.00
22,500.00
40,500.00
57,600.00
88,200.00
71,100.00
373,500.00
463,500.00
71,100.00
55,800.00
45,000.00
27,000.00
5,400.00
2,250.00
54,000.00
72,000.00
221,400.00
148,500.00
247,500.00
864,900.00
450.00
BAHAN LAIN-LAIN
1
2
3
4
5
6
7
8
9
10
Glass Blok
Pipa Black Steell dia. 2 1/2 "
Dudukan Pipa Black Steell + dynabot
Paving Block STONE Type "I" K 225/35
Kanstein
Gypsumboard T= 9 mm
Rangka hollow 40.40.1,5
Rangka hollow 40.20.1,5
Daun Pintu PVC + Kusen uk L = 60 cm (bersih daun pintu)
Daun Pintu PVC + Kusen uk L = 70 cm (bersih daun pintu)
bh
kg
unit
bh
bh
lbr
btg
btg
unit
unit
11
12
13
14
15
16
17
18
19
20
21
22
Shower
Calciboard T= 6mm
Rangka metal furring
Kawat Las
Kuas
Seal Tape
Louver Alumunium
Buis beton 60cm
Partisi Toliet Glass Cubicle
Daun Pintu Frameles Toilet
Kaca Cermin Bevel 5mm Polos
Partisi Urinoir Ex. Toto A100
bh
lbr
bh
pack
bh
bh
m'
bh
m2
unit
unit
unit
23
Air Kerja
ltr
Jakarta, 09 Juni 2015

PT. TAMARO JAYA
Yaman S.
Direktur Utama

1 Gedung Semper

Diunggah oleh

Hak Cipta:

Format Tersedia

1 Gedung Semper

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

1 Gedung Semper

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN SIPIL DAN ARSITEKTUR

GEDUNG LABORATORIUM 4 LANTAI

GEDUNG KANTOR BTKP 2 LANTAI

GROUNDTANK DAN RUMAH POMPA

SELARAS DUA LANTAI

URUGAN PAGAR KELILING DEPAN DAN SALURAN

JUMLAH PEKERJAAN SIPIL 21,885,818,070.90

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

PROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)

JUMLAH PEKERJAAN LANTAI 3

JUMLAH PEKERJAAN LANTAI 4

JUMLAH PEKERJAAN LANTAI 5

PROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)

Beton Rabat Lantai Kerja 1:3:6 ( K. 100 )

Cor bored pile

Pondasi Poer P.3

Pondasi Poer P.4

Pondasi Poer P.5

Sloof TB.1 (30/70)

Beton Cor K 225

Sloof TB.2 ( 25/60 )

Sloof TB.A ( 20/50 )

10 Plat Lantai Dasar qedunq tbl 10 mm

11 Kolom K.1 50/50 (- 0,00 s/d 4,00 )

12 Kolom K.2 50/50 (- 0,00 s/d 4,00 )

13 Kolom pintu entrance 30/30

14 Balok atas pintu entrance 30/30

16 Dindinq lift tebal 20 cm

17 Balok Latai 15/20

18 Balok Puntir ( 15/30 ) elv. 4,00

19 Plat level atas iendela tebal 8 cm ( elv, 3,50 )

Beton Cor K 225

20 Balok B.1 (35/70) elv. 4,00

21 Balok B.2 ( 30/60 ) elv. 4,00

22 Balok B.A ( 25/50 ) elv. 4,00

23 Plat lantai 2 tebal 12 cm ( elv, 4,00 )

25 Cor lantai Beton Keliling Gedung tebal 7 cm

26 Pelapisan Water Proofing

PEKERJAAN PINTU JENDELA

F PEKERJAAN PLAFOND DAN PARTISI

Plafond Gybsum Board Rangka Hollow

PEKERJAAN FIXTURE TOILET & DRAINASE

Kolom K.2 50/50 ( + 4,00 s/d + 8,00 )

Balok latai 15/20 atas kusen

Balok puntir 15/25

Plat Leufel 8 cm atas iendela

Balok B.1 ( 35/70 ) elv. + 8,00

Balok B.2 ( 30/60 ) elv. 8,00

10 Balok BA ( 25/50 ) elv. 8,00

PEKERJAAN PINTU JENDELA

PEKERJAAN PLAFOND DAN PARTISI

PEKERJAAN FIXTURE TOILET

Kolom 15/15 (8,00- 12,00)

Dinding lift tebal 20 cm

Kolom K.2 50/50 ( + 8,00 s/d + 12,00 )

Balok latai 15/20 atas kusen

Balok puntir 15/25