OMSET HARIAN NUGGET

TANGGAL NUGGET JUMLAH NUGGET NUGGET OMSET JUMLAH

DIBELI NUGGET TERJUAL SISA HARI INI KAS
9/1/2024 7,000 20 8 12 1,000 1,000
9/2/2024 1,000
9/3/2024 1,000
9/4/2024 1,000
9/5/2024 10,500 30 11 19 500 1,500
9/6/2024 7,000 20 8 12 1,000 2,500
9/7/2024 7,000 20 20 (7,000) (4,500)
9/8/2024 5,250 15 14 1 8,750 4,250
9/9/2024 - - - 4,250
9/10/2024 - - - 4,250
9/11/2024 - - - 4,250
9/12/2024 7,000 20 6 14 (1,000) (3,750)
9/13/2024 - - - (3,750)
9/14/2024 - - - (3,750)
9/15/2024 - - - (3,750)
9/16/2024 - - - (3,750)
9/17/2024 - - - (3,750)
9/18/2024 - - - (3,750)
9/19/2024 - - - (3,750)
9/20/2024 - - - (3,750)
9/21/2024 - - - (3,750)
9/22/2024 - - - (3,750)
9/23/2024 - - - (3,750)
9/24/2024 - - (3,750)
9/25/2024 - -
9/26/2024 - -
9/27/2024 - -
9/28/2024 - -
9/29/2024 - -
9/30/2024 - -
 OMSET HARIAN AYAM
TANGGAL AYAM JUMLAH HARGA BELANJA AYAM AYAM OMSET AYAM
DIBELI AYAM AYAM AYAM KELUAR TERJUAL HARI INI TIDAK LAKU
9/1/2024 3.08 40 32,000 98,462 40 40 240,000 -
9/2/2024 3.69 48 32,000 118,154 48 30 180,000 18
9/3/2024 3.23 42 32,000 103,385 42 30 180,000 12
9/4/2024 3.08 40 32,000 98,462 40 35 210,000 5
9/5/2024 3.08 40 32,000 98,462 40 35 210,000 5
9/6/2024 3.08 40 32,000 98,462 40 35 210,000 5
9/7/2024 3.23 42 32,000 103,385 42 29 174,000 13
9/8/2024 3.08 40 32,000 98,462 40 39 234,000 1
9/9/2024 - - 33,000 - - - - -
9/10/2024 3.08 40 33,000 101,538 40 26 156,000 14
9/11/2024 3.08 40 33,000 101,538 40 39 234,000 1
9/12/2024 3.08 40 33,000 101,538 40 20 120,000 20
9/13/2024 - - - - - - - -
9/14/2024 3.08 40 33,000 101,538 40 27 162,000 13
9/15/2024 3.08 40 32,000 98,462 40 37 222,000 3
9/16/2024 2.69 35 32,000 86,154 35 19 114,000 16
9/17/2024 3.08 40 32,000 98,462 40 30 180,000 10
9/18/2024 2.31 30 32,000 73,846 30 21 126,000 9
9/19/2024 2.31 30 32,000 73,846 30 15 90,000 15
9/20/2024 2.69 35 32000 86,154 35 26 156,000 9
9/21/2024 2.31 30 32000 73,846 30 26 156,000 4
9/22/2024 2.31 30 32000 73,846 30 26 156,000 4
9/23/2024 2.15 28 32,000 68,923 28 26 156,000 2
9/24/2024 2.31 30 32,000 73,846 30 26 156,000 4
9/25/2024 2.69 35 31000 83,462 35 26 156,000 9
9/26/2024 - 0 0 - - - -
9/27/2024 - 0 0 - - - -
9/28/2024 - - -
9/29/2024 - - -
9/30/2024 - - -
 SELISIH TOTAL KAS
PENJUALAN BELANJA
141,538 108,462 240,000
61,846 128,154 291,846
76,615 113,385 358,462
111,538 108,462 460,000
111,538 108,462 561,538
111,538 108,462 663,077
70,615 113,385 723,692
135,538 108,462 849,231
- - 849,231
54,462 111,538 893,692
132,462 111,538 1,016,154
18,462 111,538 1,024,615
- - 1,024,615
60,462 111,538 1,075,077
123,538 108,462 1,188,615
27,846 96,154 1,206,462
81,538 108,462 1,278,000
52,154 83,846 1,320,154
16,154 83,846 1,326,308
69,846 96,154 1,386,154
82,154 83,846 1,458,308
82,154 83,846 1,530,462
87,077 78,923 1,607,538
82,154 83,846 1,679,692
72,538 93,462 1,742,231
- - 1,742,231
- - 1,742,231
- 1,742,231
- 1,742,231
- 1,742,231

TOTAL OMSET 1,742,231

 OMSET HARIAN TAHU
TANGGAL TAHU JUMLAH GILING TOTAL TAHU TAHU OMSET SISA
DIBELI TAHU BAKSO BELANJA KELUAR TERJUAL HARI INI TAHU DIGORENG
9/1/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/2/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/3/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/4/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/5/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/6/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/7/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/8/2024 17,500 70 7,000 24,500 70 50 50,000 -
9/9/2024 - - - - -
9/10/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/11/2024 12,500 50 5,000 17,500 50 30 30,000 -
9/12/2024 15,100 60 6,040 21,140 60 42 42,000 -
9/13/2024 - - - - -
9/14/2024 12,500 50 5,000 17,500 50 38 38,000 -
9/15/2024 12,599 50 5,040 17,639 50 47 47,000 -
9/16/2024 12,500 50 5,000 17,500 50 28 28,000 -
9/17/2024 12,900 52 5,160 18,060 52 40 40,000 -
9/18/2024 12,500 50 5,000 17,500 50 26 26,000 -
9/19/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/20/2024 12,500 50 5,000 17,500 50 39 39,000 -
9/21/2024 12,500 50 5,000 17,500 50 47 47,000 -
9/22/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/23/2024 12,500 50 5,000 17,500 50 50 50,000 -
9/24/2024 12,500 50 5,000 17,500 50 47 47,000 -
9/25/2024 - - - - -
9/26/2024
9/27/2024
9/28/2024
9/29/2024
9/30/2024
984 TOTAL OMSET TAHU
 SELISIH KAS
PENJUALAN
50,000 32,500
50,000 65,000
50,000 97,500
50,000 130,000
32,500 162,500
32,500 195,000
32,500 227,500
25,500 253,000
- 253,000
32,500 285,500
12,500 298,000
20,860 318,860
- 318,860
20,500 339,360
29,361 368,721
10,500 379,221
21,940 401,161
8,500 409,661
32,500 442,161
21,500 463,661
29,500 493,161
32,500 525,661
32,500 558,161
29,500 587,661
- 587,661
- 587,661
- 587,661
- 587,661
- 587,661
- 587,661
MSET TAHU 587,661
TANGGAL PEMBELIAN SATUAN HARGA VOLUME JUMLAH
9/1/2024 TEPUNG GONI 300,000 1 300,000
9/1/2024 MINYAK MAKAN KG 17,000 17 289,000
9/7/2024 MINYAK MAKAN KG 17,000 6 102,000
9/7/2024 PLASTIK ASOI 2 KG LS 8,500 7 59,500
9/7/2024 PLASTIK TAHU LS 4,000 3 12,000
9/7/2024 GAS LS 20,000 3 60,000
9/7/2024 KERTAS BAL 45,000 1 45,000
9/7/2024 SAOS SASA SASET KOTAK 230,000 1 230,000
9/7/2024 SAOS PUTIH KG 8,000 10 80,000
9/15/2024 SAOS SASA SASET SASET 6,500 15 97,500
16/0/2004 MINYAK MAKAN KG 17,000 6 102,000
9/17/2024 TEPUNG GONI 300,000 1 300,000
9/20/2024 GAS LS 20,000 2 40,000
9/20/2024 KERTAS BAL 45,000 1 45,000
21/09'2024 SAOS SASA SASET KOTAK 230,000 1 230,000
9/22/2024 PLASTIK ASOI 2 KG 8,500 2 17,000
9/22/2024 MINYAK MAKAN KG 17,000 6 102,000
9/22/2024 PLASTIK TAHU 4,000 2 8,000
-
-
-
-
-
-
-
-

TOTAL 2,119,000

OMSET PENJUALAN AYAM 1,742,231

OMSET PENJUALAN TAHU 587,661
PENJUALAN NUGGET -
TOTAL KESELURUHAN OMSET 2,329,892
GAJI KARYAWAN 1,000,000
SEWA TEMPAT 500,000
PEMBELIAN BARANG2 OUTLET 2,119,000
3,619,000
(1,289,108)