Finanzas D

Télécharger au format xlsx, pdf ou txt
Télécharger au format xlsx, pdf ou txt
Vous êtes sur la page 1sur 8

Wilson

Kenneth
DANIEL YARENY
Emiliana
LESLIE JOLÓN
Mónica
Sandhy
Yoselin
Lesly
Nehemias
Joseph
GIlmar
Joel de León
Christopher
Nestor D.
BRYAN SEQUEN
Darleni
5%
5000 10000
3 5
5% 5%

12,154.45 4,319.19 7,835.26

2000 13000
0 6
5% 5%

11,700.80 2,000.00 9,700.80


100,000.00
3 semestre
4.50% años

$106,825.38
80000
10% anual
12 meses

Decreciente Nivelada sobre saldos - Nivelada f


Capital Intereses Total Saldo Capital
1 6,666.67 666.67 7,333.33 73,333.33 1 6,366.60
2 6,666.67 611.11 7,277.78 66,666.67 2 6,419.66
3 6,666.67 555.56 7,222.22 60,000.00 3 6,473.16
4 6,666.67 500.00 7,166.67 53,333.33 4 6,527.10
5 6,666.67 444.44 7,111.11 46,666.67 5 6,581.49
6 6,666.67 388.89 7,055.56 40,000.00 6 6,636.34
7 6,666.67 333.33 7,000.00 33,333.33 7 6,691.64
8 6,666.67 277.78 6,944.44 26,666.67 8 6,747.40
9 6,666.67 222.22 6,888.89 20,000.00 9 6,803.63
10 6,666.67 166.67 6,833.33 13,333.33 10 6,860.33
11 6,666.67 111.11 6,777.78 6,666.67 11 6,917.50
12 6,666.67 55.56 6,722.22 - 12 6,975.14
80,000.00 4,333.33 84,333.33 80,000.00
7,033.27 pago

elada sobre saldos - Nivelada francesa Cuota Flat - Tasa Flat


Intereses Total Saldo Capital Intereses Total Saldo
666.67 7,033.27 73,633.40 1 6666.6666666667 666.67 7,333.33 73333.333333
613.61 7,033.27 67,213.74 2 6666.6666666667 666.67 7,333.33 66,666.67
560.11 7,033.27 60,740.58 3 6666.6666666667 666.67 7,333.33 60,000.00
506.17 7,033.27 54,213.48 4 6666.6666666667 666.67 7,333.33 53,333.33
451.78 7,033.27 47,631.99 5 6666.6666666667 666.67 7,333.33 46,666.67
396.93 7,033.27 40,995.65 6 6666.6666666667 666.67 7,333.33 40,000.00
341.63 7,033.27 34,304.01 7 6666.6666666667 666.67 7,333.33 33,333.33
285.87 7,033.27 27,556.61 8 6666.6666666667 666.67 7,333.33 26,666.67
229.64 7,033.27 20,752.97 9 6666.6666666667 666.67 7,333.33 20,000.00
172.94 7,033.27 13,892.64 10 6666.6666666667 666.67 7,333.33 13,333.33
115.77 7,033.27 6,975.14 11 6666.6666666667 666.67 7,333.33 6,666.67
58.13 7,033.27 - 12 6666.6666666667 666.67 7,333.33 -
4,399.25 84,399.25 80,000.00 8,000.00 88,000.00
10000.00 7.80% 780.00
15000.00 12.00% 1800.00
200000.00 11.00% 22000.00
4324230.00 13.00% 562149.90
54334.00 12.30% 6683.08
25234.00 10.00% 2523.40
23423.00 9.00% 2108.07
325346.00 7.00% 22774.22
36342.00 12.00% 4361.04
5013909.00 625179.71

12.469% tasa promedio Ponderada


10.456% tasa promedio simple

Vous aimerez peut-être aussi