Certificado Crédito de Consumo FEBOR

Descargar como pdf o txt
Descargar como pdf o txt
Está en la página 1de 2

2017-12-15

REPORTE PLAN CUOTAS 11:25:36 AM


JLIEVANO

Identificación 2906213 Código Cliente 101640


Nombre Cliente OCTAVIO HERNANDEZ MEDINA
Convenio 4 - BANCO DE LA REPUBLICA - BANCO DE
Dirección CR 90 71A 81 AP 305
Ciudad BOGOTA

No. Operación 1226802 Producto CONSUMO


Fecha de Inicio 2017-12-04 Dias Corrimiento 11
Plazo 60 Fecha Primer Pago 2018-01-15
Forma de Pago Nomina Fecha Desembolso 2017-12-04
Periodicidad MENSUAL Valor Cuota 597,965.54
Estado Activo Tipo Tasa FIJA
Tasa Efectiva 15.00 Tasa Periódica 1.17
Tasa Seguro 1 Valor Tasa Mora 31.16
Tasa Mora TASA MAXIMA LEGAL PERMITIDA Plan de Amortización CUOTA FIJA
Sucursal SEDE PRINCIPAL

Conceptos Descontados 0.00 Total Abonos


Préstamos Recogidos Valor Solicitado 25,000,000.00
Monto Desembolsado 25,000,000.00

Cuot Fecha S. Inicial Capital Int. Cte. Cobros Total Cuota Capital
1 2018-01-15 25,000,000.0 280,365.54 409,990.14 35,475.00 725,830.68 24,719,634.46
2 2018-02-15 24,719,634.4 283,927.30 289,565.80 24,472.44 597,965.54 24,435,707.16
3 2018-03-15 24,435,707.1 287,534.32 286,239.87 24,191.35 597,965.54 24,148,172.84
4 2018-04-15 24,148,172.8 291,187.15 282,871.70 23,906.69 597,965.54 23,856,985.69
5 2018-05-15 23,856,985.6 294,886.39 279,460.73 23,618.42 597,965.54 23,562,099.30
6 2018-06-15 23,562,099.3 298,632.63 276,006.43 23,326.48 597,965.54 23,263,466.67
7 2018-07-15 23,263,466.6 302,426.46 272,508.25 23,030.83 597,965.54 22,961,040.21
8 2018-08-15 22,961,040.2 306,268.48 268,965.63 22,731.43 597,965.54 22,654,771.73
9 2018-09-15 22,654,771.7 310,159.32 265,378.00 22,428.22 597,965.54 22,344,612.41
10 2018-10-15 22,344,612.4 314,099.58 261,744.79 22,121.17 597,965.54 22,030,512.83
11 2018-11-15 22,030,512.8 318,089.90 258,065.43 21,810.21 597,965.54 21,712,422.93
12 2018-12-15 21,712,422.9 322,130.92 254,339.32 21,495.30 597,965.54 21,390,292.01
13 2019-01-15 21,390,292.0 326,223.27 250,565.88 21,176.39 597,965.54 21,064,068.74
14 2019-02-15 21,064,068.7 330,367.61 246,744.50 20,853.43 597,965.54 20,733,701.13
15 2019-03-15 20,733,701.1 334,564.60 242,874.58 20,526.36 597,965.54 20,399,136.53
16 2019-04-15 20,399,136.5 338,814.90 238,955.49 20,195.15 597,965.54 20,060,321.63
17 2019-05-15 20,060,321.6 343,119.21 234,986.61 19,859.72 597,965.54 19,717,202.42
Cuot Fecha S. Inicial Capital Int. Cte. Cobros Total Cuota Capital
18 2019-06-15 19,717,202.4 347,478.20 230,967.31 19,520.03 597,965.54 19,369,724.22
19 2019-07-15 19,369,724.2 351,892.56 226,896.95 19,176.03 597,965.54 19,017,831.66
20 2019-08-15 19,017,831.6 356,363.01 222,774.88 18,827.65 597,965.54 18,661,468.65
21 2019-09-15 18,661,468.6 360,890.25 218,600.44 18,474.85 597,965.54 18,300,578.40
22 2019-10-15 18,300,578.4 365,474.99 214,372.98 18,117.57 597,965.54 17,935,103.41
23 2019-11-15 17,935,103.4 370,117.99 210,091.80 17,755.75 597,965.54 17,564,985.42
24 2019-12-15 17,564,985.4 374,819.96 205,756.24 17,389.34 597,965.54 17,190,165.46
25 2020-01-15 17,190,165.4 379,581.68 201,365.60 17,018.26 597,965.54 16,810,583.78
26 2020-02-15 16,810,583.7 384,403.88 196,919.18 16,642.48 597,965.54 16,426,179.90
27 2020-03-15 16,426,179.9 389,287.35 192,416.27 16,261.92 597,965.54 16,036,892.55
28 2020-04-15 16,036,892.5 394,232.86 187,856.16 15,876.52 597,965.54 15,642,659.69
29 2020-05-15 15,642,659.6 399,241.19 183,238.12 15,486.23 597,965.54 15,243,418.50
30 2020-06-15 15,243,418.5 404,313.16 178,561.40 15,090.98 597,965.54 14,839,105.34
31 2020-07-15 14,839,105.3 409,449.55 173,825.28 14,690.71 597,965.54 14,429,655.79
32 2020-08-15 14,429,655.7 414,651.19 169,028.99 14,285.36 597,965.54 14,015,004.60
33 2020-09-15 14,015,004.6 419,918.93 164,171.76 13,874.85 597,965.54 13,595,085.67
34 2020-10-15 13,595,085.6 425,253.58 159,252.83 13,459.13 597,965.54 13,169,832.09
35 2020-11-15 13,169,832.0 430,656.00 154,271.41 13,038.13 597,965.54 12,739,176.09
36 2020-12-15 12,739,176.0 436,127.05 149,226.71 12,611.78 597,965.54 12,303,049.04
37 2021-01-15 12,303,049.0 441,667.60 144,117.92 12,180.02 597,965.54 11,861,381.44
38 2021-02-15 11,861,381.4 447,278.55 138,944.22 11,742.77 597,965.54 11,414,102.89
39 2021-03-15 11,414,102.8 452,960.78 133,704.80 11,299.96 597,965.54 10,961,142.11
40 2021-04-15 10,961,142.1 458,715.19 128,398.82 10,851.53 597,965.54 10,502,426.92
41 2021-05-15 10,502,426.9 464,542.71 123,025.43 10,397.40 597,965.54 10,037,884.21
42 2021-06-15 10,037,884.2 470,444.25 117,583.78 9,937.51 597,965.54 9,567,439.96
43 2021-07-15 9,567,439.96 476,420.78 112,072.99 9,471.77 597,965.54 9,091,019.18
44 2021-08-15 9,091,019.18 482,473.23 106,492.20 9,000.11 597,965.54 8,608,545.95
45 2021-09-15 8,608,545.95 488,602.57 100,840.51 8,522.46 597,965.54 8,119,943.38
46 2021-10-15 8,119,943.38 494,809.78 95,117.02 8,038.74 597,965.54 7,625,133.60
47 2021-11-15 7,625,133.60 501,095.85 89,320.81 7,548.88 597,965.54 7,124,037.75
48 2021-12-15 7,124,037.75 507,461.76 83,450.98 7,052.80 597,965.54 6,616,575.99
49 2022-01-15 6,616,575.99 513,908.56 77,506.57 6,550.41 597,965.54 6,102,667.43
50 2022-02-15 6,102,667.43 520,437.25 71,486.65 6,041.64 597,965.54 5,582,230.18
51 2022-03-15 5,582,230.18 527,048.89 65,390.24 5,526.41 597,965.54 5,055,181.29
52 2022-04-15 5,055,181.29 533,744.52 59,216.39 5,004.63 597,965.54 4,521,436.77
53 2022-05-15 4,521,436.77 540,525.21 52,964.11 4,476.22 597,965.54 3,980,911.56
54 2022-06-15 3,980,911.56 547,392.04 46,632.40 3,941.10 597,965.54 3,433,519.52
55 2022-07-15 3,433,519.52 554,346.11 40,220.25 3,399.18 597,965.54 2,879,173.41
56 2022-08-15 2,879,173.41 561,388.52 33,726.64 2,850.38 597,965.54 2,317,784.89
57 2022-09-15 2,317,784.89 568,520.40 27,150.53 2,294.61 597,965.54 1,749,264.49
58 2022-10-15 1,749,264.49 575,742.89 20,490.88 1,731.77 597,965.54 1,173,521.60
59 2022-11-15 1,173,521.60 583,057.12 13,746.63 1,161.79 597,965.54 590,464.48
60 2022-12-15 590,464.48 590,464.48 6,916.70 584.56 597,965.74 0.00

También podría gustarte