SALTEÑAS

Descargar como xlsx, pdf o txt
Descargar como xlsx, pdf o txt
Está en la página 1de 20

Cantidades Producidas y Pedidos

Fecha: 4/1/2022 Elaborado por :

Pedidos

Producto Cantidad señora


colegio probar deztrozad0
karina

S. Carne 302 10 1 1 4
arabes 37 0 1
Queso 100 1 2
Mixta 19 2
Pollo 44 2
Triple 26 0
Enrollado 11 3
Total 539 18 2 3 4

Distribucion y Costos

Salteñas Empanadas
Vendedora Subtotal
S. Carne Arabes Queso Mixta
Lisbeth 36 36 8 15 2
Costo S/108.00 S/132.00 S/24.00 S/37.50 S/5.00
Daniela 43 43 5 18 3
Costo S/129.00 S/144.00 S/15.00 S/45.00 S/7.50
estefani 41 41 5 12 3
Costo S/123.00 S/138.00 S/15.00 S/30.00 S/7.50
Maria Elena 43 43 4 14 2
Costo S/129.00 S/141.00 S/12.00 S/35.00 S/5.00
Ines 41 41 4 15 2
Costo S/123.00 S/135.00 S/12.00 S/37.50 S/5.00
Miriam 46 46 1 16 3
Costo S/138.00 S/141.00 S/3.00 S/40.00 S/7.50
Jaime 35 35 9 7 2
Costo S/105.00 S/132.00 S/27.00 S/17.50 S/5.00
Melani 0 0 0 0 0
Costo S/0.00
Total de Pro. 285 36 97 17
Establecido 285 36 97 17
Total de Venta S/855.00 S/108.00 S/242.50 S/42.50

Costos Totales de Pedidos

Salteñas Empanadas
Vendedora Subtotal
S. Carne arabes Queso Mixta
carmen 0 0 5 0 0
Costo S/0.00 S/10.00 S/10.00 S/0.00 S/0.00
Zaida

venta Total
señora
carmen

1 285
36
97 43
17
42
26
8
1

ARABES :SEÑORA INES A LIDBETH

Empanadas
Subtotal Total
Pollo Triple Enrollado Establecido
4 3 1 33 69 70 MAYOR
S/12.00 S/7.50 S/2.00 S/64.00 S/196.00
1 3 2 32 75 70 MAYOR
S/3.00 S/7.50 S/5.00 S/68.00 S/212.00
5 4 0 29 70 70
S/15.00 S/10.00 S/0.00 S/62.50 S/200.50
5 5 1 31 74 70
S/15.00 S/12.50 S/2.50 S/70.00 S/211.00
6 5 1 33 74 70
S/18.00 S/12.50 S/2.50 S/75.50 S/210.50
6 6 1 33 79 70 MAYOR
S/18.00 S/15.00 S/2.50 S/83.00 S/224.00
15 0 2 35 70 70
S/45.00 S/0.00 S/5.00 S/72.50 S/204.50
0 0 0 0 0 70
S/0.00 S/0.00
42 26 8 511
42 26 8
S/126.00 S/65.00 S/19.50 S/1,458.50

Empanadas
Subtotal Total
Pollo Triple Enrollado
0 0 2 2 2
S/0.00 S/0.00 S/3.60 S/3.60 S/13.60
100

108 124

ENVIADO RECIBIDO yape

Lisbeth 69
Costo S/196.00 S/202.50
20 empanadas señora karina Daniela 75
Costo S/212.00 S/181.00
50 estefani 70
Costo S/200.50
6 Maria Elena 74
1 Costo S/211.00 S/171.50 S/23.50
490a productos Ines 74
190 empanadas Costo S/210.50
300 salteñas Miriam 79
8 kilos de empanadas Costo S/224.00 S/172.70 S/1.70
Jaime 70
41.4285714 Costo S/204.50
yacnedy 0
Costo S/0.00 S/145.00 S/30.00
total
miriam entradas de talleres 2

entrada de talleres Y
taxi venida venta con todo entrega de taxi sueldo
ALQULER DE CARRO

S/3.00 S/10.00 S/212.50 S/9.00 S/40.00

S/11.00 S/192.00 S/5.00 S/35.00

S/0.00

S/4.00 S/199.00 S/5.00 S/35.00

S/0.00

S/2.00 S/15.00 S/191.40 S/7.50 S/35.00

S/0.00

S/175.00 S/35.00
imprevisto DIFERENCIADestrozado
total
69
S/153.50 -S/6.50
75
S/35.00 S/141.00 S/31.00
70
S/0.00 S/200.50
74
S/2.00 S/129.50 S/39.50 LLEVO EL DE ESTEFANI
74
S/0.00 S/210.50
79 trajo una salteña
S/35.00 S/130.20 S/32.60
70
S/0.00 S/204.50
0 trajo un triple
S/35.00 S/110.00 -S/145.00 LLEVO EL DE MARIELENA
Colegio Joule
Salteñas Enpanadas
Fecha Dia Item
S. Carne Queso Mixta

3/21/2022 Lunes Cantidad 10 2 2


Costo S/20.00 S/3.60 S/3.60

3/22/2022 Martes Cantidad 10 1 2


Costo S/20.00 S/1.80 S/3.60

3/23/2022 Miércoles Cantidad 10 1 2


Costo S/20.00 S/1.80 S/3.60

3/24/2022 Jueves Cantidad 0 1 2


Costo S/0.00 S/1.80 S/3.60

3/25/2022 Viernes Cantidad 10 1 2


Costo S/20.00 S/1.80 S/3.60

3/28/2022 Lunes Cantidad 10 1 0


Costo S/20.00 S/1.80 S/0.00

3/29/2022 Martes Cantidad 10 1 2


Costo S/20.00 S/1.80 S/3.60

3/30/2022 Miércoles Cantidad 10 1 2


Costo S/20.00 S/1.80 S/3.60

3/31/2022 Jueves Cantidad 10 1 2


Costo S/20.00 S/1.80 S/3.60

4/1/2022 Viernes Cantidad 10 1 2


Costo S/20.00 S/1.80 S/3.60

Cantidad Total
Venta Total
Enpanadas
Total
Pollo Enrollado
2 2 18
S/4.00 S/3.60 S/14.80
2 3 18 Producto Precio
S/4.00 S/5.40 S/14.80 P. con carne S/ 2.00
2 3 18 P. sin carne S/ 1.80
S/4.00 S/5.40 S/14.80
2 3 8 ?
S/4.00 S/5.40 S/14.80
2 3 18
S/4.00 S/5.40 S/14.80
2 3 16 ?
S/4.00 S/5.40 S/11.20
2 3 18
S/4.00 S/5.40 S/14.80
2 3 18
S/4.00 S/5.40 S/14.80
2 3 18
S/4.00 S/5.40 S/14.80
2 3 18
S/4.00 S/5.40 S/14.80

168
S/144.40
Producto Cantidad Pedidos Total
S. Carne 257 257
S. Pollo 28 28
Queso 0
Mixta 0
Pollo 0
Triple 0
Enrollado 0
Total 285 0

Salteñas

Salteñas
Vendedora Total
S. Carne S. Pollo Establecido
Lisbeth 0
Daniela 0
Estefany 0
Maria Elena 0
Jacnedy 35 35 35
Miriam 0
Jaime 29 6 35 35
Total 64 6
Establecido 257 28

Empanadas

Empanadas
Vendedora
Queso Mixta Pollo Triple
Lisbeth
Daniela
Estefany
Maria Elena 6
Jacnedy 6
Miriam
Jaime 14 10 15 0
Total 14 10 15 12
Establecido 0 0 0 0
Cuentas

Salteñas Empanadas
Vendedora
S. Carne S. Pollo Queso Mixta
Lisbeth 0 0 0 0
Costo S/0.00 S/0.00 S/0.00 S/0.00
Daniela 0 0 0 0
Costo S/0.00 S/0.00 S/0.00 S/0.00
Estefany 0 0 0 0
Costo S/0.00 S/0.00 S/0.00 S/0.00
Maria Elena 0 0 0 0
Costo S/0.00 S/0.00 S/0.00 S/0.00
Jacnedy 35 0 0 0
Costo S/87.50 S/0.00 S/0.00 S/0.00
Miriam 0 0 0 0
Costo S/0.00 S/0.00 S/0.00 S/0.00
Jaime 29 6 14 10
Costo S/72.50 S/15.00 S/28.00 S/20.00
Total de Pro. 64 6 14 10
Total de Venta S/160.00 S/15.00 S/28.00 S/20.00
Restricciones

0 <= 40 38 <= 0
0 <= 40 38 <= 0
0 <= 40 38 <= 0
0 <= 40 38 <= 0
0 <= 40 38 <= 0
29 = 35
35 = 35

Restricciones
Total
Enrollado Establecido
1 1 14 = 15 jaime(pollo)
1 1 0 = 7 daniela(pollo)
1 1 10 = 14 jaime(queso)
1 7 0 = 15 mariaelena(queso)
1 7 40 0 = 17 estefany(queso)
1 1 15 = 10 jaime(mixta)
1 40 40 0 = 0 jaime(triple)
7 1 = 0 jaime(enrollado)
0
Empanadas
Total
Pollo Triple Enrollado Establecido
0 0 1 1 MAYOR
S/0.00 S/0.00 S/2.00 S/2.00
0 0 1 1 MAYOR
S/0.00 S/0.00 S/2.00 S/2.00
0 0 1 1
S/0.00 S/0.00 S/2.00 S/2.00
0 6 1 7
S/0.00 S/15.00 S/2.00 S/17.00
0 6 1 42 75
S/0.00 S/15.00 S/2.00 S/104.50
0 0 1 1 MAYOR
S/0.00 S/0.00 S/2.00 S/2.00 35
15 0 1 75 75
S/37.50 S/0.00 S/2.00 S/175.00 35
15 12 7 128
S/37.50 S/30.00 S/14.00 S/304.50
Vendedor Total Restricciones
Lisbeth 0 <= 85
Daniela 0 <= 85
Estefany 0 <= 85
Maria Elena 0 <= 85
Jacnedy 0 <= 85
Miriam 0 <= 85
Jaime 0 <= 75
Total 0

aniela(pollo)
ime(queso)
mariaelena(queso)
stefany(queso)

ime(enrollado)
-30 SOLES -S/28.00
lista reclamos

bolsas de trabajar las chismosas la chira del arabe


yacnedy,daniela tiene salteñas aplastadas

190 40 SOLES
LISBETH SE MOLOGRO EL CARRO (EMEPZO A VENDER A LAS 11)
O A VENDER A LAS 11)
Salteñas Empanadas
Vendedora
S. Carne S. Pollo Queso Mixta Pollo
Lisbeth 39 4 19 5 14
Costo S/97.50 S/10.00 S/38.00 S/10.00 S/35.00
Daniela 39 4 24 12 7
Costo S/97.50 S/10.00 S/48.00 S/24.00 S/17.50
Estefany 39 3 18 6 12
Costo S/97.50 S/7.50 S/36.00 S/12.00 S/30.00
Maria Elena 39 4 13 5 12
Costo S/97.50 S/10.00 S/26.00 S/10.00 S/30.00
Jacnedy 32 3 15 7 12
Costo S/80.00 S/7.50 S/30.00 S/14.00 S/30.00
Miriam 40 4 18 5 13
Costo S/100.00 S/10.00 S/36.00 S/10.00 S/32.50
Jaime 29 6 15 10 15
Costo S/72.50 S/15.00 S/30.00 S/20.00 S/37.50
Total de Pro. 257 28 122 50 85
Total de Venta S/642.50 S/70.00 S/244.00 S/100.00 S/212.50
mpanadas
Total
Triple Enrollado
1 1 83
S/2.50 S/2.00 S/195.00
1 1 88
S/2.50 S/2.00 S/201.50
2 1 81
S/5.00 S/2.00 S/190.00
6 1 80
S/15.00 S/2.00 S/190.50
5 1 75
S/12.50 S/2.00 S/176.00
2 1 83
S/5.00 S/2.00 S/195.50 -30 SOLES S/165.50
0 1 76
S/0.00 S/2.00 S/177.00
17 7 566
S/42.50 S/14.00 S/1,325.50
precio origina+ 10 ( curier) + 15(publicidad)+ 0.3
esa cosa
live review

También podría gustarte