Cronograma Valorizado Tupac
Cronograma Valorizado Tupac
Cronograma Valorizado Tupac
1
1.1
1.1.1
1.1.2
1.1.3
1.1.4
1.2
1.2.1
1.2.2
1.2.3
1.2.4
1.2.5
1.2.6
1.2.7
2
2.1
2.1.1
2.1.1.1
2.1.2
2.1.2.1
2.1.2.2
2.1.2.3
2.1.2.4
2.1.3
2.1.3.1
2.1.3.2
2.1.3.3
2.1.3.4
2.1.3.5
2.1.3.6
2.1.3.7
2.1.3.8
2.1.3.9
2.1.3.10
2.1.3.11
2.1.3.12
3
3.1
3.1.1
3.2
3.2.1
3.2.2
3.2.3
3.2.4
3.3
3.3.1
3.3.2
3.3.3
3.3.4
3.3.5
3.4
3.4.1
3.4.2
3.4.3
3.4.4
3.4.5
3.4.6
4
4.1
4.1.1
4.2
4.2.1
4.2.2
4.2.3
4.2.4
4.2.5
4.2.6
4.3.
4.3.1
4.3.2
4.3.3
4.3.4
4.3.5
4.3.6
5
5.1.
5.1.1
5.2
5.2.1
5.2.2
5.2.3
5.2.4
5.2.5
5.2.6
5.3
5.3.1
5.3.2
5.3.3
5.3.4
5.3.5
5.3.6
5.3.7
5.3.8
6
6.1
6.1.1
6.2
6.2.1
6.2.2
6.2.3
6.2.4
6.2.5
6.2.6
6.3
6.3.1
6.3.2
6.3.3
6.3.4
6.3.5
7
7.1
7.1.1
7.1.2
7.1.3
7.2
7.2.1
7.2.2
7.2.3
7.3
7.3.1
8
8.1
9
9.1
9.1.1
9.1.2
9.1.3
9.1.4
9.1.5
9.1.6
9.1.7
9.1.8
10
10.1
10.2
10.3
10.4
10.5
10.6
11
11.1
12
12.1
12.1.01
12.1.02
12.2
12.2.1
12.2.1.1
12.2.2
12.2.2.1
12.2.2.2
12.3
12.3.1
12.3.2
12.3.3
12.4
12.4.1
12.5
12.5.1
12.5.2
13
13.1
13.2
13.3
13.4
13.5
PRESUP
PARTIDA
UND METRADO
S/ - 0.00% S/ - 0.00% S/ -
S/ 2,376.92 11.00% S/ 2,509.62 11.62% S/ 2,376.92
S/ 1,200.00 11.11% S/ 1,200.00 11.11% S/ 1,200.00
S/ 166.67 11.11% S/ 166.67 11.11% S/ 166.67
S/ - 0.00% S/ - 0.00% S/ -
S/ 34,408.66 85.55% S/ 5,813.34 14.45% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ 87,426.17 100.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
0.00% S/ - 0.00% S/ -
0.00% S/ - 0.00% S/ -
0.00% S/ - 0.00% S/ -
0.00% S/ - 0.00% S/ -
0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ 10,456.73 41.83% S/ 14,543.27
S/ - 0.00% S/ - 0.00% S/ 11,598.70
S/ - 0.00% S/ - 0.00% S/ -
S/ 620,837.99 S/ 1,440,055.38 S/ 1,328,507.94
S/ 49,667.04 S/ 115,204.43 S/ 106,280.64
S/ 31,041.90 S/ 72,002.77 S/ 66,425.40
S/ 701,546.93 S/ 1,627,262.58 S/ 1,501,213.98
S/ 126,278.45 S/ 292,907.27 S/ 270,218.52
S/ 827,825.38 S/ 1,920,169.85 S/ 1,771,432.49
6.02% 13.95%
10.25% 24.20%
ptiembre 2023 Octubre 2023 Noviembre 2023
Mes 4 Mes 5 Mes 6
S/ - 0.00% S/ - 0.00% S/ -
S/ 2,376.92 11.00% 2509.62 11.62% 2232.69
S/ 1,200.00 11.11% S/ 1,200.00 11.11% S/ 1,200.00
S/ 166.67 11.11% S/ 166.67 11.11% S/ 166.67
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ 2,202,127.80 69.59% S/ 887,265.09 28.04% S/ -
S/ 55,078.32 69.59% S/ 22,191.75 28.04% S/ -
S/ 8,221.87 61.49% S/ 3,911.37 29.25% S/ -
S/ 13,414.98 58.93% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ 7,245.16 12.50% S/ - 0.00% S/ -
S/ 40,363.73 36.61% S/ - 0.00% S/ -
S/ 4,866.96 100.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ 80,261.17 18.30% S/ - 0.00% S/ -
S/ 40,974.77 100.00% S/ - 0.00% S/ -
S/ 11,040.78 36.61% S/ - 0.00% S/ -
S/ 11,685.11 87.50% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
0.00% 0.00%
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ -
S/ - 0.00% S/ - 0.00% S/ 24,040.73
S/ 3,022,714.40 S/ 1,500,349.74 S/ 454,252.75
S/ 241,817.15 S/ 120,027.98 S/ 36,340.22
S/ 151,135.72 S/ 75,017.49 S/ 22,712.64
S/ 3,415,667.28 S/ 1,695,395.21 S/ 513,305.61
S/ 614,820.11 S/ 305,171.14 S/ 92,395.01
S/ 4,030,487.39 S/ 2,000,566.35 S/ 605,700.62
29.29% 14.54%
81.06% 95.60%
Febrero 2023
Mes 9
0.00% 100.000000000000000000000%
10.34% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
53.62% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
29.86% 100.000000000000000000000%
0.00% 100.000000000000000000000%
100.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
79.69% 100.000000000000000000000%
81.94% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
88.67% 100.000000000000000000000%
0.00% 100.000000000000000000000%
100.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
100.00% 100.000000000000000000000%
10.34% 100.000000000000000000000%
10.34% 100.000000000000000000000%
10.34% 100.000000000000000000000%
10.34% 100.000000000000000000000%
10.34% 100.000000000000000000000%
10.34% 100.000000000000000000000%
10.34% 100.000000000000000000000%
10.34% 100.000000000000000000000%
10.34% 100.000000000000000000000%
10.33% 100.000000000000000000000%
10.34% 100.000000000000000000000%
0.00% 100.000000000000000000000%
10.33% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
11.11% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
0.00% 100.000000000000000000000%
100.00% 100.000000000000000000000%
S/ 10,319,377.03
4.40%
100.00%