1 Parqueos

Descargar como xls, pdf o txt
Descargar como xls, pdf o txt
Está en la página 1de 25

LISTADO PRECIOS DE MATERIALES

NO. MATERIAL PRECIO UNIDAD


ALBAÑILERIA
1 Cemento Gris $390.00 FDS.
2 Cemento Blanco $750.00 FDS.
3 Varilla $3,000.00 QQ.
4 Block de 4" $22.00 UDS.
5 Block de 6" $30.00 UDS.
6 Block de 8" $26.00 UDS.
7 Grava $1,100.00 M3
8 Arena Itabo $1,100.00 M3
9 Arena Pañete $1,100.00 M3
10 Relleno $350.00 M3
11 Ceramica $500.00 M2
12 Tejas $800.00 M2
13 Alambre Dulce $45.00 LBS.
14 Agua (Tanques) $100.00 Tanques
15 Agua (Galones) $2.00 Agua
16 Hormigon Industrial $0.00 M3
17 Malla Electrosordada $150.00 M2
18 Madera $60.00 P3
19 Madera Pino Tratado $75.00 P3
20 Pintura $800.00 GLS
21 Ventana Francesada $270.00 P2
22 Ventana de Cristal $220.00 P2
23 Ventana doble A de Aluminio $220.00 P2
24 Estopa $40.00 LBS.
25 Clavos $50.00 LBS.
26 Cal (50 lbs.) $170.00 FDS.

ELECTRICIDAD
1 Tubo ½"x19' PVC SDR-26 (semipres.) $60.00 UDS.
2 Caja Octagonal de 1/2" $70.00 UDS.
3 Caja Rectangular de 1/2" $50.00 UDS.
4 Alambre #12 TW. $8.63 PL
5 Alambre #10 TW. $12.00 PL
6 Roseta de porcelana de la buena $80.00 UDS.
7 Tomacorriente Levitan $50.00 UDS.
8 Tomacorriente Biticino $115.00 UDS.
9 Tomacorriente Doble Biticino $150.00 UDS.
10 Interruptor Leviton sencillo $60.00 UDS.
11 Interruptor Biticino sencillo $130.00 UDS.
12 Interruptores Doble Biticino $210.00 UDS.
13 Interruptores Triple Biticino $290.00 UDS.
14 Bombillo 30 watt $58.00 UDS.
15 Cinta adhesiva "3M" (rollo). $70.00 UDS.
16 Cemento PVC 32 onz (1/4 gls.) $600.00 UDS.
17 Lampara de Pared $400.00 UDS.
18 Accesorio para interruptores $35.00 UDS.
19 Codos plásticos ½". $8.00 UDS.
20 Tubo ¾"x19' PVC SDR-26 + 15% desp. $110.00 UDS.
21 Caja rectangular ¾". $37.00 UDS.
22 Codos plásticos ¾". $7.50 UDS.
23 Timbre $400.00 UDS.
24 Curva 1/2" $3.50 UDS.
25 Caja de Breader 4 a 8 GE $785.00 UDS.
26 Breaker originales $170.00 UDS.
27 Caja de Registro 6x6 $85.00 UDS.

PLOMERIA
1 INODORO Corona $3,575.00 UDS.
2 LAVAMANO Corona con Pedesal $2,200.00 UDS.
3 BAÑERA FIBRA DE VIDRIO $3,470.00 UDS.
4 FREGADERO DOBLE Teka (inocidable) $2,200.00 UDS.
5 LAVADERO de un hoyo $1,400.00 UDS.
6 MEZCLADORA Bañera SAYCO $2,000.00 UDS.
7 MEZCLADORA Fregadero SAYCO $1,000.00 UDS.
8 Tubo de 1/2" SCH40 (presion) $180.00 UDS.
9 Tubo de 1/2" CPVC $122.00 UDS.
10 Tubo de 2" Semipresion $265.00 UDS.
11 Tubo de 3" SDR 41 $620.00 UDS.
12 Tubo de 4" Semipresion $920.00 UDS.
13 Codo 1/2" $8.00 UDS.
14 Codo 3/4" $8.00 UDS.
15 Codo 2" $20.00 UDS.
16 Codo 4" $80.00 UDS.
17 Coplin 1/2" $5.00 UDS.
18 Coplin 3/4" $6.00 UDS.
19 Coplin 1" $7.00 UDS.
20 Coplin 1 1/2" $13.00 UDS.
21 Coplin 2" $20.00 UDS.
22 Coplin 3" $60.00 UDS.
23 Coplin 4" $82.00 UDS.
24 Te de 1/2" PVC $9.00 UDS.
25 Te de 1/2" CPVC $14.00 UDS.
26 Te de 3" SDR (PVC) $77.00 UDS.
27 Ye 3"-2" PVC $60.00 UDS.
28 Ye 3" PVC $95.00 UDS.
29 Reducion de 3"- 2" $25.00 UDS.
30 Reducion de 2"- 1 1/2" $15.00 UDS.
31 Codo de 2" x 45 PVC $16.00 UDS.
32 Codo de 2" PVC $20.00 UDS.
33 Codo de 1/2" PVC $8.00 UDS.
34 Codo de 3" PVC $50.00 UDS.
35 Codo de 1/2" HG $20.00 UDS.
36 Tapones de 1/2" HG Hembra $14.00 UDS.
37 Tapones de 1 1/2" Hembra $12.00 UDS.
38 Tapones de 2" Hembra $20.00 UDS.
39 Tapones de 3" Hembra $50.00 UDS.
40 Adaptadores macho 1/2" PVC $5.00 UDS.
41 Adaptadores macho 1/2" HG CPVC $10.00 UDS.
42 Sifon de 2" $63.00 UDS.
43 Llave de Bola 1/2" PVC $82.00 UDS.
44 Niples HG 1/2" x 3" $23.00 UDS.
45 Cemento PVC 4 Onza $135.00 UDS.
46 Cemento PVC 8 Onza $220.00 UDS.
47 Teflones 3/4" $20.00 UDS.
48 Tubo de Silicon (clear) $166.00 UDS.
49 Llave normal Lavamano $220.00 UDS.
50 Llave Ducha Niko original $650.00 UDS.
51 Manguera Inodoro $80.00 UDS.
52 Sifon Fregadero doble $60.00 UDS.
53 Sifon Lavamano Sencilla $50.00 UDS.
54 Boquilla Fregadero $70.00 UDS.
55 Llave Angular $160.00 UDS.
56 Llave Angular doble $280.00 UDS.
57 Llave Chorro $235.00 UDS.
58 Ducha tipo telefono $320.00 UDS.
LISTADO PRECIOS DE M/O
NO. MATERIAL PRECIO UNIDAD
ALBAÑILERIA
1 Excavacion a mano $400.00 M3
2 Excavacion con compresores $1,500.00 M3
3 Un dia de trabajo $600.00 DIA
4 Vaciado Zapata $1,400.00 M3
5 Vaciado Columna $1,000.00 M3
6 Vaciado Viga, Dinteles y Losa $1,200.00 M3
7 Colocacion Block de 6" $20.00 UDS.
8 Colocacion Block de 6" en 2do. Nivel $18.00 UDS.
9 Colocacion Block de 8" $18.00 UDS.
10 Colocacion Block de 6" en Antepecho $20.00 UDS.
11 Pañete Interior y Exterior 1er. Nivel $140.00 M2
12 Pañete Interior 2do. Nivel M2
13 Pañete Exterior 2do. Nivel M2
14 Pañete Interior 3er. Nivel M2
15 Pañete Exterior 3er. Nivel $140.00 M2
16 Cantos $50.00 ML
17 Fraguache $25.00 M2
18 Zabaleta en Techo $30.00 ML
19 Fino $100.00 M2
20 Fino en 2do. Nivel $110.00 M2
21 Fino en 3er. Nivel $120.00 M2
22 Antepecho $100.00 ML
23 Colocacion Tejas $250.00 M2
24 Varilla en Zapata de Muro $120.00 ML
25 Varilla en Zapata de Columna 2.20 x 2.20 $250.00 QQ
26 Varilla en Columna $100.00 ML
27 Varilla en Columna .30x.30 estribo doble $250.00 ML
28 Varilla en Columna 0.45x0.45 estribo doble $350.00 ML
29 Varilla en Viga $120.00 ML
30 Varilla en Viga de 0.20 x 0.52 $300.00 ML
31 Varilla en Losa $90.00 M2
32 Varilla en Rampa de Escalera $3,000.00 UDS.
33 Colocacion de Ceramica $180.00 M2
34 Colocacion de Ceramica en Revestim. $350.00 M2
35 Colocacion de Zocalo $60.00 ML
36 Pintura $45.00 M2
37 Madera ATC $300.00 M2
38 Madera ATC Tapa y tapa $250.00 ML
39 Madera ATC en Columna 0.45x0.45 $350.00 ML
40 Madera ATC en Rampa de Escalera $8,000.00 UDS.
41 Andamio para Block y Pañete $70.00 M2
42 Andamio Pañete en Techo $50.00 M2
43 Subida Materiales 1 Nivel $75.00 M3
44 Subida Materiales 2 Niveles $125.00 M3
45 Subida Materiales 3 Niveles $200.00 M3
46 Salida Electrica $500.00 UDS.
47 Impermeabilizante en Techo $300.00 M2
48 Bote en Camion $300.00 M3

PLOMERIA
1 Instalacion Inodoro ATC 2,000.00 UDS. 600
2 Instalacion Lavamano ATC 1,500.00 UDS. 400
3 Instalacion Lavamano con Pedestal 1,700.00 UDS. 450
4 Instalacion Bañera de Fibra de vidrio 2,600.00 UDS.
5 Instalacion Bañera de Hierro 1,200.00 UDS.
6 Llaves empostradas para ducha 350.00 UDS. 250
6 Mezcladoras de Baños 600.00 UDS.
7 Ducha tipo telefono 350.00 UDS. 350
6 Instalacion Fregadero 1,350.00 UDS. 450
7 Instalacion Lavadero con vertedero 1,350.00 UDS. 600
8 Instalacion Lavadero sin vertedero 800.00 UDS.
9 Instalacion Orinales 850.00 UDS.
10 Calentador (cap. hasta 12 gls.) 1,400.00 UDS.
11 Desague de piso de 2", incluye parrilla 700.00 UDS.
12 Desague de piso de 4", incluye parrilla 800.00 UDS.
13 Trampa de Grasa ATC 1,600.00 UDS.
14 Camara Inspeccion ATC 800.00 UDS.
15 Ventilacion de 2" 600.00 UDS.
16 Ventilacion de 3" 700.00 UDS.
17 Columna bajante de 2" 600.00 UDS.
18 Columna bajante de 3" 700.00 UDS.
19 Desague Pluvial de 2" 500.00 UDS.
20 Desague Pluvial de 3" 600.00 UDS.
21 Septico y filtrante de 4" 4,000.00 UDS.
22 Cisternas, montura bombas de 3/4" a 1" 7,000.00 UDS.
23 Conexión Agua Potable de 1/2" o 3/4" 700.00 UDS.
24 Conexión Tuberia de Arrastre de 3" 700.00 UDS.
25 Conexión Tuberia de Arrastre de 4" 850.00 UDS.
26 Llave chorro 1/2" y 3/4" 700.00 UDS.
27 Llave paso de 1/2" 300.00 UDS.
28 UDS.

ELECTRICIDAD
1 Salida normales $600.00 UDS.
2 Salida Interruptor doble $600.00 UDS.
3 Salida Interruptor triple $600.00 UDS.
4 Salida Interruptor tres vias $600.00 UDS.
5 Salida Aire Acondicionado $3,000.00 UDS.
6 Por cada Switch de Seguridad en Panel $90.00 UDS.
7 Por cada Breaker $85.00 UDS.
8 Salida sin tuberia visible $170.00 UDS.
9 Salida sin tuberia oculta en plafones,.. $250.00 UDS.
10 Instalcion Electrica a la Casa $1,000.00 UDS.
ANALISIS EDIFICACIONES
No. DESCRIPCION CANTIDAD UNIDAD P.U VALOR

1.0 PRELIMINARES
1.0 CHARRANCHA, CASA 10.00x20.00 M.: 76.00 ML
1.1 Clavos corrientes (0.10 lbs/ml). 7.60 LBS. $50.00 $380.00
1.2 Cal 50 lbs (0.04 fda./ml). 3.04 FDS $170.00 $516.80
1.3 Madera bruta americana 1x4 (5 pie/ml). 126.67 P2 $60.00 $7,600.00
1.4 Hilo de nylon (0.005 rollo/ml). 0.38 UDS. $132.24 $50.25
1.5 Técnico Calificado 2.00 P.A $1,000.00 $2,000.00
1.6 Carpintero de segunda 1.00 P.A $500.00 $500.00
1.7 Ayudante 2.00 P.A $350.00 $700.00
$11,747.05
$154.57 ML

2.0 MOVIMIENTO DE TIERRA


2.0 RELLENO CALICHE (A MANO): 1.00
2.1 Caliche fino + 30 % abult. + 3% desp. 1.00 M3 $350.00 $350.00
2.2 Agua (11.36 gls/m3) 15.22 GLS $0.37 $5.63
2.3 Traslado material (1 TC = 3.33 m3 / dia). 0.30 DIA $600.00 $180.18
2.4 Regar, mojar y apis. (1 TC = 9.80 m3 / dia). 0.10 DIA $600.00 $61.22
$597.04

3.0 RELLENO REPOSIC. CALICHE (A MANO) 1.00


3.1 Agua 15.22 GLS. $0.37 $5.63
3.2 Traslado del material (1 TC = 4.00 m3 / dia). 0.25 DIA $350.00 $87.50
3.3 Regar, mojar y apisonar (1 TC = 9.80 m3 compact 0.10 DIA $350.00 $35.71
M3 $128.85

3.0 HORMIGON ARMADO


I ZAPATA
1.0 ZAP. MURO, 45x25, 1:3:5, 3 DE 3/8" 1.00
1.1 Cemento 6.00 FDS. $390.00 $2,340.00
1.2 Grava 0.80 M3 $1,100.00 $880.00
1.3 Arena Itabo 0.80 M3 $1,100.00 $880.00
1.4 Varilla 3/8" 0.65 QQ $3,000.00 $1,950.00
1.5 Alambre # 18 1.30 LBS $45.00 $58.50
1.6 Agua 2.00 Tanques $100.00 $200.00
1.7 M/O Varilla 8.89 ML $120.00 $1,066.66
1.8 Ligado y Vaciado 1.00 M3 $1,400.00 $1,400.00
$8,775.16

2.0 ZAP. MURO, 60x25, 1:3:5, 3 DE 3/8" 1.00


2.1 Cemento 7.00 FDS. $390.00 $2,730.00
2.2 Grava 0.85 M3 $1,100.00 $935.00
2.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
2.4 Varilla 3/8" 0.60 QQ $3,000.00 $1,800.00
2.5 Alambre # 18 1.20 LBS $45.00 $54.00
2.6 Agua 2.00 Tanques $100.00 $200.00
2.7 M/O Varilla 6.67 UDS $120.00 $800.00
2.8 Ligado y Vaciado 1.00 M3 $1,400.00 $1,400.00
$8,634.00

3.0 ZAP. COL., 1.2x1.2, 1:3:5, 40, 8 DE ½" A.D 1.00


3.1 Cemento 7.00 FDS. $390.00 $2,730.00
3.2 Grava 0.85 M3 $1,100.00 $935.00
3.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
3.4 Varilla 1/2" 1.18 QQ $3,000.00 $3,540.00
3.5 Alambre # 18 2.36 LBS $45.00 $106.20
3.6 Agua 2.00 Tanques $100.00 $200.00
3.7 M/O Varilla 1.00 UD. $140.00 $140.00
3.8 Ligado y Vaciado 1.00 M3 $1,400.00 $1,400.00
$9,766.20

4.0 ZAP. COL., 1.0x1.0X0.3; 1:3:5; 7 DE ½" A.D 1.00


4.1 Cemento 6.00 FDS. $390.00 $2,340.00
4.2 Grava 0.85 M3 $1,100.00 $935.00
4.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
4.4 Varilla 1/2" 1.46 QQ $3,000.00 $4,380.00
4.5 Alambre # 18 2.92 LBS $45.00 $131.40
4.6 Agua 2.00 Tanques $100.00 $200.00
4.7 M/O Varilla 1.00 UD. $140.00 $140.00
4.8 Ligado y Vaciado 1.00 M3 $1,400.00 $1,400.00
$10,241.40

5.0 ZAP. COL., 1.5x1.5X0.3; 1:3:5; 7 DE 3/4" A. 9.45


5.1 Cemento 56.70 FDS. $800.00 $45,360.00
5.2 Grava 8.03 M3 $60.00 $481.95
5.3 Arena Itabo 6.14 M3 $75.00 $460.69
5.4 Varilla 3/4" 49.00 UDS. $730.00 $35,770.00
5.5 Alambre # 18 73.50 LBS $40.00 $2,940.00
5.6 Agua 18.90 Tanques $45.00 $850.50
5.7 M/O Varilla 14.00 UD. $200.00 $2,800.00
5.8 Ligado y Vaciado 9.45 M3 $140.00 $1,323.00
$89,986.14
$9,522.34

II COLUMNAS
1.0 COL. 15x20, 1:3:5, 4 DE ½", 3/8" A 20 1.00
1.1 Cemento 6.00 FDS. $390.00 $2,340.00
1.2 Grava 0.85 M3 $1,100.00 $935.00
1.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
1.4 Varilla 3/8" 2.88 QQ $3,000.00 $8,640.00
1.5 Alambre # 18 5.04 LBS $45.00 $226.80
1.6 Madera ATC 33.33 ML $200.00 $6,666.00
1.7 Agua 60.00 GLS. $100.00 $6,000.00
1.8 M/O Varilla 33.33 ML $140.00 $4,666.20
1.9 Ligado y Vaciado 33.33 ML $30.00 $999.90
$31,188.90
2.0 COL. 20x20, 1:2:4, 4 DE ½", 3/8" A 20 1.00
2.1 Cemento 8.00 FDS. $390.00 $3,120.00
2.2 Grava 0.85 M3 $1,100.00 $935.00
2.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
2.4 Varilla 3/8" 1.35 QQ $3,000.00 $4,050.00
2.5 Varilla 1/2" 2.62 QQ $3,000.00 $7,860.00
2.6 Alambre # 18 7.94 LBS $45.00 $357.30
2.7 Madera ATC 25.00 ML $300.00 $7,500.00
2.8 Agua 2.00 Tanques $100.00 $200.00
2.9 M/O Varilla 25.00 ML $100.00 $2,500.00
2.10 Ligado y Vaciado 1.00 M3 $1,000.00 $1,000.00
$28,237.30

3.0 COL. 20x20, 1:2:4, 4 DE 3/4", 3/8" A 20 1.00


3.1 Cemento 8.00 FDS. $390.00 $3,120.00
3.2 Grava 0.85 M3 $1,100.00 $935.00
3.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
3.4 Varilla 3/8" 1.35 QQ $3,000.00 $4,050.00
3.5 Varilla 3/4" 5.50 QQ $3,000.00 $16,500.00
3.6 Alambre # 18 13.70 LBS $45.00 $616.50
3.7 Madera ATC 25.00 ML $300.00 $7,500.00
3.8 Agua 2.00 GLS. $100.00 $200.00
3.9 M/O Varilla 25.00 ML $100.00 $2,500.00
2.10 Ligado y Vaciado 1.00 M3 $1,000.00 $1,000.00
$37,136.50

4.0 COL. 30x30, 1:2:4, 8 DE ½", 3/8" A 20 1.00


4.1 Cemento 8.00 FDS. $390.00 $3,120.00
4.2 Grava 0.85 M3 $1,100.00 $935.00
4.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
4.4 Varilla 3/8" 0.92 QQ $3,000.00 $2,760.00
4.5 Varilla 3/4" 2.85 QQ $3,000.00 $8,550.00
4.6 Alambre # 18 7.54 LBS $45.00 $339.30
4.7 Madera ATC 11.11 ML $300.00 $3,333.30
4.8 Agua 2.00 Tanques $100.00 $200.00
4.9 M/O Varilla 11.11 ML $100.00 $1,111.10
3.10 Ligado y Vaciado 1.00 M3 $1,000.00 $1,000.00
$22,063.70

5.0 COL. 40x80, 1:3:3, 8 DE ½", 1" A 20 11.20


5.1 Cemento 95.20 FDS. $390.00 $37,128.00
5.2 Grava 9.52 M3 $1,100.00 $10,472.00
5.3 Arena Itabo 7.28 M3 $1,100.00 $8,008.00
5.4 Varilla 3/8" 17.00 QQ $3,000.00 $51,000.00
5.5 Varilla 1" 112.00 UDS. $1,350.00 $151,200.00
5.6 Alambre # 18 258.00 LBS $45.00 $11,610.00
5.7 Madera ATC 49.00 ML $350.00 $17,150.00
5.8 Agua 22.40 Tanques $100.00 $2,240.00
5.9 M/O Varilla 49.00 ML $250.00 $12,250.00
3.10 Ligado y Vaciado 11.20 M3 $1,000.00 $11,200.00
$312,258.00
$27,880.18
III VIGAS
1.0 VIGA AMARRE 15x20, 1:2:4, 4 DE 3/8" 1.00
1.1 Cemento 8.00 FDS. $390.00 $3,120.00
1.2 Grava 0.75 M3 $1,100.00 $825.00
1.3 Arena Itabo 0.75 M3 $1,100.00 $825.00
1.4 Varilla 3/8" 3.06 QQ $3,000.00 $9,180.00
1.5 Alambre # 18 6.12 LBS $45.00 $275.40
1.6 Madera ATC 33.33 ML $300.00 $9,999.00
1.7 Agua 2.00 Tanques $100.00 $200.00
1.8 M/O Varilla 33.33 ML $120.00 $3,999.60
1.9 Ligado y Vaciado 1.00 M3 $1,200.00 $1,200.00
$29,624.00

2.0 VIGA AMARRE 20x20, 1:2:4, 4 DE 3/8" 1.00


2.1 Cemento 8.00 FDS. $390.00 $3,120.00
2.2 Grava 0.75 M3 $1,100.00 $825.00
2.3 Arena Itabo 0.75 M3 $1,100.00 $825.00
2.4 Varilla 3/8" 2.40 QQ $3,000.00 $7,200.00
2.5 Alambre # 18 4.80 LBS $45.00 $216.00
2.6 Madera ATC 25.00 ML $300.00 $7,500.00
2.7 Agua 2.00 Tanques $100.00 $200.00
2.8 M/O Varilla 25.00 ML $120.00 $3,000.00
2.9 Ligado y Vaciado 1.00 M3 $1,200.00 $1,200.00
$24,086.00

3.0 VIGA CARGA 15x20, 1:2:4, 4 DE 1/2" 1.00


3.1 Cemento 8.00 FDS. $305.00 $2,440.00
3.2 Grava 0.85 M3 $800.00 $680.00
3.3 Arena Itabo 0.65 M3 $800.00 $520.00
3.4 Varilla 3/8" 2.83 QQ $2,300.00 $6,509.00
3.5 Varilla 1/2" 3.49 QQ $2,300.00 $8,027.00
3.6 Alambre # 18 12.64 LBS $40.00 $505.60
3.7 Madera ATC 33.33 ML $200.00 $6,666.00
3.8 Agua 60.00 GLS. $0.80 $48.00
3.9 M/O Varilla 33.33 ML $50.00 $1,666.50
3.10 Ligado y Vaciado 1.00 M3 $750.00 $750.00
$27,812.10

4.0 VIGA CARGA 20x20, 1:2:3, 4 DE 1/2" 1.00


4.1 Cemento 9.00 FDS. $390.00 $3,510.00
4.2 Grava 0.75 M3 $1,100.00 $825.00
4.3 Arena Itabo 0.75 M3 $1,100.00 $825.00
4.4 Varilla 3/8" 1.30 QQ $3,000.00 $3,900.00
4.5 Varilla 1/2" 2.62 QQ $3,000.00 $7,860.00
4.6 Alambre # 18 7.84 LBS $45.00 $352.80
4.7 Madera ATC 25.00 ML $300.00 $7,500.00
4.8 Agua 2.00 Tanques $100.00 $200.00
4.9 M/O Varilla 25.00 ML $120.00 $3,000.00
4.10 Ligado y Vaciado 1.00 M3 $1,200.00 $1,200.00
$29,172.80

5.0 VIGA CARGA 20x30, 1:2:4, 3 DE 3/4" 1.00


5.1 Cemento 9.00 FDS. $390.00 $3,510.00
5.2 Grava 0.75 M3 $1,100.00 $825.00
5.3 Arena Itabo 0.75 M3 $1,100.00 $825.00
5.4 Varilla 3/8" 1.25 QQ $3,000.00 $3,750.00
5.5 Varilla 3/4" 2.50 QQ $3,000.00 $7,500.00
5.6 Alambre # 18 7.50 LBS $45.00 $337.50
5.7 Madera ATC 25.00 ML $300.00 $7,500.00
5.8 Agua 2.00 Tanques $100.00 $200.00
5.9 M/O Varilla 25.00 ML $120.00 $3,000.00
4.10 Ligado y Vaciado 1.00 M3 $1,200.00 $1,200.00
$28,647.50

6.0 VIGA CARGA 20x30, 1:2:4, 4 DE 3/4" 1.00


6.1 Cemento 8.00 FDS. $390.00 $3,120.00
6.2 Grava 0.75 M3 $1,100.00 $825.00
6.3 Arena Itabo 0.75 M3 $1,100.00 $825.00
6.4 Varilla 3/8" 1.93 QQ $3,000.00 $5,790.00
6.5 Varilla 3/4" 3.67 QQ $3,000.00 $11,010.00
6.6 Alambre # 18 11.20 LBS $45.00 $504.00
6.7 Madera ATC 16.67 ML $300.00 $5,001.00
6.8 Agua 2.00 Tanques $100.00 $200.00
6.9 M/O Varilla 16.67 ML $120.00 $2,000.40
0.10 Ligado y Vaciado 1.00 M3 $1,200.00 $1,200.00
$30,475.40

7.0 VIGA CARGA 30x60, 1:3:3, 3 DE 1" 11.34


7.1 Cemento 102.06 FDS. $390.00 $39,803.40
7.2 Grava 8.51 M3 $1,100.00 $9,355.50
7.3 Arena Itabo 8.51 M3 $1,100.00 $9,355.50
7.4 Varilla 3/8" 11.34 QQ $3,000.00 $34,020.00
7.5 Varilla 3/4"x30' 21.00 QQ $1,100.00 $23,100.00
7.6 Alambre # 18 64.68 LBS $45.00 $2,910.60
7.7 Madera ATC 189.04 ML $300.00 $56,711.34
7.8 Agua 22.68 Tanques $100.00 $2,268.00
7.9 M/O Varilla 189.04 ML $120.00 $22,684.54
0.10 Ligado y Vaciado 11.34 M3 $1,200.00 $13,608.00
$213,816.88

IV LOSAS
1.0 LOSA H=12, 1:2:4, 3/8" x 20' A 25 A. D. 1.00
1.1 Cemento 9.00 FDS. $390.00 $3,510.00
1.2 Grava 0.85 M3 $1,100.00 $935.00
1.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
1.4 Varilla 3/8" 1.65 QQ $3,000.00 $4,950.00
1.5 Alambre # 18 3.30 LBS $45.00 $148.50
1.6 Madera ATC 8.33 M2 $300.00 $2,499.00
1.7 Agua 2.00 GLS. $100.00 $200.00
1.8 M/O Varilla 1.65 QQ $90.00 $148.50
1.9 Ligado y Vaciado 1.00 M3 $1,200.00 $1,200.00
$14,306.00

2.0 RAMPA DE ESCALERA 1.00


2.1 Cemento 9.00 FDS. $390.00 $3,510.00
2.2 Grava 0.85 M3 $1,100.00 $935.00
2.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
2.4 Varilla 3/8" 1.14 QQ $3,000.00 $3,420.00
2.5 Varilla 1/2" 1.62 QQ $3,000.00 $4,860.00
2.6 Alambre # 18 5.52 LBS $45.00 $248.40
2.7 Madera ATC 1.00 P.A $8,000.00 $8,000.00
2.8 Agua 2.00 GLS. $100.00 $200.00
2.9 M/O Varilla 1.00 P.A $2,000.00 $2,000.00
2.10 Ligado y Vaciado 1.00 M3 $1,200.00 $1,200.00
$25,088.40

HORMIGON INDUSTRIAL
15.0 LOSA H=12, 1:2:4, 3/8" x 20' A 25 A. D. 1.00
15.1 Varilla 3/8" 1.55 QQ $2,300.00 $3,565.00
15.2 Alambre # 18 3.10 LBS $40.00 $124.00
15.3 Madera ATC 8.33 M2 $200.00 $1,666.00
15.4 M/O Varilla 1.55 QQ $150.00 $232.50
15.5 HORMIGON INDUSTRIAL 1.00 M3 $4,851.00 $4,851.00
$10,438.50

16.0 RAMPA DE ESCALERA 1.00


16.1 Varilla 3/8" 1.14 QQ $1,650.00 $1,881.00
16.2 Varilla 1/2" 1.62 QQ $1,650.00 $2,673.00
16.3 1 2.28 LBS $35.00 $79.80
16.4 Madera ATC 1.00 UDS. $7,000.00 $7,000.00
16.5 M/O Varilla 1.00 UDS. $500.00 $500.00
16.6 HORMIGON INDUSTRIAL 1.00 M3 $0.00 $0.00
$12,133.80
HORMIGON INDUSTRIAL
17.0 RAMPA DE ESCALERA 1.00
17.1 Varilla 3/8" 1.14 QQ $305.00 $347.70
17.2 Varilla 1/2" 1.62 QQ $2,300.00 $3,726.00
17.3 Alambre # 18 2.28 LBS $40.00 $91.20
17.4 Madera ATC 1.00 M3 $4,000.00 $4,000.00
17.5 M/O Varilla 1.00 M3 $400.00 $400.00
17.6 HORMIGON INDUSTRIAL 1.00 M3 $0.00 $0.00
$8,564.90

18.0 TORTA DE PISO CON MALLA ELECTR. 1.00


18.1 Cemento 6.50 FDS. $310.00 $2,015.00
18.2 Grava 0.85 M3 $1,100.00 $935.00
18.3 Arena Itabo 0.65 M3 $1,100.00 $715.00
18.4 Malla Electrosordada 10.00 M2 $150.00 $1,500.00
18.5 Ligado y Vaciado 1.00 M3 $800.00 $800.00
$5,965.00
$596.50 M2

4.0 MUROS DE BLOQUES


1.0 BLOQUES HORM. 4'', 3/8" A .80 M. 1.00
1.1 Cemento FDS. $305.00 $0.00
1.2 Grava M3 $800.00 $0.00
1.3 Arena Itabo 0.04 M3 $800.00 $30.16
1.4 Acero 3/8" x 20' grado 40 + 20% desp. 0.03 QQ $2,300.00 $68.08
1.5 Alambre # 18 0.06 LBS $40.00 $2.37
1.6 Bloques de 4" 13.00 UDS. $18.00 $234.00
, 1.7 Madera ATC (Andamio) 1.00 M2 $200.00 $200.00
1.8 Coloc. bloques. 13.00 UDS. $9.00 $117.00
$651.61
2.0 BLOQUES HORM. 6'', 3/8" A .80 M. 1.00
2.1 Cemento 0.40 FDS. $390.00 $156.00
2.2 Grava 0.01 M3 $1,100.00 $9.35
2.3 Arena Itabo 0.04 M3 $1,100.00 $41.47
2.4 Acero 3/8" x 20' grado 40 + 20% desp. 0.03 QQ $3,000.00 $88.80
2.5 Alambre # 18 0.05 LBS $45.00 $2.33
2.6 Bloques de 6" 13.00 UDS. $30.00 $390.00
2.7 Madera ATC (Andamio) 1.00 M2 $70.00 $70.00
2.8 Coloc. bloques. 13.00 UDS. $20.00 $260.00
$1,017.95
2do. Nivel
3.0 BLOQUES HORM. 6'', 3/8" A .80 M. 1.00
3.1 Cemento 0.35 FDS. $390.00 $136.50
3.2 Grava 0.01 M3 $1,100.00 $9.35
3.3 Arena Itabo 0.04 M3 $1,100.00 $41.47
3.4 Acero 3/8" x 20' grado 40 + 20% desp. 0.03 QQ $3,000.00 $88.80
3.5 Alambre # 18 0.05 LBS $45.00 $2.33
3.6 Bloques de 6" 13.00 UDS. $30.00 $390.00
3.7 Madera ATC (Andamio) 1.00 M2 $0.00 $0.00
3.8 Coloc. bloques. 13.00 UDS. $11.00 $143.00
$811.45

4.0 BLOQUES HORM. 8'', BNP 3/8" A .80 M. 1.00


4.1 Cemento 0.50 FDS. $390.00 $195.00
4.2 Grava 0.01 M3 $1,100.00 $9.91
4.3 Arena Itabo 0.05 M3 $1,100.00 $50.48
4.4 Acero 3/8" x 20' grado 40 + 20% desp. 0.03 QQ $3,000.00 $88.80
4.5 Alambre # 18 0.06 LBS $45.00 $2.66
4.6 Bloques de 8" 13.00 UDS. $26.00 $338.00
4.7 Madera ATC (Andamio) 1.00 M2 $70.00 $70.00
4.8 Coloc. bloques. 13.00 UDS. $18.00 $234.00
$988.85

5.0 BLOQUES HORM. 8'', 3/8" A .80 M. 1.00


5.1 Cemento 0.50 FDS. $305.00 $152.50
5.2 Grava 0.01 M3 $800.00 $7.21
5.3 Arena Itabo 0.05 M3 $800.00 $36.71
5.4 Acero 3/8" x 20' grado 40 + 20% desp. 0.03 QQ $2,300.00 $68.08
5.5 Alambre # 18 0.06 LBS $40.00 $2.37
5.6 Bloques de 8" 13.00 UDS. $20.00 $260.00
5.7 Madera ATC (Andamio) 1.00 M2 $20.00 $20.00
5.8 Coloc. bloques. 13.00 UDS. $12.00 $156.00
$702.87

6.0 ANTEPECHO BLOQUES DE 6" 1.00


6.1 Cemento 0.10 FDS. $305.00 $31.26
6.2 Grava 0.00 M3 $800.00 $1.70
6.3 Arena Itabo 0.01 M3 $800.00 $7.54
6.4 Acero 3/8" x 20' grado 40 + 20% desp. 0.01 QQ $2,300.00 $17.02
6.5 Alambre # 18 0.01 LBS $40.00 $0.59
6.6 Bloques de 6" 3.00 UDS. $18.00 $54.00
6.7 Subida de Materiales 1.00 ML $80.00 $80.00
6.8 Coloc. bloques. 3.00 UDS. $15.00 $45.00
$237.11
5.0 TERMINACION DE SUPERFICIE
1.0 EMPAÑETE maestrado INTERIOR: 1.00
1.1 Cemento 0.28 FDS. $390.00 $109.20
1.2 Arena Pañete 0.03 M3 $1,100.00 $33.00
1.3 Regla (1 de 1"x4"x10' / 100 usos). 0.03 P3 $60.00 $1.98
1.4 Agua 0.04 Tanques $100.00 $4.00
1.5 Andamio 1.00 M2 $70.00 $70.00
1.6 M/O Pañete 1.00 M2 $140.00 $140.00
$358.18

2.0 EMPAÑETE maestrado en TECHO: 1.00


2.1 Cemento 0.28 FDS. $390.00 $109.20
2.2 Arena Pañete 0.03 M3 $1,100.00 $33.00
2.3 Regla (1 de 1"x4"x10' / 100 usos). 0.03 P2 $60.00 $1.98
2.4 Agua 0.04 Tanques $100.00 $4.00
2.5 Andamio 1.00 M2 $50.00 $50.00
2.6 M/O Pañete 1.00 M2 $0.00 $0.00
$198.18

3.0 FRAGUACHE 1.00


3.1 Cemento 0.05 FDS. $390.00 $20.09
3.2 Arena Itabo 0.01 M3 $1,100.00 $11.00
3.3 Agua 0.04 Tanques $100.00 $4.00
3.4 Andamio 1.00 M2 $10.00 $10.00
3.5 M/O Fraguache 1.00 M2 $25.00 $25.00
$70.09

4.0 CANTO 1.00


4.1 Cemento 0.05 FDS. $390.00 $17.55
4.2 Arena Itabo 0.01 M3 $1,100.00 $5.50
4.3 Agua 0.01 Tanques $100.00 $1.00
4.4 Reglas (2 de 1"x4"x3.28' / 10 usos). 0.22 P2 $60.00 $13.08
4.5 M/O Canto 1.00 ML $50.00 $50.00
$87.13

6.0 TERMINACION DE TECHO


1.0 FINO EN TECHO PLANO 1.00
1.1 Cemento 0.35 FDS. $390.00 $136.50
1.2 Arena Itabo 0.06 M3 $1,100.00 $66.00
1.3 Reglas (1 de 1''x4''x10' / 10 usos). 0.33 P2 $60.00 $20.00
1.4 Agua 5.00 Tanques $2.00 $10.00
1.5 Subida de Materiales (1/2 dia/m3) 0.06 M3 $250.00 $15.00
1.6 M/O Fino 1.00 M2 $100.00 $100.00
M2 $347.50

2.0 ANTEPECHO BLOQUES DE 6" 1.00


1 Bloques de 6" 2.50 UDS $30.00 $75.00
2 Cemento gris. 0.05 FDA $390.00 $19.50
3 Arena gruesa lavada + 2% desp. 0.02 M3 $1,100.00 $17.16
4 Grava 0.00 M3 $1,100.00 $3.54
5 Varilla 3/8" + 10% 0.01 QQ $3,000.00 $23.10
6 Agua 1.00 GLS. $2.00 $2.00
7 M/O Colocacion Bloques 2.50 UDS $18.00 $45.00
8 Subida de Materiales (1/2 dia x m3) 0.02 M3 $250.00 $3.90
9 Pañete en antepecho 0.40 M2 $140.00 $56.00
10 Canto en antepecho 2.00 ML $50.00 $100.00
ML $345.20

3.0 ZABALETA DE TECHO: 1.00


1 Arena gruesa lavada + 2% desp. 0.01 M3 $1,100.00 $11.59
2 Agua. 0.73 GL $1.75 $1.28
3 Cemento gris. 0.09 FDA $250.00 $22.32
4 Subida materiales (1/2 dia/m3) 0.01 M3 $250.00 $2.64
5 Mano de obra. 1.00 ML $30.00 $30.00
ML $67.83

4.0 TECHO TEJA CURVA BARRO SOBRE FINO DE HORM. IMPERMEABILIZADO:


1 Tejas 16" (.18 y .13x.40 m.) + 25% desp. + 1.00 u $700.00 $700.00
2 Mortero 1:2 imp. + 10% desp. 0.06 m3 $4,039.50 $222.17
3 Estopa (1 lb. / 20 m2). 0.06 lb $46.28 $2.78
4 Transporte + itbis (camión con 5,000 unid 34.84 u $0.00
2 Caballete de teja. 0.20 u $27.69 $5.63
3 Bitupol 4 mm., reforz. poliester, 10 años g 1.11 m2 $0.00
4 Coloc. de tejas. 1.00 m2 $200.00 $200.00
5 Coloc. caballete. 0.20 u $19.00 $3.86
M2 $1,134.44

5.0 IMPERMEABILIZANTE 1.00


1 Dry Blockaid (1 cubo/14m2) 0.07 Cubo $1,700.00 $121.43
2 Imprimador 0.02 Cubo $3,000.00 $45.00
3 Masilla Cikafle 0.02 Tubo $550.00 $8.25
4 Mota de 1/4 Lanco 0.02 Uds. $180.00 $2.70
5 Mano de Obra 1.00 40 $40.00 $40.00
M2 $217.38

7.0 TERMINACION DE PISO y REVESTIM. PARED


1.0 TORTA EN PISO 1.00
1.1 Cemento 0.65 FDS. $390.00 $253.50
1.2 Arena Itabo 0.09 M3 $1,100.00 $93.50
1.3 Grava 0.09 M3 $1,100.00 $93.50
1.4 Agua 5.50 GLS. $2.00 $11.00
1.5 Reglas (1 de 1''x4''x10' / 10 usos). 0.33 P2 $60.00 $19.98
1.5 Preparacion y nivelacion del terreno 1.00 M2 $25.00 $25.00
1.6 M/O 1.00 M2 $100.00 $100.00
M2 $596.48

2.0 CERAMICA IMPORTADA 1.00


2.1 Cemento 0.35 FDS. $390.00 $136.50
2.2 Cemento Blanco (20 m2/fd.) 0.05 FDS. $750.00 $37.50
2.3 Arena Itabo 0.08 M3 $1,100.00 $88.00
2.4 Ceramica 1.10 M2 $500.00 $550.00
2.5 Estopa (40 m2/lb.) 0.01 LBS. $270.00 $2.36
2.6 Colocación. 1.00 M2 $180.00 $180.00
M2 $994.36

3.0 REVESTIMIENTO CERAMICA IMPORTA 1.00


3.1 Cemento Gris 0.35 FDS. $390.00 $136.50
3.2 Cemento Blanco (20 m2/fd.) 0.05 FDS. $750.00 $37.50
3.3 Arena Itabo 0.08 M3 $1,100.00 $88.00
5.0 Ceramica 1.10 M2 $500.00 $550.00
3.4 Estopa (40 m2/lb.) 0.03 LBS. $270.00 $6.75
5.1 Colocación. 1.00 M2 $350.00 $350.00
$1,168.75

4.0 ZOCALO 1.00


4.1 Cemento 0.03 FDS. $390.00 $9.75
4.2 Arena Itabo 0.00 M3 $750.00 $1.58
4.3 Ceramica 0.40x0.7 0.17 M2 $500.00 $82.50
4.4 Colocación. 1.00 ML $60.00 $60.00
$153.83

8.0 PINTURA
32.0 PINTURA ACRILICA INTERIOR: 1.00
32.1 Pintura. 0.06 GLS. $450.00 $27.00
32.2 Piedra sobre paredes. 1.00 M2 $4.00 $4.00
32.3 Aplicación (dos manos). 1.00 M2 $20.00 $20.00
$51.00

9.0 INSTALACION ELECTRICA


1.0 LUZ CENITAL: 1.00
1.1 Tubo ½"x20' PVC SDR-26 + 15% desp. 1.00 UD $60.00 $60.00
1.2 Caja octagonal. 1.00 UD $70.00 $70.00
1.3 Alambre #12 TW. 40.00 PIE $8.63 $345.20
1.4 Roseta de porcelana. 1.00 UD $80.00 $80.00
1.5 Cinta adhesiva "3M" (rollo). 0.05 UD $70.00 $3.50
1.6 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 Gls. $600.00 $7.50
1.7 Mano de obra. 1.00 UD $600.00 $600.00
$1,166.20

2.0 LUZ PARED 1.00


2.1 Tubo ½"x20' PVC SDR-26 + 15% desp. 1.00 UD $60.00 $60.00
2.2 Caja octagonal. 1.00 UD $70.00 $70.00
2.3 Alambre #12 TW. 40.00 PIE $8.63 $345.20
2.4 Roceta 1.00 UD $80.00 $80.00
2.5 Lampara de Pared 1.00 UD $400.00 $400.00
2.6 Cinta adhesiva "3M" (rollo). 0.05 UD $70.00 $3.50
2.7 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 UD $600.00 $7.50
2.8 Mano de obra. 1.00 UD $600.00 $600.00
$1,566.20

3.0 INTERRUPTOR SENCILLO: 1.00


3.1 Tubo ½"x20' PVC SDR-26 + 15% desp. 1.00 UD $60.00 $60.00
3.2 Caja rectangular de ½". 1.00 UD $70.00 $70.00
3.3 Alambre #12 TW. 40.00 PIE $8.63 $345.20
3.4 Interruptor Biticino 1.00 UD $130.00 $130.00
3.5 Cinta adhesiva "3M" (rollo). 0.05 UD $70.00 $3.50
3.6 Codos plásticos ½". 1.00 UD $8.00 $8.00
3.7 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 UD $600.00 $7.50
3.8 Mano de obra. 1.00 UD $600.00 $600.00
$1,224.20

4.0 INTERRUPTOR DOBLE: 1.00


4.1 Tubo ½"x20' PVC SDR-26 + 15% desp. 1.00 UD $60.00 $60.00
4.2 Caja rectangular de ½". 1.00 UD $70.00 $70.00
4.3 Alambre #12 TW. 60.00 PIE $8.63 $517.80
4.4 Interruptor Biticino 1.00 UD $210.00 $210.00
4.5 Cinta adhesiva "3M" (rollo). 0.05 UD $70.00 $3.50
4.6 Codos plásticos ½". 1.00 UD $8.00 $8.00
4.7 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 UD $600.00 $7.50
4.8 Mano de obra. 1.00 UD $600.00 $600.00
$1,476.80

5.0 INTERRUPTOR TRES VIAS: 1.00


5.1 Tubo ½"x20' PVC SDR-26 + 15% desp. 1.00 UD $60.00 $60.00
5.2 Caja rectangular de ½". 1.00 UD $70.00 $70.00
5.3 Alambre #12 TW. 80.00 PIE $8.63 $690.40
5.4 Interruptor Biticino 1.00 UD $210.00 $210.00
5.5 Cinta adhesiva "3M" (rollo). 0.05 UD $70.00 $3.50
5.6 Codos plásticos ½". 1.00 UD $8.00 $8.00
5.7 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 UD $600.00 $7.50
5.8 Mano de obra. 1.00 UD $600.00 $600.00
$1,649.40

6.0 INTERRUPTOR CUATRO VIAS: 1.00


6.1 Tubo ½"x20' PVC SDR-26 + 15% desp. 1.00 UD $60.00 $60.00
6.2 Caja rectangular de ½". 1.00 UD $70.00 $70.00
6.3 Alambre #12 TW. 100.00 PIE $8.63 $863.00
6.4 Interruptor Biticino 1.00 UD $210.00 $210.00
6.5 Cinta adhesiva "3M" (rollo). 0.05 UD $70.00 $3.50
6.6 Codos plásticos ½". 1.00 UD $8.00 $8.00
6.7 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 UD $600.00 $7.50
6.8 Mano de obra. 1.00 UD $600.00 $600.00
$1,822.00

7.0 TOMACORRIENTE 110 V 1.00


7.1 Tubo ½"x20' PVC SDR-26 + 15% desp. 1.00 UD $60.00 $60.00
7.2 Caja rectangular de ½". 1.00 UD $70.00 $70.00
7.3 Alambre #12 TW. 60.00 PIE $8.63 $517.80
7.4 Tomacorriente Biticino 1.00 UD $150.00 $150.00
7.5 Cinta adhesiva "3M" (rollo). 0.05 UD $70.00 $3.50
7.6 Codos plásticos ½". 2.00 UD $8.00 $16.00
7.7 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 UD $600.00 $7.50
7.8 Mano de obra. 1.00 UD $600.00 $600.00
$1,424.80

8.0 TOMACORRIENTE 220 V 1.00


8.1 Tubo ¾"x10' PVC SDR-26 + 15% desp. 2.00 UD $130.00 $260.00
8.2 Caja rectangular ¾". 1.00 UD $70.00 $70.00
8.3 Alambre #10 TW + 5% desp. 80.00 PIE $8.00 $640.00
8.4 Alambre #12 TW+ 5% desp. 40.00 PIE $8.63 $345.20
8.5 Tomacorriente Biticino 1.00 UD $220.00 $220.00
8.6 Codos plásticos ¾". 2.00 UD $10.00 $20.00
8.7 Cinta adhesiva "3M" (rollo). 0.05 UD $70.00 $3.50
8.8 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 UD $600.00 $7.50
8.9 Mano de obra. 1.00 UD $600.00 $600.00
$1,566.20

9.0 SALIDA TELEFONO, TV, CABLE… 1.00


9.1 Tubo ½"x20' PVC SDR-26 + 15% desp. 2.00 UD $60.00 $120.00
9.2 Caja rectangular de ½". 1.00 UD $70.00 $70.00
9.3 Alambre dulce #18+ 5% desp. 0.33 LBS. $8.63 $2.85
9.4 Accesorio (tapa ciega pvc). 1.00 UD $150.00 $150.00
9.5 Codos plásticos ½". 2.00 UD $8.00 $16.00
9.6 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 UD $600.00 $7.50
9.7 Mano de obra. 1.00 UD $600.00 $600.00
$966.35

10.0 CAJA DE BREIKER 1.00


10.1 Tubo ½"x20' PVC SDR-26 + 15% desp. 2.00 UD $60.00 $120.00
10.2 CAJA DE BREIKER 1.00 UD $2,000.00 $2,000.00
10.3 Breiker 10.00 100 $100.00 $1,000.00
10.4 Accesorio (tapa ciega pvc). 1.00 UD $150.00 $150.00
10.5 Codos plásticos ½". 2.00 UD $8.00 $16.00
10.6 Cemento pvc + 30% desp. (¼ gl.) 32onz 0.01 UD $600.00 $7.50
10.7 Mano de obra. 1.00 UD $600.00 $600.00
$3,893.50

10.0 INSTALACION SANITARIA


1.0 INODORO corriente, bco., CON TAPA.
Tubo 4", pvc SDR-41 + 10% desp. 0.17 tubo $755.66 $128.46
Yee de 4"x4", pvc dren. 1.00 u $135.87 $135.87
Codo 4"x45, pvc dren. 1.00 u $51.77 $51.77
Codo 4"x90, pvc dren. 1.00 u $71.60 $71.60
Cemento pvc criollo, PINTA + 25% desp 0.35 pinta $33.06 $11.57
Tee ½" h.g. (fría y cal.). 1.00 0 $0.00 $0.00
Tubo ½" h.g. + 10% desp. (fría y cal.). 0.17 tubo $0.00 $0.00
Codo ½" h.g. (fría y cal.). 2.00 u $0.00 $0.00
Red. bushing ½" a 3/8", h.g. (fría y cal.). 1.00 u $6.66 $6.66
Pintura OXIDO ROJO en tub.s h.g. 0.02 gl $0.00 $0.00
INODORO corriente, bco., CON TAPA. 1.00 u $3,500.00 $3,500.00
Arandela pvc 4", para fijar inodoro. 1.00 u $47.72 $47.72
Tornillos fijación. 1.00 juego $10.46 $10.46
Junta de cera. 1.00 u $27.55 $27.55
Cemento bco. 0.04 fda $643.80 $25.75
Llave angular 3/8". 1.00 u $110.20 $110.20
Niple 3/8"x2 ½", cromo. 1.00 u $23.58 $23.58
Cubrefalta 3/8", cromo. 1.00 u $4.77 $4.77
Tubo flexible con tuerca. 1.00 u $88.16 $88.16
Teflón + 25% desp. 0.70 rollo $5.51 $3.86
Excavar y tapar zanja (tierra). 0.12 día $0.00 $0.00
Mano de obra coloc. inodoro. 1.00 u $1,000.00 $1,000.00
$5,247.98

LAVAMANOS 19"x17", BCO.:


Tubo 2", pvc SDR-41 + 10% desp. 0.33 tubo $215.61 $71.15
Yee red. 4"x2", pvc dren. 1.00 u $70.09 $70.09
Codo 2"x45, pvc dren. 1.00 u $10.52 $10.52
Codo 2"x90, pvc dren. 2.00 u $17.30 $34.60
Cemento pvc criollo, PINTA + 25% desp.. 0.24 pinta $33.06 $7.93
Tee ½" h.g. (fría y cal.). 2.00 u $0.00
Tubo ½" h.g. + 10% desp. (fría y cal.). 0.47 tubo $0.00
Codo ½" h.g. (fría y cal.). 4.00 u $0.00
Red. bushing ½" a 3/8", h.g. (fría y cal.). 2.00 u $0.00
Pintura OXIDO ROJO en tub. h.g. 0.05 gl $0.00
Lavamanos 19"x17", BCO. 1.00 u $2,000.00 $2,000.00
Mezcl. "SAYCO" con boquilla cromo. 1.00 u $1,000.00 $1,000.00
Sifón 1 ¼", cromo, NIBCO. 1.00 u $620.36 $620.36
Cola ext. 1 ¼"x8", cromo. 1.00 u $77.14 $77.14
Cemento bco. 0.03 fda $643.80 $19.31
Llave angular 3/8". 1.00 u $110.20 $110.20
Niple 3/8"x2 ½", cromo. 2.00 u $23.58 $47.16
Cubrefalta 3/8", cromo. 2.00 u $4.77 $9.54
Tubo flexible con tuerca. 2.00 u $88.16 $176.32
Teflón + 25% desp. 1.40 rollo $5.51 $7.71
Mano de obra coloc. lavamanos. 1.00 u $700.00 $700.00
$4,962.03

BAÑERA LIVIANA, BLANCA O A COLOR:


Tubo 2", pvc SDR-41 + 10% desp. 0.17 tubo $215.61 $36.65
Sifón 2", pvc drenaje. 1.00 u $104.63 $104.63
Yee red. 4"x2", pvc dren. 1.00 u $70.09 $70.09
Codo 2"x45, pvc dren. 1.00 u $10.52 $10.52
Codo 2"x90, pvc dren. 1.00 u $17.30 $17.30
Cemento pvc criollo, PINTA + 25% desp.. 0.24 pinta $33.06 $7.93
Tee ½" h.g. (fría y cal.). 2.00 u $0.00
Tubo ½" h.g. + 10% desp. (fría y cal.). 0.90 tubo $0.00
Codo ½" h.g. (fría y cal.). 3.00 u $0.00
Unión univ. ½", h.g. 2.00 u $21.43 $42.86
Niple ½"x4", h.g. 2.00 u $0.00
Pintura OXIDO ROJO en tub. h.g. 0.09 gl $0.00
BAÑERA liviana blanca o a color. 1.00 u $3,000.00 $3,000.00
Mezcl. p/bañera, 3 puños, "SAYCO". 1.00 u $1,600.00 $1,600.00
Desagüe autom. p/bañera, pvc. 1.00 u $1,000.00 $1,000.00
Sifón 2", pvc. 1.00 u $104.63 $104.63
Cemento bco. 0.03 fda $643.80 $19.31
Teflón + 25% desp. 1.50 rollo $5.51 $8.27
Horm. frotado en base p/bañera. 1.20 m2 $200.00 $240.00
Mano de obra coloc. bañera liviana. 1.00 u $600.00 $600.00
$6,862.19

FREG. A. INOX. DOBLE, H.G., MANGUERA:


Tubo 2", pvc SDR-41 + 10% desp. 0.33 tubo $215.61 $71.15
Yee red. 4"x2", pvc dren. 1.00 u $70.09 $70.09
Codo 2"x45, pvc dren. 1.00 u $10.52 $10.52
Codo 2"x90, pvc dren. 2.00 u $17.30 $34.60
Cemento pvc criollo, PINTA + 25% desp.. 0.24 pinta $33.06 $7.93
Tee ½" h.g. (fría y cal.). 3.00 u $0.00
Tubo ½" h.g. + 10% desp. (fría y cal.). 0.47 tubo $0.00
Codo ½" h.g. (fría y cal.). 5.00 u $0.00
Red. bushing ½" a 3/8", h.g. (fría y cal.). 3.00 u $0.00
Pintura OXIDO ROJO en tub. h.g. 0.05 gl $0.00
FREG. DOBLE a. inox.. 1.00 u $1,453.86 $1,453.86
Mezcl. "SAYCO" con manguera. 1.00 u $1,763.20 $1,763.20
Boquilla para freg., cromo. 2.00 u $126.73 $253.46
Sifón 1 ½", pvc. 1.00 u $60.32 $60.32
Desagüe doble para freg., pvc. 1.00 u $99.18 $99.18
"Silicone" para sellar (tubo). 1.00 u $137.75 $137.75
Cemento bco. 0.03 fda $643.80 $19.31
Llave angular 3/8". 2.00 u $110.20 $220.40
Niple 3/8"x2 ½", cromo. 2.00 u $23.58 $47.16
Cubrefalta 3/8", cromo. 2.00 u $4.77 $9.54
Tubo flexible con tuerca. 2.00 u $88.16 $176.32
Teflón + 25% desp. 2.00 rollo $5.51 $11.02
Mano de obra coloc. fregadero doble. 1.00 u $500.00 $500.00
$4,945.81

11.0 ASFALTADO CALLES O CARRETERAS


1.0 ASFALTADO CALLES O CARRETERAS 1.00
1.1 Hormigon Asfaltico Caliente 1.00 M3 $6,600.00 $6,600.00
1.2 Imprimacion 16.00 M2 $120.00 $1,920.00
1.3 Transporte (1km o 1,000mts) 1.00 M3 $50.00 $50.00
$8,570.00

2.0 BALAUSTRE 1.00


2.1 Balaustre 5.00 UDS $300.00 $1,500.00
2.2 Block de 6" 0.25 M2 $1,017.95 $254.49
2.3 Pañete 0.50 M2 $250.00 $125.00
2.4 Canto 2.00 ML $70.00 $140.00
2.5 Pasamano 1.00 ML $200.00 $200.00
2.6 Mano de Obra 1.00 ML $250.00 $250.00
$2,469.49
1
PROPIETARIO : Ayuntamiento Municipal Seibo
PROYECTO : PARQUEO VEHICULAR Y CISTERNA
FECHA : 23 Agosto 2021

PARQUEOS
No. PARTIDAS CANT. UNID. P.U VALOR
1.0 PRELIMINAR
1.1 Topografia 3.00 Visita $10,000.00 $30,000.00
1.2 Corte en el Terreno 1.00 P.A $20,000.00 $20,000.00
1.3 Bote de Material Cortado (57 Camiones) 855.00 M3 $140.00 $119,700.00
1.4 Transporte de Equipos 1.00 P.A $95,000.00 $95,000.00
$264,700.00

2.0 ASFALTADO
2.1 Pedraplen 87.75 M3 $1,000.00 $87,750.00
2.2 Preparación de Base 965.33 M2 $596.75 $576,060.68
2.3 Riego e Imprimación 965.33 M2 $145.00 $139,972.85
2.4 Colocación de Carpeta Asfaltica de 2" 965.33 M2 $750.00 $723,997.50
$1,527,781.03

SUB-TOTAL PARQUEOS===========>RD $ $1,792,481.03

MURO PARA JARDINERIA


1.0 MURO PARA JARDINERIA
1.1 Replanteo 52.00 ML $154.57 $8,037.46
1.2 Excavación 11.70 M3 $550.00 $6,435.00
1.3 Bote Material Excavado 15.00 M3 $140.00 $2,100.00
1.4 Zapata de Muro y Columna 5.85 M3 $8,775.16 $51,334.66
1.5 Columna de Amarre 0.70 M3 $29,624.00 $20,796.05
1.6 Muro de 6" 67.60 M2 $1,017.95 $68,813.49
1.7 Pañete en Muro 67.60 M2 $395.00 $26,702.00
$184,218.65

SUB-TOTAL MURO===============>RD $ $184,218.65

C I S T E R N A D E 10,000 GLS.
1.0 CISTERNA 1O MIL GLS. (4.40x4.40x2.70m)
1.1 Excavacion en tierra (6.70x5.30x2.33m) 82.74 M3 $500.00 $41,370.00
1.2 Derrumpe y lodo 1.00 P.A $12,000.00 $12,000.00
1.3 Bote Material Excavado 57.92 M3 $300.00 $17,375.40
1.4 Losa de Fondo 21.16 M2 $706.79 $14,955.68
1.5 Columna Amarre (una en cada medio) 0.27 M3 $24,978.30 $6,819.08
1.6 Block de 8" (todo los hoyos llenos) 39.42 M2 $1,476.07 $58,186.68
1.7 Losa de Techo 2.54 M3 $14,000.00 $35,560.00
1.8 Pañete Pulido Interior 40.04 M2 $349.29 $13,985.57
1.9 Pañete Pulido Exterior 40.94 M2 $349.29 $14,299.93
1.10 Zabaletas en esq. paredes int. y en piso. 23.60 ML $60.00 $1,416.00
1.11 Antepecho en Tapa 1.00 P.A $800.00 $800.00
1.12 Fino 21.16 M2 $326.50 $6,908.70
1.13 Tapa de Hierro (30x30pulg.) 1.00 UD $3,200.00 $3,200.00
1.14 Previsiones tuberia de 1 1/2" 1.00 P.A $20,000.00 $20,000.00
1.15 Impermeabilizado Interior 40.04 M2 $400.00 $16,016.00
1.16 Drenaje Frances 1.00 P.A $35,000.00 $35,000.00
1.17 Caseta para Bomba 1.00 P.A $20,000.00 $20,000.00
1.18 Bomba de Bombeo 1.00 P.A $20,000.00 $20,000.00
$337,893.03

SUB-TOTAL CISTERNA==========>RD $ $337,893.03

SUB-TOTAL GENERAL===========>RD $ $2,314,592.72

GASTOS GENERALES
DIRECCION TECNICA 10.00% $231,459.27
GASTOS ADMINISTRATIVOS 3.00% $69,437.78
TRANSPORTE 2.00% $46,291.85
FONDO DE PENSIONES Y JUBILACION 1.00% $23,145.93
SEGUROS Y FIANZAS 4.50% $104,156.67
CODIA 1/1000 0.10% $2,314.59
IMPREVISTO 10.00% $231,459.27
$708,265.37

TOTAL GENERAL PARQUEOS=======>RD $ $3,022,858.09

$2,782,268.52
$240,589.56
Preparado por:

Ing. Braulio Manzanillo


Director Técnico

También podría gustarte