S05.s1 CALCULO VAN TIR.
S05.s1 CALCULO VAN TIR.
S05.s1 CALCULO VAN TIR.
PROGRAMA ACADÉMICO
INGENIERÍA CIVIL
CURSO
ELABORACIÓN Y EVALUACIÓN DE PROYECTOS
TEMA
DOCENTE:
Mg. Ing. EDER AROON CAPCHA JURADO
SESIÓN N° 05
Logro de la Sesion
VAN = S/ 14,160.023
CALCULO DEL VAN – TIR
𝑖1 = 115%
4000 9000 13500
0 = -5,000 + (1+1.15)1 + (1+1.15)2 + (1+1.15 )3 = s/ 165.834
𝑖1 = 120%
4000 9000 13500
0 = -5,000 + (1+1.20)1
+ (1+1.20)2 + (1+1.20 )3 =s/ -54.470
CALCULO DEL VAN – TIR
𝑖1 = 115% = s/ 165.834
𝑖1 = 120% = s/ -54.470
115 − 𝑇𝐼𝑅
-0.023 =
165.834
VAN = S/ 14,164.77
CALCULO DE LA TIR
𝑖1 = 82%
6000 6500 6000 10000
0 = -7,000 + (1+0.82)1 + (1+0.82)2 + (1+0.82 )3 + (1+0.82 )4 = s/ 165.70
𝑖1 = 87%
6000 6500 6000 10000
0 = -7,000 + + + + = s/ -197.34
(1+0.87)1 (1+0.87)2 (1+0.87 )3 (1+0.87 )4
CALCULO DEL VAN – TIR
𝑖1 = 82% = s/ 165.70
𝑖2 = 87% = s/ -197.34
82 −87 82 − 𝑇𝐼𝑅
165.70 −( −197.34 )
= 165.70 −0
𝑇𝐼𝑅 = 84.28
𝑇𝐼𝑅 = 0.843
𝑇𝐼𝑅 = 84.28 %