Camionetas
Camionetas
Camionetas
CAM
T.C.
2.55
Filtros
Servicio
Acei
Descripcion
Aire
Aceite
Petroleo
CODIGO
Marca
MED.
Cant Usad
S08F01DA10017
S15F0276
S15F0247
PUROLATOR
LYS
LYS
UND
UND
UND
Motor
CH-4 o sup.
15W-40
S15A0009
MOBIL
GLN
2.00
36
13
25.82
36.31
5.59
13.11
51.64
Hora Hombre
0.25
0.25
0.25
0.50
Costo HH (5.76)
1.44
1.44
1.44
2.88
37.75
7.03
14.55
54.52
SUB TOTAL US $.
14.80
2.76
5.71
21.38
8,400
100,800
Km.
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
55,000
60,000
65,000
70,000
75,000
80,000
85,000
90,000
95,000
100,000
148
55
114
317
428
25%
Transf
GL4
75W-85
Materiales / otros
Corona delt
Corona post
GL5
80W-90
S15A0069
MOBIL
MOBIL
GLN
GLN
1.50
1.50
Refrig.
Trapo
Industrial
S05S1714
S05S1714
GLN
3.00
KG.
0.50
MOBIL
GLN
2.00
GLN
1.00
27.03
27.03
27.03
27.03
35.33
2.93
54.06
27.03
40.54
40.54
105.98
1.47
0.50
0.50
0.50
0.50
0.50
0.10
2.88
2.88
2.88
2.88
2.88
0.58
56.94
29.91
43.42
43.42
108.86
2.04
22.33
11.73
17.03
17.03
42.69
0.80
112
23
34
85
962
85
75%
Materiales / otros
Gasolina 84
Oct.
Liquido de
frenos
Grasa
S15G0001
GLN
0.25
S15T0012
FRENOSA
ONZ.
2.00
S15R0010
SKF
KG.
1.00
8.73
7.14
45.29
2.18
14.28
45.29
0.25
0.10
0.25
1.44
0.58
1.44
3.62
14.86
46.73
1.42
5.83
18.33
COSTO U$
30
63
48
105
30
63
30
182
45
63
30
105
30
63
45
182
30
63
30
102
1,336
X
X
X
X
X
X
X
X
X
X
X
TOTAL U$.
12
183
9
1%
Mantenimiento
CAMIONE
T.C.
2.55
Filtros
Servicio
S15F0263
S15F0262
S15F0093
PUROLATOR
LYS
LYS
UND
UND
UND
Motor
CH-4 o sup.
15W-40
S15A0009
MOBIL
GLN
2.00
Descripcion
CODIGO
Marca
MED.
Cant Usad
Aceites
Aire
Aceite
Petroleo
Caja M/T
GL4
75W-85
MOBIL
GLN
2.00
17
10
20
25.82
27.03
17.47
9.89
40.20
51.64
54.06
Hora Hombre
0.25
0.25
0.25
0.50
0.50
Costo HH (5.76)
1.44
1.44
1.44
2.88
2.88
18.91
11.33
41.64
54.52
56.94
SUB TOTAL US $.
7.42
4.44
16.33
21.38
22.33
8400
100800
Km.
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
55,000
60,000
65,000
70,000
75,000
80,000
85,000
90,000
95,000
100,000
74
89
327
490
34%
428
112
Materiales / otros
Corona delt Corona post
GL5
80W-90
S15A0069
Refrig.
Trapo
Industrial
Gasolina 84
Oct.
Liquido de
frenos
S05S1714
S05S1714
S15G0001
GLN
3.00
KG.
0.50
GLN
0.25
S15T0012
FRENOSA
ONZ.
2.00
GLN
1.00
MOBIL
GLN
1.50
MOBIL
GLN
1.50
27.03
27.03
27.03
35.33
2.93
8.73
7.14
27.03
40.54
40.54
105.98
1.47
2.18
14.28
0.50
0.50
0.50
0.50
0.10
0.25
0.10
2.88
2.88
2.88
2.88
0.58
1.44
0.58
29.91
43.42
43.42
108.86
2.04
3.62
14.86
11.73
17.03
17.03
42.69
0.80
1.42
5.83
23
34
85
962
66%
85
TOTAL U$.
12
Grasa
S15R0010
SKF
KG.
1.00
45.29
45.29
0.25
1.44
46.73
18.33
COSTO U$
X
X
X
X
X
X
X
X
X
X
42
68
60
109
42
68
42
187
50
68
42
109
42
68
50
187
42
68
42
107
TOTAL U$.
1,494
183
9
1%
Mantenimiento Pre
T.C.
2.55
Filtros
Servicio
ACEITES
Motor
CH-4 o sup.
15W-40
Caja M/T
GL4
75W-85
Descripcion
Aire
Aceite
Petroleo
Codigo
Marca
Medida
Original
Und
17142
Original
Und
43344
Original
Und
Shell
Gln
Gln
Cant Usad
2.20
2.00
70.00
50.00
60.00
35.65
27.03
70.00
50.00
60.00
78.43
54.06
Hora Hombre
0.25
0.25
0.25
0.50
0.50
Costo HH (5.76)
0.00
0.00
0.00
0.00
0.00
70.00
50.00
60.00
78.43
54.06
SUB TOTAL US $
27.45
19.61
23.53
30.76
21.20
Km.
5,000
10,000
X
X
15,000
20,000
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
95,000
100,000
X
X
X
X
85,000
90,000
X
X
X
X
75,000
80,000
X
X
X
X
65,000
70,000
X
X
55,000
60,000
X
X
45,000
50,000
X
X
X
X
35,000
40,000
25,000
30,000
X
X
Mantenimiento Preventivo
Kia K2700 4x4 c/s ao 2,013
Motor J2
ACEITES
Transf
GL4
75W-85
Materiales / otros
Corona delt Corona post
GL5
80W-90
Refrig.
Aditivo
Tanque
Aditivo B.
Inyc.
Liquido de
frenos
L Molly
Gln
FRENOSA
Onz
2.00
Gln
Shell
Gln
Shell
Gln
Gln
L Molly
Gln
1.00
1.50
1.50
3.00
1.00
1.00
27.03
27.03
27.03
45.33
2.93
8.73
7.14
27.03
40.54
40.54
135.99
2.93
8.73
14.28
0.50
0.50
0.50
0.50
0.10
0.25
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.03
40.54
40.54
135.99
2.93
8.73
14.28
10.60
15.90
15.90
53.33
1.15
3.42
5.60
/ otros
Grasa
SKF
Kgs.
1.00
45.29
45.29
0.25
0.00
45.29
17.76
X
X
X
MES/AO
FEB.-2012
60
MARZ.-2012
60
ABR.-2012
60
MAY.-2012
60
JUN.-2012
60
JUL.-2012
60
AGO.-2012
60
SET.-2012
80
OCT.-2012
60
NOV.-2012
60
DIC.-2012
60
ENE.-2013
60
FEB.-2013
60
MARZ.-2013
60
ABR.-2013
60
MAY.-2013
80
JUN.-2013
60
JUL.-2013
60
AGO.-2013
60
SET.-2013
60
X
X
50
119
78
161
50
119
50
219
78
119
50
161
50
119
78
246
50
88
50
129
2,066
110
179
138
221
110
179
110
299
138
179
110
221
110
179
138
326
110
148
110
189
3,306
0.00
Mantenimiento Prev
Camion Hiunday
T.C.
2.55
Filtros
Servicio
ACEITES
Descripcion
Aire
Aceite
Petroleo
Codigo
Marca
Medida
Original
Und
17142
Original
Und
43344
Original
Und
Motor
CH-4 o sup.
15W-40
Caja M/T
GL4
75W-85
Transf
GL4
75W-85
Shell
Gln
Gln
Gln
Cant Usad
4.50
2.50
1.50
60.00
58.00
55.00
25.82
27.03
27.03
60.00
58.00
55.00
116.19
67.58
40.55
Hora Hombre
0.25
0.25
0.25
0.50
0.50
0.50
Costo HH (5.76)
0.00
0.00
0.00
0.00
0.00
0.00
60.00
58.00
55.00
116.19
67.58
40.55
SUB TOTAL US $
23.53
22.75
21.57
45.56
26.50
15.90
Km.
5,000
10,000
X
X
15,000
20,000
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
95,000
100,000
85,000
90,000
75,000
80,000
65,000
70,000
X
X
55,000
60,000
X
X
45,000
50,000
X
X
35,000
40,000
X
X
25,000
30,000
X
X
ACEITES
Materiales / otros
Corona delt Corona post
GL5
80W-90
Shell
Gln
Shell
Gln
Aditivo
Tanque
Aditivo B.
Inyc.
Liquido de
frenos
Grasa
Gln
L Molly
Gln
L Molly
Gln
FRENOSA
Onz
SKF
Kgs.
Refrig.
1.50
2.00
4.00
1.00
1.00
3.00
1.50
27.03
27.03
35.33
2.93
8.73
7.14
45.29
40.54
54.05
141.30
2.93
8.73
21.42
67.94
0.50
0.50
0.50
0.10
0.25
0.10
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.54
54.05
141.30
2.93
8.73
21.42
67.94
15.90
21.20
55.41
1.15
3.42
8.40
26.64
X
X
X
X
X
X
X
X
X
X
SERV. M.O.
U$.
U$ MAT.
PREV.
COSTO SERV.
TOTAL U$.
80.00
68
140
92
192
68
140
68
264
92
140
68
192
68
140
92
288
68
94
68
164
148
220
172
272
148
220
148
364
172
220
148
272
148
220
172
388
148
174
148
244
80.00
80.00
80.00
80.00
80.00
80.00
100.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
100.00
80.00
80.00
80.00
80.00
2,510
Mantenimiento Prev
MAHINDRA T
T.C.
2.55
Filtros
Servicio
ACEITES
Descripcion
Aire
Aceite
Petroleo
Motor
CH-4 o sup.
15W-40
Caja M/T
GL4
75W-85
Transf
GL4
75W-85
Codigo
Marca
Medida
Original
Und
Original
Und
Original
Und
Shell
Gln
Gln
Gln
Cant Usad
2.20
2.00
1.00
85.00
55.00
28.00
25.82
27.03
27.03
85.00
55.00
56.00
56.80
54.06
27.03
Hora Hombre
0.25
0.25
0.25
0.50
0.50
0.50
Costo HH (5.76)
1.44
1.44
1.44
2.88
2.88
2.88
86.44
56.44
57.44
59.68
56.94
29.91
SUB TOTAL US $
33.90
22.13
22.53
23.41
22.33
11.73
Km.
5,000
10,000
X
X
15,000
20,000
X
X
X
X
X
X
339
95,000
100,000
85,000
90,000
X
X
75,000
80,000
65,000
70,000
X
X
55,000
60,000
45,000
50,000
X
X
35,000
40,000
X
X
25,000
30,000
443
225
468
112
23
1,007
50%
MAHINDRA T1Z-878
ACEITES
Materiales / otros
Corona delt Corona post
GL5
80W-90
Shell
Gln
Shell
Gln
Aditivo
Tanque
Aditivo B.
Inyc.
Liquido de
frenos
Grasa
Gln
L Molly
Gln
L Molly
Gln
FRENOSA
Onz
SKF
Kgs.
Refrig.
1.50
1.50
3.00
1.00
1.00
2.00
1.00
27.03
27.03
35.33
2.93
8.73
7.14
45.29
40.54
40.54
105.98
2.93
8.73
14.28
45.29
0.50
0.50
0.50
0.10
0.25
0.10
0.25
2.88
2.88
2.88
0.58
1.44
0.58
1.44
43.42
43.42
108.86
3.51
10.17
14.86
46.73
17.03
17.03
42.69
1.38
3.99
5.83
18.33
X
X
X
X
X
X
X
X
X
X
34
85
85
16
12
183
1,003
49%
21
1%
COSTO U$
46
120
79
165
46
120
46
208
79
120
46
165
46
120
79
242
46
97
46
126
2,042
Descripcion
10
PITON TR415
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
PEGAMENTO TRIZ
26
27
30
CARBON ALTERNADOR
31
32
33
34
35
FUSIBLE TIPO UA 15 A
36
39
PIU-906
Cant.
Costo Unt.U$.
Costo Parcial U$
PZA
PZA
13
PZA
13
PZA
21
PZA
24
PZA
12
PZA
165
660
PZA
PZA
12
PZA
PZA
PZA
24
48
UND
30
120
PZA
12
UND
15
PZA
76
76
PZA
60
60
PZA
23
47
PZA
25
50
PZA
10
20
PZA
11
43
PZA
29
PZA
39
156
PZA
UND
RLL
PZA
30
179
JGO
UND
15
UND
PZA
13
UND
15
UND
24
PZA
24
KG
24
32
547
1,679
ECTRICOS
1,679
TOTAL U$.
2,500
4,179
1,019
85
Item
Descripcion
Und
Cant.
PZA
PZA
PZA
PZA
PZA
PZA
12
PZA
PZA
PZA
12
10
PITON TR415
PZA
11
PZA
12
PZA
13
ROTULA SUPERIOR
UND
14
PZA
12
15
UND
16
PZA
17
PZA
18
PZA
19
PZA
20
PZA
21
PZA
22
PZA
23
PZA
24
PZA
25
PEGAMENTO TRIZ
UND
26
RLL
27
PZA
29
UND
30
CARBON ALTERNADOR
JGO
31
UND
24
32
24
33
34
24
35
FUSIBLE TIPO UA 15 A
UND
24
36
PZA
24
37
38
39
KG
UND
KG
24
13
Costo Unt.U$.
Costo Parcial U$
13
13
21
24
165
660
24
48
31
76
76
60
121
23
93
25
99
10
60
11
65
43
39
156
12
14
29
21
41
26
15
55
165
32
580
1,906
1,906
TOTAL U$.
1,200
3,106
1,246
104
Mantenimiento Co
T.C.
Kia K2700
Motor
2.55
Km.
TRAPECIOS
TERMINALES
ROTULAS
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
55,000
60,000
65,000
70,000
75,000
80,000
85,000
90,000
95,000
100,000
N VECES
COSTO UNT. S/.
COSTO PARCIAL S/.
2
125
250
6
65
390
4
85
340
TOTAL S/.
TOTAL US $.
SIST. ELECTRICO
CAJA
CORONA
X
X
X
X
X
X
X
X
X
X
X
1
755
755
TOTAL S/.
TOTAL US $.
10
30
300
2
190
380
2
190
380
DOBLE TRACCION
12
25
12
33
37
135
25
120
X
431
12
59
135
37
120
1
250.0
250.0
2,665
1,045
Mantenimiento
CAMIONET
T.C.
2.55
Km.
TRAPECIOS
TERMINALES
ROTULAS
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
55,000
60,000
65,000
70,000
75,000
80,000
85,000
90,000
95,000
100,000
N VECES
COSTO UNT. S/.
COSTO PARCIAL S/.
2
280
560
6
120
720
4
90
360
TOTAL S/.
TOTAL US $.
SIST. ELECTRICO
CAJA
CORONA
X
X
X
X
X
X
X
X
X
X
2
660
1320
TOTAL S/.
TOTAL US $.
10
15
150
2
400
800
2
450
900
DOBLE TRACCION
47
476
0
151
0
6
82
273
0
53
0
476
1
250.0
250.0
4,160
1,631
2.55
Km.
TRAPECIOS TERMINALES
ROTULAS
LLANTAS
SIST. ELECTRICO
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
50,000
55,000
60,000
65,000
70,000
75,000
80,000
85,000
90,000
95,000
100,000
N VECES
COSTO UNT. S/.
COSTO PARCIAL S/.
2
155
310
3
180
540
3
150
450
TOTAL S/.
TOTAL U$.
1
690
690
10
25
250
MION HUNDAY
CAJA
CORONA
ESTRUCTURAS
9
0
330
260
228
0
9
0
9
0
134
0
X
X
1
650
650
2
850
1700
1
250.0
250.0
3,140
1,231
N DE UND.
K2700
4 KIA
N DE UND.
HIUNDAY
HIUNDAY
KMS. ACUMULADOS
MES
60,000
ENE.- 2,013
65,000
FEB.-2,013
70,000
MARZ.-2,013
75,000
ABR.-2,013
80,000
MAY.-2,013
85,000
JUN.-2,013
90,000
JUL.-2,013
95,000
AGOS.-2,013
100,000
SET.-2,013
105,000
OCT.-2,013
110,000
NOV.-2,013
115,000
DIC.-2,013
KMS. ACUMULADOS
MES
40,000
ENE.- 2,013
364
45,000
FEB.-2,013
172
50,000
MARZ.-2,013
220
55,000
ABR.-2,013
148
60,000
MAY.-2,013
272
65,000
JUN.-2,013
148
70,000
JUL.-2,013
220
75,000
AGOS.-2,013
172
80,000
SET.-2,013
388
85,000
OCT.-2,013
148
90,000
NOV.-2,013
174
95,000
DIC.-2,013
148
2,576
N DE UND.
TOYOTA
PIC-977
KMS. ACUMULADOS
MES
5,000
ENE.- 2,013
10,000
FEB.-2,013
15,000
MARZ.-2,013
20,000
ABR.-2,013
25,000
MAY.-2,013
30,000
JUN.-2,013
PIC-977
N DE UND.
NISSAN
PIU-602
N DE UND.
MAHINDRA
T1Z-878
35,000
JUL.-2,013
40,000
AGOS.-2,013
45,000
SET.-2,013
50,000
OCT.-2,013
55,000
NOV.-2,013
60,000
DIC.-2,013
KMS. ACUMULADOS
MES
5,000
ENE.- 2,013
10,000
FEB.-2,013
15,000
MARZ.-2,013
20,000
ABR.-2,013
25,000
MAY.-2,013
30,000
JUN.-2,013
35,000
JUL.-2,013
40,000
AGOS.-2,013
45,000
SET.-2,013
50,000
OCT.-2,013
55,000
NOV.-2,013
60,000
DIC.-2,013
KMS. ACUMULADOS
MES
45,000
ENE.- 2,013
50,000
FEB.-2,013
55,000
MARZ.-2,013
60,000
ABR.-2,013
65,000
MAY.-2,013
70,000
JUN.-2,013
75,000
JUL.-2,013
80,000
AGOS.-2,013
85,000
SET.-2,013
90,000
OCT.-2,013
95,000
NOV.-2,013
100,000
DIC.-2,013
63
45
182
30
63
30
866
U$. MTTO. PREV.
187
50
68
42
109
42
68
50
187
42
68
42
954
U$. MTTO. PREV.
79
120
46
165
46
120
79
242
46
97
46
126
1,212
U$. MTTO.
CORRECTIVO
U$. MTTO.
CORRECTIVO
730
138
191
169
356
110
216
138
446
110
160
136
2,901
1,450
COSECHA
COSECHA
SANIDAD
KIA SANIDAD
KIA COSECHA
Recoleccin de cosecha Da
Recoleccin de cosecha Da
Movilidad de Sanidad Da y Nche
4,860 KM x MES
2500 KM x MES
U$. MTTO.
CORRECTIVO
764
104
104
104
104
1,304
374
172
550
409
501
148
229
172
397
148
308
148
3,557
SSGG
Transporte de Fertilizantes Da
SSGG
104
167
104
148
104
286
104
134
104
167
104
134
3,106
3,972
U$. MTTO.
U$. SUB TOTAL MTTOS
CORRECTIVO
2,585
2,772
745
795
85
153
85
127
85
194
85
127
85
153
85
135
85
272
85
127
85
153
85
127
4,179
5,134
U$. MTTO.
U$. SUB TOTAL MTTOS
CORRECTIVO
47
126
476
597
0
46
151
316
0
46
6
126
82
162
273
515
0
46
53
150
0
46
476
602
1,565
2,776
COSECHA
SSGG
Recoleccin de cosecha Da
Movilidad para SS.GG. Noche (Vigilancia)+reparto de agua
d de Sanidad Da y Nche
te de Fertilizantes Da